Академический Документы
Профессиональный Документы
Культура Документы
UNDER THE MEGA FOOD PARKS SCHEME, MINISTRY OF FOOD PROCESSING INDUSTRIES
GOVERNMENT OF INDIA
SUBMITTED BY
Kerala State Industrial Development Corporation Ltd.
T.C. XI/266, Keston Road, Kowdiar,
Thiruvananthapuram-695 003
Prepared by
Table of Contents
1. Introduction ........................................................................................................................................... 1
1.1 The Indian Food Processing Industry - Status and Significance ................................................... 2
1.2 Segments in the FPI ...................................................................................................................... 4
1.3 Food Processing Segment & Their Share ..................................................................................... 4
1.4 Segmental Analysis ....................................................................................................................... 4
1.5 Growth Drivers ............................................................................................................................. 7
1.6 Government Initiatives .................................................................................................................. 7
1.7 Key Thrust Areas .......................................................................................................................... 8
1.8 The Mega Food Parks Scheme...................................................................................................... 9
1.9 Need for Mega Food Park in Kerala ........................................................................................... 10
1.10 Project objectives ........................................................................................................................ 13
1.10.1 Key Objectives of the project include: ................................................................................ 13
1.11 1.10 Brief outline of the project .................................................................................................. 13
2 Global Sea Food Processing Industry ................................................................................................. 17
2.1 Global Trade ............................................................................................................................... 19
2.2 Supply Chain and Distribution .................................................................................................... 20
2.3 Indian Seafood processing Industry ............................................................................................ 21
2.3.1 Indian Seafood Industry - An Overview ............................................................................. 21
2.3.2 Major export markets .......................................................................................................... 24
2.3.3 Major Port wise Exports ..................................................................................................... 25
3 Kerala: The State profile ..................................................................................................................... 30
3.1 Demography ................................................................................................................................ 30
3.2 Economy ..................................................................................................................................... 30
3.2.1 Sectoral Growth .................................................................................................................. 31
3.3 Physical infrastructure................................................................................................................. 33
3.3.1 Connectivity ........................................................................................................................ 33
4 The Kerala Sea Food Industry ............................................................................................................ 36
4.1 District Wise distribution of Coastal Lines in Kerala ................................................................. 36
4.2 Fishing Harbours in Kerala as on 31-03-2013 by Harbour Engineering Department................. 36
4.3 Export of Marine Products from Kerala...................................................................................... 37
4.4 Understanding the Value Chain for Marine/Inland Fish Sector in Kerala .................................. 38
5 Cluster Mapping.................................................................................................................................. 42
Table 1: Processing Levels across Various Segments .................................................................................. 3
Table 2 Segment Analysis ............................................................................................................................ 4
Table 3: Port wise Exports from India ........................................................................................................ 26
Table 4: Types of processors in India for Sea Food.................................................................................... 28
Table 5: Economic Stattus .......................................................................................................................... 31
Table 6: Distroct wise contribution ............................................................................................................. 32
Table 7: District wise Annual Fish Production in Kerala 2013-14 ............................................................. 37
Table 8: Shrimp Value Chain ..................................................................................................................... 40
Table 9 Details regarding PPCs ................................................................................................................. 46
Table 10 District wise Marine Fish Annual Production 2013-14 ............................................................... 48
Table 11: Raw Material availability for the park ........................................................................................ 57
Table 12: Civil Works for CPC .................................................................................................................. 87
LIST OF FIGURES
Figure 1: Size of Indian Food Industry .......................................................................................................................... 3
Figure 2 Indian Food Processing Industry Size (US$ Bn) ............................................................................................. 3
Figure 3: Segments in India Food Processing Industry ................................................................................................. 4
Figure 4: Demand Drivers of Indian Food Processing Industry .................................................................................... 7
Figure 5: Project Architecture ..................................................................................................................................... 16
Figure 6: Top 10 Seafood consuming countries .......................................................................................................... 18
Figure 7: Percentage Growth in Consumption............................................................................................................. 18
Figure 8: Fishery Consumption and Market size ......................................................................................................... 19
Figure 9: Trend in exporting countries ....................................................................................................................... 20
Figure 10: Trend in Importing Countries ..................................................................................................................... 20
Figure 11: Global Seafood Value Chain Structure ...................................................................................................... 21
Figure 12: Comparison by items between 2012-13 and 2013-14 ................................................................................ 23
Figure 13: Price trend item wise .................................................................................................................................. 24
Figure 14: Major Export Markets ................................................................................................................................ 25
Figure 15: State wise distribution of processing units ................................................................................................. 29
Figure 16 State Economy CAGR ................................................................................................................................ 31
Figure 17: Primary sector CAGR ................................................................................................................................ 32
Figure 18 Secondary Sector CAGR ............................................................................................................................. 32
Figure 19 Tertiary Sector CAGR ................................................................................................................................. 33
Figure 20: Overall Value Chain of Marine/Fish product in Kerala ............................................................................. 39
Figure 21: Export percentage of various sea foods from Kerala ................................................................................. 41
Figure 22: EU approved sea food processing units in Kerala ...................................................................................... 41
Figure 23 District wise Elasmobranchs ....................................................................................................................... 50
Figure 24 District wise oil sardines Production ........................................................................................................... 50
Figure 25 District wise lesser Sardiness Production .................................................................................................... 51
1. Introduction
Agriculture and allied activities form the core of the Indian economy. Approximately two-third of the
country’s population is dependent on agriculture either directly or indirectly. This strong agricultural base
coupled with economic growth holds significant potential for the Indian food processing industry, an
industry that provides a strong link between agricultural produce and end consumers. The total Share of
Agriculture & Allied Sectors (Including agriculture, livestock, and forestry and fishery sub sectors) in
terms of percentage of GDP was 13.9 percent during 2013-14 at 2004-05 prices. The country is also the
largest producer, consumer and exporter of spices and spice products in the world and overall in farm and
agriculture outputs, it is ranked second. From canned, dairy, processed, frozen food to fisheries, meat,
poultry, and food grains the Indian agro industry has plenty of areas to choose for business. There are
multiple factors that have predominantly worked in tandem leading to the growth of the Indian agriculture
sector in recent years. These include growth in income and consumption, growth in food processing
sector and increase in agricultural exports. Also, increasing private participation in Indian agriculture,
growing organic farming and usage of information technology are the trends that are being witnessed by
the agriculture industry. Recognizing the importance of Agriculture Sector, there have been many steps
taken by Government including the allied sector also. In these, the Fishery sector including Marine
Fishery also has invited attention of the Government. Some of the schemes focusing on the Fisheries
including Inland, Aquaculture and Marine are as follows:
1
http://economictimes.indiatimes.com/industry/cons-products/food/marine-and-fish-industry-to-reach-rs-68k-crore-by-2015-
assocham/articleshow/10841151.cms
Page | 1
export of coastal fish for the private sector as it holds vast, untapped marine resources with a great export
potential. Nearly 30% of marine and fish produced domestically is exported annually. Processing of fish
into canned and frozen forms is carried out almost entirely for the export market. The export earnings in
2010-11 reached nearly 3 billion dollars (about Rs 15,000 crore), recording a growth of about 20%
compared to the previous year. Vannamei shrimp, black tiger shrimp, cuttlefish, lobster, clams, fish fillets
and squid are certain products that provide opportunities for export of marine items from India. The
seafood exports from India are likely to touch 4.7 billion dollars (about Rs 23,500 crore) by 2013 from
2.8 billion dollars (about Rs 14,000 crore) in 2010-11 through value addition, expansion of aquaculture,
technological upgradation and by tapping unexplored resources, according to an Assocham study titled
'Indian Seafood Exports Market: 2014.' The units in the fish processing sector are largely small scale
proprietary, partnership firms and fishermen co-operatives. There has been spectacular growth in the
marine fisheries sector due to well developed harvest and post harvest infrastructure and increased
demand for seafood both in the domestic and export markets. There is scope for developing technology
for value addition and infrastructure for exports in the form of marine products based food parks through
public private partnership. Besides, there is an increased demand for processed and ready-to-eat marine
products in the domestic market and as such Assocham suggests the government to encourage foreign
investment in infrastructure for distribution and storage. Andhra Pradesh, Gujarat, Karnataka, Kerela,
Maharashtra, Odisha, Tamil Nadu and West Bengal are certain key states that have huge potential to
enhance India's seafood export potential.
The sector is poised for enormous growth and already contributes about 12.7 percent of the country's
GDP and provides nearly 60 percent of all job opportunities by directly employing around 1.6 million
workers. The industry is the 5th largest sector in the country in terms of production, consumption, export
and growth. The worth of the Indian processed foods industry was USD 99 billion in 2010 and it is
growing at the rate of 13 percent per annum. .
Page | 2
Figure 1: Size of Indian Food Industry
CAGR 10%
According to the Ministry of Food Processing Industries, the industry contributes ~9% to India’s GDP
and had a share of 6% in the total industrial production. The share of food and agro-processing industries
in total number of enterprises was a huge 19%.
The role of the Indian government has been instrumental in the growth and development of the industry.
The government through the Ministry of Food Processing Industries (MoFPI) is making all efforts to
encourage investments in the sector. It has approved proposals for joint ventures (JVs), foreign
collaborations, industrial licences and 100% export oriented units.
Between 1980 and 2007, India’s share of the global food exports has increased from 1.1% to 1.4%, with
most of the increase coming in the last decade. India exports to proximate geographies like South Asia
(34%), Middle East (29%), East Asia (17%), Western Europe (10%) and US and Canada a paltry 1%.
According to the data reported, the Indian food and grocery market is the world’s sixth largest, with retail
contributing 70 per cent of the sales. It is projected to grow at the rate of 104%, touching US$ 482 billion
by 2020. Indian food service industry is expected to reach US$ 78 billion by 2018.
Despite having several advantages, the level of food processing across various segments is very low in
India which means that India accounts for only 1.5% of the global processed food trade. The table below
shows the processing levels across segments.
Processing
Segment Comments
% in India
Fruits and Vegetables 2.2% USA (65%), China (23%)
Poultry 6% 60-70% in developed nations
Page | 3
Milk 35% 60-75% in developed nations
Source: Websites of Ministry of Food Processing Industries and India Brand Equity Foundation
Primary processing of food: Primary processing of food comprises of sorting, grading and packaging of
fruits and vegetables, milk, rice, spices, etc.
Secondary Processing of Food: Secondary processing of food comprises of re-shaping of food for ease
of consumption. It includes flour, oil cakes, tea leaf and beverages powder etc. Together with primary
processing, the two segments constitute around 62% of the processed foods in value terms.
Tertiary Processing of Food (or) Value Added Food Segment: Value added food segment includes
processed fruits and vegetables, juices, jam & jelly etc and holds around 38 % share in the total processed
food market
Based on the raw material used the industry further divided in various sector are mentioned below
S.
Segment Opportunities Market Structure Key Players
No.
Page | 4
An almost equal
India is the world’s 2nd division of the market
largest producer of fruits between organized
and vegetables and unorganized
players
Mostly SMEs are
Presently 10% of the
operating in both the
products in this segment are Organized players
organized and
processed. It is expected mostly produce juices
Fruits and unorganized
1 that the processing will and pulp products;
Vegetables segments. Some
grow to 25% by 2025 while unorganized
brands include
players have a foothold
Mothers Recipe, Tops
Highly export oriented in traditional areas like
etc.
segment as the domestic pickles, sauces and
penetration is low. splashes
Domestic demand is
expected to grow Pickles hold the major
share in this segment
Third largest producer of The units are largely
fish Small scale organized small scale
Second largest inland fish sector rules this proprietary/
2 Fisheries
producer segment partnership firms, or
An entirely export oriented fishermen
segment cooperatives
Largest producer of buffalo Brands such as
meat Venky’s and Godrej’s
Page | 5
Estimated size of
market is ` 100 crore
Packaged Food
Aerated Soft Drinks
Packaged Drinking Water
Alcoholic Beverages
A highly organized
The packaged food consists
segment
of snacks, chips, namkeens
and bakery foods Pepsi, Coca Cola,
Consumers World market leaders
6 Nestle, Britannia,
Goods operate in the aerated
The segment is growing at Dabur, ITC
soft drinks segment and
approx. 6-7% annually
alcoholic beverages
segment
The largest component of
the segment is tea followed
by packed biscuits and then
by
aerated drinks
Page | 6
1.5 Growth Drivers
Rapid increase in disposable income in India coupled with changed attitudes towards health and hygiene
is driving growth of processed food in India. Today, there is higher affordability and greater willingness
amongst consumers to pay for various needs originating from modern living. Increasing urbanization,
hectic lifestyles, rising number of nuclear families and increasing proportion of working women is
leading to an increased demand for convenience. Indian consumers in larger numbers are opting for
greater brought-into-home food consumption.
This is indicate that the Indian processed food industry’s growth drivers are robust and indicate that the
sector holds strong potential to improve on its current growth in the future, provided affordability is
further improved and a consistent export policy is adopted.
Page | 7
• Inaugurated the first of its kind Rs 136 crore (US$ 21.76 million) mega international food park at
Dabwala Kalan, Punjab.
• Introducing a scheme for human resource development (HRD) in the food processing sector. The
HRD scheme is being implemented through State Governments under the National Mission on
Food Processing. The scheme has the following four components:
• The Food Safety and Standards Authority of India (FSSAI) under the Ministry of Health and
Family Welfare has issued the Food Safety and Standards (Food Product Standards and Food
Additives) Regulations, 2011 and the Food Safety and Standards (Contaminants, Toxins and
Residues) Regulations, 2011 which prescribe the quality and safety standards, respectively for
food products.
• The Ministry of Food Processing Industries has taken some new initiatives to develop the food
processing sector which will also help to enhance the incomes of farmers and export of agro and
processed foods among others. The government has also approved the setting up of five numbers
of Mega Food Parks in the states of Bihar, Maharashtra, Himachal Pradesh and Chattisgarh.
• Special fund of Rs. 2000 crore set up in NABARD, which was announced in the Budget of 2014-
15 to provide affordable credit to Agro-processing units.
• Reduction in excise duty from 10% to 6% for Food Processing machinery announced in the
Budget 2014-15
• Identifying APMC issues affecting food processing for appropriate amendments in APMC Act
• Help desk “Investors Portal” has been set up to assist the prospective investors/ entrepreneurs to
facilitate investments in the Food Processing sector.
• A Food map of India identifying surplus raw material has been prepared and uploaded on the
Ministry website. Idea is to identify the surplus and deficient areas in the country of various
agricultural and horticultural produce so as to plan processing clusters by means of setting up
processing facilities under current schemes. (xii) Sectoral Skill Council on Food Processing
working in Federation of Indian Chamber of Commerce and Industry (FICCI).
Page | 8
The 11th Plan of the Ministry of Food Processing Industries, Govt. of India saw significant progress of
the food processing sector in terms of both approach and scale of the Government programmes, with
sufficient stress on appropriate backward linkages and emphasis on synergy between production and
processing. Infrastructure creation specific to the sector was the underlying philosophy of the 11th Plan.
The 12th Plan Document (period: 2012-2017) borrows heavily from the learning of the 11th Plan period.
While the emphasis on infrastructure development shall continue in this plan period too, the driving
principles would be inclusiveness of growth, food security, innovation, food safety and quality, enterprise
promotion and skill development.
Above all, the central theme of the 12th Plan has been the decentralization of MoFPI’s initiatives with an
aim at making food processing a truly national initiative and ensuring maximum participation from State
Governments. It is envisaged that decentralization would help to create better awareness for need and
significance of food processing sector in rural areas, facilitate necessary linkages between initiatives in
agricultural sector and promotion of food processing units and ensure greater participation of state
governments and district administrations in various programmes..
To conclude, it has been observed that the Govt. and its efforts have been proactive so as to ensure faster
growth of the sector.
• Provide state of the art infrastructure for food processing in the country in selected clusters to be
identified in a demand driven manner.
• Ensure value addition of agricultural commodities including poultry, meat, dairy, fisheries etc.
• Establish a sustainable raw material supply chain for each cluster
• Facilitate induction of latest technology
• Address issues of small farm size and small and medium nature of processing industries through a
cluster approach with stakeholders managing the supply chain.
• Provide an institutional mechanism for producers, processors, and retailers to work together to
build in integrated supply chain from farm to retail.
• The MFPS envisages a cluster-based demand driven approach for developing decentralized
infrastructure including farm proximate facilities such as primary processing centers (PPC) and
Page | 9
collection centers (CCs) and a Central Processing Centre (CPC). The CPC would have need-
based common infrastructure like warehouses, cold storage including CA & MA, IQF, Tetra
Pack, ripening chamber, Quality Control Labs and R&D Facility including incubation center etc.
It would also have basic enabling infrastructure like road, water, power, ETP & STP etc. The
grant assistance shall be utilized exclusively towards creation of common infrastructure in CPC
and PPCs in the park. Such facilities are expected to complement the processing activities of the
units proposed to be set up at the CPC in the park.
• The supply chain will establish on-farm Primary Processing Centre cum cold chain facilities for
aggregation of the produce at village level, which will be linked to the retail as well as to CPC
through appropriate produce aggregation facility and collection centre cum cold chain and reefer
transportation net works.
• The food processing units would be located at CPC. The developed plots at the CPC shall be
leased out to them on a long term lease basis. The processing units that can be set up in the Parks
are expected to be in line with the availability of various processable raw materials in the zone of
influence. Such units can avail the benefits of common facilities on a user fee basis.
• The Mega Food Park is proposed to be owned by the Special Purpose Vehicle who own, operate
and manage common infrastructure established within the Park and will also provide requisite
technical and extension services. Thus, the Central Processing Centers, Primary Processing
Centers and Collection Centers, backward linkage mechanism and front end linkages will be
owned and managed by the promoter.
The Southwest coastal (SWC) has certain unique features that influence the fishery fluctuations of the
important commercial species to a great extent. The area is subjected to two monsoons viz. the south-west
monsoon (Edvapathi) and the north-east monsoon (Thulavarsham). The southwest monsoon coincides
with the period of upwelling and phytoplankton bloom, which results in a large number of fish and
crustaceans in the area. The South – west monsoon coupled with northwesterly winds and the oceanic
currents cause upwelling along the coast brings the nutrient rich deep waters to the surface, which
flourishes the primary production and followed by a good fishery. Kerala coast have major fisheries of the
elasmobranches, cat fish, shrimps, cuttle fish, sardines, anchovilla, saurida&saurus, perches, sciaenids,
mackerels, ribbon fish, seer fish, tunis, prawn, anchovies, soles, sharks, rays, etc. Kerala ranks second in
marine fish production of India forming nearly 25% (average 5.75 lakh tonnes) of the total annual
production. Currently the annual export of marine products from the state yields to the nation a foreign
exchange of Rs. 1,100 crores. There has been spectacular growth in the marine fisheries sector of the
state due to fisheries friendly government policies, well developed harvest and post harvest infrastructure
2
1 Nautical Mile = 1.8 Km
Page | 10
and increased demand for seafood both in the domestic and export markets. Kerala has been in the
forefront in absorbing innovative and new technologies in fishing practices and adoption of these
technologies has led to marine fisheries to take a complex structure.
The growing demand resulted in fishing intensification, extension of fishing grounds, increase in overall
length, fish holding capacity of the trawlers, fishing effort in terms of fishing hours through multi-day
fishing by the mechanized sector and enhanced fishing operations by the motorized sector especially the
ring seiners. The intensification of mechanized fishing, perceived as a threat to the sustenance of
traditional fisheries sector and resource sustainability, culminated in the regulation of mechanized fishing
activities through the Kerala Marine Fisheries Regulation Act 1980, and thereby enforced a ban on
bottom trawling during the monsoon season since 1988.
And also the introduction of ban on trawling coincided with introduction of the highly efficient mass
harvesting gear, namely the ringseine, by the traditional motorised sector, which resulted in a quantum
leap in the total pelagic fish production. In the context of globalization of trade, growing demand for
seafood, enormous pressure on the resources and increased awareness of ecosystem-based management
and eco-labeling, there is an urgent need for developing a management regime based on the principles of
responsible fishing for ensuring livelihood security, resource sustainability, economic efficiency and
ecosystem integrity.
Fishing industry which has grown substantially in the last four decades with the continuous intensification
of fishing effort, contributes significantly to economic, social and nutritional well being of the people.
Major technological advancements in fishing crafts and gears during the past four decades of Kerala are
as follows:
1. developments in craft technology and mechanization of propulsion, gear and catch handling
5. Awareness of the need for responsible fishing to ensure sustainability of the resources, protection
of the biodiversity and environmental safety and energy efficiency.
Major technological changes that have taken place in the capture fisheries of Kerala are the
3. Improvement in efficiency and diversification of trawls, purse seines, gillnets and lines, for
mechanized sector.
4. Expansion of fishing grounds for harvesting deep sea fishing for deeps sea prawns, lobsters and
cephalopods.
Page | 11
5. Continuous improvement in size, endurance, installed engine power, winch capacities, fish-hold,
freshwater and fuel capacities of mechanized trawlers to enable multi-day fishing, since mid
1980s.
6. Improvement in size, endurance, installed engine power, fish-hold, freshwater and fuel capacities
of mechanized gillnetters/liners to enable multi-day, distant water fishing.
7. Adoption of modern technologies such as echo sounder and GPS in a wider scale over the last
decade.
9. Improvement of traditional fishing units, in terms of craft modernization, gear materials, gear
efficiency and dimensions.
12. Introduction of mini-trawling in mid-1987 and its subsequent proliferation, targeting near-shore
shrimp and fish resources.
13. Introduction of ring seines with inboard engines and purse line haulers in 1999 and continuous
increase in numbers.
Fishing industry occupies an important role in the economy of Kerala. According to the available
estimates of the potential fishery resources of the west coast, particularly in South West coasts, Kerala
possesses the richest fishing grounds in the area. The state exports fish products worth approximately
Rupees 1,100 Crores and has domestic sales worth Rupees 600 crore annually, accounting for roughly
three per cent of the state revenue. Kerala’s share in the national marine fish production is about 20
%.The total registered fishing fleet in the state consists of about 23129 motorised crafts, 2986 mechanised
and 1673 non-motorised crafts.As against the estimated maximum sustainable yield of about 7.5 lakh
metric tonnes, the present level of fish production in the state is about 5.53 lakhs metric tonnes. (2011-
12). It is a fact that, the socio-economic condition of the fisher folk in the State is pitiable, when
compared to the general section of the population. Backwardness is the hall mark of fishermen. They are
in the grip of subsistence economy and indebtedness in the normal aspects of their life. Many reasons
could be accounted for this state of affairs. Among social, economic and educational and such other
reasons, the depletion of fishery wealth is a major cause.It is also added that 79% of fish worker families
have an annual income of less than Rs 6000/-. Hence almost all fisher folk are poor. In addition to
economics, poverty is something which is related to the feeling of lack of power and resources.
Thus in the view of above, The implementation of the Mega Food Park project in Kerala shall go a
long way in ensuring the above objectives are met and also help the state realize its potential in terms
of growing consumer base and the advantages it possesses in terms of its geographical location and
easy accessibility.
Page | 12
1.10 Project objectives
1.10.1 Key Objectives of the project include:
• To create integrated modern infrastructure leading to an ideal ecosystem to facilitate diverse sea
food processing operations and encourage entrepreneurship in food processing in the region.
• To create state of the art enabling infrastructure in the spirit of an industrial park model. Such
enabling infrastructure components would support diverse processing operations in the Park and
would lead spatial clustering of processors in the region.
• To provide the requisite backward integration support for sea food processors in the Park and
assure sustained supply of various raw material both from within and outside the region.
• To provide the requisite forward integration support to processors so as to reduce marketing and
off-take risk.
• To work closely with fishermans in the zone of influence and undertake various possible
interventions in existing harvest practices to improve production
• To create significant direct employment opportunities in the zone of influence of the project
• The project will contribute towards the food processing industry in the region through:
Ensuring low operating cost for the units present in the park through clustering and
sharing of infrastructure thus enhancing economies of scale
Reducing losses for the fishermen in the region through creation of infrastructure such as
ice units, cold storages etc. Facilitating ease of linkage between farmers and operators
through farm proximate infrastructure
Increasing the knowledge and information capital of fishermen and processors through
provision of extension services, technology centre etc.
Facilitating forward linkage of sea food processors with organized retail and exporters etc
In tune with the aforesaid goals and objectives, the Sea Food Park aims to meet the growing demand for
quality food by consumers and provide infrastructure facilities for sea food processing units (along the
food value chain from the farm to market)
The KSIDC Sea Food Park envisages supporting the industry in processing, value addition, post harvest
facilities and technical assistance to fishermen and entrepreneurs. In summary, the expected outcomes are
improved realization to fishermen, creation of high quality sea food processing infrastructure, reduction in
wastage, capacity building of the fishermen and processors and creation of an efficient supply chain along
with significant direct and indirect employment generation.
The Sea Food Park project in the Kerala state, to be set up by Kerala State Industrial Infrastructure
Development Corporation., is based on the demand-driven hub and spoke model with provisions of strong
backward and forward linkages that create a sustainable marine fishery value chain. It contains three vital
components viz. the Central Processing Centre (CPC), Primary Processing Centers (PPCs) and the
integrated cold chain network that connects the CPC with the PPCs. It would also connect the CPC and
PPCs with demand centers.
Page | 13
Considering the advantageous position of Kerala in the marine products segment, Kerala State Industrial
Development Corporation (KSIDC) proposes to establish a Marine Mega Food Park with major thrust to
the processing and export of seafood items in 65 acres of landowned by it at Pallippuram, Cherthala in
Alappuzha District. It would have basic infrastructure which would include road, water and power
including captive power plant, Sewage Treatment Plant, Effluent Treatment Plant and other utilities. The
total cost of land, land development and enabling infrastructure have been divided proportionately
between KSIDC and units. The grant equivalent to 35% of cost of enabling infrastructure and land
development has also been considered while calculating the proposed lease rentals. The entire allot-able
land is assumed to be leased out to units over a period of two years and recovery of land lease rentals
from the same would be recovered over a period of seven years. Based on need assessment and proposed
product mix to be handled in the Park, it is proposed to set up common core processing infrastructure
components such as Dry warehouse, SDF building with R&D with Testing and Quality checking centre
and MSM enterprises, Effluent Treatment Plant, Cold Storage, Common Weigh Bridge, R&D Building
and Testing lab etc. These facilities will be available to the prospective entrepreneurs on user fee basis.
The principal objective of the project will be to provide adequate infrastructure formarine food processing
industry along with the value chain from the fishing harbour tothe market. This will enable fresh
investments into the marine food processing sector, increased realization for fishermen and employment
generation.The proposed Mega Food Park at Pallipuram, Cherthala, AlappuzhaDist would facilitatethe
qualitative and quantitative development of the Marine Food Processing industry inthe state by way of
meeting the following objectives:
1. Integration of the supply chain to provide fishermen- market linkages that allow efficient flow of
produce/harvest
2. Showcase State’s potential and investment opportunities in the Marine Culture and Food
processing sectors
3. Demonstrate best management practices (benchmarked nationally and internationally)
4. Highlight successful business models operating in India and globally
Page | 14
5. Address supply chain and infrastructure- related issues in the State of Kerala for procurement of
fresh and properly handled marine produce.
6. Increase the income levels of fishing community by linking them with the demand side of the
food chain and reducing the wastages.
7. Provide a platform for industry interaction and trade facilitation through year-round workshops,
seminars and conferences inviting participation from foreign companies and domestic
organizations and would aim to provide traders/exporters with market intelligence and
information.
8. Train and update processors on intern standards for processing methodology
9. To develop new value added products.
10. Enhance customer relationships and provide forward linkages for future business
In addition, the project also proposes to operate 5 Primary Processing Centers at Aroor, Neendakara,
Thoppumpady harbour, Vypeen and Munambam Harbour.
Out the above, a state government agency namely Kerala Industrial Infrastructure Development
Corporation (KINFRA)along with Marine Products Export Development Authority (MPEDA) and
Seafood Exporters association has established a PPC and quality control laboratory at Aroor,which is
about 14 Kilometers away from the proposed Mega Food Park. The MATSYAFED also operates a PPC
at Neendakara in Kollam District. This is nearly 100Kilometers away from the Mega Food Park. These
agencies have wholeheartedlywelcomed the Mega Food Park proposal focusing the seafood sector.
KSIDC will establish 3 additional PPCs in addition to this at Thoppumpady harbor, Vypeen and
Munambam Harbour. It is proposed to take 50 cents to 1 acre of land at these locations on a long lease
basis.
The distance of each PPC from the Mega Food Park is as follows:
These PPCs will be further supported by 30 collection centers which will be operated by fishermen
societies and groups like Matsyafed etc. KSIDC will enter into required contractual arrangements (for a
period of at least 15 years) in case of those PPCs which is being hired
The overall project architecture is provided in the following section:
Page | 15
Page | 16
The world seafood industry plays a significant role in the economic and social wellbeing of nations, as
well as in the feeding of a significant part of the world’s population. Fishing and fish farming has
emerged as one of the major food processing occupations of mankind. In ancient times, economically and
socially backward people were employed in this profession. The advent of modern mechanized fishing
vessels has brought vast changes in the attitude of the public fishing and seafood processing. From low
income and socially backward communities the profession has shifted to the hands of industrialists and
technologists. Today fishing and processing activities provide employment to millions of people around
the world.
As per the Department of Economic and Social Affairs, Population Division, United Nations (UN) report
on global population projection, it is expected to be around 8 billion by 2030 from the current 6.9 billion.
Global human consumption of seafood has increased steadily over the last few years. It grew from 114.9
million tonnes in 2006 to 135.6 million tonnes in 2012, representing a CAGR of 2.8%. According to
estimates by the OECD–FAO, consumption will reach 160.5 million tonnes by 2022, representing a
CAGR of 1.7% during 2012–2022. Food and Agriculture Organisation(FAO) estimates that the Seafood
Industry is worth around US Dollar 400 Billion annually. Seafood demand continues to increase globally
and significant population growth in countries such as China, India and Brazil is an important demand
driver for the seafood industry. China is currently the largest producer, consumer and exporter of seafood,
and also ranks among the top importers
The top six countries with the highest per capita consumption are in Asia. Demand in these countries is
largely met through local production, with the exception of Japan, which is one of the leading seafood-
importing nations. In 2012, world per capita seafood consumption was 19.2 kg, and it is expected to rise
to 20.6 kg by 2022. As per the OECD–FAO outlook, Korea and Japan (with per capita consumption of
61.5 kg and 55.3 kg, respectively, in 2022) are expected to remain the highest seafood-consuming nations.
Brazil, China, India and Australia are forecast to demonstrate the highest growth in per capita
consumption of seafood during 2012–2022. Global seafood production is characterized by an increased
share of aquaculture products compared with products from commercial fishing. Total seafood production
stood at 156.9 million tonnes in 2012 and posted a CAGR of 2.2% during 2006–2012. China dominated
production in 2012 with a 36.5% share of the total global production. Furthermore, China is expected to
remain the largest seafood-producing nation with production forecast to post a CAGR of 1.8% during
2012–2022. Overall, seafood demand is likely to surpass production in the future, primarily due to
increasing human consumption.
Page | 17
Figure 6: Top 10 Seafood consuming countries
Page | 18
Figure 8: Fishery Consumption and Market size
Human seafood consumption is expected to see a CAGR of 1.7% during 2012–2022, compared with a
CAGR of 1.4% in global seafood production during the same period. The growing demand may lead to a
rise in seafood prices. This highlights the growth potential of the industry and increases the attractiveness
of the sector to strategic and financial investors.
Page | 19
Figure 9: Trend in exporting countries Figure 10: Trend in Importing Countries
The Seafood value chain, which comprises the following three primary activities:
1. Harvesting: this involves the collection of seafood species through commercial fishing or
aquaculture.
2. Processing:
a. Primary processing involves the shucking, cleaning, sorting, freezing, filleting and packing of
fish and other seafood.
b. Secondary processing involves the creation of processed seafood for ready meals or meal
components.
3. Distribution: this involves the marketing and distribution of fish or processed seafood products.
The commercial fishing and aquaculture businesses are subject to large variations in seafood prices based
on ever-changing supply and demand trends. Sustainable profitability in these businesses is largely
achieved through cost control.
Page | 20
Figure 11: Global Seafood Value Chain Structure
India’s seafood industry has become one of the leading suppliers of quality seafood to all the major
markets of the world. India has world class seafood processing plants that follow quality control regimes
complaint to stringent international regulatory requirements.
India has an installed processing capacity of 18,520 M.T with 447 state-of-the-art processing plants, out
of which 60% are EU approved plants. Almost every plant has put in HACCP and Quality control system
on par with the best in the world to ensure highest quality output.
Page | 21
and 0.1% growth in US$ earnings respectively. Frozen Shrimp continued to be the major export value
item accounting a share of 51.35% of the total US $ earnings. Fish, has retained its position as the
principal export item in quantity terms and the second largest export item in value terms, accounted for a
share of about 37.05% in quantity and 17.59% in US$ earnings. Frozen cuttle fish, squid, dried fishery
products and chilled fish exports shown positive growth this year.South East Asia continued to be the
largest buyer of Indian marine products with a share of 23.12% in terms of US $ value realization.
European Union (EU) is the second largest market with a share of 22.14% followed by USA (21.29%),
Japan (10.61%), China (7.67%), Middle East (5.96%) and other countries by 9.22%. Continuing it’s
phenomenal performance in the exports sector for Seafood, Indian exports of marine products reached an
all-time high of US $ 5007.70 million during 2013-14. The total exports aggregated to 9,83,756 MT
valued at Rs. 30,213.26 crores and US $ 5,007.70 million. Compared to the previous year, seafood
exports recorded a growth of 5.98 % in quantity, 60.23% in rupee and 42.6 % growth in US $ earnings
respectively. The unit value realization also reached to record high from USD/Kg 3.78 during 2012-13 to
USD/Kg 5.09 during 2013-14 and recorded growth of 34.55%. Continuing with its vision to further
enhance exports from India, Marine Products Exports Development Authority (MPEDA)has envisaged an
ambitious target of US$ 6.0 Billion for the year 2014-15. Increased production of L.vannamei shrimp,
increased productivity of Black Tiger shrimp and increase in infrastructure facilities for production of
value added items are considered to be the helping factors to achieve this target.
Page | 22
Figure 12: Comparison by items between 2012-13 and
2013-14
Page | 23
Figure 13: Price trend item wise
Page | 24
Figure 14: Major Export Markets
2.3.3 Major Port wise Exports
Marine products were exported through 26 sea/air/land ports. Exports improved from Vizag, Chennai,
Krishnapatnam, Tuticorin and Mangalore compared to the corresponding period during the lastyear.
Pipavav is the major port in terms of quantity (25.27%) and Vizag is the major port in terms of dollar
value (22.59%).
Page | 25
Table 3: Port wise Exports from India
Page | 26
V: 219.24 185.16 34.08 18.40
$: 46.49 42.04 4.44 10.57
Ahmedabad Q: 1145 123 1022.35 830.17
V: 153.98 65.97 88.01 133.42
$: 32.80 14.96 17.84 119.22
Trivandrum Q: 2985 2209 775.25 35.09
V: 92.66 66.16 26.50 40.06
$: 19.66 14.69 4.96 33.79
Mid Sea Q: 6289 5482 806.33 14.71
V: 36.82 46.08 -9.26 -20.10
$: 7.86 10.27 -2.42 -23.51
Hill Land Customs Q: 8236 13960 -5724.13 -41.00
V: 19.12 25.16 -6.05 -24.03
$: 3.83 5.48 -1.65 -30.10
Mundra Q: 671 661 10.71 1.62
V: 11.02 11.00 0.02 0.20
$: 2.34 2.50 -0.16 -6.55
Calicut Q: 28 33 -5.42 -16.20
V: 1.16 1.03 0.13 12.80
$: 0.24 0.21 0.03 14.50
Agartala Q: 18 13 5.04 38.89
V: 0.52 0.40 0.12 30.23
$: 0.11 0.09 0.01 14.47
Karimganj Q: 117 173 -56.00 -32.37
V: 0.25 0.36 -0.11 -31.85
$: 0.05 0.08 -0.03 -35.18
Delhi Q: 0 1 -0.80 -79.55
V: 0.07 0.07 0.00 0.55
$: 0.02 0.02 0.00 -8.34
Total Q: 678436 602835 75600.73 12.54
Page | 27
V: 10048.53 8607.94 1440.59 16.74
$: 2132.84 1908.63 224.21 11.75
The industry overview of the Seafood industry in India is presented in the following table:
Table 4: Types of processors in India for Sea Food
De-
Registered as on Registration Registered as on 31-
Category Registration Cancellation done Capacity in M.T.
01-04-2009 done 03-2010
done
Manufacturer Exporter 385 54 24 12 403 NA
Merchant Exporter 422 94 60 28 428 NA
Route Thro Merchant Exporter 25 6 3 1 27 NA
Ornamental fish Exporter 42 12 2 2 50 NA
Fishing Vessels 5587 1415 177 16 6809 NA
Processing Plants 414 25 27 1 411 15113.03
Ice Plants 62 5 2 0 65 1858.8
Peeling Sheds 599 23 35 1 586 5387.47
Conveyance 130 51 19 8 154 1056.34
Storages 491 28 28 1 490 162859.6
Fresh/Chilled fish 24 7 4 0 27 1372.4
Live Fish Handling Centre 22 3 1 0 24 2371.63
Salted/Dried Fish Handing Centre 43 5 5 0 43 646.48
Page | 28
Figure 15: State wise distribution of processing units
Page | 29
3.1 Demography
The state of Kerala was formed on November 1st, 1956. It covers an area of about 38,863 sq. km. The
state has been divided into 14 districts for administration purpose.
3.2 Economy
The economy of Kerala has registered a CAGR of about 8.4% (estimated at constant prices 2004-05)
between 2004-05 and 2011-12 and grown from Rs 1,19,2.6 billion cr. to Rs 2,101.1 billion cr. In
terms of income distribution, the state per-capita income has increased from Rs. 36,278 in 2004-05 to
Rs. 60,536 in 2011-12.
Page | 30
Page | 31
Figure 17: Primary sector CAGR
As Figure 9 indicates, the secondary sector contribution has declined from 22.5% in 2004-05 to
20.2% of GSDP in 2011-12. In real terms, the sector has seen growth of 6.8% during this time period,
primarily due to increasing contribution of construction and manufacturing activities.
Page | 32
In 2011-12, construction comprised 58% of the secondary sector, followed by registered
manufacturing (20%), unregistered manufacturing (16%) and electricity, gas & water supply (6%).
It is important to note that the share of tertiary sector has steadily increased from 59.6% to 70.3%,
primarily due to increased contributions from sectors such as Transport, Storage and Communication,
and Banking and Insurance.
Page | 33
Railways
Air Transport:
Kerala occupies a unique position on the aviation map of India with three international airports at
Thiruvananthapuram its capital city and then at Kochi in central Kerala and Kozhikode in the north.
And the work on the fourth one has started in the form of the Kannur International Airport.
Page | 34
India.It is now the least congested port in India with containerized traffic moving to the International
Container Transshipment Terminal since 2010.
The Kochi port is also a favourite port-of-call for luxury cruise liners from across the world. Kerala
has 16 other ports, which are mostly seasonal. Of them developments are taking place in Vizhinjam,
Thankassery, Alappuzha, Munambam, Ponnani, Beypore and Azhikkal.
Power
The Kerala State Electricity Board has an installed capacity of 2087.23 MW on its own with another
570.016 MW contributed by NTPC and private sector producers, taking the total installed capacity to
2657.24 MW.
The average peak load is 2800 MW with the difference being met by drawing from the central power
grid. However, Domestic and commercial electric consumption charges in Kerala are one of the
lowest in India.
Communication
Internet: Kerala realizes the importance of high-speed communication through Internet. Almost every
one in the state is well versed with Internet. There are many Internet cafes in Kerala that provide
facilities of surfing the net at minimal costs.
Telephones: Kerala has telephone facilities all through the state. Even the remotest village will have a
phone booth that provides local calls, trunk calls as well as international calls.
Postal Services: The total number of post offices in Kerala is almost 5000! Every remote village, town
and district has postal services.
Page | 35
4 The Kerala Sea Food Industry
General Profile
Page | 36
12 AjanoorKadappuram
It may be observed from the above table that Alappuzha is the highest in terms of annual production;
Kollam, Ernakulam and Thrissur are on the 2nd, 3rd and 4th Spot Respectively. This is been one of
Page | 37
the main reasons for selecting the district Alappuzha as our Central Processing Cente (CPC) for
Marine Food Park. Kollam Ernakulam and Thrissur are the adjoining districts and can form a cluster
for the Marine Park.
3
Fishery Commodity Chain Trap vis‐à‐vis Global Quality Standards: An Analysis of the Kerala Marine Fishery
Page | 38
Figure 20: Overall Value Chain of Marine/Fish product in Kerala
The value chain analysis has been undertaken for Shrimp which is a major item for Sea Food Sector
constituting around 64% of exports from India. The following table provides the analytics of the
same.
Page | 39
Table 8: Shrimp Value Chain
Price as
Value chain Price (Indian proportion of
Price (Indian rupees/kg)
node rupees/kg) retail price
(%)
Landing site Price paid to the fisherman/boat owner 140.50 23.35
Exporter 1.55
a) Conversion cost 9.3 2.31
b) Overhead cost 13.9 3.86
Whole sale
Price paid to the importing agent(F) 289.4 48.10
importer
Page | 40
4
http://eicindia.gov.in/eicold/eic/units/fish-eu-kochi.htm
Page | 41
5 Cluster Mapping
5.1 Rationale for selection of cluster
The Mega Food Park zone may be defined as a geographic region where identified commodity are
sourced, processed and transformed into finished products for marketing. From sourcing to finished
product, a region without any physical boundary would be required, which would consist of several
Collection Centers for sourcing of raw produce, a number of Primary Processing Centers and a
Central Processing Unit where produce is not only transformed to finished products but are also stored
for marketing during off season. The entire zone can be termed as the project zone (PZ).
The zone would typically include similar business units operating in similar industrial sectors. They
will be located near each other and will compete among themselves only if catering to the same end-
product category, in similar markets, and they will also share common inputs such as raw materials,
labor with specific skills sets. Thus, it can be said that clusters can encompass the entire value chain
of a broadly defined sector from raw produce to end products. Based on the availability of raw
material within the Zone and the processing opportunities, a number of focus spices have been
identified for the Mega Food Park.
Development of Mega Food Parks (MFP) needs a diverse and sustainable raw material supply region
serving as a catchment area for sourcing of marine fish. Based on the supply strengths of the zone, it
is important to identify primary processing centers and collection centers within the catchment area so
as to secure raw material for the processing units in the MFP. This chapter presents a detailed study of
the potential of the zone to supply marine produce to processing units in the Mega Food Park at
Pallippuram, district Alappuzha in Kerala. It also maps the cluster and identifies tentative PPC and
CC locations, analyses the existing marketing system and value chains to identify the flow of marine
produce and identify critical gaps so as to identify key interventions that would be taken up by KSIDC
Food Park to build an efficient supply chain for various units in the Mega Food Park.
The geographical limit of the identified zone has been delineated based on the diversity and quantity
of raw material available and contiguity of the potential area for future expansion. Also, comparative
advantage of marine spices in terms of processing ability, marketing opportunities, seasonal
advantage, local consumption, export/import substitution, scope for intensification and productivity
improvement has been duly taken into consideration. Since the Mega Food Park would require
continuous supply of large volume of raw material, this would necessitate investment in food
processing infrastructure, strengthening of supply chain to reduce wastage, prevent quality
deterioration and ensure timely availability of various focus commodities. Appropriate product mix
has been chosen based on raw material available in the project zone and their scope for processing and
value addition. The project zone produces significant quantities of marine fish which are necessary
raw materials required to undertake various food processing activities in the Mega Food Park. The
cluster also enjoys relatively better infrastructure in terms of connectivity, power supply etc, which
will enable the Mega Food Park in attracting prospective entrepreneurs for setting up of their units in
the proposed Mega Food Park.
The cluster that has been identified includes three districts of the project zone i.e. Ernakulam(3),
Alappuzha(1) and Kollam(1).
Page | 42
Fishermen
Coastal Fishermen Population
Sl No District population per km
Length (Km) (*000)
length
1 Thiruvananthapuram 78 163.5 2096
2 Kollam 37 89.47 2418
3 Alappuzha 82 107.20 1307
4 Ernakulam 46 70.96 1543
5 Thrissur 54 70.95 1314
6 Malappuram 70 77.90 1113
7 Kozhikode 71 94.86 1336
8 Kannur 82 53.99 658
9 Kasargode 70 44.42 606
Total 590 771.25 1307
Page | 43
5.2 Details of catchment districts in the Park
Ernakulam district possess geographically distinct regions such as highland, midland and coastal
areas. The Periyar River, Kerala's second longest, flows through all the taluks except Muvattupuzha.
The Muvattupuzha River and a
branch of Chalakkudy River also
flow through the district. The
average yearly rainfall in the district
is 3432mm. It covers a coastline of
46.2 km of the Arabian Sea on the
west and the districts of Kottayam
and Alappuzha to the south. Fishing
and Aquaculture is the one of the
main income generating activity of
the coastal community. Shrimp
farming is extensively practicing by
the traditional shrimp farmers of the
district where the backwater
resources available. Small scale
ornamental fish farming and other
fresh water food fish culture is getting momentum in most of the eastern areas of the district since the
last two decades.
Page | 44
water lake in the state is in Kollam District. It is also an important hub for the State's marine products
industry, with the port of Neendakara being the centre for trawlers and ice plants.
The Mega Food Park would be backed up by an efficient and sustainable supply chain. Based on
surplus raw material available and infrastructure assessment, potential locations for Primary
Processing Centers (PPCs) have been identified and mapped which would be further supported by
cold chain infrastructure to reduce wastages and check quality deterioration. Strong backward
linkages would be established by involving fisher men groups/traders/CA and federating them into
appropriate entities wherever possible.
PPCs will have modular needs-based sorting, grading, packing and transit storage facilities. These
centers may also have facilities for transfer of technology, information kiosks, supply of inputs etc.
They will be linked to the Central Processing Center of the Park as well as with potential retail
markets for procuring raw material for processing and catering to fresh segment as well.
110KV electrical lines are passing through the proposed project site and the feasibility for a 110KV
substation at the site has been established and it is proposed to set up the substation. Water supply
scheme will have to be devised and executed. The pipelines of Kerala Water Authority (KWA) are
Page | 45
passing through the location and internal water supply scheme will have to be established from the tap
off point in this pipeline.
The Aroor/Cherthala belt is well known for seafood industries. There are also many pre processing
centres in the locality catering the seafood sector
This is an established PPC operated by MATSYAFED. KSIDC has entered into an MOU with
MATSYAFED for utilization of the PPC towards the Mega Food Park. The MOU is the same in
which the arrangements for supply of raw materials are entered in to.
This PPC is also established by KINFRA and MPEDA. KSIDC is in discussions with M/s Seafood
Park (India) Ltd., the company operating the PPC for facilitating their PPC and Quality Control
Laboratory for the Mega Food Park.
PPC 3. – Thoppumpady
Thoppumpady is a fishing harbor in Ernakulam District. Many fishing boats dock at this harbor on a
daily basis. It is proposed to take 50 cents to 1 acre of land in this harbor area on long lease basis.
Sheds will be constructed in the PPC to facilitate cleaning, peeling and sorting activities. KSIDC will
Page | 46
also ensure chilled water supply and block ice at the PPC. Quality control laboratory will be provided
in this PPC.
PPC 4. – Vypeen
Vypeen is another fishing harbor in Ernakulam District. It is proposed to take 50 cents to 1 acre of
land in this harbor area on long lease basis. Sheds will be constructed in the PPC to facilitate cleaning,
peeling and sorting activities. KSIDC will also ensure chilled water supply and block ice at the PPC.
Both Thoppumpady and Vypeen are in the vicinity of Kochi Port.
PPC 5. – Munambam
Munambam is also a fishing harbor in Ernakulam District. At Munambam also, it is proposed to take
50 cents to 1 acre of land in this harbor area on long lease basis. Sheds will be constructed in the PPC
to facilitate cleaning, peeling and sorting activities. KSIDC will also ensure chilled water supply and
block ice at the PPC. A quality control laboratory will also be provided in this PPC.
Collection Centers will serve as aggregation points in the catchment areas of each of the PPC,
from where produce will be aggregated for onward dispatch. It is envisaged that collection
centers would not have any brick and mortar structure and aggregation points at village level
would be identified in consultation with Gram Sabha and Panchayat. Sea produce will be
brought at these collection centers by the producers or village aggregators. From here,
depending upon the type of item, it will either be taken directly to the CPC for storage, value
addition and processing or to the nearest PPC for intermediate processing like sorting and
grading after which it will be sent to the CPC or to the fresh retail markets. From preliminary
estimates, it appears that around 15 such centers will need to be set up for 5 PPCs. Most of
the CCs shall be located within a distance of 10-15 km from the PPC. Each CC will directly
source raw materials from the fisher men in the catchment of 10-15 km. Such CCs will be
identified in consultation with the units coming into the park
Page | 47
5 Thrissur 54 70.95 1314
The proposed zone offers a wide range of marine and inland fish produce. The information and tables
below provide description of various potential fishes cultivated in the Project Zone.
It may be noted that Marine waters offer a very lucrative fishery. South-west monsoon coupled with
north-westerly winds and the oceanic currents cause upwelling along the coast which brings the
nutrient rich deep waters to the surface, with flourishing primary production and followed by a good
fishery. Kerala coast has major fisheries of the shrimps, cuttle fish, sardines, mackerels, anchovies,
soles, sharks, rays, etc. On an average 6.02 lakh tones of marine fish is produced annually by the
State, which accounts for about 25% of the Country’s total marine fish production. Main fish species
of Kerala and project zone are mentioned below:
• Elasmobranches
• Cat fish
• Sardine
• Anchovilla
• Saurida&saurus
• Perches
• Scianids Ribbon Fish
• Caranx
• Mackerel
• Seer fish
• Tunnica
• Prawn
The proposed cluster is a leading area in marine fish production. The data reported that Alappuzha
(22.2 % of total marine fish production in the state) has been ranked number one followed by Kollam
(20% of total marine fish production in the state) in 2nd position in terms of production.
Page | 48
n
2 Pathanamthitta -- -- -- --
6 Kottayam -- -- -- --
7 Idukki -- --
9 Palakkad -- -- -- --
12 Wayanad -- -- -- --
It may also be noted that the project zones contribute more that 52% to the state total marine
production which is significant percentage. Hence, based on the availability of raw material and, the
Central Processing unit has been proposed at Alappuzha which is the major contributor of the project
zone. The CPC will be supported by the PPC which will be established in Kollam and Ernakulam, 2nd
and 5th major contributors to total state production.
5.5.1.1 Elasmobranchs
Elasmobranch is a subclass of Chondrichthyes or Cartilaginous fish that includes the sharks, rays,
skates and sawfish. They resemble the true fishes in external form, but differ from them so widely in
the structure. This speices is one of the marine fish species in the project zone.
Page | 49
On comparing the data, it is has been found that the project zones contribute more that 59.22% to the
state total Elasmobranch production which is significant percentage. Alappuzha is the district which is
finalized as CPC and has been ranked in top position in production in the state followed by Ernakulam
which are the finalized as PPC Location for the proposed project.
It may be noted from the above table that that the project zone contributes more that 60% to
the state total state oil sardiness production. Further, it can be see that Alappuzha which has been
identified as the CPC ranked as 1St followed by Kollam and Ernakulam. Both the locations have been
identified as the supporting PPC locations. However, as and when required, raw material will also be
procured from the nearby districts like Thrissur and Malappuram to meet the demand which are
adjacent to the CPC location.
Page | 50
5.5.1.3 Lesser Sardines
Lesser Sardines comes under two families: family clupeidae and family dussumieridae. This is second
largest fish produce in the project zone. On comparing the data, it has been found that project zone
contributes more that 81% to the state total fish production which is significant percentage and
ensures the availability of enough raw materials for proposed Food Park.
It can be seen from the figure that Kollam (PPC) and Alappuzha (CPC) ranked in position one and
two in the production respectively.
5.5.1.4 Anchoviella
An Anchovy is a small, common salt-water forage fish of the family Engraulidae. They range from
2cm to 40cm in adult length. It is the most commonly consumable produce.
Page | 51
It may be noted from the above table that that the project zone contributes more that 61% to the state
total state Anchoviella production. Further, it can be seen that Kollam which has been identified as the
PPC ranked 1St followed by Alappuzha. However, raw material will also be procured from the nearby
district like Thiruvananthapuram which is adjacent to the CPC location and ranked at 3rd position in
the total production.
It can be reflected from the above figure that Alappuzha ranked as 1st, followed by Kollam in
production. Total project zone contributes more that 63% to the state total other clupeid production.
Due to contiguous area, raw material can also be transported from Thiruvanthapuram to nearest PPC.
5.5.1.6 Perches
Perch is a common name for fish of the genus perca, fresh water game fish belonging to the family
Percidae. The Perch, of which there are three species in different geographical areas, lend their name
to a large order of vertebrates: the Perciforms, from the greekperke meaning Spotted, and the Latin
forma meaning name. Many Species of fresh water gamefish more or less resemble the perch, but
belong to different genera. Fish mainly distributed in Sri Lanka, South-East Asia including southern
China.
Page | 52
On analysis it is has been found that the project zone contributes more that 38% to the state total
Perches production. Kollam and Alappuzha ranked 1st and 2nd respectively which are finalized as CPC
and PPC locations.
5.5.1.7 Sciaenidae
Sciaenidae are a family of fish commonly called drums or croakers for the repetitive
throbbing or drumming sounds they make. The family includes the weakfish, and consists of about
275 species in about 70 genera; it belongs to the order Perciformes. A Scaienid has a long dorsal fin
reaching nearly the tail, and a notch between the rays and spines of the dorsal, although the two parts
are actually separate.
It can be seen that the project zone contributes more that 37% of the total state sciaenids production.
However, raw materail can also be procured from the adjacent area like Thrissur which contrbutes
20.26 % of sciaenids to total state production.
Page | 53
The project zone contributes more that 37% of the total state ribbon fish production. However, raw
material can also be procured from the adacent area like Thrissur which contrbutes 20.26 % of Ribbon
Fish of total state production.
5.5.1.9 Caranx
Caranx is a genus of tropical to subtropical marine fishes in the jack family carangidae,
commonly known as Jacks, Trevallies and King Fishes. They are moderate to large sized, deep-bodied
fishes which are distinguished form other carangid genera by specific grill raker, fin ray and dentition
characteristics. It is a widely consumed fish in the state of Kerala.
It can ben seen from above figure that major production contribution is coming from the
project zone. Kollan shich is a proposed PPC and solely contrbutes more than 28% of the total
production. In totalilty the zone contrbutes more than 48% of total state caranx production. However,
supply of raw material will also be procured from nearby districts like Thrivanthapuram and Thrissur
based on the requrement.
5.5.1.10 Mackerel
Mackerel is a common name applied to a number of different species of pelagic fish, mostly,
but not exclusively, from the family Scombridae. They are found in both temperate and tropical seas,
mostly living along the coast or offshore in the Oceanic environment. Mackerel typically have vertical
stripes on their backs and deeply forked tails. Mackerel is the most likeable table fish in Kerala.
Page | 54
On comparing the data, it is has been found that the project zone contributes more that 42% to the
state total Mackerel production. Kollam ranked 1st followed by Kozikode and Ernakulam in
production figures.
5.5.1.11 Soles
Sole is a fish belonging to several families. Generally speaking they are members of the family
Soleidae, but, outside Europe, the name Sole is also applied to various other similar flatfish. On
comparing the data, it is has been found that the project zone contributes more that 42% to the state
total Soles production. Kollam ranked 1st followed by Kozikode and Ernakulam in production figures.
It can ben seen from above figure that major condtrcution is coming from project zone.
Kollam which is a proposed PPC solely contrbutes more than 19.21% of the total penaeid production.
In totalilty the zone contrbutes more than 49.36 % of total state penaid production. However, supply
of raw material will also be from contigous districts likeThrissur.
Page | 55
5.5.1.13 Stomatopodes
Mantis Shrimp or Stomatopods are Marine Crustaceans, the members of the order Stomatopoda. Most
Species can grow to around 10 cm in length, though few reach upto 38 cm. There are more than 450
Species of Mantis Shrimp.
Project Zone is the major contributor of total state Stomatopodes production. It may be noted that
project zone contributes more that 66% of total Stomatopodes production wherein Kollam is ranked
1st with a contribution of 42% and Ernakulam ranked 3rd with contribution of 18%. However, raw
material can also be taken from nearby district.
5.5.1.14 Cephalopodes
Cephalopod is any member of the molluscan class Cephalopoda. These exclusively marine
animals are characterized by bilateral body symmetry, a prominent head and a set of arms or tentacles
modified from the primitive molluscan foot. Fishermen normally call them the ink fish, referring to
the common ability to squirt ink.
Page | 56
It can ben seen from above figure that major contribution is coming from project zone. Kollam which
is a proposed PPC solely contrbutes more than 22.14% of the total production. In totalilty the zone
contrbutes more than 48% of total state Cephalopodes production. However, supply of raw material
will also be from contigous districts likeThrissur.
• Elasmobranchs
• Oil Sardines
• Lesser Sardines
• Anchoviella
• Other Clupeids
• Perches
• Sciaenids
• Ribbon Fish
• Caranx
• Mackerel
• Soles
• Penaeid Prawns
• Stomatopodes
• Cephalopod
Page | 57
6 Perches MT 29,358.00 11,155.00 38.00% 10,597.25 1,059.73
7 Sciaenids MT 8,613.00 3,217.00 37.35% 3,056.15 305.62
8 Ribbon Fish MT 14,776.00 6,886.00 46.60% 6,541.70 654.17
9 Caranx MT 26,595.00 11,254.00 42.32% 10,691.30 1,069.13
10 Mackerel MT 42,696.00 14,674.00 34.37% 13,940.30 1,394.03
11 Soles MT 26,595.00 11,254.00 42.38% 10,691.30 1,069.13
12 Penaeid Prawns MT 44,597.00 22,012.00 49.36% 20,911.40 2,091.14
13 Stomatopodes MT 9435 6187 65.57% 5,877.65 587.77
14 Cephalopod MT 13607 6555 48.17% 6,227.25 622.73
Total 24,580.49
Following assumptions have been made while estimating the raw material availability:
• Marketable surplus has been assumed to be 95% taking into consideration self-consumption
by the farm family and certain losses.
• It has been assumed that the Mega Food Park will be able to capture a share of 10 of the
marketable surplus
As estimated above, the proposed Mega Food Park would target around 24,580.49MT of marine fish
annually in the initial years of operation. This volume is likely to increase as the Mega Food Park will
be able to build a robust supply chain and backward linkages with the fisher men groups thereby
offering an increased value to all its stakeholders.
Strength Weakness
• Easy access to road, rail & airways • Scarcity of land for industrial
• Availability of land under possession development.
• Investment friendly environment • The latest machineries are of high cost
• Single window clearance facility by and a single entrepreneur finds it
Government. difficult to install the machinery.
• Strong technical and engineering capability • Unorganized sector finds it difficult to
backed by top-notch scientific and meet the market requirement
technical institutes.
• No extreme climatic conditions.
Page | 58
Opportunity Threat
Page | 59
LIST OF RAW MATERIAS TO BE PROCESSED AT THE SEA FOOD PARK
Sting Rays Skates Electric Rays Saw Fish
Page | 60
Supply Chain of Shrimp/Prawns, Squids & Fishes
Page | 61
Tasks & People involved at each stage in a supply chain of Shrimp/Prawns, Squids & Fishes
¾ Shrimp/ Prawns
• Presenting it at the auction site • Buyers
at the landing centre 9 Company Agents
• Public auction conducted by 9 Agents of Peeling
financier middleman Shed
• Icing and transportation to the 9 Peeling shed
peeling shed/pre‐processing owners
unit
9 Individual Peelers
• Transportation to processing
plants in vans (either open or
insulated)
Page | 62
case may be
• Packaging and transfer to
freezers
• Truck Drivers
BF‐Block Frozen
IQF – Individual Quick Frozen
¾ Squids
• In case of Motorized Boats
fishing crew of 4
(Minimum) per boat
• In case of traditional Boat
1‐2 (Minimum) people
• Presenting it at the auction site • Buyers
at the landing centre 9 Company Agents
• Public auction conducted by 9 Agents of Peeling
financier middleman Shed
• Icing and transportation to the 9 Peeling shed
peeling shed/pre‐processing owners
unit
Page | 63
Peeling/Pre‐ • De‐Skinning, filleting or slicing (if • Peelers
processing required)
• Supervisors
• Icing and storage in plastic
crates • Head load workers
• Transportation to processing • Truck Drivers
plants in vans (either open or
insulated)
• Truck Drivers
BF‐Block Frozen
IQF – Individual Quick Frozen
¾ Fish
• In case of traditional Boat 1‐
2 (Minimum) people
Page | 64
Auctioning checking for colour change • Financier Middlemen
• Presenting it at the auction site • Buyers
at the landing centre
9 Company Agents
• Public auction conducted by
financier middleman
• Icing and transportation to the
pre‐processing unit
• Removal of gut, trimming, • Quality Inspectors
filleting, deboning, cutting into
portions or loins (based on the
nature of the order)
• Truck Drivers
BF‐Block Frozen
IQF – Individual Quick Frozen
Page | 65
Value Chain of Selected Species
1 Elasmobranchs (Sharks, Rays)
Capture and Storage
onboard
(Shark –INR 200‐250)
(Rays – INR 140‐180)
Landing and
Auctioning
(Shark –INR 210‐265) (Shark –INR 210‐265)
(Rays – INR 150‐190) (Rays – INR 150‐190)
Local Markets & Peeling/Pre‐
Fish Sellers Processing
(Shark –INR 250‐315)
(Rays – INR 180‐230)
(Shark –INR 265‐330)
(Rays – INR 190‐240)
Hotels/Restaurants
Processing &
Packaging
Retail
Outlets
(Shark –INR 385‐480)
(Rays – INR 275‐350)
(Shark –INR 250‐315)
(Rays – INR 180‐230)
Consumers Export
Page | 66
2 Oil Sardines
Capture and Storage
onboard Oil Sardine – INR 80‐100
Landing and
Auctioning
Oil Sardine – INR 85‐105 Oil Sardine –
INR 85‐105
Local Markets & Peeling/Pre‐
Oil Sardine – INR
Fish Sellers Processing
100‐125
Oil Sardine –
INR 105‐130
Hotels/Restaurants
Processing &
Packaging
Retail
Outlets
Oil Sardine –
Oil Sardine – INR 100‐125 INR 150‐190
Export
Consumers
Page | 67
3 Lesser Sardines
Capture and Storage
onboard
Landing and
Auctioning
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Consumers
Export
Page | 68
4 Anchoviella (Anchovy, Indian Anchovy)
Capture and Storage
onboard
Anchovy – INR 60‐70
Indian Anchovy – INR 70‐80
Landing and
Auctioning
Anchovy – INR 65‐75
Indian Anchovy – INR 75‐85
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Anchovy – INR 85‐
95
Indian Anchovy –
INR 95‐110
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Anchovy – INR 80‐90
Indian Anchovy – INR 90‐100
Consumers Export
Page | 69
5 Other Clupeids (Herrings)
Capture and Storage
onboard
Herrings – INR 60‐90
Landing and
Auctioning
Herrings – INR 65‐95
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Herrings – INR 80‐
115
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Herrings – INR 80‐115
Consumers Export
Page | 70
6 Perches (Perch, Snappers)
Capture and Storage
onboard
Landing and
Auctioning
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Consumers Export
Page | 71
7 Sciaenids (Yellow Croaker)
Capture and Storage
onboard
Landing and
Auctioning
Local Markets &
Peeling/Pre‐
Fish Sellers Processing
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Consumers Export
Page | 72
8 Ribbon Fish
Capture and Storage
onboard
Ribbon Fish – INR
100‐150
Landing and
Auctioning
Ribbon Fish – INR Ribbon Fish – INR
110‐160 110‐160
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Ribbon Fish – INR
130‐190
Ribbon Fish – INR
140‐200
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Ribbon Fish – INR
205‐290
Ribbon Fish – INR
130‐190
Consumers Export
Page | 73
9 Caranx (King Fish, Trevally)
Capture and Storage
onboard
Landing and
Auctioning
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Export
Consumers
Page | 74
10 Mackerel
Capture and Storage
onboard
Mackerel – INR 120‐
150
Landing and
Auctioning
Mackerel – INR 125‐
Mackerel – INR 125‐
160
160
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Mackerel – INR 150‐
200
Mackerel – INR 155‐
205
Hotels/Restaurants
Processing &
Packaging
Retail
Outlets
Mackerel – INR 150‐
Mackerel – INR 225‐
200
300
Consumers Export
Page | 75
11 Soles
Capture and Storage
onboard
Soles – INR 130
Landing and
Auctioning
Soles – INR 135
Soles – INR 135
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Soles –
INR 160
Soles – INR 170
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Soles – INR 245
Soles – INR 160
Consumers Export
Page | 76
12 Penaeid Prawns
Capture and Storage
onboard
Prawns – INR 50‐200
Landing and
Auctioning
Prawns – INR 55‐210 Prawns – INR 55‐210
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Prawns – INR 65‐260
Prawns – INR 70‐265
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Prawns – INR 100‐
Prawns – INR 65‐260 385
Consumers Export
Page | 77
13 Stomatopodes (Lobsters, Crabs)
Capture and Storage
onboard
Lobster– INR 350‐400
Crab – INR 130‐150
Landing and
Auctioning
Lobster– INR 365‐
Lobster– INR 365‐420 420
Crab – INR 135‐160
Local Markets & Peeling/Pre‐
Fish Sellers Processing
Lobster– INR 435‐500
Crab – INR 160‐200
Lobster– INR 450‐
525
Hotels/Restaurants
Processing &
Retail Packaging
Outlets
Lobster– INR 435‐500 Lobster– INR 650‐
Crab – INR 160‐200 750
Export
Consumers
Page | 78
14 Cephalopodes (Cuttle Fish, Squids, Octopus)
Capture and Storage
onboard
Cuttle Fish– INR 110‐120
Squid – INR 160‐240
Landing and
Auctioning
Cuttle Fish– INR 120‐130 Cuttle Fish– INR 120‐130
Squid – INR 170‐255 Squid – INR 170‐255
Local Markets & Peeling/Pre‐
Fish Sellers Cuttle Fish– INR Processing
145‐155
Squid – INR 205‐
320
Cuttle Fish– INR 150‐165
Squid – INR 215‐330
Hotels/Restaurants
Processing &
Retail
Packaging
Outlets
Cuttle Fish– INR 220‐240
Cuttle Fish– INR Squid – INR 310‐‐475
145‐155
Squid – INR 205‐
320
Consumers Export
Page | 79
Fishermen
(Price as received in the
Auction)
Middleman/Agent
(Up to 5%)
Local Fish Markets/ Pre‐Processors
Fish Sellers
(Up to 25%)
(Up to 20%)
Processors/Exporters
(Up to 45%)
Page | 80
6 Promoter’s Profile
Kerala State Industrial Development Corporation (KSIDC) is the premier Government agency
working for industrial and investment promotion in Kerala. Formed in 1961, KSIDC started with the
objective to promote, facilitates and finance large and medium scale industries and catalyses the
development of physical and social infrastructure required for industrial growth in the state.
A one stop-shop to set up an industry in Kerala and a single point contact for investments to the State,
KSIDC offers a comprehensive set of services that include developing business ideas, identifying
viable projects, feasibility study and providing financial assistance and guidance for implementation.
A nodal agency for foreign and domestic investments in Kerala, KSIDC facilitates clearances,
approvals and processes various incentive schemes for starting a new business ventures. KSIDC acts
as a spokesman of the State who spreads its industrial ethos besides being an interface between the
Government and the Industry.
KSIDC has over 5 decades of proven track record of attracting a commendable volume of investment
to the State. The corporation has so far promoted more than 750 projects in the State which include
pioneering organisations such as Cochin International Airport Limited, KELTRON, Hindustan Latex
Ltd, Kerala Minerals & Metals Ltd, Tata Tea Ltd, Harrisons Malayalam Ltd, BrahMos Aerospace
Trivandrum, Nitta Gelatin India Ltd., Geojit BNP Paribas Financial Services Ltd., Regional Cancer
Centre, Malabar Cements Ltd, Kerala State Drugs & Pharmaceuticals Ltd, Cochin Stock Exchange
Ltd, BSES Kerala Power Ltd, Kerala Ayurveda Pharmacy Ltd, Lakeshore Hospital & Research
Centre Ltd, Kerala Enviro Infrastructure Ltd, Kerala High Speed Rail Corporation Ltd and Kerala
Gail Gas Ltd. Etc.
KSIDC is also a forerunner in the industrial infrastructure development in the State of Kerala. It owns
and manages various Industrial Growth centers and Industrial Parks in the State. In a nutshell, KSIDC
is a single point contact for investments to the State and acts as a brand ambassador of the State
spreading its industrial ethos besides being an interface between Kerala and outside world. KSIDC is
led by a core group of seasoned professionals from various fields including Engineering,
Management, Finance and Law. The expertise of these professionals in planning and management of
various kinds of projects help the Corporation to provide comprehensive assistance for investors.
KSIDC, as a facilitator and financier for industries, offers wide ranging assistance in industrial
promotion. The key areas of KSIDC include the following:
So far, KSIDC has promoted more than 750 projects in the State with an investment outlay of Rs.5155
crores providing employment to approximately 72500 persons. KSIDC offers financial assistance and
support to medium and large scale industries in the State including service sectors like tourism, star
category hotels, resorts, hospitals, infrastructure projects, etc and where the constitution of assisted
unit is in the nature of Private/ Public Ltd Company.
Page | 81
Usually assistance is extended to projects with an investment of Rs.200 Lakh and above and the term
loan assistance is limited to a maximum of Rs.2000 Lakh in a project and it can go up further in a
single project with State Government's permission. The definition of the medium and large scale
manufacturing industries as defined by the Central Government is applicable to Corporation also.
KSIDC, the premier promotional agency of the State has been undertaking different types of industrial
investment and promotional efforts like Entrepreneur Meets, Industrial Festivals, Seminars,
Symposiums, Workshops, NRI Meet, Road Shows, Industrial visits to foreign countries, Exhibitions,
etc.
Page | 82
Profit after tax( Rs. Lakhs) 30.49 18.97 26.16
Net Worth( Rs. Lakhs) 5 530.29 501.91 484.99
The annual reports of KSIDC for the years 2013-14, 2012-13 and 2011-12 along with the Auditor’s
Certificate certifying the net worth of KSIDC are annexed. With its vast experience in the industrial
and infrastructural arena, KSIDC is well equipped to carry out the Mega Food Park proposal focusing
the marine products sector.
Shri. B. Jyothikumar
Executive Director
(O): 0471-2318922
Cell: +919544098891
jyothikumar@ksidcmail.org
5
Formula: Share Capital + Reserves & Surplus
Page | 83
Shri. Biju. B. G.
Asst. General Manager
(O): 0471-2318922
Cell: +919847936409
bijubg@ksidcmail.org
The organogram for the management team for the proposed Sea Food Park is as follows:
Page | 84
Figure 37: Organogram of Promoter's Organisation
Page | 85
7 Project Description
The KSIDC Marine Mega Food Park has been conceptualized, planned and designed based on the
demand driven hub and spoke model with strong backward and forward linkages with the objective to
create modern enabling infrastructure for setting up food processing industry. It contains three vital
components namely the Central Processing Centre (CPC) at its Hub and Spokes are in the form of
Primary Processing Centres (PPC) and Collection Centers (CC) linked by the agro-logistics network.
The network would also connect the CPC and PPCs with demand centers major retails markets in tier
1 and tier 2 cities.
1. Introduction of efficient backward linkages to get desired quality and optimum volume of
produce
2. Collection of various sea food species
3. Movement of produce through cold chain, wherever required, in order to enhance shelf life
and thereby reduce losses
4. Processing operations such as deep freezing and cold storage etc.
5. Training and Skill Development
6. Establishment of forward linkages (common marketing and branding)
Description of the facilities proposed under each of the above components is described in the
following sections.
Page | 86
Table 12: Civil Works for CPC
Sr. Built Up
Components Capacity
No. (In Sq.m)
A. Central Processing Centre (CPC)
1. Core Processing Facilities
1 Warehouse 1000 MT 800
2 Cold Storage 3000 MT 2142
3 Deep Freezer 3000 MT 3000
4 Deboning and Canning Unit 50 tons/day 1000
Quality Control & Food Testing
5 300
Lab
Total (1) 7,242
Considering such production and the proximity and good connectivity of the proposed Sea Food Park
to major consumption areas, it is expected that several processing units would come up in the Park
that would use these raw materials for processing. It is estimated that around 20-25 processing units
would be able to come up in the park.
It may be noted that the facilities have been proposed based on inputs and suggestions of the
implementing agency and field studies conducted by the PMC. Further, the proposed facilities have
also been arrived at based on the Mega Food Parks Scheme Guidelines under which this project has
been approved.
Further, the components under common core infrastructure have been arrived at keeping in view the
prospective potential units under sea food processing segment that are expected to be established in
the Park. It has also been taken into account that the common infrastructure components shall be made
available to these units under a User Fee basis model or could also be leased out to them under
requisite arrangements.
Based on the above, following components are being proposed along with the rationale, proposed
capacities and indicative area requirement, etc.
Page | 87
(i) Configuration – Multi chamber cold storage having multiple chambers with each
chamber entailing anterooms, docking area, grading/ sorting area, crates/ palletized
storage system
(ii) Construction guidelines –
• Floor would comprise of base concrete that will be 30 cm high from ground
level
• The cold rooms should be provided with at least one common ante room to
avoid direct infiltration of warm ambient air in to the cold rooms
• The process grading and sorting area should be maintained at comfortable
conditions by using evaporative cooling particularly in dry environment. In
high humidity condition, air-conditioning with humidifier control to maintain
the required temperature can be provided. Dock shelters can be provided in
the dispatch areas of the pre-cooled or chilled product.
• Rodent proof civil structure and proper drainage of water is to be ensured.
(iii) Thermal insulation – Cold chambers have to be insulated on walls, ceilings/ roofs and
floors with proper insulating material of adequate thickness with provisions for vapour
barrier on outer side and proper cladding or cover on inner side. The commonly used
insulation materials are expanded polystyrene, rigid polyurethane foam, rigid phenolic
foam, mineral wool/ glass wool, extruded polystyrene.
(iv) Refrigeration – Designing of a cold store and choosing suitable cooling system
elements are important for effective cooling and creating suitable storage conditions
for various commodities to be stored. The load of the heat consists of the transmission
heat, infiltration heat, product heat, other heat sources for calculation of the cooling
load. The specific heat load and capacity of the evaporator, amount of the cooling gas,
specific heat load of condenser and capacity of condenser, pressure heat, power of the
compressor, cooling effect must be calculated for choosing the cooling element.
It is known that seafood being highly perishable in nature is processed in IQFs for lengthening their
shelf life and sale ability. As the proposed units in the sea food park will be involved in sea food
processing only, a deep freezer facility would be required for storing the processed and packaged
products. The deep freezer will operate at -24 degree centigrade or lower. Fish are highly perishable
with process of decomposition starting almost as soon as it is taken out of the water. Most fish farms
kill the fish by putting the fish in ice slurry. This serves two purposes. First, the low temperature
immobilizes the fish instantly and prevents it from getting damaged as it trashes about. Secondly, the
low temperature effectively keeps the fish fresh before it can be packed or processed for marketing.
After harvest, fish should be iced, chilled or subject to freezing to maintain its freshness and quality.
The frozen fish products maybe whole (excluding livers and roes) or deboned. It may also be
available in prime cuts, bellies, backs, heads and tail. Freezing hinders the deteriorative activities of
microorganisms, either partly or entirely. In India, bulk of frozen fish products goes to the export
market (USA, Canada, Japan) as the local market prefers fresh-chilled fish. Quick freezing is done
using blast freezers for frozen, whole bangus that are exported to Guam and the USA. Contact plate
freezing is also used for boneless and smoked boneless fishes. It is recommended that freezing
Page | 88
temperature of -40°C. to -18ºC/ -20ºC is required to maintain its quality. The recommended freezing
temperature of -40°C can be attained only in industrial freezers.
Deboning and Canning Unit is seen as a value added process for the sea food sector. Deboning makes
fish more acceptable to a wider range of consumers so it is one way of value adding. These are sold
fresh-chilled, smoked, marinated and chilled, or individually packed and frozen. The process is
explained below:
1. The fish is washed in chilled 30 to 50 ppm chlorinated water
2. The fish may or may not be scaled and trimmed. The anal fin may be removed by making a
small cut around the base of the large fins and then pulled forward to remove the fin bones
and other nuisance bones. Thereafter the fish is split down the dorsal side. Then the knife is
tunred flat and the cut is extended from the tail to the head by running the edge of the knife
along the backbone. Finally, the fish is laid open like a butterfly fillet and then the gills and
internal organs are removed.
3. In this step, the fish is laid flat on its skin and the backbone is removed.
4. The fish is then put flat on a shallow tray and then the rib bones are pulled out with the aid of
forceps. Afterwards, a superficial cut is made along the dent of the dorsal muscle from the
head to the tail.
5. The spines are then removed on the ventral side in the same manner and the filamentous y-
shaped spines are taken out along the lateral line
6. Then the deboned fish is dipped in chilled 1% brine to remove the excess blood
7. In this step, it is pack in plastic bag, and kept in deep freeze. (Deep freezing in a blast freezer
at -40°C is recommended for longer shelf life and is necessary to meet export standards)
8. Alternatively it can be also sliced into different cuts (belly, etc) before being packed and
frozen. It may also be brined and smoked, or marinated prior to packing and freezing
The process of Canning involves the application of sufficient amount of heat to the food material
contained in hermetically sealed containers with the aim of destroying spoilage agents that would
otherwise spoil the fish at normal storage conditions. Canning remains as one of the best methods of
preventing spoilage that result from microbial action. The process must be adequate to eliminate heat
resistant spores of Clostridium botulinum or other heat resistant spores. Strict monitoring should be
implemented to be assured that adequate processing is given to the product to ensure that health risk
organism (pathogenic) are destroyed.
1 2 3
Page | 89
4 5 6
7 8 9
Following are the basic enabling infrastructure components proposed in the park:
Following are the components of enabling non-core infrastructure proposed in the park:
Table 13: Civil Works for Non-Core infrastructure at CPC
Built Up
Sr.
Components
No. (In Sq.m)
Page | 90
1. Non-Core Processing Facilities
1 Administrative Buildings 1000
2 Canteen 500
3 Creche 500
4 Workers amenities 1000
5 Training and Skill Development Center 800
Total 3800
A total of 30 acres have been demarcated for development of plots for entrepreneurs to set up food
processing facility at the Central Processing Center. The details of area allocated to these plots are
given in later sections.
An area of around 2 acres has been allocated for development of standard factory design sheds for
SME’s to set up plug and play manufacturing facilities. It has been planned to provide for setting up
around 40 nos. of SMEs in SDF facility. These factory sheds would be built in line with the
requirements of a modern and efficient food processing unit. The building would be built with RCC
structure and food grade finishes as per the requirements of the industry.
Page | 91
The PPCs at Aroor and Neendakura not required since they are already established by KINFRA and
Matsyafed. It is proposed to use them on rental basis.
Thus, each of the PPCs is located in different districts but within a periphery of 14-100 km from the
CPC to leverage the production potential of the area as well as to provide better infrastructure to local
farmers. The prime considerations for selecting the locations of PPCs within the ‘Zone of Influence’
of the project are as follows:
• PPCs should be located in such a way so as to ensure uniform distribution over the ‘Zone of
Influence’ as this will balance the collection of raw materials.
• PPCs should be selected in order to have an optimum area under Zone of Influence to ensure
a wider product mix to support round the year processing operations at the CPC
• PPCs should be located in areas commanding adequate availability of processable surplus.
• The selected locations should have good road and/ or rail connectivity.
Built Up
Sr. No. Component Capacity
(In Sq.m)
B.1: Core Processing Infrastructure
1. PPC-Thoppumpady
Pre-Processing for cleaning, Sorting,
1 LS 20
Grading
2 Flake Ice Plants 10MT/day 900
3 Quality Testing lab 100
4 Cold Storage 100
I Total at PPC-1 1120
2. PPC-Vypeen
Pre-Processing for cleaning, Sorting,
1 LS 20
Grading
2 Flake Ice Plants 10MT/day 900
3 Quality Testing lab 100
4 Cold Storage 100
II Total at PPC-2 1120
3. PPC-Munambam
Pre-Processing for cleaning, Sorting,
1 LS 20
Grading
2 Flake Ice Plants 10MT/day 900
3 Quality Testing lab 100
4 Cold Storage 100
III Total at PPC-3 1120
Total (B.1 =I + II + III) 3360
Page | 92
Proposed Facility: Pre-processing, Sorting, Grading
Proposed Capacity: 6 Ton/Hr at PPC
Once the fish is purchased, it will be transferred to plastic crates, iced, transported to pre-processing
centers. The following activities will be carried out at the pre-processing centres for fishes, squids
etc.:
De-skining
The fish is washed, tails and fins are removed, graded, gut is removed and stored in ice and
salt water for weight gain
In case of prawns/shrimps, the following activities will be undertaken here:
De-heading and deveining ( if required)
Sorting, grading and washing
Icing and storage in plastic crates
1. Flake ice has the highest surface area per ton of ice, providing a greater cooling efficiency
than any other ice.
2. Short melting time by the use of flake ice compared to any other ice
3. Shortest mixing times of the batching plant compared to any other ice as flake ice melts
rapidly.
4. Higher lifespan of the batching plant equipment and cost savings due to the short mixing
times
5. The latent heat, the principal source of the cooling energy is 100 % or even higher as the flake
ice is sub-cooled (-7 °C).
6. Due to the dryness, the cooling input of flake ice can be accurately calculated and its effects
on the mixtures temperature are quickly apparent.
7. Flake ice is free flowing, its flakes remain crisp and do not stick together nor do they form
blocks.
8. Easy to be stored and levelled inside a refrigerated ice storage with a fully automatic ice rake
system
9. Easy to transport via screw conveyors or blowing system to any location required
10. No losses due to hot gas defrosting of the freezing surface. Flake ice is sheared from the
freezing surface by the ice removal tools.
Page | 93
Figure 39: Benefits of Ice Flakes
This pertains to methods and apparatus for washing and drying collapsible plastic crates. In the
project, the plastic crates will be used. One particularly popular form of plastic crate has hinged sides
which fold flat or knock-down to save space when the crate is handled, shipped or stored whilst
empty. Because such knock-down crates are re-used to ship food products, they must be clean before
every use. Crates of this kind will be used in large numbers, making the operational speed of the
washing machine very important. Further, the machines previously used to wash crates occupy a large
amount of floor space.
In general, the conventional machines used for crate washing position the crate on a conveyor in the
same orientation as when the crate is in use, with the bottom portion of the crate parallel with the
ground. In this orientation, the width of the machine is larger than it needs to be. In addition, the
hinges are not accessible to water spray nor properly cleaned.
Water and dirt are trapped in recesses formed in the crate. Both washing and drying are hindered
because gravity has no effect on the flow of water formed on the large upwardly facing surfaces
which the crate presents in this orientation. Further, conventional machines require mechanical
adjustment each time crates of different sized are loaded. The washing device comprises of an
overhead conveyor extending from a loading station to an unloading station along a path. The path is
functionally subdivided. The path being, in part, defined by guide rails on both sides of the path,
which are spaced apart to allow a collapsible plastic crate to be suspended there between from the
overhead conveyor and conveyed from the loading to the unloading station. There is at least one
functional subdivision having vertical rows of nozzles which discharge horizontally into the path.
There is also provided a method of washing collapsible crates. The method comprises hanging an
open crate vertically from a conveyor and passing the crate along the conveyor with a base of the
crate perpendicular to the ground and generally parallel with the conveyor and passing the crate
through functional subdivisions of a washing device. To implement the objects of the invention,
collapsible plastic crates are laid out into the fully open position and washed in a vertical orientation.
When the crates are impacted by pressurized liquids and gasses, the sides 12 will pivot about their
Page | 94
hinges. Rather than suppress this motion entirely, guide rails 50 are provided down the length of the
machine. The guide rails 50 limit the travel of the pivoting sides but allow the sides to pivot to some
degree. This pivoting motion exposes different areas of the hinges and promotes more complete
washing and drying than would be obtained.
Reefer vans
Refrigerated vans are proposed for transportation of raw material/semi-processed goods from PPCs to
CPCs and from CPCs to consumption markets. Based on the availability and processing levels, 1
reefer van each has been proposed at each CPC for transportation of raw material/semi-processed
goods from PPCs to CPC and then to consumption markets.
Page | 95
8 Site Analysis, Master Plan
The said land for the CPC has already been registered in the name of the Government Agency
namely “M/s Kerala State Industrial Development Corporation (KSIDC)”. Copy of the
registered title deed has been enclosed as Annexure.
The proposed Mega Food Park is well connected with adequately wide road which can cater 40 foot
container trucks. The nearest Highway is at Aroor and the distance to the NH is 15 KMs. The nearest
railway station is Cherthala situated at a distance of 10 KMs. The distance to the Kochi International
Airport is 50 Kms and the seaport at Kochi is 35 KMs.
110KV electrical lines are passing through the proposed project site and the feasibility for an 110KV
substation at the site has been established and it is proposed to set up the substation. The pipelines of
Page | 96
Kerala Water Authority (KWA) are passing through the location and internal water supply scheme
will have to be established from the tap off point in this pipeline. The Aroor/Cherthala belt is well
known for seafood industries. There are also many preprocessing centres in the locality catering the
seafood sector. Considering all these factors, the selected site is ideal for establishing the Mega Food
Park.
Pallipuram has a tropical climate. At an average temperature of 33.1 °C, May is the hottest month of
the year. In January, the average temperature is 24.4 °C. It is the lowest average temperature of the
whole year. At an average temperature of 33.1 °C, May is the hottest month of the year. In January,
the average temperature is 24.4 °C. It is the lowest average temperature of the whole year.
Precipitation here averages 1118 mm. Precipitation here averages 1118 mm. Between the driest and
wettest months, the difference in precipitation is 309 mm. The average temperatures vary during the
year by 8.7 °C.
There is very general slope in the site and it is mostly towards the north. There is a considerable
amount of vegetation in the site and the same shall be removed before commencement of works.
There is an kutcha road passing through the site and a temporary structure which shall be removed
in due course.
Common amenities including treatment plants and water supply infrastructure have been proposed
near the northern periphery of the plot.
Page | 97
Page | 98
8.3 Existing On-Site Features
Page | 99
8.4 Master Plan for the Park
i. The total site area is 68.19 acres, within which the park is to be set up
ii. The concept of the proposed Mega Food Park is derived based on the requirements
of the entrepreneurs, functionality with self contained facilities. The Food Park shall
be environment friendly facility comprising of physical and common infrastructure
components interwoven with green spaces. The master plan has been conceptualized
considering the opportunities and constraints of the site
iii. The concept is guided by the applicable development guidelines of the Kerala Town
and Country Planning Department. The design philosophy revolves around
prioritizing various aspects viz., circulation, land suitability, environmental
sustainability and topography to optimize various land uses
iv. The master plan is based on modern planning concepts of providing good and
efficient internal movement with supporting infrastructure and facilities in an
aesthetic environment. The concept is to maintain a favorable orientation which
shall provide good functionality to all the components of the Mega Food Park.
Provisions of National Building Code and prudent engineering practice have been
followed in preparing the Master Plan.
(a) The guiding principle of the master plan is to incorporate the principles of an
eco-industrial city by maximizing green space and open spaces, and provision
of green belts. The design envisages functional and accessible work places by
incorporating prudent and scientific planning principles and includes the
following:
(b) The design brief specifies provision of all plots with supporting physical and
common infrastructure. Various infrastructure components planned in the Park
are presented in the Table below:
Page | 100
Table 16: Infrastructure Components
S. No Infrastructure Components
• Roads and Parking
• Water Supply System
• Storm Water Drainage System
1 Basic Enabling Infrastructure • Sewage Treatment Plant
• Effluent Treatment Plant
• Electrical Distribution System
• Street Lighting System
• Common Facilities such as
Administrative Block, Bank/ATM,
etc.
2 Non Core Infrastructure
• Canteen
• Creche and workers’amenities
• Training Centre etc
• Warehouse
• Cold Store and Deep Freezer
3 Core Infrastructure • Deboning and Canning Unit
• Quality Control and Food Testing
Lab
4 MSMEs • Standard Design Factories
The land use plan places strong emphasis on open and green spaces and henceforth
area under industrial use is about 64.98% of the aggregate area. The proposed land use
distribution pattern is presented in the Table below:
Page | 101
8.4.4 Development Guidelines
The development guidelines laid out by the Kerala Town and Country Planning
Department, for industrial land use have been followed as the development guidelines
for the proposed Park as described below:
Page | 102
Page | 103
9 Proposed Enabling Infrastructure
9.1 Site Development & Road Network
Page | 104
9.1.2 Road Network
(i) The proposed road network in the Park would comprise of the following
components:
• 653 m of main carriageway with a 14 m ROW for main roads
• 71 m of main carriageway with a 12 m ROW for internal roads
• 790 m of main carriageway with a 10 m ROW for internal roads
• 1192 m of main carriageway with a 9 m ROW for internal roads
• 179 m of main carriageway with a 7 m ROW for service roads
• 296 m of main carriageway with a 4 m ROW for service roads
(ii) The layout plan of the road network is enclosed as Figure 44. A Panchayat Road
passes through the site which needs to be resurfaced and improved for movement
of trucks, trailers, reefers etc. dedicated to the food park
(a) Pavement Structure
The pavement structure for all categories of roads would be similar and is proposed with
bituminous roads and MSA of 10 million standard axles. Pavement layers have been
provided as per IRC 37, 2001, and presented in the Table below:
S. No Characteristics Thickness
1 Bituminous Concrete 40 mm
2 Dense Bituminous Macadam 60 mm
3 Wet Mix Macadam 250 mm
4 Granular Sub Base 200 mm
Pursuant to detailed ground investigation, the existing soil in the sub-grade may be
replaced with material with a CBR in excess of 7%
Page | 105
(d) Service Lines
Provision would be made for water distribution mains, sewer lines,
telecommunication lines and electrical cabling by the side of carriageway all
along the road. Adequate space shall be reserved for each one of these utilities.
Covered storm water drains slabs proposed along all the roads will serve as
pedestrian footpath. The costing for the same is included in the section detailing
the storm water drainage system. The proposed drains are planned abutting all the
proposed roads.
The areas demarcated for parking is proposed to be paved with heavy duty paver
blocks with appropriate surface drainage facility and sanitation facilities for the
truck drivers
Page | 106
Page | 107
Page | 108
9.1.3 Estimated Cost
Block cost estimates are prepared based on CPWD norms for quantities and prevalent
market rates. The cost of the proposed road network including the approach road is
estimated at Rs. 450.36 lacs as presented in the Table below:
The entire storm water drainage system for the Park has been planned utilizing the
natural slopes wherever possible and an economically graded slope in other locations,
to design an economical and sustainable surface drainage system with integration of
rainwater harvesting. The disposal points are planned at different strategic locations as
rainwater storage well or recharging well and the overflow is planned to be drained into
the existing natural water courses through a lead off drains.
The following factors are taken into consideration for planning of the drainage
system
• The pattern of natural / graded slope of the site, its extent and direction
• The natural drainage system in the downstream area
• The road network system envisaged and level of the roads
• The rain fall run off from plots/units, and other covered areas into catch
basin connected to branch drain laid along the road adjacent property line.
The branch drain carries the water into lateral, which in turn carries it to
the trunk drain.
• The rainwater from open spaces and from isolated places, flow over the
ground following the natural slope and get into the nearest drain through
the vertical grating.
Page | 109
• As a camber of 2.0% on the pavement is provided, the runoff from the
ROW shall flow towards the drains provided at either side of road
• For design of storm water drainage system for the park, following design
parameters are considered:
o Rainfall Intensity: 30mm / hr for a return period of 2 years
o Runoff factor: 60% runoff factor from the total area
o Minimum gradient: 1 in 300
o Minimum velocity: 0.6 m /sec
The portion of rainfall, which finds its way to the drains, is dependent
on the imperviousness and the shape of the tributary area apart from
the duration of storm.
The percent imperviousness of the drainage area can be obtained from
the records of a particular district. In the absence of such data,
following serve as a guide.
Table 21: Percentage of Imperviousness
Page | 110
The catchment area for internal drainage of proposed park has been
considered as 69.19 acres
Rational formula has been adopted to estimate the runoff from the Park
(i) The drains shall be located next to the carriageway along either side of
the roads for 24m, 18m and 15m.8m ROW will have one side drain
with covered footpath. Taking the advantage of road camber and
embankments, the rainfall run off from road shall flow towards the
road edge and get into the drains through the openings in the drain
sides.
(ii) The drains have been designed as a rectangular cement concrete (cc)
open drain. The RCC Cover slab has been proposed so that this can
also function as a pedestrian footpath.
(iii) For road crossings, RCC culverts are proposed as per IS Specification.
(iv) Total length of internal Storm Water Drains is about 3,950 metres for
the entire park
For the purpose of estimating the block costs, CPWD norms for quantities
and prevalent market rates have been assumed. Based on the above the cost of
Page | 111
the proposed storm water drainage network is estimated at Rs. 366.29 lacs as
presented in the Table below:
S. Amount
Drains Qty Unit Rate (Rs)
No (Rs. Lacs)
1 CC drains with cover
3905 Metre 7,000 273.35
slab
2 Cross Drainage Works 8 Nos. 250,000 20.00
3 Rain Water Collection
800 KL 6000 48.00
Tanks
4 Recharging Wells 3 Nos. 250,000 7.50
5 Contingencies @ 5% 17.44
Total 366.29
Page | 112
Figure 46 Storm Water Drain Layout
Page | 113
9.1.3.2 Water Supply System & Fire Fighting
The proposed park comprises units for food processing upto one acre, two acre plots
apart from the core processing units and noncore units. The water requirement is
calculated based on the requirement for the processing and domestic usage.
The source of water in mainly from the proposed bore wells located within the park
premises. The calculated aggregate water requirement for the Park is about 9.40 MLD.
It is proposed to draw the water from a nearby source.
The demand for water in the Park would arise from production and processing
units, potable water requirement for the workers, and for landscape irrigation. In
addition, the Park would also require adequate provision of water for fire fighting.
The total water demand is estimated at 2.30 MLD.
Page | 114
(b) Water demand for Process
The water demand for the process units within the park is estimated at 9 MLD.
Out of which, the requirement for processing units is considered at 7.6 MLD and
for core infrastructure, it is considered to be 1.39 MLD.
The fire fighting water demand in the Park is estimated at 0.03 MLD.
The total water requirement of the Park would aggregate to 9.0 MLD.
The water supply to the Park shall be through a Water Supply System, which shall
comprise of a underground storage tank, a Water Treatment Plant an Elevated
Service Reservoir (ELSR) and a Distribution System
i. Water shall be pumped from the existing water sources located about 1
Km from the park to a Raw Water Sump and would be treated by a
treatment plant of capacity 0.80 MLD. A 1.50 ML capacity of
underground storage tank is proposed for the storage of raw, treated
and fire-fighting water. The treated water from the underground sump
is then pumped to the Elevated Service Reservoir (ELSR) located in
the park.
Page | 115
ii. A distribution network has been designed for the park to supply water
for industrial and drinking water use from the ELSR to all the units and
core infrastructure facilities
iii. Water for fire fighting water shall be stored in the underground sump
in a separate compartment and will be replenished on as required basis
periodically. This will be pumped through a parallel fire hydrant
system proposed in the park.
Separate pumps would be proposed near the source drawl to pump the raw
water from the source to proposed Raw Water Sump. Two pump sets (one
working and one stand by) shall be provided for pumping the raw water from
the source to the proposed Raw Water Sump at park.
The water from the source would be pumped to the proposed raw water
underground sump having a storage capacity of 1.50 ML. The sump shall be
compartmentalized as having 0.60 ML for raw water; 0.60 ML for clean water
and 0.30 ML for fire fighting.
(i) The water from raw water underground sump would be pumped to the
water-softening unit for softening purpose. Raw water will be softened
by passing through resins would be collected in a separate clear water
underground sump for industrial and drinking purposes. The water-
softening unit shall have a capacity of 0.80 MLD with 20 hours of
operations.
(ii) Multi-grade sand filters would be used prior to the water softening to
remove suspended impurities. The area required for the filtration and
softening plant is estimated at approximately 15 x 20 m including the
necessary operating space.
Page | 116
(d) Pump House near Underground Service Reservoir
A pump house near clear water sump is proposed to accommodate the pumps
as mentioned below:
(i) For accommodating the pumps domestic requirements (to pump the
water from clear water sump to ELSR
(ii) For accommodating the pumps to pump the water from raw water
sump to softening unit.
The water from the treated and raw water sump will be pumped to Elevated
Service Reservoir. The water from the ELSR will be distributed throughout
the park through distribution network to meet the requirements of domestic as
well as industrial demands.
For the choice of pipe material, three options i.e. DI, PSC and HDPE pipes
were considered. Weighing the pros and cons of the above alternatives and
after a thorough evaluation of the same, the HDPE pipes have been selected
since these pipes have better mechanical properties, better load and impact
qualities, higher flexibility, speedy laying and easier handling and
transportation as compared to other pipes. HDPE pipes are also cheaper as
compared to CI/PSC/HDPE pipes. Hence, the distribution network would be
proposed with HDPE Pipes of PN 6.0/ PN 8.0, PE 80 Grade / PE 100 Grade.
Distribution network will be designed for sixteen hours continuous supply.
Page | 117
(g) Distribution Lines
For the purpose of estimating the block costs, CPWD norms for quantities and
prevalent market rates have been assumed. Based on the above the cost of
Water Supply System is estimated at Rs. 539.45 lacs as presented in the Table
below:
Amount
S. No Item Qty. Unit Rate (Rs)
(Rs. Lacs)
Raw Water Sump with
1 1500 KL 12,000 180.00
Pumping Machines
2 Elevated Storage Reservoir 800 KL 17,000 136.00
3 Water Treatment System 800 KL 7,500 60.00
4 Pump house with Pumps 2 Nos 10,00,000 20.00
Distribution Network and
5 service connections 4955 Rmt 1,800 89.19
(HDPE)
6 Source Drawl 1000 Rmt 3,000 30.00
7 Contingencies @ 5% 24.26
Total 539.45
Page | 118
Figure 47 Water Distribution Network
Page | 119
9.2 Effluent and Sewage Conveyance & Treatment System
An underground sewerage network has been designed to collect sewage from each plot
and convey it to a sewage treatment plant. At the STP, the sewage would be treated to
acceptable standards and the treated sewage could be used for irrigation purpose within
the park for green belt development. Layout of the proposed sewerage network is
presented in the DPR.
80% of the design water demand is assumed as the sewage flow. The domestic
water demand of the park has been considered as 0.10 MLD. The sewage flow
has therefore been assumed to be 0.08 MLD. The network has been designed
with a peaking factor of 3
(i) Considering the type and characteristics of flow, the strength and
durability of the pipe material, availability of pipe sizes and jointing
methods, For collection of sewage and effluent from individual plots to
Common Sewage and effluent Treatment Plant HDPE pipes shall be
used.
(iii) Sewers shall be designed to maintain flow velocities of more than 0.6
m/sec to avoid silt deposition and also to ensure self-cleansing
(c) Manholes
Page | 120
Table 27: Details of Inspection Chamber/Manhole
A sewage treatment plant of 60 KLD capacity using attached growth activated sludge
process has been proposed for the park. The STP shall have a screen and grit removal
mechanism followed by an equalization tank, aeration tanks with extended aeration and
sludge recycling facility, secondary clarifier with sludge removal mechanism, sand and
activated carbon filters and a treated sewage tank. Bleaching powder doses will be used
for chlorination before disposal of the treated sewage. It is proposed that treated
sewage will be used to the extent possible for landscaping and flushing of toilets. The
expected characteristics of wastewater are presented in the Table below:
S. No Parameters Characteristics
1 PH 7.02
2 Color (Pt – Co Unit) 500
3 Oil & Grease 5.35 mg/lt.
4 Total Suspended Solids 179.00 mg/lt.
5 TDS 3200 mg/ lt.
6 BOD 300 mg/ lt.
7 COD 1875 mg/ lt.
The schematic diagram of the sewage treatment system is presented in the figure
below.
EQUALISATION
UASB PLANT
GAS
EFFLUENTEFFLUENT
LAUNDERLAUNDER COLLECTORS
SETTLER
TRICKLING
FILTER
SECONDARY
CLARIFICATION
PUMPING BAR SCREEN
PUMPING
UASB
PLATES
TO TRICKLING
FILTERS
SEWAGE
COLLECTION WELL
CHAMBER
TANK
TO SLUDGE DRYING BEDS
FILTRATE
ON LINE
CHLORINATION
PSF
SLUDGE
DRYING BEDS
FFP TREATED WATER
SP SLUDGE PUMP
FFP FILTER FEED PUMP
PSF PRESSURE SAND FILTER GARDENS
SUMP
FFP
Page | 121
Page | 122
a. Network Layout
The waste water so generated will be conveyed through pipes and discharged
into the sewerage treatment plant. The sewerage collection network would be
of 4,955 m in length. The treated water from the STP will be distributed to the
landscaping purpose. The Irrigation conveyance system network would be of
1,239 m in length.
c. Network Layout
The Park shall have processing units that are expected to discharge wastewater
of 9 MLD when fully operational. The waste water so generated will be
conveyed through pipes and discharged into the effluent treatment plant. The
effluent collection network would be of 4,955 m in length and would be
separated from the domestic sewerage collection system.
The cost of sewage collection system is estimated at Rs. 2683.31 lakh as presented in
the Table below:
Rate Amount
S.
Item Qty. Unit
No (Rs.) (Rs Lacs)
Page | 123
Recycled Effluent
6 2478 Rmt 1,500.00 37.17
Conveyance
7 Contingency @ 5% 127.78
Total 2683.3
Page | 124
Figure 49 Industrial Effluent Collection System Layout Plan
Page | 125
9.2.5 Electrical Transmission and Distribution
a) Power Demand
b) Transmission of Power
The power demand of each plot and the respective facilities has been
estimated based on the machinery and lighting requirement and all the plots
and facilities will have independent connections with metering.
c) Primary Distribution
Page | 126
e) Road/Street Lighting
Road lighting is planned as double and single armed single pole structure with
metal halide lamps at a spacing of 30 m along the road.
a) Proposed System
All these 11kV/433 V sub-stations which shall be located within the Park in
load centers shall be equipped with a transformer of rating of 1.25 MVA,
where the voltage would be stepped down from 11kV to 433V for further
distribution to various plots and utility centers.
11 kV lines of double circuit shall be strung on the rail RSJ/PCC poles. This
circuit shall start from the main substation and pass through the park and then
shall get terminated in the same substation. Power supply thus will be
available in dual mode.
c) Distribution Lines
11V lines shall be strung on 11 m long PCC/RSJ poles. V-shape cross arms
shall be used at tangent locations with Pin Insulators for supporting conductors
to minimize transient tripping. At angle locations more that 10 deg straight X-
arms with Disc Insulators would be installed. If required, conductor jumpers
shall be supported on pin Insulators for maintaining adequate clearances.
Feed to the 11 kV lines shall be through 11 kV conductors controlled by
switchgears.
d) Transformers
Page | 127
e) Power supply distribution to each shed from the LT board located in the
substation
The power at 433 V from the transformer is fed into a main power distribution
board of industrial units or cluster or units, as the case may be, with power
monitoring system equipments. Power factor of the main electrical system and
that of each shed will be maintained to 0.97/0.98 by means of Automatic
power factor capacitor banks located in each substation and in each shed.
The earthing system considered for the electrical system of the park shall be
conforming to IS-3043 and rules as well as regulations of the statutory
authorities.
g) General
The electrical installations inside the park shall be conforming to the rules and
regulations of the statutory authorities.
h) Street Lighting
Design Criteria
Uniform illumination level over the carriage way with minimum glare
Safety of movement
Page | 128
Use of high efficiency lighting fixtures with high lumen output and low power
consumption
Aesthetic appearance
Power Supply & Control System for the road /street lighting system
Power supply to the road lighting system shall be fed through underground PVC
insulated, armored, aluminum conductor cables. Distribution of power shall be
through 415V, 3 Phase 4 wire system and controlled through a self-powered
synchronous timer. Power supply for road lighting system shall be made available
from the proposed LT substations located at various places in the Park.
The proposed layout of street lighting has been depicted in Figure 50.
Based on the power demand calculations, the cost estimates for electrical
transmission and distribution network and street lighting is Rs. 584.12 lacs as
presented in the Table below:
Table 30: Estimated Cost of Electrical Distribution & Street Lighting
Amount
S No. Item Unit Quantity Rate
(Rs lacs)
1. Providing electrical substation
and distribution with the MW 6.00 8,500,000.00 510.00
transformer
2. Street light Double arm with
Nos. 31.00 50,000.00 15.50
cable & panel
3. Street light Single arm with
Nos. 77.00 30.80
cable & panel 40,000.00
4. Contingency @ 5% 27.82
Total 584.12
Page | 129
Page | 130
9.2.8 Signage & Landscaping
Purpose
An attractive landscape of international standards would not only improve the image
of the Park but would also provide an aesthetic environment to the work force
Scope
The proposed landscaping would integrate hard and soft landscapes. The proposed
hard landscapes will include Main entrance gateway, roadscapes, street furniture,
signage and building fronts, etc whereas the soft landscapes would consist of open
spaces, rotundas, areas within the right of way, etc.
Estimated Cost
Rate Amount
S. No Item Qty. Unit
(Rs.) (Rs Lacs)
1 Solid Waste Management LS 25.00
Total 25.00
Page | 131
Table 32: Block Cost Estimates for Common Infrastructure
Amount
S. No Item
(Rs. Lacs)
1 Site Development & Compound Wall 572.25
2 Roads 450.36
3 Storm Water Drainage System 366.29
4 Water Supply Distribution System 539.45
5 Sewage, Effluent Conveyance and Treatment System 2683.31
6 Electrical Distribution System & Street Lighting 584.12
7 Signage & Landscaping 50.00
8 Telecommunications 25.00
9 Solid Waste Management 25.00
Total 5295.78
Based on the quotes received from suppliers and other prevalent market
rates, the cost of Raw Material and Finished Warehouse including PEB and
PUF paneling is around Rs. 14,000 per sqm.
Page | 132
The Total Core Processing Facilities at the CPC is estimated at Rs. 1073.88 Lakh.
The concept envisages presenting an impressive façade from the main entry and shall
be a stand out building in the whole park. There shall be a separate entry and exit into
the park for non-core process facilities only.
a. The components of non-core processing facilities are derived from the standards laid
down in the Time Saver’s and National Building Code for such facilities. The spatial
requirements have been derived based on the population to be served by each of the
facility
Page | 133
b. The design philosophy is based on the aesthetic and equitable distribution of the
programmatic components of the buildings around courtyards and open spaces. The
central square would be left open to sky as a courtyard – to ensure adequate light and
ventilation within the building. Green spaces within the plot areas have been
emphasized and maximized. The proposed building is designed as a G+3 structure.
Non-core processing facilities as proposed in the mega food park form the hub
of all the activities.
Administration Block
Workers Amenities
The park would have a training, class rooms, demo hall and auditorium where
there would be facilities for product development and training of new
workforce. The facility would cover an area of 800 sqm
Miscellaneous
The other facilities which are proposed are Cantee, Crecje post office, agri
shops, Bank and ATM, Communication rooms etc. Provision for office space
for other enterprises is also proposed.
The facilities in the Park have been designed keeping in mind the activities and capacities of
the proposed units being set up in the Park. The details of the proposed common facilities are
presented in the following Table.
Table 34: Details of Built up Areas for Non Core Processing Facilities
Built-up Area
S. No Description
(Sqm)
A Administrative Building
Page | 134
1 Reception Area 100
2 Bank & ATM 200
3 Dispensary 150
7 Super store 200
8 Agri Shops (4 shops) 100
9 Common Toilets 50
11 Office SPV 200
Total 1,000
B Canteen 500
C Creche 500
D Workers Amenities 1000
E Training Centre 800
Grand Total 3,800
The cost of the buildings of common facilities is estimated at Rs. 602.00 as presented in the
Table below:
Built up
Amount
Sr. No. Description area Rate (Rs.)
(Rs. Lacs)
( Sq Mt.)
1 Administrative Block 3800 21000 210.00
2. Canteen 500 14000 70.00
3. Crèche 500 14000 70.00
4. Workers amenities 1000 14000 140.00
5. Training and Skill development 800 14000 112.00
Total Cost 602.00
Factory buildings for MSMEs have been envisaged to house the Medium, Small &
Micro Enterprises (MSME) in the Food Processing Center. The infrastructure shall
be provided to the MSMEs where the entrepreneurs will have to make the
investments related to plant and machinery. The total land area allotted for MSMEs
is 2500 sqm. It is proposed to provide facilities for 10 MSEs having an area of 250
sqm each in a single building. With F.A.R of 0.5, the building consists of a multiple
floor. The building is of RCC roof in structure with minimum columns and long
spans. The main function is based on the concept of plug and play facility.
Page | 135
For the purpose of estimating the block costs, CPWD norms for quantities and
prevalent market rates have been assumed. Based on the above the cost of SDF is
estimated at Rs. 350.00 lacs as presented in the Table below:
Amount
S. No Item Built up Area Unit Rate (Rs.)
(Rs Lacs)
1 Standard Design Factories 2500 Sqm 14,000.00 350.00
Total 350.00
Five Primary Processing Centers (PPCs) have been envisaged to be created and these
will be an integral part in the concept of Mega Food Parks for sourcing the raw and
primarily processed produce respectively to the Central Processing Park.
The PPCs are located at
• Thoppumpady
• Vypeen
• Munambam
• Aroor
• Neendakura
The Primary Processing Centers are envisaged to be spread over an area ranging 2-3
acres and will have the following facilities
o Pre-processing facility for cleaning, sorting and grading
o Flake Ice Plants
o Quality Testing Lab
o Cold Storage
o Office
The total cost of setting up PPCs is estimated at Rs. 456.90 lacs and the table is presented
below:
Page | 136
Table 37: Estimated Cost for Primary Processing Centers
Page | 137
10 Project Cost
The total estimated cost for the project is Rs12915.86 lakhs. The component wise cost has been
estimated on the basis of quotations received for plant and machinery from various manufacturers and
on the basis of industry and engineering estimates for civil work. The Project cost details are provided
in table below.
The civil construction involves construction of core processing infrastructure components, non-core
facilities and Standard Design Factory sheds for MSMEs. The major core processing facilities are Dry
Warehouses, Deep Freezer, Deboning and Canning Unit, Cold Storge, Quality Control and Food
Testing & Product Development Lab, Training and Development Center etc. Non-core facilities
include mainly admin block, worker’s amenities, guest house etc. The estimated cost of civil work for
core processing facilities is Rs. 1508.28 lakhs. The estimated cost of buildings for non-core
infrastructure is Rs 624.50.lakhs (Rs 602 lakhs at CPC and Rs 22.50 lakhs at PPCs). The cost of
Standard Design Factory Sheds (SDFs) for MSMEs is estimated at Rs 350 lakhs. The location and
category wise summary of civil work is given in the below table.
Page | 138
The total cost of civil work for buildings is estimated to be about Rs 2,482.78 lakhs. The construction
rates are as per industry standards, the details of facilities, categories and location wise built-up areas
and construction rates are provided in the table below:
Page | 139
Built Up Civil Cost
Sr. Rate
Component Capacity (In (Rs. In
No. (Rs./Sq.m)
Sq.m) Lacs)
B.1: Core Processing Infrastructure
1. PPC-Thoppumpady
Pre-Processing for
1 cleaning, Sorting, LS 20 14000 2.80
Grading
2 Flake Ice Plants 10 MT/day 900 13000 117.00
3 Quality Testing lab 100 14000 14.00
4 Cold Storage 100 MT 100 14000 14.00
Total 1,120 148
2. PPC-Vypeen
Pre-Processing for
1 cleaning, Sorting, LS 20 14000 2.80
Grading
2 Flake Ice Plants 10 MT/day 900 13000 117.00
3 Quality Testing lab 100 14000 14.00
4 Cold Storage 100 MT 100 14000 14.00
Total 1,120 148
3. PPC-Munambam
Pre-Processing for
1 cleaning, Sorting, LS 20 14000 2.80
Grading
2 Flake Ice Plants 10 MT/day 900 12000 108.00
3 Quality Testing lab 100 14000 14.00
4 Cold Storage 100 MT 100 14000 14.00
Total 1,120 139
Total 3,360 434
B.2: Non-core Infrastructure
8. At each PPC
1 Office-Thoppumpady Sqm 50 15000 7.50
2 Office-Vypeem Sqm 50 15000 7.50
3 Office-Munambam Sqm 50 15000 7.50
Page | 140
reputed suppliers. The quotations indicates prices including taxes. The location and facility wise
details of the plant and machinery are provided in the table below:
Base Taxes @
Amount
Sr. Cost 15.30%
Components Capacity (Rs. In
No. (Rs. In (Rs. In
Lacs)
Lacs) Lacs)
A. Central Processing Centre (CPC)
1. Core Processing Facilities
1 Warehouse 1000 MT 0 0.00 0.0
2 Cold Storage 3000 MT 260.19 39.81 300.0
3 Deep Freeze Unit 3000 MT 563.74 86.25 649.9
4 Deboning and Canning Unit 50 tons/day 176.00 26.93 202.9
5 Training and Skill Development Center LS 17.35 2.65 20.0
6 Quality Control & Food Testing Lab LS 325.00 49.73 374.7
Total (1) 1547.6
B. Primary Processing Centres (PPCs)
Base Taxes @
Amount
Sr. Cost 15%
Component Capacity (Rs. In
No. (Rs. In (Rs. In
Lacs)
Lacs) Lacs)
B: Core Processing Infrastructure
1. PPC-Thoppumpady
Pre Processing for cleaning, sorting,
1 LS 64.2 18.62 82.82
grading
2 Flake Ice Plants 10 MT/day 150 22.95 172.95
3 Quality Testing lab LS 14.455 2.21 16.67
2 Nos @ 10 MT
Refeer Vehicles 69.38 10.62 80.00
4 each
5 Cold Storage 100 MT 26.0191 3.98 30.00
Total 324 382
2. PPC-Vypeen
Pre Processing for cleaning, sorting,
1 LS 64.2 18.62 82.82
grading
2 Flake Ice Plants 10 MT/day 150 22.95 172.95
3 Quality Testing lab LS 14.455 2.21 16.67
2 Nos @ 10 MT
Refeer Vehicles 69.38 10.62 80.00
4 each
5 Cold Storage 100 MT 26.0191 3.98 30.00
Total 324 382
3. PPC-Munambam
Pre Processing for cleaning, sorting,
1 LS 64.2 18.62 82.82
grading
2 Flake Ice Plants 10 MT/day 150 22.95 172.95
3 Quality Testing lab LS 14.455 2.21 16.67
Page | 141
2 Nos @ 10 MT
Refeer Vehicles 69.38 10.62 80.00
4 each
5 Cold Storage 100 MT 26.0191 3.98 30.00
Total 324 382
4. PPC- Aroor
2 Nos @ 10 MT
Refeer Vehicles 69.38 10.62 80.00
5 each
Total 69 80
5. PPC-Neendakara
2 Nos @ 10 MT
69.38 10.62 80.00
5 Refeer Vehicles each
Total 69 80
Amount
Sr.
Components Capacity (Rs. In
No.
Lacs)
A. Central Processing Centre (CPC)
Fork -lifts, crates, pallet movers, IT System, LS 193
1 Software and office equipments
2 Furniture fixtures etc. LS 50
Total (A) 243.00
B. Primary Processing Centres (PPCs)
For all PPCs
1 Computers and office equipments LS 30.0
2 Furniture fixtures etc. LS 20
Total (B) 50.0
Grand Total (A+B) 293
Page | 142
Calculation for the above:
Pre-operative Expenses
Amount (Lakh
Particulars Unit Rs) Basis
A. Consultancy Fee during Construction
PMC LS 94.10
Web Site Development LS 5.00
Marketing Consultant LS 5.00
Sub Total (A) 104.10
B. Administrative
Security Expenses LS 10.00
Salaries & Wages LS 36.00 1.5 lakh p. m
Traveling LS 12.00 0.5 lakh p.m.
Misc Expenses LS 12.00 0.5 lakh p.m.
Power & Fuel Cost LS 12.00 0.5 lakh p.m.
Rent, Taxes Etc. LS 12.00 0.5 lakh p.m.
Insurance etc. 0.50% 15.74 of equipments
Bank Processing & Upfront fees 0.50% 5.00 of loan amount
Business Development Expenses LS 20.00 Lakh Rs
Trial Runs Expenses LS 5.00 Lakh Rs
Sub Total (B) 139.74
C. Interest During Construction
Quarter-1 2.73
Quarter-2 5.47
Quarter-3 8.20
Quarter-4 10.94
Quarter-5 15.08
Page | 143
Quarter-6 19.22
Quarter-7 23.36
Quarter-8 27.50
Sub Total (C) 112.50
Grand Total (A+B+C) 356.34
Proportion
Means of Finance Amount (Lakhs Rs)
(%)
Promoters Contribution 53.55% 6,915.90
Grant from MoFPI 38.71% 5,000.00
Debt 7.74% 1,000.00
Total 100.00% 12915.90
Note: It may be noted that the rate of interest has been assumed as 11 % as per HDFC Bank submission
Page | 144
11 Project Financial Analysis
11.1 Business plan
The business plan of KSIDC Sea Food Park has been prepared taking into account the proposed
business model in line with the Mega Food Parks Scheme:
• Agency would provide developed land plots and SDF sheds to various units in the park on
long term lease
• The project will provide warehousing facility, cold storage and deep freezer facilities. The
project will generate revenue by charging rental from the users.
• Deboning and Canning facility will be utilized by the processing units in the park
• Agency will provide facilities such sorting/grading/packing lines on rental to the users on job
work basis
• Agency would provide material handling and logistics facilities and equipments (crates and
refer vans) on rental basis to user.
• Agency would also be supplying power and treated water to units in the CPC. Agency would
be recovering the supply cost with a mark-up of about 15% (mainly to recover the
transmission and distribution losses) on the cost.
• Non-core facilities would also be given on rental basis to various users by the agency
• Agency will also be recovering infrastructure management fee from the units on annual basis.
The key operating assumptions underlying the business plan are described below:
• It is assumed that the project will operate for 365 days in a year. In some cases like deep
freezer and cold storage will operate for around 9 months.
• It is assumed that all cost and revenue heads will escalate by 10 % per annum
The total connected load of the project is estimated at about 6 MW (CPC 1.5 MW, PPCs 0.50 MW
and units 3.0 MW). The power tariff has been assumed as Rs. 7.00 per unit for industries. Although
the DPR has indicated conventional power use for now, however KSIDC will suitably include Solar
Power generation system for around 1 MW to 2 MW within the park which will be planned after
commencement of the project.
The table below explains the annual power consumption cost of common infrastructure at CPC (1.50)
at full capacity:
Page | 145
If the project runs at full capacity, the power consumption cost would be about Rs. 389.08 lakh,
though the actual consumption would depend on the utilization of the facilities.
Fuel cost for DG set has been calculated on the basis of per unit cost of production of power by DG
sets. It is estimated that the average running of DG set would be for 2 hrs/ day throughout the year.
The cost of power generation by using diesel as fuel has been taken at Rs 15 per unit and thus the
annual power cost comes to around Rs. 262.80 lakh at full capacity utilization.
Water cost for the project is based on the daily water requirement (for both domestic and industrial
purposes) of 9.2 MLD in the ration of 90:10. The water treatment & supply cost has been assumed as
Rs 25000 per ML for drinking purpose and Rs 40000 per ML for industrial purpose.
The annual water cost comes to around Rs. 1337.73 Lakh at full capacity utilization.
The employee cost has been assessed on the basis of organizational structure proposed by the
implementing agency, which takes into account the managerial and the support staff required for
operating the warehouses, cold storage, Sorting/grading/packing line and other facilities.
Page | 146
Managers Quality Assurance 1 60000 60000
Managers HR& Admin 1 40000 40000
Managers Commercial 1 40000 40000
(Finance, Account etc.)
Food Technologist 1 50000 50000
Operation Staff 40 15000 600000
MIS and IT Staff 2 30000 60000
Total 56 1510000
At all PPCs
Supervisior 3 20000 60000
Operator 6 15000 90000
Account Assistant 3 12000 36000
Total At PPCs 12 186000
Total Employee Cost (Per 68 1696000
Month)
Manpower planning for the proposed project has been done after analyzing business operations of
similar projects. Other than the above list of employees, about 500 more people will be employed as
unskilled labor on daily wages basis for loading/ unloading purpose. As all the facilities would be
given to users on rental/job work basis the cost of loading and unloading, handling etc. would be
borne by the user, hence it has not been considered for calculation of operating expense.
The annual cost of maintenance has been assumed at 1.0% of the value of buildings, plant &
machinery and infrastructure.
The cost of insurance has been assumed @ 1% of capital cost of plant & machinery, misc fixed assets
and buildings.
It includes cost towards travelling, business development, and stationary and to meet day to day
administrative expenses. The detail of administrative overheads is given in table below:
Page | 147
11.10 Provision for Crates Replacement
The crates to be used for handling of raw material may need replacement periodically. The table
below shows the schedule of crate replacement for the project.
Year Y-1 Y-2 Y-3 Y-4 Y-5 Y-6 Y-7 Y-8 Y-9 Y-10
Number of
4000
crates
Rate/ Crate
250.00 275 303 333 366 403 443 487 536 590
(Rs)
Residual
Value/ crate 30.00 33 36 40 44 48 53 58 64 70
(Rs)
Replacement
Period 1.50
(Years)
Annual
66.7%
depreciation
Amount in Lakh Rs
Year Y-1 Y-2 Y-3 Y-4 Y-5 Y-6 Y-7 Y-8 Y-9
Opening
10.00 10.00 9.79 10.38 11.27 12.34 13.58 14.93 16.42 18.06
Balance
Depreciation 0 6.67 6.52 6.92 7.52 8.23 9.05 9.95 10.94 12.04
Provision for
Crate
Replacement 0 6.45 7.12 7.81 8.59 9.47 10.40 11.44 12.59 13.87
@ 100%
utilization
Closing
10.00 9.79 10.38 11.27 12.34 13.58 14.93 16.42 18.06 19.89
Balance
It has been assumed that such replacement may be necessary every 18 months. To meet the
requirement of crates replacement the provision has been made based on the annual depreciation cost
and residual value of the crates. Considering the life of 1.5 years for crates the depreciation rate has
been assumed as 66.7.
Page | 148
12 Financial Assumptions
12.1 Taxes
The income tax has been taken @ 32.45% as per the prevailing rate of income tax for
corporate/industry players. The Minimum Alternate Tax (MAT) rate is taken as 18.5% plus service
tax( ~ 20.90%) as applicable as per the prevailing rate.
12.3 Interest
Interest has been calculated @ 11 % per annum for term Loan without the government guarantee. The
repayment period has been kept at 6 years over & above the moratorium period of 8 quarters. The
term loan has been assumed as Rs. 1000.00 Lakh.
Land lease
Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10 Y11
schedule
Leased
75% 25% 0% 0% 0% 0% 0%
proportion
Leased
34.95 11.65 0.00 0.00 0.00 0.00 0.00
Acres
Rate/ Sqm
(Rs) @
2342 2342 2577 2834 3118 3429 3772
25%
margin
Page | 149
Land
Lease
3312.90 1104.30 0.00 0.00 0.00 0.00 0.00
Rent
(Lakh Rs)
Recovery
of land
10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
lease
rentals
Annual
Lease
Rentals
per
331.29 331.29 331.29 331.29 331.29 331.29 331.29 331.29 331.29 331.29
Annum
(% of
Lease
Premium)
Lease
Rentals
per 110.43 110.43 110.43 110.43 110.43 110.43 110.43 110.43 110.43 110.43
Annum
(Lakh Rs)
Total
Proceed 331.29 441.72 441.72 441.72 441.72 441.72 441.72 441.72 441.72 441.72 110.43
(Lakh Rs)
In order to arrive at the above lease rentals, mark up of 25% has been taken on per sq m cost of Rs
1874 and accordingly, the lease rental for the developed plots is estimated at Rs 3312.90 per sq m
increasing at the rate of 10% per annum, which may be considered reasonable in view of the facilities
provided and the prevailing market rates in developed industrial estates in the state. The revenues
have been appropriated over 11 years. However the revenue collection has been staggered over the
period at the rate of 10%.
Allot-able area of SDFs is assumed to be leased out to units and recovery of lease charges from the
same would be recovered. There will also be 10% increment every year, which may be considered
reasonable in view of the facilities provided and the prevailing market rates in developed industrial
estates in the state:
Page | 150
(Lakh Rs)
Recovery of SDF
10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
lease rentals
For Sheds leased in
4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39
Year-1 (Lakh Rs)
For Sheds lease in
4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83
Year-2 (Lakh Rs)
Total Proceed
4.39 9.22 9.22 9.22 9.22 9.22 9.22 9.22 9.22 9.22 4.83
(Lakh Rs)
The lease rental for the SDFs is estimated at Rs 3513 per sq m during 1st year of operation with 10%
increment every year, which may be considered reasonable in view of the facilities provided and the
prevailing market rates in developed industrial estates in the state.
Revenue @ 100%
30 297.00
capacity utilization
Page | 151
capacity utilization
Page | 152
commodity, it is necessary for strict quality monitoring. Moreover, most of the products are envisaged
to be exported from the Sea Food Park, hence it would be of paramount importance to have a state of
the art testing laboratory. Along with a lab at the CPC, three other smaller labs are also proposed at
the PPCs. The revenue calculations for the facility are given in the following table.
Assuming equal sample rates at both the CPC and PPCs, cumulative revenue of Rs. 110 lakh is
projected for the first year of operation.
The daily user charge for crates has been assumed at Rs 0.5 per crate. The table provides revenue
calculation details for crates.
Rate/day/crate Amount
Number of crates Days of Use
(Rs) (Lakh Rs)
4000 365 0.5 7.3
Revenue @ 100% capacity utilization 7.3
Page | 153
The crates would be able to contribute about Rs 7.3 lakh to the total revenue at full capacity
utilization.
The user charges for vehicles have been taken as an average of Rs 50000/ month per vehicle. All the
operating expenses would be borne by user. The table provides revenue calculation detail of reefer
vehicles.
The annual expected revenue from logistics facility is estimated to be Rs 60.00 lakh at full capacity
utilization.
Page | 154
12.4.12 Basic Enabling Infrastructure
The basic enabling infrastructure would also act as a revenue source and would be offered on lease.
The following table provides us with the revenue projections.
The revenue from effluent treatment processing is provided in the following table:
Page | 155
Total common infrastructure 5463.50 Lakh Rs
Total area for units and buildings 49.90 Acres
Area used by Units 46.60 Acres
Area used by SPV 3.30 Acres
Proportionate recovery from units/ annum 306.13 Lakh Rs
Proportionate recovery from units/ annum 162.33 Rs/ Sqm
It is estimated that the capacity utilization of the project will be 50% in the first year of operation. As
the implementing agency would be able to attract units in the proposed Mega Food Park through its
well established linkages and trade network, the project would be able to use 80% of capacity by the
fifth year of operation.
Page | 156
13 Financial Projections
The projected profitability statement, cash flow and balance sheet for the project are given below:
Year 1 2 3 5 10 15
Capacity Utilization 50% 60% 70% 80% 80% 80%
(Lakhs Rs)
Revenue
CPC
Land Lease Rentals 331.29 441.72 441.72 441.72 441.72 0.00
Rentals from SDF Sheds 4.39 9.22 9.22 9.22 9.22 0.00
Core Infrastructure 798.96 1061.89 1373.01 1931.41 3296.04 5789.37
Non Core Infrastructure 64.20 84.74 108.75 150.39 242.21 390.08
Enabling Infrastructure 677.45 894.23 1147.60 1586.97 2555.82 4116.18
Management Fee 162.33 178.57 196.42 237.67 382.77 616.46
Total CPC 2038.63 2670.38 3276.73 4357.39 6927.78 10912.08
Revenue PPC
PPC-Thoppumpady 18.00 23.76 30.49 42.17 67.91 109.37
PPC-Vypeen 18.00 23.76 30.49 42.17 67.91 109.37
PPC-Munambam 18.00 23.76 30.49 42.17 67.91 109.37
Expenses
Power 194.54 256.79 329.55 455.72 733.94 1182.01
Water 4.35 5.27 6.21 7.16 7.16 7.16
ETP 603.91 724.69 845.47 966.25 966.25 966.25
Fuel 131.40 173.45 222.59 307.81 495.73 798.39
Employee Cost 203.52 223.87 246.26 297.97 479.89 772.87
Maintenance 112.00 123.20 135.52 163.97 264.08 425.31
Insurance 56.31 56.31 56.31 56.31 56.31 56.31
Admin & Selling Overheads 44.00 48.40 53.24 64.42 103.75 167.09
Provision for Crates 3.23 4.27 5.47 7.57 12.20 19.65
replacement
Lease Expenses at PPC 6.53 7.18 7.90 9.56 15.40 24.80
Total Expenses 1353.25 1616.25 1900.61 2327.19 3119.32 4395.03
Page | 157
Tax 17.60 100.90 175.34 482.95 1170.89 2131.49
Net Profit (PAT) 66.63 381.87 663.62 1001.41 2206.04 4411.13
The above table indicates that the project will be able to achieve profit from first year of operation,
which will reach to Rs 1001.41 lakh in the fifth year of operation and to Rs. 4411.13 lakh in the 15th
year of operation.
Year -1 0 1 2 5 10 15
Sources
Cash from Operations
PAT 0.00 0.00 66.63 381.87 1001.41 2206.04 4411.13
Add Depreciation 0.00 0.00 540.88 540.88 622.19 622.19 289.47
Net Cash from Operations 0.00 0.00 607.51 922.75 1623.60 2828.23 4700.60
Uses
Capex on Land 673.00 97.90
Capital expenditure excluding 4452.86 7663.17
land
Increase in Working capital 0.00 0.00 112.77 21.92 9.83 15.83 25.50
Repayment of principal 0.00 0.00 124.91 139.23 192.80 0.00 0.00
Total Uses 5125.86 7761.07 237.68 161.14 202.63 15.83 25.50
Opening Cash Balance 0.00 11.21 28.19 510.79 3586.45 13392.30 30122.43
Surplus/ Deficit 11.21 16.98 482.60 778.05 1420.97 2812.40 4675.10
Closing Cash Balance 11.21 28.19 510.79 1288.84 5007.42 16204.70 34797.53
It is evident from the above table that the project will be able to generate cash from 1st of its
operations.
Page | 158
Table 71: Projected Balance Sheet
Year -1 0 1 2 5 10 15
Liabilities
Long Term Liabilities
A. Net Worth
Equity Capital 2750.53 6915.12 6943.32 6943.32 6943.32 6943.32 6943.32
Grant from MoFPI 1988.78 5000.00 5000.00 5000.00 5000.00 5000.00 5000.00
Grant from GoB 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserve & Surplus 0.00 0.00 66.63 448.50 2944.26 11311.50 28258.28
Net Worth 4739.32 11915.12 12009.94 12391.81 14887.58 23254.81 40201.59
Term Loan 397.76 1000.00 875.09 735.86 214.90 0.00 0.00
Total Long Term Liabilities 5137.07 12915.12 12885.03 13127.68 15102.48 23254.81 40201.59
(1)
Current Liabilities
Short term borrowing 0.00 0.00 84.58 101.02 118.79 118.79 118.79
(W.C.)
Total Current Liabilities 0.00 0.00 84.58 101.02 118.79 118.79 118.79
Total Liabilities 5137.07 12915.12 12969.61 13228.69 15221.26 23373.60 40320.38
Assets
Fixed Assets
Gross Fixed Assets 5125.86 12886.93 12886.93 12886.93 12886.93 12886.93 12886.93
Less Accumulated Dep. 0.00 0.00 540.88 1081.76 2867.02 5977.97 7730.33
Net Fixed Assets 5125.86 12886.93 12346.05 11805.17 10019.91 6908.96 5156.60
Total Fixed Assets 5125.86 12886.93 12346.05 11805.17 10019.91 6908.96 5156.60
Current Assets
Working Capital 0.00 0.00 112.77 134.69 193.93 259.94 366.25
Cash Bal 11.21 28.19 510.79 1288.84 5007.42 16204.70 34797.53
Total Current Assets 11.21 28.19 623.56 1423.52 5201.36 16464.64 35163.78
Total Assets 5137.07 12915.12 12969.61 13228.69 15221.26 23373.60 40320.38
Year 1 2 3 4 5 10 15
EBITDA Margin 35.33% 41.05% 43.57% 46.14% 48.10% 56.26% 60.90%
PAT margin 3.18% 13.93% 19.70% 20.25% 22.33% 30.93% 39.24%
Debt-Equity Ratio 0.07 0.06 0.04 0.03 0.01 0.00 0.00
Debt to EBITDA 1.30 0.74 0.48 0.28 0.15 0.03 0.02
ratio
Interest Coverage 6.47 11.06 16.72 27.05 43.01 307.05 523.86
Ratio
DSCR 3.10 4.41 5.56 6.57 7.22
Average DSCR 8.93
Page | 159
Max. DSCR 7.98
Minimum DSCR 3.10
Project IRR 13.20%
Equity IRR 21.4%
From the analysis of the above indicators, it is evident that the financial health of the projects seems to
be good. The project is earning good returns and profit margins. The average DSCR is about 8.93,
which indicates that the project would be able to repay its debt liabilities. Moreover, the time series
analysis of debt-equity ratio shows that project will be able to reduce its debt burden from its capital
structure. The project IRR is coming around 13.20 % and equity IRR is coming around 21.40 %;
which seems attractive from an investment point of view.
Overall the following types of fish processing units may be established in the park:
The following table provides a list of units that are proposed to come up in the park:
Proposed
Sl No Industrial Plots/MSME Units Common Facility used Capacity( Tons
per Annum)
Fish and Shrimp Processing and
1 Pre Processing, Ice Plant 6000
exporting unit
Basa processing and domestic
2 Pre processing, Cold Storage 6000
marketing unit
Page | 160
Freezing, Cold Storage,
3 Sea fish cooking unit 10000
Vehicles
Freezing, Cold Storage,
4 Tilapia filleting unit 5000
Vehicles
Pre Processing, Freezing,
5 Basa fillet cooking unit -1 12000
Testing Lab
Freezing, Cold Storage,
6 Basa fillet cooking unit -2 12000
Vehicles
7 Fish canning unit Pre processing, and ICE, Steam 6000
Fish Sashimi and Shrimp other
8 Pre Processing, Ice Plant 2000
minced ready to eat production unit
Freezing, Cold Storage,
9 Sea fish and Shrimp Breading unit 10000
Vehicles
10 Basa fillet Breading unit – 1 Freezing, Cold Storage 10000
Freezing, Cold Storage, Ice
11 Basa fillet Breading unit -2 2000
plant
12 Shrimp meal production unit Freezing, Cold Storage 6000
Fish intestine suture thread
13 Freezing, Cold Storage 10000
manufacturing unit
Squid, Cuttle fish, crab processing Freezing, Cold Storage, Ice
14 10000
and exporting unit Plant
Shrimp preprocessing and Freezing, Cold Storage, Ice
15 5000
exporting unit Plant
Pre Processing, Freezing,
16 Shrimp cooking unit 50
Testing Lab
Pre Processing, Freezing,
17 Shrimp battering unit 6000
Testing Lab
Fish and shrimp noodles Dry Warhouse, Pre-
18 6000
manufacturing unit processing
19 Polybag sealing Units
20 Label printing Units
In this regard, KSIDC has already allotted land to units for setting up manufacturing facilities in the
park. They are as follows:
Page | 161
14 Proposed Backward Integration Mechanism
To establish the viability and round the year supply of raw material, KSIDC would make all possible
effort to establish the backward linkages with the fishermen groups, societies etc. The established
sourcing linkages would help in attracting the food processing units in the CPC and would also be
crucial for achieving the economies of scale.
Figure 51: A diagrammatic summary of the various procurement channels to be explored and adopted
by KSIDC
There are various models for linkages that can be established for supplies of fresh seafood produce to
the Sea Food Park, as indicated in the diagram.
Following models would be explored by KSIDC for procurement of various raw materials in the
cluster:
The fishermen can directly supply to the food park. Currently, fishermen are supplying to processors
directly as and when the requirement arises. This linkage can be extended to a sustainable long term
supply chain mechanism since the Sea Food Park is targeted to be operational for at least 300 days per
year.
Existing middlemen/agents
Based on the requirements of the food park, the middlemen may procure the fishes and supply to the
Sea Food Park. However, it would be preferable by the Sea Food Park to establish direct linkages
between with the growers.
In order to engage the fishermen on a long term basis to ensure regular and uninterrupted supply of
raw materials, necessary contractual arrangements with the fishermen or the fishermens’ society may
be entered into.
Page | 162
While it will take some time to set up the new institutions, build up confidence with the fishermen
about the Sea Food Park operations, and attain the high volume of production to sustain the linkages,
it will be imperative to continue with the conventional procurement chain, so that the F&V supply for
the operations is not disrupted during the interim period. The development of the new linkages can be
done simultaneously with the procurement undertaken through existing means.
It may also be possible to involve the old linkages in the new institutional set up so that their role and
experience can be put to use advantageously in the Sea Food Park such as
• Extension Cell: While processing activity initiates in the region, there would be a need to
educate fishermen in the catchment area on various aspects of fishing and post harvest
handling of produce. This would include education on suitable varieties for processing. A
separate cell would be formed to address these extension needs of various processors. This
facility would be available to fishermen, processors and traders outside the park also.
• Quality Control Cell: This division would form the common platform that would take care
of quality control requirements of various processors both for raw material as well as end
products. This facility would be available to fishermen, processors and traders outside the
park also and be supported by a food testing laboratory.
• Logistics and Distribution Cell: A Common logistics and distribution cell will be set up at
the CPC that would take care of both inward and outward logistics requirements of the
processors. This team would also facilitate in distribution of end products of each processor.
This facility would be available to fishermen processors and traders outside the park also.
• Liaison and Marketing Cell: A common marketing cell would be formed that would support
various processors in marketingof their end products. This would include facilitating
processors in market studies, marketingstrategies as well as facilitating linkages with various
touch points including governmentagencies, export and certification agencies, documentation
agencies, retailer touch points, C&Fagents etc. This facility would be available to fishermen,
processors and traders outside the parkalso.
Page | 163
15 Project implementation framework and O&M
15.1 Role of Implementing Agency
The roles of KSIDC Food Parks for the project are envisaged as below:
• KSIDC would obtain from concerned statutory authorities necessary sanction / approval etc
requisite for commencement and operation of the project.
• KSIDC will also be responsible for marketing of the project and will put in concerted efforts
to bring in potential units and investments in the park.
Page | 164
After approval of costing by KSIDC, Tender document would be prepared by respective team
with the inputs from PMC and the terms and conditions of the tender would be decided in
consultation with the KSIDC
Accordingly, tender would be floated, bids would be received and opened as per the
transparent procedure laid down by the KSIDC, PMC shall provide assistance to KSIDCin
negotiation and finalization of the tender
Preparation of cost estimates and tender largely depends upon the flow of information from
KSIDC. Therefore, KSIDCshall be responsible for providing details of their requirements to
PMC which would be critical to ensure early completion of design, engineering and tendering
process
To ensure efficiency of operations, following tender packages may be considered.
Page | 165
15.3 Proposed contractual framework
• KSIDC shall also enter into a Lease /Leave and License Agreement with each of the
potholders/ unit holders in the Park providing those rights to set up food processing units.
This agreement will contractually bind the users to pay all such charges as may be levied by
KSIDC SEA FOOD PARK for development and maintenance of infrastructure assets.
Page | 166
Construction of non-core infrastructure
components
Landscaping
Plant & Machinery
Finalization of specifications,
capacities and type of equipments for
P&E of basic enabling infrastructure
components
Completion of tendering process and
selection of suppliers for P&E of basic
infrastructure components
Finalization of specifications,
capacities and type of equipments for
P&E of core infrastructure components
Completion of tendering process and
selection of suppliers for P&E of core
infrastructure components
Installation/Erection of Plants and
Equipments
Project Marketing and Promotions
Mass communication campaign
Organizing road shows and awareness
about project
Identification of potential investors
Finalization of allotment of plots
Trial Runs
Inauguration of the Park
Since the O&M management is a critical component of the overall functioning of Mega Food Park
(SEA FOOD PARK). The overall O&M management would be broadly coordinated through distinct
functions namely Operations & Maintenance, Sales & Marketing, Finance and Administration. The
key lies in the well-defined functions and the linkages between organizations and how well the
operations department and the outsourced agencies, as the case may be, take this forward for efficient
functioning of the SEA FOOD PARK. The proposed team along with structure for operations and
management of the Park is as follows:
Page | 167
Charge I – Lease rentals through long term lease of developed plots to units in the Park and rentals
from MSME units for usage of Plug n’ Play facility
• Warehouse
• Parking
• Weighbridge
• Cold storage facilities
• Deboning & Canning
• Deep Freezer & Cold Storage
• Rentals of plastic crates
Charge II – Monthly variable Utility charges will be based on monthly consumption of utilities such
as water, power, effluent treatment, steam, will be charged from the member units as per actual
consumption and on cost basis.
The KSIDC will outsource common facilities like shops, canteen, banks and other space to different
agencies for providing requisite facilities. These agencies / individuals will be charged on actual for
the facilities like water, electricity utilized by them.
Page | 168
The operations of the units will be adequately supported by requisite capacities to absorb the cost of
the infrastructure as proposed to be charged by KSIDC to recover the capital and operational costs as
briefly described above.
KSIDC shall enter into an Agreement with the units. The Agreement shall provide rights to the units
for setting up food processing facilities in the park. The Agreement shall also contractually bind the
Industrial Units to pay all such charges as may be levied by KSIDC for the allotment, development
and maintenance of infrastructure assets and provide recourse by way of rights to replace units that
have defaulted in respect of payments to KSIDC or which do not commence operations within 6
months from the date of commencement of commercial operations of the KSIDC.
Page | 169
16 Risk analysis and mitigation framework
The Mega Food Park projects, in this case Sea Food Park projects, involve certain challenges and
complexities during implementation phase as well as during operational phase. Such challenges and
complexities may lead to certain risk factors during implementation which are needed to be analyzed
and mitigation framework to be arrived at. Mechanisms for minimizing such risks include: (a)
conducting due diligence as to the possibility of the relevant risks; (b) allocating such risks to other
parties as far as possible and (c) requiring adequate insurances which note the financier’s interests to
be put in place.
Financiers are concerned with minimizing the dangers of any events which could have a negative
impact on the financial performance of the project, in particular, events which could result in the
project not being completed on time, on budget, or at all; the project not operating at its full capacity;
the project failing to generate sufficient revenue to service the debt; or the project prematurely coming
to an end.
Every project is unique and it is not possible to compile an exhaustive list of risks or to rank them in
order of priority. What is a major risk for one project may be quite minor for another. Therefore, it is
important to categorize the risks according to the phases of the project within which they may arise
(1) The design and construction phase; and (2) The operation phase. It is useful to divide the project in
this way when looking at risks because the nature and the allocation of risks usually change between
the construction phase and the operation phase.
Land Development Developed land with all clearances available with KSIDC
The park site is only 35 Kilometres distant from Kochi Port and the area
is
famous for seafood processing activities including pre-processing,
secondary processing,freezing and export oriented business. The
Site Connectivity proposed Mega Food Park is well connected with adequately wide road
which cancater 40 foot container trucks. The nearest Highway is at Aroor
and the distance to theNH is 15 KMs. The nearest railway station is
Cherthala situated at a distance of 10 KMs.The distance to the Kochi
International Airport is 50 Kms and the seaport at Kochi is 35KMs.
Project Design
Approvals, bid KSIDC has appointed IL&FS Cluster Development Initiative Limited
management and (IL&FS Clusters) as its PMC, which will assist KSIDC in Project
construction Development, Approval Process, Bid Process Management and
supervision of the Construction Supervision of the Project during implementation. Given
Project rich experience of IL&FS Clusters in implementation of large scale
Page | 170
cluster based projects across sectors and its association with MOFPI as
the Program Management Agency for Mega Food Parks, it is expected
that project will undergo smooth implementation in a timely manner duly
leveraging wide experience of IL&FS Clusters.
Promoters are Kerala State Industrial Development Corporation having
Promoter Risk significant experience in developing industrial infrastructure. They also
have adequate net worth to support the project
The implementing agency will enter into date certain fixed price contracts
with contractors and suppliers of the equipments. The risk of delay and
Delay in project
cost overrun would be passed on to the contractors/suppliers. Such
completion and / or
clauses would be suitably provided for in the TOR/MOU to be entered
construction cost
into with various contractors and equipment suppliers.
overrun
The technical consultant would periodically submit progress reports on
the project construction and would bring any time slippages to the
attention of the Board of Management.
The source of water would be from external water supply at CPC and
Availability of Water
PPC
The implementing agency would route project funds through Trust &
Utilization of the money
Retention Account to ensure that the money raised by KSIDC from the
by KSIDC for
promoters as equity contribution, from the units by the way of long term /
unauthorized payments
non refundable deposits, GoI’s grant and debt are utilized in a transparent
manner for authorized expenditure during the project implementation and
Page | 171
operational phase. A suitable Trust and Retention Account Framework
would be put in place and agreement with TRA agent would be entered
into for safeguarding project funds and its transparent and proper
utilization.
The implementing agency shall open and maintain Trust and Retention
Account (TRA) with a bank designated as TRA agent for escrowing all
funds flows / cash flows of KSIDC during the project implementation
stage.
The proposed Trust and Retention Account Framework has been given
below
Receipts of Funds - Trust and Retention Account
Receipts of all money by KSIDC, including but not limited to the
following sources shall be credited to the TRA –
• Equity Draw downs from Promoters of KSIDC
• Grant from the Govt.
• Term loan from Banks/FIs
• Monthly charges from the units, rented facilities
• Any other source of funds
Funds would be permitted to withdraw from the TRA account for the
purpose of utilization in and order of priority laid out below –
Page | 172
assistance. Such expenses should not exceed beyond 5
% of the projected monthly expenses in the annual
budget approved by the Board of Directors of the
implementing agency. All exceptions in this regard have
to be cleared by the Board of directors through passing
resolution on the same.
Page | 173
b. Weighbridge
c. Cold storage facilities
d. Dry warehouses
e. Rentals of plastic crates
• Charge II – Monthly variable Utility charges will be based on
monthly consumption of utilities such as water, effluent treatment,
steam, will be charged from the member units as per actual
consumption and on cost basis.
The KSIDC will outsource common facilities like Parking for trucks (both
inward and outward) and other space to different agencies for providing
requisite facilities. These agencies / individuals will be charged on actual for
the facilities like water, electricity utilized by them.
KSIDC shall enter into an Agreement with the units. The Agreement shall
provide rights to the units for setting up food processing facilities in the park.
The Agreement shall also contractually bind the Industrial Units to pay all
such charges as may be levied by KSIDC for the allotment, development and
maintenance of infrastructure assets and provide recourse by way of rights to
replace units that have defaulted in respect of payments to the KSIDC or
which do not commence operations within a given time period.
The agreement would provide for re-possession of the factory shed / plot by
KSIDC in the event a unit does not commence production within a given
Units do not commence time period or such time may be extended by KSIDC.
production
The Park will enter into suitable O & M contracts for the operation and
maintenance of Project assets.
O & M risks
If any unit commits breach of the agreement and fails to pay the Charges,
the Licensor would be entitled to terminate the Agreement and take the
following steps:
Breach of agreement by • The Lessee shall, without any notice, be entitled to enter upon the
the Units Plot of the Land and / or Work shed given on and license basis
(“Demised Premises”) and / or evict the member from the Demised
Premises and take possessions of the same.
• The Lessee shall have the right to stop and cease provision on any or
all of the utilities like power and water to the Demised premises and
/ or take other such actions at its sole discretions.
Page | 174
• In addition to the member’s rights provided in Clause (A)
hereinabove , the member shall also be entitled to recover from the
Lessee and the Lessee shall be bound to pay to KSIDC the following
amounts:
o The cost incurred toward repair and maintenance of the
Demised Premises to render and maintain it in good working
order and condition and all costs charges and expenses
incurred by KSIDC and in re possessing the Demised
premises and in enforcing its remedies howsoever
occasioned.
o All other sums which have become due and payable by the
Licensee under the Agreement along with interest
o Allot the Demised Premises to a third party.
Page | 175
Page | 176
IL&FS Rs.
1 Pallets
4200/Unit**
IL&FS Quotation are all inclusive of
2 Forklifts 16.85
taxes
Quotation are all inclusive of Rs.
3 Crates NA Nilkamal Ltd. NA
taxes 295/Unit**
* Quotations have been received in Euros. Conversion rate of 1 Euro = Rs. 76.30/- has been taken
** Per unit basis
Page | 177
Page | 178
Page | 179
ANNEXURE I: ENGINEERING
DETAILS
ANNEXURE II:
PLANT & MACHINERY
QUOTATIONS
ANNEXURE IV:
LAND POSSESSION
CERTIFICATE
ANNEXURE V
EXPRESSION OF INTEREST
FROM HDFC
ANNEXURE VI
MEMORANDUM OF
UNDERSTANDING BETWEEN
KSIDC AND MATSYAFED
FOR BACKWARD LINKAGE
ANNEXURE VII
GOVERNMENT ORDER: SINGLE
WINDOW CLEARANCE
ANNEXURE VIII
LEASE RENTAL BASIS FOR
LAND, SDF, COLD STORAGE
AND DEEP FREEZER
IL&FS Clusters undertook several stakeholder consultations for determining the rate of lease rentals
for Land and SDF sheds in the Marine Mega Food Park. Finally, after several rounds of discussions
with KSIDC and other Government organizations, it was decided that the scale of rates used by
Cochin Port Trust (CPT), a Government of India establishment may be used for calculating lease
rental basis for plots and SDF sheds. The following is the Scale of Rates published by CPT for the
duration of 01.04.2015 to 31.03.2016 with annual cumulative escalation of 2%.
Therefore it may be seen that the rates are lower than prevailing markets and there is scope for higher
income.
Cold Storage rentals for potatoes for the current year 2015 have been prevailing at Rs. 250/quintal i.e.
Rs. 2.50/Kg per month. In our revenue assumptions we have only taken Rs. 1.1/Kg for Deep Freezer
and Rs. 1.00/kg for Cold Storage.
ANNEXURE IX
LIST OF DOCUMENTS AND
WEBSITES REFERRED FOR
SECONDARY RESEARCH
LIST OF DOCUMENTS
1. Marine Fisheries Profile, Kerala, CMFRI, Cochin
2. UK Sea Food Processing Industry report
3. Chapter I : Marine Products Export Development Authority (Ministry of Commerce and
Industry), Report No. 17 of 2011-12
4. Preparation of strategy road map cum action plan for development of coastal shipping in
Kerala, Deloitte
5. Future of the Global Seafood Industry, Irish Food Board
6. An Over View of Kerala Fisheries – with Particular Emphasis on Aquaculture
7. ED78.20 Industrial Waste Abatement and Management, Asian Institute of Technology
8. Restructuring the value chain governance: the impact of food safety regime on fishery sector
of Kerala, India by Jayasekhar Somasekharan Central Plantation Crops Research Institute
9. Marine Fisheries Census, Kerala, 2010
10. Manual on energy conservation Opportunities in Seafood processing industries Kochi,
Bureau of Energy Efficiency (BEE), Ministry of Power, Government of India
11. The Seafood Industry: A Sea of Buyers Fishing for M&A Opportunities Across the Entire
Value Chain, M&A International Inc.
12. Press Release, Marine Products Exports
13. The present status of sea food pre-processing facilities in Kerala with reference to Alleppey
district Naveen Sathyan, Afsal V. V. and Joice V Thomas*. Network for Fish Quality
Management & Sustainable Fishing (NETFISH)
14. Present And Future Scenario Of Indian Marine Fisheries, Dr. P.U. Zacharia Head, Demersal
Fisheries Division CMFRI, Cochin
15. Fishery Harbor Development And Its Modernisation In Kerala
WEBSITES
1. Department of Fisheries, Government of Kerala: http://www.fisheries.kerala.gov.in/
2. Seafood exporters Association of India: http://seai.in/
3. Marine Exports Development Authority of India, Ministry of Commerce & Industry, Government of India:
http://164.100.150.120/mpeda/#