Monitoring MC - Soker 2a

DRAFT RESUME MC 4 + 5 + 6
PROYEK PEMBANGUNAN JALAN TOL SOLO - KERTOSONO, RUAS : SOLO - NGAWI

PAKET 2 : STA. 56+050 - 90+250
Kum Volume MC-4 ( DES ) Kum Volume MC-5 ( JAN ) Kum Volume MC-6 ( FEB ) Kum
No. Item Deskripsi Unit Harga Satuan Jumlah Harga Jumlah Harga Jumlah Harga Jumlah Harga
MC-3 2A 2B Total MC 2A 2B Total MC 2A 2B Total MC
BAB 1 UMUM
KUM
1.07 Tempat Untuk Jalan Sementara, Bangunan, dan Keperluan Lainnya Lump Sum 9,370,278,990.00 0.25 - - - - 0.25 - - - - 0.25 - - - - 0.25
1.09 Kantor dan Fasilitas Lapangan Lump Sum 4,199,293,394.00 0.30 - - - - 0.30 - - - - 0.30 - - - - 0.30
1.19 Pemeliharaan dan Perlindungan Lalu Lintas Lump Sum 791,314,872.00 0.25 - - - - 0.25 - - - - 0.25 - - - - 0.25
1.19 Lokasi dan Perlindungan Lalu Lintas Lump Sum 149,474,966.00 - - - - - - - - - - - - - - - -
1.20 (1) Mobilisasi Lump Sum 1,832,120,948.00 0.30 - - - - 0.30 - - - - 0.30 - - - - 0.30
1.20.2 Laboratorium Lump Sum 1,072,191,863.00 0.30 - - - - 0.30 - - - - 0.30 - - - - 0.30
-
BAB 2 PEMBERSIHAN TEMPAT KERJA
2.01 Pembersihan Tempat Kerja m2 6,103.00 - - - - - - - - - - - - - -
-
BAB 4 PEKERJAAN TANAH
4.03.(1)b Galian Biasa Untuk Dibuang m3 40,436.00 459,117.52 17,547,160,146.56 187,054.94 1,972.78 189,027.72 648,145.24 7,643,524,885.92 - - - 648,145.24 - - - - 648,145.24 -
4.04 (3) Granular Selected Embankment m3 265,419.00 - - - - - - - - - - - - - - - -
4.05 (1) Borrow Material m3 107,331.00 294,965.54 31,658,946,373.74 120,644.32 - 120,644.32 415,609.86 12,948,875,509.92 24,816.94 - 24,816.94 440,426.80 2,663,626,987.14 - - - 440,426.80 -
4.05 (3) Selected Material m3 277,299.00 - 1,241.60 1,241.60 1,241.60 344,294,715.70
49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 -

BAB 5 GALIAN STRUKTUR
5.01 (1) Penggalian Struktur Sampai Kedalaman Tidak Lebih dari 2 meter m3 74,470.00 - - 1,503.29 1,503.29 1,503.29 111,950,006.30 2,901.40 226.09 3,127.49 4,630.78 232,904,403.71 - - -
5.01 (2) Penggalian Struktur Sampai Kedalaman Lebih Dari 2 meter, Tapi Tidak Lebih Dari 4 m3 79,454.00 - - 395.86 395.86 395.86 31,452,660.44 1,458.57 - 1,458.57 1,854.43 115,889,220.78 - - -
5.01 (3) Penggalian Struktur Sampai Kedalaman Lebih Dari 4 meter m3 95,143.00 - 347.77 - 347.77 347.77 33,087,881.11 - - -
- 143,402,666.74 381,881,505.60
BAB 6 DRAINASE
6.04.1 RCBC Precast size. 4000 x 4500 mm, L=1200 mm 57,663,372.00 - - - - - -

6.04.2 RCBC Precast size. 3000 x 2500 mm, L=1200 mm 35,894,346.00 - 86.40 - 86.40 86.40 3,101,271,494.40
6.04.5 RCBC Precast size. 3000 x 2000 mm, L=1200 mm 31,555,004.00 - 58.80 22.20 81.00 81.00 2,555,955,324.00
6.04.7 RCBC Precast size. 2500 x 2000 mm, L=1200 mm 28,028,850.00 - 22.80 - 22.80 22.80 639,057,780.00
6,05 (3) RCP. (1 x D.100 cm), Ht.< 2 m, Foundation Type H2, Cracking Load 61 kN/m' m' 2,050,056.00 - - - - -
6,05 (4) RCP. (1 x D.100 cm), Foundation Type HS2 & HS3, Cracking Load 81 kN/m' m' 2,640,048.00 73.88 30.63 104.50 104.50 275,885,016.00 89.26 - 89.26 193.76 235,637,484.24
6,05 (9) RCP. (2 x D.100 cm), Ht.< 2 m, Foundation Type H2, Cracking Load 61 kN/m' m' 3,790,474.00
6,05 (10) RCP. (2 x D.100 cm), Foundation Type HS2 & HS3, Cracking Load 81 kN/m' m' 4,661,142.00 14.78 - 14.78 14.78 68,868,373.05 14.78 23.50 38.28 53.05 178,405,210.05
BAB 10 STRUKTUR BETON 344,753,389.05 10,505,738,879.49
10.01 (2) Beton Kelas B-1, fc' = 30 Mpa (Pier Head, Diafragma, Portal Frames) m3 1,745,072.00 - - - - - - - - - - - -
10.01 (3) Beton Kelas B-1, fc' = 30 Mpa (Pilar, Slab) m3 2,091,351.00 - - 14.13 36.17 50.30 50.30 105,201,229.35 4.71 41.99 46.70 97.01 97,674,457.10
10.01 (4) Beton Kelas B-1, fc' = 30 Mpa (Abutment, Footing, Box Culvert) m3 1,500,256.00 264.46 264.46 264.46 396,757,701.76 720.76 1,211.91 1,932.67 2,197.13 2,899,502,764.03 593.77 450.09 1,043.86 3,240.99 1,566,060,228.67
10.01 (7) Beton Kelas C-1, fc' = 25 Mpa (Plat injak, Kerb, Barrier, Portal Drainase) m3 1,596,291.00 - - - 4.64 4.64 4.64 7,406,790.24 - 2.82 2.82 7.46 4,496,751.75
10.01 (8) Beton Kelas E, fc' = 10 Mpa m3 1,170,362.00 - - 60.90 60.90 60.90 71,275,045.80 81.60 26.87 108.47 169.37 126,949,166.14 40.80 - 40.80 210.17 47,750,769.60
10.02 (2) Batang Baja Tulangan Ulir (BJTD-40) Kg 11,195.00 - 43,258.59 43,258.59 43,258.59 484,279,915.05 111,339.29 103,604.70 214,943.99 258,202.58 2,406,298,001.64 82,156.62 79,105.78 161,262.40 419,464.99 1,805,332,612.78
10.05 (1) Penyediaan tiang pancang beton bulat pretensioned D=50 cm ml 952,938.00 3,395.00 2,708,249,796.00 - 800.00 800.00 4,195.00 762,350,400.00 - - - 4,195.00 - - - - 4,195.00 -
10.05 (2) Pemancangan tiang pancang beton bulat pretensioned D=50 cm ml 124,221.00 - - 3,439.62 3,439.62 3,439.62 427,273,036.02 - 3,439.62 - -
10.07 (3) Tiang bor beton cast in place, dia 80 cm m l
2,664,426.00 1,452.78 3,870,824,804.28 - 733.94 733.94 2,186.72 1,955,528,818.44 378.00 587.59 965.59 3,152.31 2,572,743,101.34 750.00 986.56 1,736.56 4,888.87 4,626,935,614.56
6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46
55,785,181,120.58 25,177,562,695.35 11,508,362,934.53 18,653,989,313.95
MC-3 MC-4 MC-5 MC-6

3.38% 1.53% 0.70% 1.13%
NILAI KONTRAK 75,254,296,888.10 6.084% KUMULATIF 100,431,859,583.45 6.781% KUMULATIF 111,940,222,517.98 7.911% KUMULATIF 130,594,211,831.93
1,650,765,815,086 MC SW+1+2+3+4 MC SW+1+2+3+4+5 MC SW+1+2+3+4+5+6
62,001,352,053.74 5.281% KUMULATIF 87,178,914,749.09 5.978% KUMULATIF 98,687,277,683.62 7.108% KUMULATIF 117,341,266,997.57
MC 1+2+3+4 MC 1+2+3+4+5 MC 1+2+3+4+5+6
PAKET 2 : STA. 56+050 - 90+250
BAB 1 UMUM
KUM
-
-
4.05 (1) Borrow Material m3 107,331.00 294,965.54 31,658,946,373.74 120,644.32 - 120,644.32 415,609.86 12,948,875,509.92 24,816.94 - 24,816.94 440,426.80 2,663,626,987.14 - 164,696.00 164,696.00 605,122.80 17,676,986,376.00
49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 17,676,986,376.00

- 143,402,666.74 348,793,624.49
BAB 6 DRAINASE

10.07 (3) Tiang bor beton cast in place, dia 80 cm ml 2,664,426.00 1,452.78 3,870,824,804.28 - 733.94 733.94 2,186.72 1,955,528,818.44 378.00 587.59 965.59 3,152.31 2,572,743,101.34 750.00 986.56 1,736.56 4,888.87 4,626,935,614.56
6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46
55,785,181,120.58 25,177,562,695.35 11,820,028,442.47 36,745,018,384.24
MC-3 MC-4 MC-5 MC-6

3.38% 1.53% 0.72% 2.23%
1,650,765,815,086 MC SW+1+2+3+4 MC SW+1+2+3+4+5 MC SW+1+2+3+4+5+6
MC 1+2+3+4 MC 1+2+3+4+5 MC 1+2+3+4+5+6
PAKET 2 : STA. 56+050 - 90+250
BAB 1 UMUM
KUM
-
-
4.05 (1) Borrow Material m3 107,331.00 294,965.54 31,658,946,373.74 120,644.32 - 120,644.32 415,609.86 12,948,875,509.92 24,816.94 - 24,816.94 440,426.80 2,663,626,987.14 125,000.00 164,696.00 289,696.00 730,122.80 31,093,361,376.00
49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 31,093,361,376.00

- 143,402,666.74 348,793,624.49
BAB 6 DRAINASE

6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46
55,785,181,120.58 25,177,562,695.35 11,820,028,442.47 50,161,393,384.24
MC-3 MC-4 MC-5 MC-6

3.38% 1.53% 0.72% 3.04%
1,650,765,815,086 MC SW+1+2+3+4 MC SW+1+2+3+4+5 MC SW+1+2+3+4+5+6
MC 1+2+3+4 MC 1+2+3+4+5 MC 1+2+3+4+5+6
PAKET 2 : STA. 56+050 - 90+250
BAB 1 UMUM
KUM
-
-
4.05 (1) Borrow Material m3 107,331.00 294,965.54 31,658,946,373.74 120,644.32 - 120,644.32 415,609.86 12,948,875,509.92 24,816.94 - 24,816.94 440,426.80 2,663,626,987.14 - - - 440,426.80 -
49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 -

- 143,402,666.74 348,793,624.49
BAB 6 DRAINASE

6,05 (4) RCP. (1 x D.100 cm), Foundation Type HS2 & HS3, Cracking Load 81 kN/m' m' 2,640,048.00 - - - - - 406.00 108.00 514.00 514.00 1,356,984,672.00
6,05 (10) RCP. (2 x D.100 cm), Foundation Type HS2 & HS3, Cracking Load 81 kN/m' m' 4,661,142.00 - - - - - - - - - -
BAB 10 STRUKTUR BETON - 11,448,680,857.20
6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46
55,785,181,120.58 25,177,562,695.35 11,130,521,664.37 19,596,931,291.66
MC-3 MC-4 MC-5 MC-6

3.38% 1.53% 0.67% 1.19%
NILAI KONTRAK 4.559% 75,254,296,888.10 6.084% KUMULATIF 100,431,859,583.45 6.758% KUMULATIF 111,562,381,247.82 7.945% KUMULATIF 131,159,312,539.48
1,650,765,815,086 MC SW+1+2+3+4 MC SW+1+2+3+4+5 MC SW+1+2+3+4+5+6
3.756% 62,001,352,053.74 5.281% KUMULATIF 87,178,914,749.09 5.955% KUMULATIF 98,309,436,413.46 7.143% KUMULATIF 117,906,367,705.12
MC 1+2+3+4 MC 1+2+3+4+5 MC 1+2+3+4+5+6
MONITORING PENERIMAAN UANG MUKA DAN TERMIN
PROYEK TOL SOLO - NGAWI - KERTOSONO, PAKET 2A (STA. 56+050 - STA. 79+000)
SN-2A
Nilai Kontrak (incl PPN 10%) :
NK awal : 1,155,757,711
Addendum II : (29,857,655) (Rp. 000.-)
TOTAL : 1,125,900,056
POTONGAN TAGIHAN POTONGAN PENERIMAAN
NO. URAIAN PROGRES UANG MUKA PU
UM RETENSI 5% DPP PPN (10%) KWITANSI PPh (3%) JUMLAH TGL
1 2 3 4 5 6 7 8=5-6-7 9=8x10% 10 11 12=10-11 13
A. UANG MUKA
1 Uang Muka 10.27% 105,068,883 - - - 105,068,883 10,506,888 115,575,771 3,152,066 112,423,705 12/04/15
SUB TOTAL A 105,068,883 - - - 105,068,883 10,506,888 115,575,771 3,152,066 112,423,705
B. MC (REALISASI)
1 MC-01 (Sep 15) 0.08% - 852,672 - 42,634 810,038 81,004 891,042 24,301 866,741 10/02/16
2 MC-02 (Okt 15) 0.28% - 2,896,914 562,438 144,846 2,189,630 218,963 2,408,593 65,689 2,342,904 10/02/16
3 MC-03 (Nop 15) 5.10% - 52,250,959 7,837,644 2,612,548 41,800,767 4,180,077 45,980,844 1,254,023 44,726,821 10/02/16
4 MC-04 (Des 15) 2.01% - 20,592,400 3,088,860 1,029,620 16,473,920 1,647,392 18,121,312 494,218 17,627,095 13/05/16
5 MC-05 (Jan 16) 0.66% - 6,712,377 1,006,857 335,619 5,369,902 536,990 5,906,892 161,097 5,745,795 13/05/16
6 MC-06 (Feb 16) 0.29% - 2,920,469 438,070 146,023 2,336,375 233,638 2,570,013 70,091 2,499,921 13/05/16
7 MC-07 (Mar 16) 0.32% - 3,305,957 495,894 165,298 2,644,766 264,477 2,909,242 79,343 2,829,899 13/05/16
8 MC-08 (Apr 16) 0.16% - 1,627,189 244,078 81,359 1,301,751 130,175 1,431,926 39,053 1,392,873 28/09/16
9 MC-09 (Mei 16) 0.20% - 2,027,003 304,050 101,350 1,621,602 162,160 1,783,763 48,648 1,735,115 28/09/16
10 MC-10 (Juni 16) 0.53% - 5,458,688 818,803 272,934 4,366,950 436,695 4,803,645 131,009 4,672,637 28/09/16
11 MC-11 (Juli 16) 1.16% - 11,868,889 1,780,333 593,444 9,495,112 949,511 10,444,623 284,853 10,159,769 15/10/16
12 MC-12 (Agst 16) 1.55% - 15,820,387 2,373,058 791,019 12,656,310 1,265,631 13,921,941 379,689 13,542,251 25/11/16
13 MC-13 (Sept 16) 1.66% - 16,962,761 2,544,414 848,138 13,570,209 1,357,021 14,927,230 407,106 14,520,124 29/11/16
14 MC-14 (Okt 16) 1.41% - 14,443,477 2,166,522 722,174 11,554,782 1,155,478 12,710,260 346,643 12,363,616 29/11/16
15 MC-15 (Nop 16) 1.12% - 11,442,735 1,716,410 572,137 9,154,188 915,419 10,069,607 274,626 9,794,981 20/12/16
16 MC-16 (Des 16) 2.96% - 30,304,255 4,545,638 1,515,213 24,243,404 2,424,340 26,667,745 727,302 25,940,443 25/01/17
17 MC-17 (Jan 17) 2.96% - 30,346,815 4,552,022 1,517,341 24,277,452 2,427,745 26,705,197 728,324 25,976,874 24/02/17
18 MC-18 (Feb 17) 2.79% - 28,602,506 4,290,376 1,430,125 22,882,004 2,288,200 25,170,205 686,460 24,483,745 26/03/17
19 MC-19 (Maret 17) 4.45% - 45,531,380 6,829,707 2,276,569 36,425,104 3,642,510 40,067,614 1,092,753 38,974,861 27/04/17
20 MC-20 (April 17) 3.05% - 31,254,532 4,688,180 1,562,727 25,003,626 2,500,363 27,503,988 750,109 26,753,879 Proses
SUB TOTAL B 32.75% - 335,222,366 50,283,355 16,761,118 268,177,893 26,817,789 294,995,682 8,045,337 286,950,345
C. MC Swakelola
1 MC Swakelola 0.82% - 8,344,315 1,251,647 417,216 6,675,452 667,545 7,342,997 200,264 7,142,734 25/11/16
SUB TOTAL C 0.82% - 8,344,315 1,251,647 417,216 6,675,452 667,545 7,342,997 200,264 7,142,734
TOTAL 33.57% 105,068,883 343,566,681 51,535,002 17,178,334 379,922,228 37,992,223 417,914,451 11,397,667 406,516,784
MONITORING MC sd 30 APRIL 2017
PROYEK JALAN TOL SOKER PAKET 2 (2A+2B)
PAKET 2A PAKET 2B TOTAL (2A+2B)

NO. URAIAN PER BULAN KUMULATIF 2A PER BULAN KUMULATIF 2B PER BULAN KUMULATIF (2A+2B)
JUMLAH % KUMULATIF % JUMLAH % KUMULATIF % JUMLAH % KUMULATIF %
A. PU
1 Kontrak awal - 1,050,688,828,559 102.65 - 600,076,986,529 82.08 - 1,650,765,815,088 94.08
2 Addendum 01 - (16,848,859,883) (1.65) - 16,848,859,883 2.30 - (0) (0.00)
3 Addendum 02 - (10,294,039,590) (1.01) - 114,126,400,497 15.61 - 103,832,360,907 5.92
TOTAL A 1,023,545,929,086 100.00 731,052,246,909 100.00 1,754,598,175,995 100.00
B. MC
1 MC - 1 (Sep. 2015) 852,671,848 0.08 852,671,848 0.08 761,065,800 0.10 761,065,800 0.10 1,613,737,648 0.09 1,613,737,648 0.09
2 MC - 2 (Okt. 2015) 2,896,913,900 0.28 3,749,585,747 0.37 1,705,519,386 0.23 2,466,585,186 0.34 4,602,433,286 0.26 6,216,170,933 0.35
3 MC - 3 (Nop. 2015) 52,250,959,265 5.10 56,000,545,012 5.47 3,534,221,856 0.48 6,000,807,042 0.82 55,785,181,121 3.18 62,001,352,054 3.53
4 MC - 4 (Des. 2015) 20,592,400,396 2.01 76,592,945,408 7.48 3,918,230,452 0.54 9,919,037,494 1.36 24,510,630,848 1.40 86,511,982,902 4.93
5 MC - 5 (Jan. 2016) 6,712,377,209 0.66 83,305,322,618 8.14 4,511,648,748 0.62 14,430,686,242 1.97 11,224,025,958 0.64 97,736,008,859 5.57
6 MC - 6 (Feb. 2016) 2,920,468,982 0.29 86,225,791,599 8.42 2,861,460,903 0.39 17,292,147,145 2.37 5,781,929,884 0.33 103,517,938,744 5.90
7 MC - 7 (Mar. 2016) 3,305,957,073 0.32 89,531,748,672 8.75 3,502,409,252 0.48 20,794,556,397 2.84 6,808,366,326 0.39 110,326,305,069 6.29
8 MC - 8 (Apr. 2016) 1,627,188,611 0.16 91,158,937,283 8.91 2,277,315,652 0.31 23,071,872,049 3.16 3,904,504,263 0.22 114,230,809,332 6.51
9 MC - 9 (Mei. 2016) 2,027,003,044 0.20 93,185,940,327 9.10 2,662,802,293 0.36 25,734,674,342 3.52 4,689,805,337 0.27 118,920,614,669 6.78
10 MC - 10 (Jun. 2016) 5,458,687,878 0.53 98,644,628,205 9.64 3,227,015,635 0.44 28,961,689,977 3.96 8,685,703,513 0.50 127,606,318,182 7.27
11 MC - 11 (Juli 2016) 11,868,889,377 1.16 110,513,517,582 10.80 2,924,336,177 0.40 31,886,026,154 4.36 14,793,225,553 0.84 142,399,543,736 8.12
12 MC - 12 (Ags. 2016) 15,820,387,218 1.55 126,333,904,799 12.34 47,061,212,127 6.44 78,947,238,281 10.80 62,881,599,345 3.58 205,281,143,080 11.70
13 MC - 13 (Sep. 2016) 16,962,761,162 1.66 143,296,665,961 14.00 11,175,299,593 1.53 90,122,537,874 12.33 28,138,060,755 1.60 233,419,203,835 13.30
14 MC - 14 (Okt. 2016) 14,443,477,001 1.41 157,740,142,962 15.41 10,376,399,770 1.42 100,498,937,644 13.75 24,819,876,771 1.41 258,239,080,606 14.72
15 MC - 15 (Nop. 2016) 11,442,734,982 1.12 169,182,877,944 16.53 23,977,568,673 3.28 124,476,506,317 17.03 35,420,303,655 2.02 293,659,384,261 16.74
16 MC - 16 (Des. 2016) 30,304,255,467 2.96 199,487,133,411 19.49 1,862,823,324 0.25 126,339,329,641 17.28 32,167,078,791 1.83 325,826,463,052 18.57
17 MC - 17 (Jan. 2017) 30,346,815,230 2.96 229,833,948,642 22.45 63,419,388,993 8.68 189,758,718,634 25.96 93,766,204,224 5.34 419,592,667,276 23.91
18 MC - 18 (Feb. 2017) 28,602,505,617 2.79 258,436,454,258 25.25 19,927,355,942 2.73 209,686,074,576 28.68 48,529,861,558 2.77 468,122,528,834 26.68
19 MC - 19 (Mar. 2017) 45,531,379,664 4.45 303,967,833,923 29.70 29,382,507,653 4.02 239,068,582,228 32.70 74,913,887,317 4.27 543,036,416,151 30.95
20 MC - 20 (April 2017) 31,254,532,110 3.05 335,222,366,033 32.75 - - 239,068,582,228 32.70 31,254,532,110 1.78 574,290,948,261 32.73
TOTAL B 335,222,366,033 32.75 239,068,582,228 32.70 574,290,948,261 32.73
C. MC Swakelola
1 MC Swakelola 8,344,315,293 0.82 8,344,315,293 0.82 4,908,631,553 0.67 4,908,631,553 0.67 13,252,946,846 0.76 13,252,946,846 0.76
TOTAL C 8,344,315,293 0.82 4,908,631,553 0.67 13,252,946,846 0.76
TOTAL (B+C) 343,566,681,325 33.57 243,977,213,782 33.37 587,543,895,107 33.49
SD 30 APRIL 2017 :
¨ PU (LAP) 572,264,292,203 55.91 351,343,048,000 48.06 923,607,340,203 52.64
¨ TAGIHAN BRUTO (LAP) 228,697,610,878 22.34 107,365,834,218 14.69 336,063,445,096 19.15
¨ PU REAL (tdk tms MOS) 420,113,247,390 41.04 351,343,048,000 48.06 771,456,295,390 43.97
¨ TAGIHAN BRUTO (REAL) 76,546,566,065 7.48 107,365,834,218 14.69 336,063,445,096 19.15
HARGA SNJ - 2A
ITEM URAIAN SATUAN
SATUAN VOLUME
VOLUME
BAB 1 UMUM
1.07 Tempat Untuk Jalan Sementara, Bangunan, d LS 9,370,278,990 0.64
1.09 Kantor dan Fasilitas Lapangan LS 4,199,293,394 0.64
1.19 Pemeliharaan dan Perlindungan Lalu Lintas LS 791,314,872 0.64
1.19 Lokasi dan Perlindungan Lalu Lintas LS 149,474,966 0.64
1.20.(1) Mobilisasi LS 1,832,120,948 0.64
1.20.2 Laboratorium LS 1,072,191,863 0.64

2.01 Pembersihan Tempat Kerja M2 6,103 946,824.20

4.03.(1)b Galian Biasa untuk Dibuang M3 40,436 576,128.82
4.03.(1)c Galian Biasa untuk Timbunan M3 65,000 -
4.04 (3) Granular selected Embankment M3 265,419 134.41
4.05 (1) Borrow Material M3 107,331 2,236,248.89
4.05 (3) Selected Material M3 277,299 5,096.10
4.09 Urugan Material Berbutir (Granular Backfill) M3 265,419 53,156.49
4.12 Pasangan Batu Kosong M3 242,832 16.96

5.01 (1) Penggalian Struktur Sampai Kedalaman Tidak M3 74,470 15,859.74
5.01 (2) Penggalian Struktur Sampai Kedalaman Lebih D M3 79,454 2,125.43
5.01 (3) Penggalian Struktur Sampai Kedalaman Lebih M3 95,143 813.68
5.01 (4) Tambahan Biaya Galian Pada Tempat Yang M M3 35,410 4,424.28
BAB 6 DRAINASE
6.04.1 RCBC Precast size. 4000 x 4500 mm, L=120 Unit 57,663,372 -
6.04.2 RCBC Precast size. 3000 x 2500 mm, L=120 Unit 35,894,346 178.00
6,05 (3) RCP. (1 x D.100 cm), Ht.< 2 m, Foundation Ty M' 2,050,056 980.86
6,05 (4) RCP. (1 x D.100 cm), Foundation Type HS2 & M' 2,640,048 279.63
6,05 (10) RCP. (2 x D.100 cm), Foundation Type HS2 & M' 4,661,142 77.94
6.05 (12) RCP. (1 x D.100 cm), Foundation Type A, Crac M' 3,950,726 -
6.05 (13) RCP. (1 x D.100 cm), Foundation Type B, Crac M' 6,927,204 -
6.05 (14) RCP. (2 x D.100 cm), Foundation Type C, Cra M' 7,165,262 -
6.05 (15) RCP. (2 x D.100 cm), Foundation Type D, Crac M' 11,074,085 -
6.05 (16) RCP. (2 x D.120 cm), Foundation Type D, Crac M' 9,689,153 -
6,06 (1)b Saluran, Tipe SD-1A M' 43,165 28,266.83
6.06 (1)c Saluran, Tipe SD-1B M' 46,405 15.08
6,06 (1)d Saluran, Tipe SD-1C M' 51,677 407.51
6,06 (1)f Saluran, Tipe SD-2A M' 47,883 1,014.43
6,06 (1)g Saluran, Tipe SD-2B M' 57,461 2,753.94
6,06 (2)b Saluran, Tipe SD-3A M' 2,067,473 1,556.33
6,06 (2)c Saluran, Tipe SD-3B M' 2,247,380 936.00
6,06 (3) Saluran, Tipe SD-4 M' 514,366 8,401.50
6,06 (4) Saluran, Tipe SD-5 M' 732,821 182.72
6,06 (5) Saluran, Tipe SD-8 M' 238,445 589.46
6,06 (6)c Median Drain, Tipe DS-3C M' 1,022,220 10,345.81
6.06 (6)d Median Drain RCP dia. 40 cm, Cracking Load M' 910,500 -
6.06 (6)e Cross Drain RCP dia. 60 cm, Cracking Load 4 M' 3,383,529 -
6,06 (7) Catch Basin, Tipe DC-1 Unit 3,802,149 33.11
6,06 (8)a Catch Basin, Tipe DC-2 M' 178,130 1.14
6,06 (8)c Catch Basin, Tipe DC-4 M' 178,130 3.66
6,06 (8)e Catch Basin, Tipe DC-6 M' 178,130 1.16
6,06 (10) Stone Mansory Work M' 655,348 588.56
6,06 (15)b Pipa Drainase Ø 10 Inc dengan Perlengkapa M' 401,818 125.42
6,06 (15)a Pipa Drainase Ø 8 Inc dengan Perlengkapan M' 311,178 66.00
6.08.(3) Deck Drain dengan Asesori, Tipe 1 Buah 837,724 259.00
6.07 (3) Bangunan Terjun Tegak / Floodgate Unit 5,260,982 21.97
6,09 (3) Pipa Berlubang Banyak (Perforated Pipes)un M' 105,445 10,720.35
BAB 7 SUBGRADE
7.01 Persiapan Tanah dasar M2 4,699 694,489.45
BAB 8 LAPIS PONDASI AGREGAT (SUB BASE)

8.01 (1) Lapis Pondasi Agregat Kelas A M3 345,275 44,126.48
8.01 (2) Lapis Pondasi Agregat Kelas B M3 338,741 7,386.83
8.01 (4) Drainage Layer, Agregat Kelas A, 150 mm (3 M3 351,410 116,670.74
BAB 9 PERKERASAN
9.04 Bituminous Prime Coat (Bitumen Lapis Resap Kg 16,250 411,652.25
9.05 Bituminous Tack Coat (Bitumen Lapis Pengikat Kg 17,128 62,605.07
9.06 Double Bituminous Surface Treatment (DBST) M2 71,525 2,025.56
9,07 (1) Asphaltic Treated Base (AC-Base) Ton 597,192 42,058.29
9,07 (2) Asphaltic Concrete Binder Course (AC-BC) Ton 603,891 26,566.99
9,07 (3) Asphaltic Concrete Wearing Course (AC-WC) Ton 617,662 5,676.26
9,07 (4) Ashpalt Cement Ton 12,692,171 4,615.62
9,08 (4) Perkerasan Beton (t = 270 mm) M2 497,962 409,933.01
9,08 (5) Perkerasan Beton (t = 270 mm) with Double W M2 587,260 -
9,08 (6) Perkerasan Beton (t = 270 mm) with Single W M2 542,611 -
9,09 (1) Lean Concrete (t = 15 cm) M2 185,984 417,630.07
9.08 (7) Perkerasan Beton (t = 290 mm) M2 530,000 -
9.08 (8) Perkerasan Beton (t = 290 mm) with Double W M2 611,180 -
9.08 (9) Perkerasan Beton (t = 290 mm) with Single W M2 570,590 -
9.09 (2) Lean Concrete (t = 10 cm) M2 134,000 -
BAB 10 STRUKTUR BETON

10,01 (4)a Beton Kelas B-1, fc' = 30 Mpa (Pier Head, Dia M3 1,745,072 1,720.73
10,01 (4) Beton Kelas B-1, fc' = 30 Mpa (Pilar, Slab ) M3 2,091,351 4,254.06
10,01 (7)a Beton Kelas B-1, fc' = 30 Mpa (Abutment, Foot M3 1,500,256 12,375.35
10,01 (8) Beton Kelas C-1, fc' = 25 Mpa (Plat Injak, Kerb, M3 1,596,291 2,122.30
10,01 (11) Beton Kelas E, fc' = 10 Mpa M3 1,170,362 762.51
10,01 (13) Deck Galvanised , t = 0,75 mm M2 161,427 787.25
10,02 (2) Batang Baja tulangan ulir (BJTD-40) Kg 11,195 2,383,138.21
10,02 (3) Anchor Bar + Anchor Cap dia 32 mm dan aseso Buah 201,358 439.00
10.02 (4) Anchor Bar + Anchor Cap dia 32 mm dan ases Buah 740,000 -
10.02 (5) Anchor Bar + Anchor Cap dia 50 mm dan aseso Buah 800,000 -
10.02 (6) Anchor Bar + Anchor Cap dia 50 mm dan ases Buah 850,000 -
10,03 (1) PC-T Girder Nominal Span Length 16,00 m to Buah 112,713,641 33.00
10,03 (8)a RC Plank Span Length 8,00 m to 9,00 m Buah 24,195,100 194.00
10.03 (1)a PC-I Girder Nominal Span Length 16,00 m to Buah 92,650,000 -
10.04 (1) Penyediaan tiang pancang beton bertulang pr M' 293,618 1,369.10
10.04 (2) Pemancangan tiang pancang beton bertulang M' 26,617 1,369.10
10,04 (3)a Penyediaan tiang pancang beton bertulang pr M' 414,616 7,154.82
10,04 (3)b Pemancangan tiang pancang beton bertulang M' 31,053 7,154.82
10,04 (6)a Penyediaan tiang pancang beton bertulang pr M' 732,072 500.33
10,04 (6)b Pemancangan tiang pancang beton bertulang M' 37,264 500.33
10.04 (7) Penyambungan tiang pancang beton bertulang Buah 917,896 247.40
10,04 (7)a Penyambungan tiang pancang beton bertulang Buah 934,811 819.38
10,05 (1) Penyediaan tiang pancang beton bulat preten M' 952,938 790.00
10,05 (2) Pemancangan tiang pancang beton bulat pret M' 124,221 790.00
10,07 (3) Tiang bor beton cast in place, dia 80 cm M' 2,664,426 8,817.57
10,09 (3)a Sambungan Ekpansi (Expansion Joint) tipe 1 M' 2,281,583 60.00
10,09 (3)b Sambungan Ekpansi (Expansion Joint) tipe 2 u M' 2,281,583 844.70
10,10 (3) Bearing Pad dengan asesori ukuran 300 x 350 Buah 1,174,038 66.00
10.10 (8)a Bearing Pad dengan asesori ukuran 300 x 350 Buah 1,570,000 -
10,10 (8) Bearing Pad dengan asesori ukuran 350 x 400 Buah 1,620,061 318.00
10,10 (11)a Bearing Pad dengan asesori ukuran 450 x 500 Buah 3,632,572 166.00
10.10 (11)b Bearing Pad dengan asesori ukuran 500 x 500 Buah 4,000,000 -
10,10 (12) Rubber Bearing Sheet 200 x 200 x 20 Buah 380,381 388.00
10.10 (12)a Rubber Bearing Sheet 200 x 150 x 23 Buah 375,000 -
10.10 (13) Tes PDA bored pile dia 80 cm Titik 67,500,000 -
10.10 (14) Tes PIT bored pile dia 80 cm Titik 10,000,000 -
BAB 12 PEKERJAAN LAIN - LAIN

12,01 (68) Solid sodding M2 29,192 286,861.28
12,05 (1) Vehicle guardrail M' 568,220 31,739.77
12,05 (2) End Section Guardrail Buah 386,520 177.11
12,05 (3) Chainlink Fence M' 1,644,724 1,441.33
12,05 (5) Railing Fence M' 1,058,045 348.47
12,06 (1) Rambu Pengaturan dan Peringatan tipe A - 1 Buah 3,041,323 25.00
12,06 (2) Rambu Pengaturan dan Peringatan tipe A - 2 Buah 4,022,447 12.00
12,06 (2)a Rambu Pengaturan dan Peringatan tipe A - 3 Buah 5,555,344 1.00
12,06 (3) Rambu Pengaturan dan Peringatan tipe B - 1 Buah 4,029,637 4.00
12,06 (4) Rambu Pengaturan dan Peringatan tipe B - 2 Buah 4,369,105 2.00
12,06 (5) Rambu Pengaturan dan Peringatan tipe C - 1 Buah 3,956,250 3.00
12,06 (6) Rambu Pengaturan dan Peringatan tipe D Buah 70,085,916 10.00
12,07 (1) Rambu Petunjuk, Peringatan, dan Larangan ti Buah 24,907,352 3.00
12,08 (1) Marka Jalan, tipe 1 M2 175,769 16,227.29
12,09 (1) Guide Post, Tipe A Buah 122,519 580.00
12,09 (2) Guide Post, Tipe B (on Guardrail/Barrier) Buah 73,699 1,642.00
12,09 (5) Kilometer Post Buah 943,009 117.40
12.10 (5) Concrete Double Barrier M' 1,219,484 23,156.18
12,11 (1) Kerb Beton, tipe A M' 246,674 2,895.34
12,12 (1) Pagar ROW, Tipe 1 (Panel Beton) M' 1,023,470 8,805.59
12,12 (2) Pagar ROW, Tipe 2 (Kawat Berduri) M' 174,899 42,803.99
12,13 (1) Blok Beton Perlindungan lereng/talud M2 195,701 3,523.60
12,17 (1) Perkerasan Blok Beton M2 218,218 1,786.07
12,17 (1)a Sand Work Floor M3 247,580 179.38
BAB 13 PENCAHAYAAN, LAMPU LALU LINTAS, DAN PEKERJAAN LISTRIK

13.01.(48)b Road Lighting Interchange Ngawi Unit 4,615,657,090 -
13.01.(50)b Road Lighting and Mechanical & Electrical , P Unit 2,438,964,836 -
13.01.(49)b Road Lighting Rest Area, Sta. 64+000 Unit 1,955,722,550 1.00
13.01.(49)c Road Lighting Rest Area, Sta. 82+800 Unit 4,636,057,720 -
BAB 14 PLAZA TOL 4,241,704,142

14.3.a Gerbang Tol Ngawi Unit 4,241,704,142 -
BAB 15 PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA

15.02 (2) PLN Mantingan & Ngawi PS 2,543,473,392 -
15.03 (2) TELKOM Ngawi PS 1,659,053,798 -
15.04 (2) PDAM Ngawi PS 486,000,839 -
15.05 Penebangan Pohon Perhutani PS 470,000,000 -
BAB 16 PEKERJAAN FASILITAS TOL DAN KANTOR GERBANG TOL

16.11 Fasilitas Tol dan Kantor Gerbang Tol PS 2,500,000,000 -
16.12 Toll Road Monitoring System PS 14,275,000,000 -
TOTAL
KONTRAK
SNJ - 2A BOBOT SNJ - 2B
VOLUME (%) VOLUME
JUMLAH HARGA JUMLAH HARGA
SWAKELOLA VOLUME SWAKELOLA
11,071,253,056 1.05 6,343,421,977

- 5,957,086,750 0.57 0.36 - 3,413,192,240
- 2,669,670,248 0.25 0.36 - 1,529,623,146
- 503,072,677 0.05 0.36 - 288,242,195
- 95,027,623 0.01 0.36 - 54,447,343
- 1,164,757,574 0.11 0.36 - 667,363,374
- 681,638,183 0.06 0.36 - 390,553,680
5,778,468,068 0.55 3,351,188,816

938,415.63 5,778,468,068 0.55 549,105.16 204,339.61 3,351,188,816
278,876,853,844 26.54 184,670,640,739

64,723.63 23,296,345,019 2.22 72,016.42 90,551.38 2,912,055,906
- - - - - -
- 35,674,999 0.00 107.14 - 28,436,960
- 240,018,829,330 22.84 1,614,588.06 - 173,295,351,350
- 1,413,142,788 0.13 2,202.61 - 610,781,407
- 14,108,743,276 1.34 29,477.98 - 7,824,015,117
- 4,118,431 0.00 - - -
1,584,028,288 0.15 750,159,877

- 1,181,074,792 0.11 8,073.40 - 601,226,144
- 168,873,934 0.02 929.65 - 73,864,392
- 77,415,776 0.01 25.51 - 2,426,819
- 156,663,786 0.01 2,051.47 - 72,642,522
50,954,122,890 4.85 37,293,129,442

- - 40.00 2,306,534,880
6,389,193,588 0.61 162.91 5,847,515,276
4,259,925,540 0.41 40.00 1,262,200,160
6,652,321,800 0.63 36.00 1,050,366,600
1,625,673,300 0.15 141.00 3,952,067,850
4,033,770,882 0.38 39.08 890,620,147
537,998,893 0.05 113.00 1,961,092,739
2,010,826,163 0.19 169.13 346,717,736
738,241,944 0.07 470.22 1,241,398,049
277,969,471 0.03 120.76 457,723,628
363,296,072 0.03 89.11 415,347,699
76,822,814 0.01 14.58 76,822,814
- - - -
- - - -
- - - -
- - - -
- - - -
1,220,137,759 0.12 29,444.17 1,270,957,556
700,002 0.00 37.92 1,759,463
21,059,068 0.00 424.49 21,936,196
48,573,936 0.00 2,282.57 109,296,315
158,243,954 0.02 2,703.06 155,320,723
3,217,677,603 0.31 2,686.17 5,553,576,600
2,103,547,680 0.20 - -
4,321,447,634 0.41 2,006.00 1,031,816,511
133,903,308 0.01 459.28 336,567,774
140,554,172 0.01 534.56 127,462,777
10,575,694,643 1.01 7,310.19 7,472,621,677
- - - -
- - - -
125,880,379 0.01 22.89 87,039,965
202,794 0.00 2.86 509,726
652,230 0.00 3.34 594,680
206,709 0.00 1.84 327,681
385,709,812 0.04 163.09 106,882,512
50,395,659 0.00 65.08 26,150,670
20,537,748 0.00 44.00 13,691,832
216,970,516 0.02 151.00 126,496,324
115,579,728 0.01 6.03 31,727,768
1,130,407,092 0.11 9,578.31 1,009,985,112
3,263,405,937 0.31 1,800,461,968

3,263,405,937 0.31 383,158.54 1,800,461,968
58,737,255,676 5.59 22,156,298,489

15,235,768,966 1.45 26,501.98 9,150,472,561
2,502,221,791 0.24 2,837.77 961,269,438
40,999,264,919 3.90 34,274.94 12,044,556,490
392,958,802,132 37.40 181,996,247,516

6,689,349,066 0.64 136,430.26 2,216,991,722
1,072,299,695 0.10 103,286.12 1,769,084,607
144,878,270 0.01 732.42 52,386,250
25,116,871,514 2.39 23,902.43 14,274,342,784
16,043,568,567 1.53 16,423.41 9,917,947,079
3,506,007,990 0.33 2,420.14 1,494,830,627
58,582,255,767 5.58 2,312.76 29,353,927,946
204,131,061,013 19.43 172,830.30 86,062,922,361
- - 2,539.15 1,491,142,404
- - 2,110.91 1,145,405,401
77,672,510,248 7.39 183,979.62 34,217,266,337
- - - -
- - - -
- - - -
- - - -
163,526,863,912 15.56 87,054,213,093

3,002,799,116 0.29 1,012.82 1,767,447,261
8,896,727,776 0.85 1,378.77 2,883,496,877
18,566,188,991 1.77 3,895.47 5,844,206,339
3,387,812,986 0.32 428.55 684,085,911
892,417,398 0.08 217.81 254,911,878
127,083,083 0.01 213.84 34,519,550
26,679,232,261 2.54 1,337,064.05 14,968,432,040
88,396,162 0.01 281.00 56,581,598
- - - -
- - - -
- - - -
3,719,550,153 0.35 19.00 2,141,559,179
11,030,011,056 1.05 40.00 8,170,378,560
1,495,773,624 0.14 24.00 5,983,094,496
5,597,669,415 0.53 11.00 4,104,957,571
42,592,133,156 4.05 29.00 15,063,071,482
4,693,849,400 0.45 90.00 2,177,559,000
- - - -
- - - -
- - - -
- - - -
- - - -
401,993,507 0.04 644.90 189,353,145
36,441,435 0.00 644.90 17,165,203
2,966,504,819 0.28 3,370.18 1,397,328,581
222,178,773 0.02 3,370.18 104,654,052
366,276,037 0.03 235.67 172,528,955
18,644,218 0.00 235.67 8,782,086
227,087,470 0.02 116.60 107,026,674
765,969,752 0.07 386.62 361,412,314
752,821,020 0.07 4,060.00 3,868,928,280
98,134,590 0.01 4,060.00 504,337,260
23,493,765,734 2.24 5,417.43 14,434,338,376
136,894,980 0.01 - -
1,927,246,312 0.18 348.72 795,629,621
77,486,508 0.01 38.00 44,613,444
- - - -
515,179,398 0.05 318.00 515,179,398
603,006,952 0.06 80.00 290,605,760
- - - -
147,587,828 0.01 284.00 108,028,204
- - - -
- - - -
- - - -
81,982,052,206 7.80 37,265,312,795

8,374,054,396 0.80 130,585.63 3,812,055,697
18,035,174,764 1.72 14,448.23 8,209,770,596
68,455,561 0.01 80.89 31,266,599
2,370,584,760 0.23 521.47 857,679,507
368,691,703 0.04 101.77 107,682,478
76,033,075 0.01 9.00 27,371,907
48,269,364 0.00 5.00 20,112,235
5,555,344 0.00 - -
16,118,548 0.00 2.00 8,059,274
8,738,210 0.00 - -
11,868,750 0.00 1.00 3,956,250
700,859,160 0.07 5.00 350,429,580
74,722,056 0.01 2.00 49,814,704
716,149,425 0.07 11.00 315,105,747
1,020,278,742 0.10 6.00 437,262,318
182,590,306 0.02 - -
173,702,052 0.02 - -
2,852,254,297 0.27 9,882.15 1,736,975,862
71,061,020 0.01 265.00 32,467,535
121,013,758 0.01 747.00 55,053,153
110,709,257 0.01 54.60 51,488,291
28,238,596,640 2.69 10,541.03 12,854,611,800
714,204,238 0.07 1,077.06 265,683,560
9,012,257,640 0.86 4,020.27 4,114,625,294
7,486,374,185 0.71 19,542.53 3,417,969,816
689,571,983 0.07 1,754.76 343,408,347
389,752,043 0.04 665.80 145,290,125
44,410,929 0.00 69.36 17,172,120
1,955,722,550 0.19 11,690,679,646

- - 1.00 4,615,657,090
- - 1.00 2,438,964,836
1,955,722,550 0.19 - -
- - 1.00 4,636,057,720
- - 4,241,704,142
- - 1.00 4,241,704,142
- - 4,688,528,029
- - 1.00 2,543,473,392
- - 1.00 1,659,053,798
- - 1.00 486,000,839
- - -
- - 16,775,000,000
- - 1.00 2,500,000,000
- - 1.00 14,275,000,000
1,050,688,828,559 100.00 600,076,986,529

ADD
BOBOT TOTAL BOBOT SNJ - 2A BOBOT
(%) (%) VOLUME JUMLAH HARGA (%)
VOLUME JUMLAH HARGA
1.06 17,414,675,033 1.05 11,145,392,021 1.08

0.57 1.00 9,370,278,990 0.57 0.64 5,996,978,554 0.58
0.25 1.00 4,199,293,394 0.25 0.64 2,687,547,772 0.26
0.05 1.00 791,314,872 0.05 0.64 506,441,518 0.05
0.01 1.00 149,474,966 0.01 0.64 95,663,978 0.01
0.11 1.00 1,832,120,948 0.11 0.64 1,172,557,407 0.11
0.07 1.00 1,072,191,863 0.06 0.64 686,202,792 0.07
0.56 9,129,656,884 0.55 5,778,468,068 0.56

0.56 1,495,929.36 9,129,656,884 0.55 946,824.20 5,778,468,068 0.56
30.77 463,547,494,583 28.08 273,322,032,182 26.44

0.49 648,145.24 26,208,400,925 1.59 576,128.82 23,296,345,019 2.25
- - - - - - -
0.00 241.55 64,111,959 0.00 134.41 35,674,999 0.00
28.88 3,850,836.95 413,314,180,680 25.04 2,236,248.89 240,018,829,330 23.22
0.10 7,298.71 2,023,924,195 0.12 4,923.63 1,365,317,675 0.13
1.30 82,634.47 21,932,758,393 1.33 32,408.18 8,601,746,727 0.83
- 16.96 4,118,431 0.00 16.96 4,118,431 0.00
0.13 2,334,188,165 0.14 1,940,262,546 0.19

0.10 23,933.14 1,782,300,936 0.11 20,589.10 1,533,270,277 0.15
0.01 3,055.08 242,738,326 0.01 3,395.89 269,817,044 0.03
0.00 839.19 79,842,595 0.00 236.72 22,522,071 0.00
0.01 6,475.75 229,306,308 0.01 3,237.88 114,653,154 0.01
6.21 88,247,252,332 5.35 49,079,834,135 4.75

0.38 40.00 2,306,534,880 0.14 - - -
0.97 340.91 12,236,708,864 0.74 178.00 6,389,193,588 0.62
0.21 175.00 5,522,125,700 0.33 135.00 4,259,925,540 0.41
0.18 264.00 7,702,688,400 0.47 231.00 6,739,852,350 0.65
0.66 199.00 5,577,741,150 0.34 58.00 1,625,673,300 0.16
0.15 216.08 4,924,391,029 0.30 206.00 4,694,671,196 0.45
0.33 144.00 2,499,091,632 0.15 31.00 537,998,893 0.05
0.06 1,149.99 2,357,543,899 0.14 980.86 2,010,826,163 0.19
0.21 749.85 1,979,639,993 0.12 279.63 738,241,944 0.07
0.08 194.09 735,693,099 0.04 73.33 277,969,471 0.03
0.07 167.05 778,643,771 0.05 77.94 363,296,072 0.04
0.01 29.15 153,645,627 0.01 14.58 76,822,814 0.01
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
0.21 57,711.00 2,491,095,315 0.15 37,694.00 1,627,061,510 0.16
0.00 53.00 2,459,465 0.00 53.00 2,459,465 0.00
0.00 832.00 42,995,264 0.00 - - -
0.02 3,297.00 157,870,251 0.01 1,309.00 62,678,847 0.01
0.03 5,457.00 313,564,677 0.02 3,124.00 179,508,164 0.02
0.93 4,242.50 8,771,254,203 0.53 909.00 1,879,332,957 0.18
- 936.00 2,103,547,680 0.13 106.00 238,222,280 0.02
0.17 10,407.50 5,353,264,145 0.32 8,138.00 4,185,910,508 0.40
0.06 642.00 470,471,082 0.03 230.00 168,548,830 0.02
0.02 1,124.02 268,016,949 0.02 145.00 34,574,525 0.00
1.25 17,656.00 18,048,316,320 1.09 10,345.81 10,575,694,643 1.02
- - - - - - -
- - - - - - -
0.01 56.00 212,920,344 0.01 33.11 125,880,379 0.01
0.00 4.00 712,520 0.00 4.00 712,520 0.00
0.00 7.00 1,246,910 0.00 5.00 890,650 0.00
0.00 3.00 534,390 0.00 1.00 178,130 0.00
0.02 751.65 492,592,324 0.03 996.97 653,365,478 0.06
0.00 190.50 76,546,329 0.00 125.42 50,395,659 0.00
0.00 110.00 34,229,580 0.00 1.00 311,178 0.00
0.02 410.00 343,466,840 0.02 259.00 216,970,516 0.02
0.01 28.00 147,307,496 0.01 28.00 147,307,496 0.01
0.17 20,298.66 2,140,392,204 0.13 11,526.00 1,215,359,070 0.12
0.30 5,063,867,905 0.31 3,395,870,313 0.33

0.30 1,077,647.99 5,063,867,905 0.31 722,679.36 3,395,870,313 0.33
3.69 80,893,554,165 4.90 58,737,255,676 5.68

1.52 70,628.46 24,386,241,527 1.48 44,126.48 15,235,768,966 1.47
0.16 10,224.60 3,463,491,229 0.21 7,386.83 2,502,221,791 0.24
2.01 150,945.68 53,043,821,409 3.21 116,670.74 40,999,264,919 3.97
30.33 574,955,049,648 34.83 392,958,802,132 38.01

0.37 548,082.51 8,906,340,788 0.54 411,652.25 6,689,349,066 0.65
0.29 165,891.19 2,841,384,302 0.17 62,605.07 1,072,299,695 0.10
0.01 2,757.98 197,264,520 0.01 2,025.56 144,878,270 0.01
2.38 65,960.72 39,391,214,298 2.39 42,058.29 25,116,871,514 2.43
1.65 42,990.40 25,961,515,646 1.57 26,566.99 16,043,568,567 1.55
0.25 8,096.40 5,000,838,617 0.30 5,676.26 3,506,007,990 0.34
4.89 6,928.38 87,936,183,713 5.33 4,615.62 58,582,255,767 5.67
14.34 582,763.31 290,193,983,374 17.58 409,933.01 204,131,061,013 19.74
0.25 2,539.15 1,491,142,404 0.09 - - -
0.19 2,110.91 1,145,405,401 0.07 - - -
5.70 601,609.69 111,889,776,585 6.78 417,630.07 77,672,510,248 7.51
- - - - - - -
- - - - -
- - - - -
- - - - -
14.51 250,581,077,005 15.18 157,268,015,599 15.21

0.29 2,733.55 4,770,246,377 0.29 1,661.65 2,899,695,399 0.28
0.48 5,632.83 11,780,224,653 0.71 4,254.06 8,896,727,776 0.86
0.97 16,270.82 24,410,395,330 1.48 11,125.33 16,690,847,379 1.61
0.11 2,550.85 4,071,898,897 0.25 2,523.02 4,027,474,118 0.39
0.04 980.32 1,147,329,276 0.07 379.43 444,072,794 0.04
0.01 1,001.09 161,602,633 0.01 787.25 127,083,083 0.01
2.49 3,720,202.26 41,647,664,301 2.52 2,383,138.21 26,679,232,261 2.58
0.01 720.00 144,977,760 0.01 439.00 88,396,162 0.01
- - - - - - -
- - - - - - -
- - - - - - -
0.36 52.00 5,861,109,332 0.36 33.00 3,719,550,153 0.36
1.36 94.00 19,200,389,616 1.16 54.00 11,030,011,056 1.07
1.00 30.00 7,478,868,120 0.45 6.00 1,495,773,624 0.14
0.68 26.00 9,702,626,986 0.59 15.00 5,597,669,415 0.54
2.51 111.00 57,655,204,638 3.49 82.00 42,592,133,156 4.12
0.36 284.00 6,871,408,400 0.42 194.00 4,693,849,400 0.45
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
0.03 2,014.00 591,346,652 0.04 - - -
0.00 2,014.00 53,606,638 0.00 - - -
0.23 10,525.00 4,363,833,400 0.26 - - -
0.02 10,525.00 326,832,825 0.02 - - -
0.03 736.00 538,804,992 0.03 736.00 538,804,992 0.05
0.00 736.00 27,426,304 0.00 736.00 27,426,304 0.00
0.02 364.00 334,114,144 0.02 - - -
0.06 1,206.00 1,127,382,066 0.07 - - -
0.64 4,850.00 4,621,749,300 0.28 790.00 752,821,020 0.07
0.08 4,850.00 602,471,850 0.04 790.00 98,134,590 0.01
2.41 14,235.00 37,928,104,110 2.30 8,817.57 23,493,765,734 2.27
- 60.00 136,894,980 0.01 45.60 104,040,185 0.01
0.13 1,193.42 2,722,875,933 0.16 844.70 1,927,246,312 0.19
0.01 104.00 122,099,952 0.01 66.00 77,486,508 0.01
- - - - -
0.09 636.00 1,030,358,796 0.06 318.00 515,179,398 0.05
0.05 246.00 893,612,712 0.05 166.00 603,006,952 0.06
- - - - -
0.02 672.00 255,616,032 0.02 388.00 147,587,828 0.01
- - - - - - -
- - - - - - -
- - - - - - -
6.21 119,247,365,001 7.22 78,258,313,455 7.57

0.64 417,446.91 12,186,110,093 0.74 253,943.36 7,413,114,565 0.72
1.37 46,188.00 26,244,945,360 1.59 26,066.00 14,811,222,520 1.43
0.01 258.00 99,722,160 0.01 283.99 109,767,815 0.01
0.14 1,962.80 3,228,264,267 0.20 1,820.00 2,993,397,680 0.29
0.02 450.24 476,374,181 0.03 441.56 467,190,350 0.05
0.00 34.00 103,404,982 0.01 25.00 76,033,075 0.01
0.00 17.00 68,381,599 0.00 12.00 48,269,364 0.00
- 1.00 5,555,344 0.00 2.00 11,110,688 0.00
0.00 6.00 24,177,822 0.00 - - -
- 2.00 8,738,210 0.00 1.00 4,369,105 0.00
0.00 4.00 15,825,000 0.00 - - -
0.06 15.00 1,051,288,740 0.06 - - -
0.01 5.00 124,536,760 0.01 3.00 74,722,056 0.01
0.05 36.00 1,031,255,172 0.06 25.00 716,149,425 0.07
0.07 20.00 1,457,541,060 0.09 9.00 655,893,477 0.06
- 2.00 182,590,306 0.01 2.00 182,590,306 0.02
- 2.00 173,702,052 0.01 2.00 173,702,052 0.02
0.29 26,109.44 4,589,230,159 0.28 17,212.56 3,025,434,458 0.29
0.01 845.00 103,528,555 0.01 736.00 90,173,984 0.01
0.01 2,389.00 176,066,911 0.01 1,297.00 95,587,603 0.01
0.01 172.00 162,197,548 0.01 144.00 135,793,296 0.01
2.14 33,697.21 41,093,208,440 2.49 23,156.18 28,238,596,640 2.73
0.04 3,972.40 979,887,798 0.06 2,895.34 714,204,238 0.07
0.69 12,825.86 13,126,882,934 0.80 8,805.59 9,012,257,640 0.87
0.57 62,346.52 10,904,344,001 0.66 42,803.99 7,486,374,185 0.72
0.06 5,278.36 1,032,980,330 0.06 6,582.47 1,288,195,961 0.12
0.02 2,451.87 535,042,168 0.03 1,786.07 389,752,043 0.04
0.00 248.74 61,583,049 0.00 179.38 44,410,929 0.00
1.95 13,646,402,196 0.83 1,955,722,550 0.19

0.77 1.00 4,615,657,090 0.28 - - -
0.41 1.00 2,438,964,836 0.15 - - -
- 1.00 1,955,722,550 0.12 1.00 1,955,722,550 0.19
0.77 1.00 4,636,057,720 0.28 - - -
0.71 4,241,704,142 0.26 - -

0.71 1.00 4,241,704,142 0.26 - - -
0.78 4,688,528,029 0.28 - -

0.42 1.00 2,543,473,392 0.15 - - -
0.28 1.00 1,659,053,798 0.10 - - -
0.08 1.00 486,000,839 0.03 - - -
- - - - -
2.80 16,775,000,000 1.02 - -

0.42 1.00 2,500,000,000 0.15 - - -
2.38 1.00 14,275,000,000 0.86 - - -
100.00 1,650,765,815,088 100.00 1,033,839,968,676 100.00

ADDENDUM 01 (MC-0)
SNJ - 2B BOBOT TOTAL BOBOT SNJ - 2A
VOLUME JUMLAH HARGA (%) VOLUME JUMLAH HARGA (%) VOLUME
(Rp)
6,269,283,012 1.02 17,414,675,033 1.05

0.36 3,373,300,436 0.55 1.00 9,370,278,990 0.57 0.64
0.36 1,511,745,622 0.25 1.00 4,199,293,394 0.25 0.64
0.36 284,873,354 0.05 1.00 791,314,872 0.05 0.64
0.36 53,810,988 0.01 1.00 149,474,966 0.01 0.64
0.36 659,563,541 0.11 1.00 1,832,120,948 0.11 0.64
0.36 385,989,071 0.06 1.00 1,072,191,863 0.06 0.64
3,351,188,816 0.54 9,129,656,884 0.55

549,105.16 3,351,188,816 0.54 1,495,929.36 9,129,656,884 0.55 946,824.20
196,432,996,842 31.84 521,415.76 469,755,029,024 28.46

521,415.54 21,083,958,938 3.42 1,097,544.37 44,380,303,957 2.69 922,879.63
- - - - - - 27,344.99
107.14 28,436,960 0.00 241.55 64,111,959 0.00 134.41
1,614,588.06 173,295,351,350 28.09 3,850,836.95 413,314,180,680 25.04 2,423,566.93
1,710.85 474,416,994 0.08 6,634.48 1,839,734,669 0.11 4,923.63
5,842.96 1,550,832,600 0.25 38,251.14 10,152,579,328 0.62 32,408.18
- - - 16.96 4,118,431 0.00 16.96
960,354,300 0.16 2,900,616,846 0.18

9,548.78 711,097,274 0.12 30,137.88 2,244,367,552 0.14 20,589.10
3,106.58 246,830,207 0.04 6,502.47 516,647,251 0.03 3,395.89
25.51 2,426,819 0.00 262.23 24,948,890 0.00 262.23
- - 3,237.88 114,653,154 0.01 3,237.88
30,116,923,509 4.88 79,196,757,644 4.80

40.00 2,306,534,880 0.37 40.00 2,306,534,880 0.14 -
172.00 6,173,827,512 1.00 350.00 12,563,021,100 0.76 178.00
40.00 1,262,200,160 0.20 175.00 5,522,125,700 0.33 135.00
36.00 1,050,366,600 0.17 267.00 7,790,218,950 0.47 231.00
141.00 3,952,067,850 0.64 199.00 5,577,741,150 0.34 58.00
31.00 706,479,646 0.11 237.00 5,401,150,842 0.33 206.00
113.00 1,961,092,739 0.32 144.00 2,499,091,632 0.15 31.00
169.13 346,717,736 0.06 1,149.99 2,357,543,899 0.14 -
470.22 1,241,398,049 0.20 749.85 1,979,639,993 0.12 -
120.76 457,723,628 0.07 194.09 735,693,099 0.04 -
89.11 415,347,699 0.07 167.05 778,643,771 0.05 -
14.58 76,822,814 0.01 29.15 153,645,627 0.01 -
- - - - - 263.51
- - - - - 955.09
- - - - - 36.89
- - - - - 169.73
- - - - - 73.76
19,444.50 839,321,843 0.14 57,138.50 2,466,383,353 0.15 37,694.00
- - - 53.00 2,459,465 0.00 53.00
- - - - - - -
1,245.00 59,614,335 0.01 2,554.00 122,293,182 0.01 1,309.00
1,738.07 99,871,240 0.02 4,862.07 279,379,404 0.02 3,124.00
58.00 119,913,434 0.02 967.00 1,999,246,391 0.12 909.00
20.00 44,947,600 0.01 126.00 283,169,880 0.02 106.00
1,725.00 887,281,350 0.14 9,863.00 5,073,191,858 0.31 8,138.00
412.00 301,922,252 0.05 642.00 470,471,082 0.03 230.00
329.00 78,448,405 0.01 474.00 113,022,930 0.01 145.00
7,310.19 7,472,621,677 1.21 17,656.00 18,048,316,320 1.09 -
- - - - - 11,161.00
- - - - - 904.60
22.89 87,039,965 0.01 56.00 212,920,344 0.01 33.00
- - - 4.00 712,520 0.00 4.00
2.69 479,170 0.00 7.69 1,369,820 0.00 5.00
1.47 261,851 0.00 2.47 439,981 0.00 1.00
- - - 996.97 653,365,478 0.04 996.97
65.08 26,150,670 0.00 190.50 76,546,329 0.00 125.42
76.00 23,649,528 0.00 77.00 23,960,706 0.00 1.00
149.00 124,820,876 0.02 408.00 341,791,392 0.02 259.00
- - - 28.00 147,307,496 0.01 28.00
- - - 11,526.00 1,215,359,070 0.07 11,526.00
1,860,536,016 0.30 5,256,406,329 0.32

395,942.97 1,860,536,016 0.30 1,118,622.33 5,256,406,329 0.32 722,679.36
22,156,298,489 3.59 80,893,554,165 4.90

26,501.98 9,150,472,561 1.48 70,628.46 24,386,241,527 1.48 11,336.34
2,837.77 961,269,438 0.16 10,224.60 3,463,491,229 0.21 8,645.10
34,274.94 12,044,556,490 1.95 150,945.68 53,043,821,409 3.21 80,282.43
181,996,247,516 29.50 574,955,049,648 34.83

136,430.26 2,216,991,722 0.36 548,082.51 8,906,340,788 0.54 100,236.85
103,286.12 1,769,084,607 0.29 165,891.19 2,841,384,302 0.17 7,895.97
732.42 52,386,250 0.01 2,757.98 197,264,520 0.01 2,757.98
23,902.43 14,274,342,784 2.31 65,960.72 39,391,214,298 2.39 2,654.82
16,423.41 9,917,947,079 1.61 42,990.40 25,961,515,646 1.57 1,990.80
2,420.14 1,494,830,627 0.24 8,096.40 5,000,838,617 0.30 1,532.23
2,312.76 29,353,927,946 4.76 6,928.38 87,936,183,713 5.33 209.63
172,830.30 86,062,922,361 13.95 582,763.31 290,193,983,374 17.58 -
2,539.15 1,491,142,404 0.24 2,539.15 1,491,142,404 0.09 -
2,110.91 1,145,405,401 0.19 2,110.91 1,145,405,401 0.07 -
183,979.62 34,217,266,337 5.55 601,609.69 111,889,776,585 6.78 -
- - - - - - 526,169.70
- - - - - - -
- - - - - - -
- - - - - - 530,769.42
91,957,537,246 14.91 249,225,552,845 15.10

1,358.65 2,370,945,563 0.38 3,020.30 5,270,640,962 0.32 1,880.62
1,378.77 2,883,496,877 0.47 5,632.83 11,780,224,653 0.71 4,368.00
5,794.83 8,693,724,182 1.41 16,920.16 25,384,571,561 1.54 11,323.72
942.66 1,504,759,674 0.24 3,465.68 5,532,233,792 0.34 2,523.02
912.20 1,067,604,217 0.17 1,291.63 1,511,677,011 0.09 379.43
213.84 34,519,550 0.01 1,001.09 161,602,633 0.01 7,186.66
1,337,064.05 14,968,432,040 2.43 3,720,202.26 41,647,664,301 2.52 2,754,250.39
281.00 56,581,598 0.01 720.00 144,977,760 0.01 246.00
- - - - - - 40.00
- - - - - - 186.00
- - - - - - 4.00
19.00 2,141,559,179 0.35 52.00 5,861,109,332 0.36 -
40.00 8,170,378,560 1.32 94.00 19,200,389,616 1.16 -
24.00 5,983,094,496 0.97 30.00 7,478,868,120 0.45 -
11.00 4,104,957,571 0.67 26.00 9,702,626,986 0.59 -
29.00 15,063,071,482 2.44 111.00 57,655,204,638 3.49 -
90.00 2,177,559,000 0.35 284.00 6,871,408,400 0.42 194.00
- - - - - - 32.00
- - - - - - 54.00
- - - - - - 6.00
- - - - - - 15.00
- - - - - - 82.00
850.00 249,575,300 0.04 850.00 249,575,300 0.02 -
850.00 22,624,450 0.00 850.00 22,624,450 0.00 -
1,470.00 609,485,520 0.10 1,470.00 609,485,520 0.04 -
1,470.00 45,647,910 0.01 1,470.00 45,647,910 0.00 -
1,164.00 852,131,808 0.14 1,900.00 1,390,936,800 0.08 -
1,164.00 43,375,296 0.01 1,900.00 70,801,600 0.00 -
170.00 156,042,320 0.03 170.00 156,042,320 0.01 -
210.00 196,310,310 0.03 210.00 196,310,310 0.01 -
4,060.00 3,868,928,280 0.63 4,850.00 4,621,749,300 0.28 790.00
4,060.00 504,337,260 0.08 4,850.00 602,471,850 0.04 790.00
5,417.43 14,434,338,376 2.34 14,235.00 37,928,104,110 2.30 8,817.57
- - - 45.60 104,040,185 0.01 45.60
348.72 795,629,621 0.13 1,193.42 2,722,875,933 0.16 844.70
38.00 44,613,444 0.01 104.00 122,099,952 0.01 -
- - - - - - 64.00
318.00 515,179,398 0.08 636.00 1,030,358,796 0.06 108.00
80.00 290,605,760 0.05 246.00 893,612,712 0.05 134.00
- - - - - - 72.00
284.00 108,028,204 0.02 672.00 255,616,032 0.02 -
- - - - - - 790.00
- - - - - - 11.00
- - - - - - 112.00
44,428,568,848 7.20 122,686,882,304 7.43

166,415.05 4,857,988,139 0.79 420,358.41 12,271,102,704 0.74 253,943.36
24,979.00 14,193,567,380 2.30 51,045.00 29,004,789,900 1.76 26,066.00
80.89 31,266,599 0.01 364.88 141,034,413 0.01 283.99
524.00 861,835,376 0.14 2,344.00 3,855,233,056 0.23 1,820.00
101.77 107,682,478 0.02 543.33 574,872,828 0.03 441.56
14.00 42,578,522 0.01 39.00 118,611,597 0.01 25.00
5.00 20,112,235 0.00 17.00 68,381,599 0.00 12.00
- - - 2.00 11,110,688 0.00 2.00
2.00 8,059,274 0.00 2.00 8,059,274 0.00 -
- - - 1.00 4,369,105 0.00 1.00
1.00 3,956,250 0.00 1.00 3,956,250 0.00 -
5.00 350,429,580 0.06 5.00 350,429,580 0.02 -
2.00 49,814,704 0.01 5.00 124,536,760 0.01 3.00
11.00 315,105,747 0.05 36.00 1,031,255,172 0.06 25.00
6.00 437,262,318 0.07 15.00 1,093,155,795 0.07 9.00
- - - 2.00 182,590,306 0.01 2.00
- - - 2.00 173,702,052 0.01 2.00
8,437.50 1,483,050,937 0.24 25,650.06 4,508,485,396 0.27 17,212.56
265.00 32,467,535 0.01 1,001.00 122,641,519 0.01 736.00
747.00 55,053,153 0.01 2,044.00 150,640,756 0.01 1,297.00
56.00 52,808,504 0.01 200.00 188,601,800 0.01 144.00
10,541.03 12,854,611,800 2.08 33,697.21 41,093,208,440 2.49 23,156.18
1,077.06 265,683,560 0.04 3,972.40 979,887,798 0.06 2,895.34
4,020.27 4,114,625,294 0.67 12,825.86 13,126,882,934 0.80 8,805.59
19,542.53 3,417,969,816 0.55 62,346.52 10,904,344,001 0.66 42,803.99
3,628.89 710,177,402 0.12 10,211.36 1,998,373,363 0.12 6,582.47
665.80 145,290,125 0.02 2,451.87 535,042,168 0.03 1,786.07
69.36 17,172,120 0.00 248.74 61,583,049 0.00 179.38
11,690,679,646 1.89 13,646,402,196 0.83

1.00 4,615,657,090 0.75 1.00 4,615,657,090 0.28 -
1.00 2,438,964,836 0.40 1.00 2,438,964,836 0.15 -
- - - 1.00 1,955,722,550 0.12 1.00
1.00 4,636,057,720 0.75 1.00 4,636,057,720 0.28 -
4,241,704,142 0.69 4,241,704,142 0.26

1.00 4,241,704,142 0.69 1.00 4,241,704,142 0.26 -
4,688,528,029 0.76 4,688,528,029 0.28

1.00 2,543,473,392 0.41 1.00 2,543,473,392 0.15 -
1.00 1,659,053,798 0.27 1.00 1,659,053,798 0.10 -
1.00 486,000,839 0.08 1.00 486,000,839 0.03 -
- - - - - 1.00
16,775,000,000 2.72 16,775,000,000 1.02

1.00 2,500,000,000 0.41 1.00 2,500,000,000 0.15 -
1.00 14,275,000,000 2.31 1.00 14,275,000,000 0.86 -
616,925,846,412 100.00 1,650,765,815,088 100.00

ADDENDUM 02
SNJ - 2A BOBOT SNJ - 2B BOBOT TOTAL
JUMLAH HARGA (%) VOLUME JUMLAH HARGA (%) VOLUME
(Rp) (Rp)
11,145,392,021 1.09 6,269,283,012 0.86

5,996,978,554 0.59 0.36 3,373,300,436 0.46 1.00
2,687,547,772 0.26 0.36 1,511,745,622 0.21 1.00
506,441,518 0.05 0.36 284,873,354 0.04 1.00
95,663,978 0.01 0.36 53,810,988 0.01 1.00
1,172,557,407 0.11 0.36 659,563,541 0.09 1.00
686,202,792 0.07 0.36 385,989,071 0.05 1.00
5,778,468,093 0.56 3,351,188,791 0.46

5,778,468,093 0.56 549,105.16 3,351,188,791 0.46 1,495,929.36
309,225,705,034 30.21 278,310,788,209 38.07

37,317,560,719 3.65 581,241.99 23,503,101,108 3.21 1,504,121.62
1,777,424,350 0.17 - - - 27,344.99
35,674,968 0.00 107.14 28,436,991 0.00 241.55
260,123,862,164 25.41 2,354,902.13 252,754,000,515 34.57 4,778,469.06
1,365,317,675 0.13 1,710.85 474,416,994 0.06 6,634.48
8,601,746,727 0.84 5,842.96 1,550,832,600 0.21 38,251.14
4,118,431 0.00 - - - 16.96
1,942,689,824 0.19 957,927,854 0.13

1,533,270,277 0.15 9,548.78 711,097,647 0.10 30,137.88
269,817,044 0.03 3,106.58 246,830,207 0.03 6,502.47
24,949,349 0.00 - - - 262.23
114,653,154 0.01 - - - 3,237.88
58,775,163,537 5.74 33,914,680,605 4.64

- - 40.00 2,306,534,880 0.32 40.00
6,389,193,588 0.62 172.00 6,173,827,512 0.84 350.00
4,259,925,540 0.42 40.00 1,262,200,160 0.17 175.00
6,739,852,350 0.66 36.00 1,050,366,600 0.14 267.00
1,625,673,300 0.16 141.00 3,952,067,850 0.54 199.00
4,694,671,196 0.46 31.00 706,479,646 0.10 237.00
537,998,893 0.05 113.00 1,961,092,739 0.27 144.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,041,055,808 0.10 112.28 443,587,515 0.06 375.79
6,616,103,268 0.65 433.79 3,004,951,823 0.41 1,388.88
264,326,515 0.03 34.30 245,768,487 0.03 71.19
1,879,604,447 0.18 155.85 1,725,896,147 0.24 325.58
714,671,925 0.07 - - - 73.76
1,627,061,510 0.16 19,444.50 839,321,843 0.11 57,138.50
2,459,465 0.00 - - - 53.00
- - - - - -
62,678,847 0.01 1,245.00 59,614,335 0.01 2,554.00
179,508,164 0.02 1,738.07 99,871,240 0.01 4,862.07
1,879,332,957 0.18 58.00 119,913,434 0.02 967.00
238,222,280 0.02 20.00 44,947,600 0.01 126.00
4,185,910,508 0.41 1,725.00 887,281,350 0.12 9,863.00
168,548,830 0.02 412.00 301,922,252 0.04 642.00
34,574,525 0.00 329.00 78,448,405 0.01 474.00
- - - - - -
10,162,090,500 0.99 6,836.00 6,224,178,000 0.85 17,997.00
3,060,740,333 0.30 639.45 2,163,597,619 0.30 1,544.05
125,470,917 0.01 23.00 87,449,427 0.01 56.00
712,520 0.00 - - - 4.00
890,650 0.00 2.69 479,170 0.00 7.69
178,130 0.00 1.47 261,851 0.00 2.47
653,362,295 0.06 - - - 996.97
50,396,014 0.00 65.08 26,150,315 0.00 190.50
311,178 0.00 76.00 23,649,528 0.00 77.00
216,970,516 0.02 149.00 124,820,876 0.02 408.00
147,307,496 0.01 - - - 28.00
1,215,359,070 0.12 - - - 11,526.00
3,395,870,313 0.33 1,860,536,016 0.25

3,395,870,313 0.33 395,942.97 1,860,536,016 0.25 1,118,622.33
35,054,653,339 3.42 19,287,402,670 2.64

3,914,154,794 0.38 4,869.38 1,681,275,180 0.23 16,205.72
2,928,449,819 0.29 3,044.10 1,031,161,478 0.14 11,689.20
28,212,048,726 2.76 47,167.03 16,574,966,012 2.27 127,449.46
358,349,058,847 35.01 211,247,648,432 28.90

1,628,848,813 0.16 30,842.47 501,190,138 0.07 131,079.32
135,242,174 0.01 3,896.28 66,735,484 0.01 11,792.25
197,264,520 0.02 - - - 2,757.98
1,585,437,265 0.15 884.94 528,479,088 0.07 3,539.76
1,202,226,203 0.12 663.60 400,742,068 0.05 2,654.40
946,400,246 0.09 1,327.25 819,791,890 0.11 2,859.48
2,660,596,346 0.26 100.56 1,276,324,716 0.17 310.19
- - 1,360.13 677,293,055 0.09 1,360.13
- - - - - -
- - - - - -
- - - - - -
278,869,941,000 27.25 305,706.06 162,024,211,800 22.16 831,875.76
- - 2,539.15 1,551,877,697 0.21 2,539.15
- - 2,110.91 1,204,464,137 0.16 2,110.91
71,123,102,280 6.95 314,899.54 42,196,538,360 5.77 845,668.96
159,194,472,424 15.55 94,028,736,540 12.86

3,281,817,305 0.32 1,531.06 2,671,809,937 0.37 3,411.68
9,135,021,168 0.89 2,663.46 5,570,229,734 0.76 7,031.46
16,988,478,872 1.66 5,794.83 8,693,728,477 1.19 17,118.55
4,027,474,118 0.39 942.66 1,504,759,674 0.21 3,465.68
444,070,454 0.04 912.20 1,067,604,217 0.15 1,291.63
1,160,120,967 0.11 4,838.08 780,996,742 0.11 12,024.74
30,833,833,116 3.01 1,540,696.24 17,248,094,407 2.36 4,294,946.63
49,534,068 0.00 222.00 44,701,476 0.01 468.00
29,600,000 0.00 108.00 79,920,000 0.01 148.00
148,800,000 0.01 66.00 52,800,000 0.01 252.00
3,400,000 0.00 26.00 22,100,000 0.00 30.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,693,849,400 0.46 90.00 2,177,559,000 0.30 284.00
2,964,800,000 0.29 20.00 1,853,000,000 0.25 52.00
10,343,700,000 1.01 40.00 7,662,000,000 1.05 94.00
1,380,000,000 0.13 24.00 5,520,000,000 0.76 30.00
5,175,000,000 0.51 11.00 3,795,000,000 0.52 26.00
38,950,000,000 3.81 29.00 13,775,000,000 1.88 111.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
752,821,020 0.07 4,060.00 3,868,928,280 0.53 4,850.00
98,134,590 0.01 4,060.00 504,337,260 0.07 4,850.00
23,493,762,765 2.30 5,417.43 14,434,341,345 1.97 14,235.00
104,040,185 0.01 - - - 45.60
1,927,253,160 0.19 348.72 795,633,624 0.11 1,193.42
- - - - - -
100,480,000 0.01 40.00 62,800,000 0.01 104.00
174,966,588 0.02 80.00 129,604,880 0.02 188.00
486,764,648 0.05 104.00 377,787,488 0.05 238.00
288,000,000 0.03 24.00 96,000,000 0.01 96.00
- - - - - -
296,250,000 0.03 360.00 135,000,000 0.02 1,150.00
742,500,000 0.07 10.00 675,000,000 0.09 21.00
1,120,000,000 0.11 43.00 430,000,000 0.06 155.00
78,258,309,659 7.65 44,428,566,411 6.08

7,413,114,565 0.72 166,415.05 4,857,988,139 0.66 420,358.41
14,811,222,520 1.45 24,979.00 14,193,567,380 1.94 51,045.00
109,767,815 0.01 80.89 31,265,603 0.00 364.88
2,993,397,680 0.29 524.00 861,835,376 0.12 2,344.00
467,190,350 0.05 101.77 107,677,240 0.01 543.33
76,033,075 0.01 14.00 42,578,522 0.01 39.00
48,269,364 0.00 5.00 20,112,235 0.00 17.00
11,110,688 0.00 - - - 2.00
- - 2.00 8,059,274 0.00 2.00
4,369,105 0.00 - - - 1.00
- - 1.00 3,956,250 0.00 1.00
- - 5.00 350,429,580 0.05 5.00
74,722,056 0.01 2.00 49,814,704 0.01 5.00
716,149,425 0.07 11.00 315,105,747 0.04 36.00
655,893,477 0.06 6.00 437,262,318 0.06 15.00
182,590,306 0.02 - - - 2.00
173,702,052 0.02 - - - 2.00
3,025,434,458 0.30 8,437.50 1,483,050,937 0.20 25,650.06
90,173,984 0.01 265.00 32,467,535 0.00 1,001.00
95,587,603 0.01 747.00 55,053,153 0.01 2,044.00
135,793,296 0.01 56.00 52,808,504 0.01 200.00
28,238,591,011 2.76 10,541.03 12,854,617,429 1.76 33,697.21
714,205,099 0.07 1,077.06 265,682,699 0.04 3,972.40
9,012,257,197 0.88 4,020.27 4,114,625,737 0.56 12,825.86
7,486,375,047 0.73 19,542.53 3,417,968,954 0.47 62,346.52
1,288,195,961 0.13 3,628.89 710,177,402 0.10 10,211.36
389,752,624 0.04 665.80 145,289,544 0.02 2,451.87
44,410,900 0.00 69.36 17,172,149 0.00 248.74
1,955,722,550 0.19 11,690,679,646 1.60

- - 1.00 4,615,657,090 0.63 1.00
- - 1.00 2,438,964,836 0.33 1.00
1,955,722,550 0.19 - - - 1.00
- - 1.00 4,636,057,720 0.63 1.00
- - 4,241,704,142 0.58
- - 1.00 4,241,704,142 0.58 1.00
470,000,000 0.05 4,688,528,029 0.64

- - 1.00 2,543,473,392 0.35 1.00
- - 1.00 1,659,053,798 0.23 1.00
- - 1.00 486,000,839 0.07 1.00
470,000,000 0.05 - - - 1.00
- - 16,775,000,000 2.29
- - 1.00 2,500,000,000 0.34 1.00
- - 1.00 14,275,000,000 1.95 1.00
1,023,545,505,640 100.00 731,052,670,355 100.00

MC SWAKELOLA
TOTAL BOBOT SN 2A SN 2B
JUMLAH HARGA (%)
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
(Rp)
17,414,675,033 0.99 - -
9,370,278,990 0.53 - - - -
4,199,293,394 0.24 - - - -
791,314,872 0.05 - - - -
149,474,966 0.01 - - - -
1,832,120,948 0.10 - - - -
1,072,191,863 0.06 - - - -
9,129,656,884 0.52 5,727,150,590 1,247,086,990

9,129,656,884 0.52 938,415.63 5,727,150,590 204,340.00 1,247,086,990
587,536,493,242 33.49 2,617,164,703 3,661,544,564

60,820,661,827 3.47 64,723.63 2,617,164,703 90,551.60 3,661,544,564
1,777,424,350 0.10 - - - -
64,111,959 0.00 - - - -
512,877,862,678 29.23 - - - -
1,839,734,669 0.10 - - - -
10,152,579,328 0.58 - - - -
4,118,431 0.00 - - - -
2,900,617,677 0.17 - -
2,244,367,924 0.13 - - - -
516,647,251 0.03 - - - -
24,949,349 0.00 - - - -
114,653,154 0.01 - - - -
92,689,844,141 5.28 - -
2,306,534,880 0.13 - - - -
12,563,021,100 0.72 - - - -
5,522,125,700 0.31 - - - -
7,790,218,950 0.44 - - - -
5,577,741,150 0.32 - - - -
5,401,150,842 0.31 - - - -
2,499,091,632 0.14 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,484,643,324 0.08 - - - -
9,621,055,092 0.55 - - - -
510,095,002 0.03 - - - -
3,605,500,594 0.21 - - - -
714,671,925 0.04 - - - -
2,466,383,353 0.14 - - - -
2,459,465 0.00 - - - -
- - - - - -
122,293,182 0.01 - - - -
279,379,404 0.02 - - - -
1,999,246,391 0.11 - - - -
283,169,880 0.02 - - - -
5,073,191,858 0.29 - - - -
470,471,082 0.03 - - - -
113,022,930 0.01 - - - -
- - - - - -
16,386,268,500 0.93 - - - -
5,224,337,952 0.30 - - - -
212,920,344 0.01 - - - -
712,520 0.00 - - - -
1,369,820 0.00 - - - -
439,981 0.00 - - - -
653,362,295 0.04 - - - -
76,546,329 0.00 - - - -
23,960,706 0.00 - - - -
341,791,392 0.02 - - - -
147,307,496 0.01 - - - -
1,215,359,070 0.07 - - - -
5,256,406,329 0.30 - -
5,256,406,329 0.30 - - - -
54,342,056,010 3.10 - -
5,595,429,973 0.32 - - - -
3,959,611,298 0.23 - - - -
44,787,014,739 2.55 - - - -
569,596,707,279 32.46 - -
2,130,038,950 0.12 - - - -
201,977,658 0.01 - - - -
197,264,520 0.01 - - - -
2,113,916,354 0.12 - - - -
1,602,968,270 0.09 - - - -
1,766,192,136 0.10 - - - -
3,936,921,062 0.22 - - - -
677,293,055 0.04 - - - -
- - - - - -
- - - - - -
- - - - - -
440,894,152,800 25.13 - - - -
1,551,877,697 0.09 - - - -
1,204,464,137 0.07 - - - -
113,319,640,640 6.46 - - - -
253,223,208,964 14.43 - -
5,953,627,241 0.34 - - - -
14,705,250,902 0.84 - - - -
25,682,207,349 1.46 - - - -
5,532,233,792 0.32 - - - -
1,511,674,670 0.09 - - - -
1,941,117,709 0.11 - - - -
48,081,927,523 2.74 - - - -
94,235,544 0.01 - - - -
109,520,000 0.01 - - - -
201,600,000 0.01 - - - -
25,500,000 0.00 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
6,871,408,400 0.39 - - - -
4,817,800,000 0.27 - - - -
18,005,700,000 1.03 - - - -
6,900,000,000 0.39 - - - -
8,970,000,000 0.51 - - - -
52,725,000,000 3.00 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,621,749,300 0.26 - - - -
602,471,850 0.03 - - - -
37,928,104,110 2.16 - - - -
104,040,185 0.01 - - - -
2,722,886,784 0.16 - - - -
- - - - - -
163,280,000 0.01 - - - -
304,571,468 0.02 - - - -
864,552,136 0.05 - - - -
384,000,000 0.02 - - - -
- - - - - -
431,250,000 0.02 - - - -
1,417,500,000 0.08 - - - -
1,550,000,000 0.09 - - - -
122,686,876,069 6.99 - -
12,271,102,704 0.70 - - - -
29,004,789,900 1.65 - - - -
141,033,418 0.01 - - - -
3,855,233,056 0.22 - - - -
574,867,590 0.03 - - - -
118,611,597 0.01 - - - -
68,381,599 0.00 - - - -
11,110,688 0.00 - - - -
8,059,274 0.00 - - - -
4,369,105 0.00 - - - -
3,956,250 0.00 - - - -
350,429,580 0.02 - - - -
124,536,760 0.01 - - - -
1,031,255,172 0.06 - - - -
1,093,155,795 0.06 - - - -
182,590,306 0.01 - - - -
173,702,052 0.01 - - - -
4,508,485,396 0.26 - - - -
122,641,519 0.01 - - - -
150,640,756 0.01 - - - -
188,601,800 0.01 - - - -
41,093,208,440 2.34 - - - -
979,887,798 0.06 - - - -
13,126,882,934 0.75 - - - -
10,904,344,001 0.62 - - - -
1,998,373,363 0.11 - - - -
535,042,168 0.03 - - - -
61,583,049 0.00 - - - -
13,646,402,196 0.78 - -
4,615,657,090 0.26 - - - -
2,438,964,836 0.14 - - - -
1,955,722,550 0.11 - - - -
4,636,057,720 0.26 - - - -
4,241,704,142 0.24 -
4,241,704,142 0.24 - - - -
5,158,528,029 0.29 - -
2,543,473,392 0.14 - - - -
1,659,053,798 0.09 - - - -
486,000,839 0.03 - - - -
470,000,000 0.03 - - - -
16,775,000,000 0.96 - -
2,500,000,000 0.14 - - - -
14,275,000,000 0.81 - - - -
1,754,598,175,995 100.00 8,344,315,293 4,908,631,553

OLA
TOTAL (2A+B) SN 2A
VOLUME JUMLAH HARGA
VOLUME JUMLAH HARGA
ANNUAL KUMULATIF ANNUAL KUMULATIF
- 852,671,848 852,671,848
- - - - - -
- - 0.15 0.15 629,894,009 629,894,009
- - 0.05 0.05 39,565,744 39,565,744
- - - - - -
- - 0.10 0.10 183,212,095 183,212,095
- - - - - -
6,974,237,579 -
1,142,756 6,974,237,579 - - - -
6,278,709,267 -
155,275 6,278,709,267 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
13,252,946,846 852,671,848 852,671,848

MC-01
SN 2B TOTAL (2A+B)
VOLUME JUMLAH HARGA JUMLAH HARGA
ANNUAL KUMULATIF ANNUAL KUMULATIF ANNUAL
761,065,800 761,065,800 1,613,737,648

- - - - -
0.15 0.15 629,894,009 629,894,009 1,259,788,018
0.05 0.05 39,565,744 39,565,744 79,131,487
- - - - -
0.05 0.05 91,606,047 91,606,047 274,818,142
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
761,065,800 761,065,800 1,613,737,648

MC-02
TOTAL (2A+B) SN 2A
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME
KUMULATIF ANNUAL KUMULATIF ANNUAL KUMULATIF ANNUAL
1,613,737,648 2,896,913,900 3,749,585,747

- 0.25 0.25 2,342,569,748 2,342,569,748 -
1,259,788,018 - 0.15 - 629,894,009 -
79,131,487 0.15 0.20 118,697,231 158,262,974 -
- - - - - -
274,818,142 0.15 0.25 274,818,142 458,030,237 -
- 0.15 0.15 160,828,779 160,828,779 0.15
- -
- - - - - -
- -
- - - - - 25,168.56
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - 553.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
1,613,737,648 2,896,913,900 3,749,585,747

MC-02
SN 2B TOTAL (2A+B)
VOLUME JUMLAH HARGA JUMLAH HARGA
KUMULATIF ANNUAL KUMULATIF ANNUAL KUMULATIF
160,828,779 921,894,580 3,057,742,679 4,671,480,327

- - - 2,342,569,748 2,342,569,748
0.15 - 629,894,009 - 1,259,788,018
0.05 - 39,565,744 118,697,231 197,828,718
- - - - -
0.05 - 91,606,047 274,818,142 549,636,284
0.15 160,828,779 160,828,779 321,657,559 321,657,559
- - - -
- - - - -
1,017,715,892 1,017,715,892 1,017,715,892 1,017,715,892

25,168.56 1,017,715,892 1,017,715,892 1,017,715,892 1,017,715,892
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
526,974,714 526,974,714 526,974,714 526,974,714

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
553.00 526,974,714 526,974,714 526,974,714 526,974,714
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
1,705,519,386 2,466,585,186 4,602,433,286 6,216,170,933

MC-03
SN 2A SN 2B
VOLUME JUMLAH HARGA VOLUME
ANNUAL KUMULATIF ANNUAL KUMULATIF ANNUAL KUMULATIF
- 3,749,585,747
- 0.25 - 2,342,569,748 - -
- 0.15 - 629,894,009 - 0.15
- 0.20 - 158,262,974 - 0.05
- - - - - -
- 0.25 - 458,030,237 - 0.05
- 0.15 - 160,828,779 - 0.15
- -
- - - - - -
49,206,106,521 49,206,106,521
433,948.96 433,948.96 17,547,160,147 17,547,160,147 - 25,168.56
- - - - - -
- - - - - -
294,965.54 294,965.54 31,658,946,374 31,658,946,374 - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,044,852,744 3,044,852,744
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 2,842.00 3,395.00
- - - - - -
1,142.78 1,142.78 3,044,852,744 3,044,852,744 310.00 310.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
52,250,959,265 56,000,545,012
-
C-03
SN 2B TOTAL (2A+B) SN 2A
JUMLAH HARGA JUMLAH HARGA VOLUME
- 921,894,580 - 4,671,480,327
- - - 2,342,569,748 - 0.25
- 629,894,009 - 1,259,788,018 - 0.15
- 39,565,744 - 197,828,718 - 0.20
- - - - - -
- 91,606,047 - 549,636,284 - 0.25
- 160,828,779 - 321,657,559 - 0.15
- - - -
- - - - - -
- 1,017,715,892 49,206,106,521 50,223,822,413

- 1,017,715,892 17,547,160,147 18,564,876,039 189,027.72 622,976.68
- - - - - -
- - - - - -
- - 31,658,946,374 31,658,946,374 120,644.32 415,609.86
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,534,221,856 4,061,196,570 6,579,074,600 7,106,049,314

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
2,708,249,796 3,235,224,510 2,708,249,796 3,235,224,510 - -
- - - - - -
825,972,060 825,972,060 3,870,824,804 3,870,824,804 - 1,142.78
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
3,534,221,856 6,000,807,042 55,785,181,121 62,001,352,054

-
MC-04
SN 2A SN 2B
JUMLAH HARGA VOLUME JUMLAH HARGA
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- - -
- - - - -
20,592,400,396 69,798,506,916 133,262,170

7,643,524,886 25,190,685,033 - 25,168.56 -
- - - - -
- - - - -
12,948,875,510 44,607,821,884 1,241.60 1,241.60 133,262,170
- - - - -
- - - - -
- - - - -
- - 143,402,667
- - 1,503.29 1,503.29 111,950,006
- - 395.86 395.86 31,452,660
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 3,044,852,744 3,641,565,616
- - - - -
- - - - -
- - 124.02 124.02 186,061,749
- - - - -
- - 43.75 43.75 51,203,338
- - - - -
- - 24,237.72 24,237.72 271,341,275
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 800.00 4,195.00 762,350,400
- - 3,429.62 3,429.62 426,030,826
- 3,044,852,744 729.83 1,039.83 1,944,578,028
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
20,592,400,396 76,592,945,408 3,918,230,452

-
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327
- - 2,342,569,748 - 0.25
629,894,009 - 1,259,788,018 - 0.15
39,565,744 - 197,828,718 - 0.20
- - - - -
91,606,047 - 549,636,284 - 0.25
160,828,779 - 321,657,559 - 0.15
- - -
- - - - -
1,150,978,062 20,725,662,566 70,949,484,978

1,017,715,892 7,643,524,886 26,208,400,925 - 622,976.68
- - - - -
- - - - -
133,262,170 13,082,137,680 44,741,084,053 25,345.04 440,954.90
- - - - -
- - - - -
- - - - -
143,402,667 143,402,667 143,402,667

111,950,006 111,950,006 111,950,006 1,097.16 1,097.16
31,452,660 31,452,660 31,452,660 586.64 586.64
- - - 300.97 300.97
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 147.75 147.75
- - - - -
- - - 29.55 29.55
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
7,702,762,186 3,641,565,616 10,747,614,930

- - - - -
- - - 14.13 14.13
186,061,749 186,061,749 186,061,749 648.93 648.93
- - - - -
51,203,338 51,203,338 51,203,338 81.60 81.60
- - - - -
271,341,275 271,341,275 271,341,275 107,328.88 107,328.88
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,997,574,910 762,350,400 3,997,574,910 - -
426,030,826 426,030,826 426,030,826 - -
2,770,550,088 1,944,578,028 5,815,402,832 378.00 1,520.78
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
9,919,037,494 24,510,630,848 86,511,982,902

(0)
MC-05
SN 2A SN 2B
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- - -
- - - - -
2,720,308,488 72,518,815,405 -
- 25,190,685,033 - 25,168.56 -
- - - - -
- - - - -
2,720,308,488 47,328,130,372 - 1,241.60 -
- - - - -
- - - - -
- - - - -
156,951,588 156,951,588 7,600,207

81,705,505 81,705,505 121.39 1,624.68 9,039,913
46,610,894 46,610,894 (18.12) 377.74 (1,439,706)
28,635,189 28,635,189 - - -
- - - - -
527,803,838 527,803,838 161,702,940

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
390,067,092 390,067,092 61.25 61.25 161,702,940
- - - - -
137,736,746 137,736,746 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,307,313,295 6,352,166,039 4,342,345,601

- - - - -
29,550,790 29,550,790 36.17 36.17 75,644,166
973,561,126 973,561,126 1,024.21 1,148.23 1,536,577,198
- - 4.64 4.64 7,406,790
95,501,539 95,501,539 26.87 70.62 31,447,627
- - - - -
1,201,546,812 1,201,546,812 105,614.30 129,852.02 1,182,352,089
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 4,195.00 -
- - - 3,429.62 -
1,007,153,028 4,052,005,772 566.32 1,606.15 1,508,917,732
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
6,712,377,209 83,305,322,618 4,511,648,748

-
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327
- - 2,342,569,748 - 0.25
629,894,009 - 1,259,788,018 - 0.15
39,565,744 - 197,828,718 - 0.20
- - - - -
91,606,047 - 549,636,284 - 0.25
160,828,779 - 321,657,559 - 0.15
- - -
- - - - -
1,150,978,062 2,720,308,488 73,669,793,466

1,017,715,892 - 26,208,400,925 - 622,976.68
- - - - -
- - - - -
133,262,170 2,720,308,488 47,461,392,541 - 440,954.90
- - - - -
- - - - -
- - - - -
151,002,874 164,551,795 307,954,462

120,989,920 90,745,419 202,695,425 - 1,097.16
30,012,954 45,171,188 76,623,848 - 586.64
- 28,635,189 28,635,189 - 300.97
- - - - -
161,702,940 689,506,778 689,506,778

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
161,702,940 551,770,032 551,770,032 178.51 326.26
- - - - -
- 137,736,746 137,736,746 29.55 59.10
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
12,045,107,787 7,649,658,896 18,397,273,826

- - - - -
75,644,166 105,194,955 105,194,955 4.71 18.84
1,722,638,947 2,510,138,324 2,696,200,073 - 648.93
7,406,790 7,406,790 7,406,790 - -
82,650,964 126,949,166 178,152,504 40.80 122.40
- - - - -
1,453,693,364 2,383,898,900 2,655,240,176 22,825.97 130,154.85
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,997,574,910 - 3,997,574,910 - -
426,030,826 - 426,030,826 - -
4,279,467,820 2,516,070,760 8,331,473,592 750.00 2,270.78
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
14,430,686,242 11,224,025,958 97,736,008,859

0
MC-06
SN 2A SN 2B
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- -
- - - - -
- 72,518,815,405 -
- 25,190,685,033 - 25,168.56 -
- - - - -
- - - - -
- 47,328,130,372 - 1,241.60 -
- - - - -
- - - - -
- - - - -
- 156,951,588 -
- 81,705,505 - 1,624.68 -
- 46,610,894 - 377.74 -
- 28,635,189 - - -
- - - - -
609,011,715 1,136,815,553 219,073,674

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
471,274,969 861,342,061 - 61.25 -
- - - - -
137,736,746 275,473,492 47.00 47.00 219,073,674
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,311,457,267 8,663,623,306 2,642,387,229

- - - - -
9,850,263 39,401,053 38.03 74.20 79,534,079
- 973,561,126 357.38 1,505.61 536,161,489
- - 2.82 7.46 4,501,541
47,750,770 143,252,309 - 70.62 -
- - - - -
255,536,734 1,457,083,546 79,105.78 208,957.80 885,589,207
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 4,195.00 -
- - (10.00) 3,419.62 (1,242,210)
1,998,319,500 6,050,325,272 427.05 2,033.20 1,137,843,123
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
2,920,468,982 86,225,791,599 2,861,460,903

0
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327
- - 2,342,569,748 - 0.25
629,894,009 - 1,259,788,018 - 0.15
39,565,744 - 197,828,718 - 0.20
- - - - -
91,606,047 - 549,636,284 - 0.25
160,828,779 - 321,657,559 - 0.15
- - -
- - - - -
1,150,978,062 - 73,669,793,466
1,017,715,892 - 26,208,400,925 - 622,976.68
- - - - -
- - - - -
133,262,170 - 47,461,392,541 - 440,954.90
- - - - -
- - - - -
- - - - -
151,002,874 - 307,954,462
120,989,920 - 202,695,425 416.00 1,513.16
30,012,954 - 76,623,848 196.58 783.22
- - 28,635,189 - 300.97
- - - - -
380,776,614 828,085,389 1,517,592,167

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 62.00 62.00
- - - - -
- - - - -
161,702,940 471,274,969 1,023,045,001 28.31 354.57
- - - - -
219,073,674 356,810,420 494,547,166 - 59.10
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
14,687,495,016 4,953,844,496 23,351,118,322

- - - 22.60 22.60
155,178,244 89,384,342 194,579,297 47.10 65.94
2,258,800,436 536,161,489 3,232,361,562 397.06 1,045.99
11,908,331 4,501,541 11,908,331 - -
82,650,964 47,750,770 225,903,273 25.53 147.93
- - - - -
2,339,282,571 1,141,125,941 3,796,366,117 10,084.55 140,239.40
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,997,574,910 - 3,997,574,910 - -
424,788,616 (1,242,210) 424,788,616 - -
5,417,310,943 3,136,162,623 11,467,636,215 336.00 2,606.78
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
17,292,147,145 5,781,929,884 103,517,938,744

(0)
MC-07
SN 2A SN 2B
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- - -
- - - - -
- 72,518,815,405 1,365,309,352
- 25,190,685,033 - 25,168.56 -
- - - - -
- - - - -
- 47,328,130,372 12,720.55 13,962.15 1,365,309,352
- - - - -
- - - - -
- - - - -
46,598,548 203,550,136 17,282,253

30,979,210 112,684,715 232.07 1,856.75 17,282,253
15,619,337 62,230,232 - 377.74 -
- 28,635,189 - - -
- - - - -
1,487,699,051 2,624,514,604 67,551,600

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,412,959,292 1,412,959,292 - - -
- - - - -
- - - - -
74,739,759 936,081,819 24.50 85.75 64,681,176
- - - - -
- 275,473,492 - 47.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 4.38 4.38 2,870,424
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,771,659,475 10,435,282,781 2,052,266,047

39,441,419 39,441,419 - - -
98,502,632 137,903,685 117.64 191.84 246,021,750
595,697,048 1,569,258,174 594.74 2,100.35 892,257,913
- - 2.82 10.28 4,497,231
29,874,660 173,126,969 5.53 76.15 6,472,102
- - - - -
112,896,579 1,569,980,124 30,782.19 239,739.99 344,606,650
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 4,195.00 -
- - - 3,419.62 -
895,247,136 6,945,572,408 209.58 2,242.78 558,410,401
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
3,305,957,073 89,531,748,672 3,502,409,252

(0)
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327
- - 2,342,569,748 - 0.25
629,894,009 - 1,259,788,018 - 0.15
39,565,744 - 197,828,718 - 0.20
- - - - -
91,606,047 - 549,636,284 - 0.25
160,828,779 - 321,657,559 - 0.15
- - -
- - - - -
2,516,287,414 1,365,309,352 75,035,102,818

1,017,715,892 - 26,208,400,925 10,644.32 633,621.00
- - - - -
- - - - -
1,498,571,522 1,365,309,352 48,826,701,893 8,260.41 449,215.31
- - - - -
- - - - -
- - - - -
168,285,126 63,880,801 371,835,263

138,272,173 48,261,463 250,956,888 98.69 1,611.85
30,012,954 15,619,337 92,243,186 15.41 798.63
- - 28,635,189 - 300.97
- - - - -
448,328,214 1,555,250,651 3,072,842,818

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 1,412,959,292 1,412,959,292 - 62.00
- - - - -
- - - - -
226,384,116 139,420,935 1,162,465,935 29.59 384.16
- - - - -
219,073,674 - 494,547,166 - 59.10
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,870,424 2,870,424 2,870,424 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
16,739,761,063 3,823,925,522 27,175,043,844

- 39,441,419 39,441,419 - 22.60
401,199,994 344,524,382 539,103,679 9.42 75.36
3,151,058,349 1,487,954,962 4,720,316,524 - 1,045.99
16,405,561 4,497,231 16,405,561 - -
89,123,066 36,346,762 262,250,036 9.20 157.13
- - - - -
2,683,889,221 457,503,229 4,253,869,346 5,817.21 146,056.61
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,997,574,910 - 3,997,574,910 - -
424,788,616 - 424,788,616 - -
5,975,721,344 1,453,657,537 12,921,293,753 48.00 2,654.78
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
20,794,556,397 6,808,366,326 110,326,305,069

-
MC-08
SN 2A SN 2B
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- - -
- - - - -
1,317,011,789 73,835,827,194 23,785,668

430,413,724 25,621,098,756 588.23 25,756.79 23,785,668
- - - - -
- - - - -
886,598,066 48,214,728,438 - 13,962.15 -
- - - - -
- - - - -
- - - - -
8,573,830 212,123,967 42,072,438

7,349,444 120,034,160 528.48 2,385.23 39,355,906
1,224,386 63,454,618 34.19 411.93 2,716,532
- 28,635,189 - - -
- - - - -
78,119,020 2,702,633,624 701,222

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 1,412,959,292 - - -
- - - - -
- - - - -
78,119,020 1,014,200,840 - 85.75 -
- - - - -
- 275,473,492 - 47.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 1.07 5.45 701,222
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
223,483,971 10,658,766,751 2,210,756,324

- 39,441,419 216.91 216.91 378,523,568
19,700,526 157,604,211 97.15 288.99 203,174,750
- 1,569,258,174 148.18 2,248.53 222,307,934
- - 5.29 15.57 8,444,379
10,767,330 183,894,300 55.19 131.34 64,592,279
- - - - -
65,123,666 1,635,103,790 119,134.74 358,874.73 1,333,713,414
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 4,195.00 -
- - - 3,419.62 -
127,892,448 7,073,464,856 - 2,242.78 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
1,627,188,611 91,158,937,283 2,277,315,652

0
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327
- - 2,342,569,748 - 0.25
629,894,009 - 1,259,788,018 - 0.15
39,565,744 - 197,828,718 - 0.20
- - - - -
91,606,047 - 549,636,284 - 0.25
160,828,779 - 321,657,559 - 0.15
- - -
- - - - -
2,540,073,082 1,340,797,458 76,375,900,276

1,041,501,560 454,199,392 26,662,600,317 (25,055.66) 608,565.34
- - - - -
- - - - -
1,498,571,522 886,598,066 49,713,299,959 3,505.09 452,720.40
- - - - -
- - - - -
- - - - -
210,357,564 50,646,268 422,481,531

177,628,078 46,705,350 297,662,238 - 1,611.85
32,729,486 3,940,918 96,184,104 - 798.63
- - 28,635,189 - 300.97
- - - - -
449,029,437 78,820,243 3,151,663,060

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 1,412,959,292 - 62.00
- - - - -
- - - - -
226,384,116 78,119,020 1,240,584,956 29.59 413.75
- - - - -
219,073,674 - 494,547,166 - 59.10
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,571,647 701,222 3,571,647 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
18,950,517,387 2,434,240,295 29,609,284,138

378,523,568 378,523,568 417,964,987 0.96 23.56
604,374,744 222,875,276 761,978,955 - 75.36
3,373,366,284 222,307,934 4,942,624,458 653.20 1,699.19
24,849,941 8,444,379 24,849,941 - -
153,715,345 75,359,609 337,609,645 - 157.13
- - - - -
4,017,602,636 1,398,837,080 5,652,706,426 8,110.18 154,166.79
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,997,574,910 - 3,997,574,910 - -
424,788,616 - 424,788,616 - -
5,975,721,344 127,892,448 13,049,186,201 568.00 3,222.78
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
23,071,872,049 3,904,504,263 114,230,809,332

-
MC-09
SN 2A SN 2B
- 3,749,585,747 -
- 2,342,569,748 - - -
- 629,894,009 - 0.15 -
- 158,262,974 - 0.05 -
- - - - -
- 458,030,237 - 0.05 -
- 160,828,779 - 0.15 -
- - -
- - - - -
(636,945,853) 73,198,881,341 229,726,225

(1,013,150,668) 24,607,948,089 1,452.65 27,209.44 58,739,355
- - - - -
- - - - -
376,204,815 48,590,933,252 1,593.08 15,555.23 170,986,869
- - - - -
- - - - -
- - - - -
- 212,123,967 18,671,118
- 120,034,160 250.72 2,635.95 18,671,118
- 63,454,618 - 411.93 -
- 28,635,189 - - -
- - - - -
78,119,020 2,780,752,644 701,222

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 1,412,959,292 - - -
- - - - -
- - - - -
78,119,020 1,092,319,860 - 85.75 -
- - - - -
- 275,473,492 - 47.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 1.07 6.52 701,222
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,585,829,877 13,244,596,628 2,413,703,727

1,675,269 41,116,688 359.63 576.54 627,580,243
- 157,604,211 13.57 302.56 28,379,633
979,967,219 2,549,225,394 251.99 2,500.52 378,049,509
- - - 15.57 -
- 183,894,300 33.25 164.59 38,914,537
- - - - -
90,793,420 1,725,897,211 72,225.16 431,099.90 808,560,711
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 4,195.00 -
- - - 3,419.62 -
1,513,393,968 8,586,858,824 199.75 2,442.53 532,219,094
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
2,027,003,044 93,185,940,327 2,662,802,293

(0)
TOTAL (2A+B) SN 2A
JUMLAH HARGA JUMLAH HARGA VOLUME JUMLAH HARGA
921,894,580 - 4,671,480,327 -
- - 2,342,569,748 - 0.25 -
629,894,009 - 1,259,788,018 - 0.15 -
39,565,744 - 197,828,718 - 0.20 -
- - - - - -
91,606,047 - 549,636,284 - 0.25 -
160,828,779 - 321,657,559 - 0.15 -
- - - -
- - - - - -
2,769,799,307 (407,219,628) 75,968,680,648 3,144,123,149

1,100,240,916 (954,411,312) 25,708,189,004 13,783.39 622,348.73 557,345,158
- - - - - -
- - - - - -
1,669,558,391 547,191,684 50,260,491,643 24,100.94 476,821.34 2,586,777,991
- - - - - -
- - - - - -
- - - - - -
229,028,683 18,671,118 441,152,649 -

196,299,197 18,671,118 316,333,356 - 1,611.85 -
32,729,486 - 96,184,104 - 798.63 -
- - 28,635,189 - 300.97 -
- - - - - -
449,730,659 78,820,243 3,230,483,303 78,277,423

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 1,412,959,292 - 62.00 -
- - - - - -
- - - - - -
226,384,116 78,119,020 1,318,703,976 29.65 443.40 78,277,423
- - - - - -
219,073,674 - 494,547,166 - 59.10 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,272,869 701,222 4,272,869 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
21,364,221,114 4,999,533,604 34,608,817,742 2,236,287,306

1,006,103,811 629,255,513 1,047,220,499 76.66 100.22 133,777,220
632,754,377 28,379,633 790,358,588 70.65 146.01 147,753,948
3,751,415,793 1,358,016,729 6,300,641,187 539.32 2,238.51 809,118,066
24,849,941 - 24,849,941 35.16 35.16 56,125,592
192,629,882 38,914,537 376,524,181 32.86 189.99 38,458,095
- - - - - -
4,826,163,347 899,354,131 6,552,060,557 6,301.53 160,468.32 70,545,617
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - 3,997,574,910 - - -
424,788,616 - 424,788,616 - - -
6,507,940,438 2,045,613,062 15,094,799,262 368.00 3,590.78 980,508,768
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
25,734,674,342 4,689,805,337 118,920,614,669 5,458,687,878

-
MC-10
A SN 2B TOTAL (2A+B)
JUMLAH HARGA VOLUME JUMLAH HARGA JUMLAH HARGA
3,749,585,747 - 921,894,580 -
2,342,569,748 - - - - -
629,894,009 - 0.15 - 629,894,009 -
158,262,974 - 0.05 - 39,565,744 -
- - - - - -
458,030,237 - 0.05 - 91,606,047 -
160,828,779 - 0.15 - 160,828,779 -
- - - -
- - - - - -
76,343,004,490 - 2,769,799,307 3,144,123,149

25,165,293,247 - 27,209.44 - 1,100,240,916 557,345,158
- - - - - -
- - - - - -
51,177,711,243 - 15,555.23 - 1,669,558,391 2,586,777,991
- - - - - -
- - - - - -
- - - - - -
212,123,967 563,738 229,592,421 563,738

120,034,160 7.57 2,643.52 563,738 196,862,934 563,738
63,454,618 - 411.93 - 32,729,486 -
28,635,189 - - - - -
- - - - - -
2,859,030,067 - 449,730,659 78,277,423

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,412,959,292 - - - - -
- - - - - -
- - - - - -
1,170,597,283 - 85.75 - 226,384,116 78,277,423
- - - - - -
275,473,492 - 47.00 - 219,073,674 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 6.52 - 4,272,869 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
15,480,883,934 3,226,451,897 24,590,673,011 5,462,739,203

174,893,908 317.52 894.06 554,095,261 1,560,199,072 687,872,481
305,358,160 56.52 359.08 118,203,159 750,957,535 265,957,107
3,358,343,459 175.38 2,675.90 263,114,897 4,014,530,690 1,072,232,963
56,125,592 - 15.57 - 24,849,941 56,125,592
222,352,395 14.05 178.64 16,443,586 209,073,468 54,901,681
- - - - - -
1,796,442,828 79,466.40 510,566.30 889,626,359 5,715,789,706 960,171,976
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 4,195.00 - 3,997,574,910 -
- - 3,419.62 - 424,788,616 -
9,567,367,592 519.80 2,962.33 1,384,968,635 7,892,909,073 2,365,477,403
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
98,644,628,205 3,227,015,635 28,961,689,977 8,685,703,513

0
MC-11
TOTAL (2A+B) SN 2A SN 2B
4,671,480,327 - 3,749,585,747
2,342,569,748 - 0.25 - 2,342,569,748 -
1,259,788,018 - 0.15 - 629,894,009 -
197,828,718 - 0.20 - 158,262,974 -
- - - - - -
549,636,284 - 0.25 - 458,030,237 -
321,657,559 - 0.15 - 160,828,779 -
- - -
- - - - - -
79,112,803,797 8,559,149,678 84,902,154,169

26,265,534,162 117,006.09 739,354.82 4,731,258,255 29,896,551,502 2,010.40
- - - - - -
- - - - - -
52,847,269,635 35,664.36 512,485.70 3,827,891,423 55,005,602,667 -
- - - - - -
- - - - - -
- - - - - -
441,716,387 - 212,123,967
316,897,094 - 1,611.85 - 120,034,160 510.98
96,184,104 - 798.63 - 63,454,618 97.37
28,635,189 - 300.97 - 28,635,189 -
- - - - - -
3,308,760,726 661,866,027 3,520,896,094

- - - - - -
- - - - - -
- - - - - 29.00
- - - - - -
- - - - - -
1,412,959,292 - 62.00 - 1,412,959,292 -
- - - - - -
- 34.42 34.42 70,562,928 70,562,928 -
1,396,981,399 106.83 550.23 282,036,328 1,452,633,611 -
- - - - - -
494,547,166 66.35 125.45 309,266,772 584,740,264 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,272,869 - - - - (1.07)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
40,071,556,945 2,647,873,671 18,128,757,605

1,735,092,980 - 100.22 - 174,893,908 14.84
1,056,315,695 - 146.01 - 305,358,160 18.68
7,372,874,150 989.25 3,227.76 1,484,126,748 4,842,470,207 354.71
80,975,532 - 35.16 - 56,125,592 -
431,425,863 12.14 202.13 14,208,195 236,560,590 32.38
- - - - - -
7,512,232,534 73,171.05 233,639.37 819,149,905 2,615,592,733 103,677.01
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - - - - -
424,788,616 - - - - -
17,460,276,665 124.00 3,714.78 330,388,824 9,897,756,416 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - 24.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
127,606,318,182 11,868,889,377 110,513,517,582

- (0)
MC-11
SN 2B TOTAL (2A+B) SN 2
VOLUME JUMLAH HARGA JUMLAH HARGA VOLUME
- 921,894,580 - 4,671,480,327
- - - - 2,342,569,748 -
0.15 - 629,894,009 - 1,259,788,018 -
0.05 - 39,565,744 - 197,828,718 -
- - - - - -
0.05 - 91,606,047 - 549,636,284 -
0.15 - 160,828,779 - 321,657,559 -
- - - -
- - - - - -
81,292,534 2,851,091,841 8,640,442,213 87,753,246,010

29,219.84 81,292,534 1,181,533,450 4,812,550,790 31,078,084,952 -
- - - - - -
- - - - - -
15,555.23 - 1,669,558,391 3,827,891,423 56,675,161,058 -
- - - - - -
- - - - - -
- - - - - -
45,789,117 275,381,537 45,789,117 487,505,504

3,154.50 38,052,681 234,915,615 38,052,681 354,949,775 2,626.60
509.30 7,736,436 40,465,922 7,736,436 103,920,540 863.91
- - - - 28,635,189 404.89
- - - - - -
914,393,238 1,364,123,897 1,576,259,265 4,885,019,992

- - - - - -
- - - - - 74.00
29.00 915,095,116 915,095,116 915,095,116 915,095,116 -
- - - - - -
- - - - - -
- - - - 1,412,959,292 48.00
- - - - - -
- - - 70,562,928 70,562,928 (34.42)
85.75 - 226,384,116 282,036,328 1,679,017,727 (550.23)
- - - - - -
47.00 - 219,073,674 309,266,772 803,813,938 (125.45)
- - - - - -
- - - - - 73.77
- - - - - 723.65
- - - - - -
- - - - - 140.19
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5.45 (701,878) 3,570,991 (701,878) 3,570,991 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,882,861,287 26,473,534,299 4,530,734,959 44,602,291,903

908.90 25,896,868 1,586,095,941 25,896,868 1,760,989,849 -
377.76 39,066,437 790,023,972 39,066,437 1,095,382,132 -
3,030.61 532,155,806 4,546,686,496 2,016,282,554 9,389,156,703 7.37
15.57 - 24,849,941 - 80,975,532 -
211.02 37,896,322 246,969,789 52,104,516 483,530,379 13.47
- - - - - -
614,243.31 1,160,664,127 6,876,453,833 1,979,814,032 9,492,046,565 179,780.67
- - - - - 30.00
- - - - - 20.00
- - - - - 6.00
- - - - - 4.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - 12.00
- - - - - -
- - - - - -
- - - - - 3.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,195.00 - 3,997,574,910 - 3,997,574,910 -
3,419.62 - 424,788,616 - 424,788,616 -
2,962.33 - 7,892,909,073 330,388,824 17,790,665,489 270.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - 24.00
24.00 87,181,728 87,181,728 87,181,728 87,181,728 6.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - 0.95
- - - -
- - - - - -
- - - - - -
2,924,336,177 31,886,026,154 14,793,225,553 142,399,543,736

(0)
MC-12
SN 2A SN 2B
- 3,749,585,747 -
0.25 - 2,342,569,748 - - -
0.15 - 629,894,009 - 0.15 -
0.20 - 158,262,974 - 0.05 -
- - - - - -
0.25 - 458,030,237 - 0.05 -
0.15 - 160,828,779 - 0.15 -
- - -
- - - - - -
- 84,902,154,169 24,931,270,252
739,354.82 - 29,896,551,502 175,486.57 204,706.41 7,095,974,945
- - - - - -
- - - - - -
512,485.70 - 55,005,602,667 166,170.96 181,726.19 17,835,295,308
- - - - - -
- - - - - -
- - - - - -
302,766,298 514,890,264 (49,738,922)

4,238.45 195,602,902 315,637,062 (527.53) 2,626.97 (39,285,159)
1,662.54 68,640,946 132,095,564 (131.57) 377.73 (10,453,763)
705.86 38,522,449 67,157,638 - - -
- - - - - -
8,498,940,977 12,019,837,072 5,218,350,796

- - - 26.00 26.00 1,499,247,672
74.00 2,656,181,604 2,656,181,604 31.00 31.00 1,112,724,726
- - - - 29.00 -
- - - - - -
- - - - - -
110.00 1,093,903,968 2,506,863,260 - - -
- - - 54.00 54.00 937,159,362
- (70,562,928) - - - -
- (1,452,633,611) - (85.75) - (226,384,116)
- - - - - -
- (584,740,264) - (47.00) - (219,073,674)
- - - - - -
73.77 291,445,057 291,445,057 61.25 61.25 241,981,968
723.65 5,012,871,175 5,012,871,175 152.12 152.12 1,053,766,272
- - - - - -
140.19 1,552,475,976 1,552,475,976 73.95 73.95 818,928,586
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 5.45 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 10,562,506
- - - 2,247.82 2,247.82 10,562,506
- - 142,718,143
- - - - - -
- - - - - -
- - - 406.13 406.13 142,718,143
- - 424,317,700
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 3,166.55 3,166.55 424,317,700
6,572,179,943 24,700,937,548 16,383,731,651

100.22 - 174,893,908 43.24 952.14 75,456,913
146.01 - 305,358,160 56.24 434.00 117,617,580
3,235.14 11,061,387 4,853,531,595 1,028.70 4,059.31 1,543,313,347
35.16 - 56,125,592 27.29 42.86 43,562,781
215.59 15,761,265 252,321,855 38.60 249.62 45,175,973
- - - - - -
413,420.04 2,012,644,634 4,628,237,367 42,736.82 656,980.13 478,438,700
30.00 6,040,740 6,040,740 36.00 36.00 7,248,888
20.00 14,800,000 14,800,000 24.00 24.00 17,760,000
6.00 4,800,000 4,800,000 9.00 9.00 7,200,000
4.00 3,400,000 3,400,000 6.00 6.00 5,100,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 8.00 8.00 741,200,000
12.00 2,298,600,000 2,298,600,000 - - -
- - - 12.00 12.00 2,760,000,000
- - - 8.00 8.00 2,760,000,000
3.00 1,425,000,000 1,425,000,000 16.00 16.00 7,600,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 4,195.00 -
- - - - 3,419.62 -
3,984.78 719,395,020 10,617,151,436 (10.00) 2,952.33 (26,644,260)
- - - - - -
- - - - - -
- - - - - -
- - - 16.00 16.00 25,120,000
24.00 38,881,464 38,881,464 - - -
6.00 21,795,432 21,795,432 24.00 48.00 87,181,728
- - - 24.00 24.00 96,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
446,500,000 446,500,000 -
- - - - - -
- - - - - -
- - - - - -
0.95 446,500,000 446,500,000 - - -
- - -
- - - - - -
- - - - - -
15,820,387,218 126,333,904,799 47,061,212,127

-
B TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327 -
- - 2,342,569,748 - 0.25 -
629,894,009 - 1,259,788,018 - 0.15 -
39,565,744 - 197,828,718 - 0.20 -
- - - - - -
91,606,047 - 549,636,284 - 0.25 -
160,828,779 - 321,657,559 - 0.15 -
- - - -
- - - - - -
27,782,362,094 24,931,270,252 112,684,516,262 5,389,121,648

8,277,508,395 7,095,974,945 38,174,059,897 133,275.34 872,630.16 5,389,121,648
- - - - - -
- - - - - -
19,504,853,699 17,835,295,308 74,510,456,365 - 512,485.70 -
- - - - - -
- - - - - -
- - - - - -
225,642,615 253,027,376 740,532,879 -

195,630,456 156,317,743 511,267,518 - 4,238.45 -
30,012,159 58,187,183 162,107,724 - 1,662.54 -
- 38,522,449 67,157,638 - 705.86 -
- - - - - -
6,582,474,693 13,717,291,773 18,602,311,765 5,012,542,573

1,499,247,672 1,499,247,672 1,499,247,672 - - -
1,112,724,726 3,768,906,330 3,768,906,330 80.00 154.00 2,871,547,680
915,095,116 - 915,095,116 53.00 53.00 1,672,415,212
- - - - - -
- - - - - -
- 1,093,903,968 2,506,863,260 - 110.00 -
937,159,362 937,159,362 937,159,362 27.00 27.00 468,579,681
- (70,562,928) - - - -
- (1,679,017,727) - - - -
- - - - - -
- (803,813,938) - - - -
- - - - - -
241,981,968 533,427,025 533,427,025 - 73.77 -
1,053,766,272 6,066,637,447 6,066,637,447 - 723.65 -
- - - - - -
818,928,586 2,371,404,562 2,371,404,562 - 140.19 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,570,991 - 3,570,991 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
10,562,506 10,562,506 10,562,506 -

10,562,506 10,562,506 10,562,506 - - -
142,718,143 142,718,143 142,718,143 -

- - - - - -
- - - - - -
142,718,143 142,718,143 142,718,143 - - -
424,317,700 424,317,700 424,317,700 -

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
424,317,700 424,317,700 424,317,700 - - -
42,857,265,950 22,955,911,594 67,558,203,497 6,561,096,940

1,661,552,854 75,456,913 1,836,446,762 265.11 365.33 462,636,038
907,641,552 117,617,580 1,212,999,712 33.44 179.45 69,934,777
6,089,999,843 1,554,374,735 10,943,531,438 1,701.51 4,936.65 2,552,700,587
68,412,722 43,562,781 124,538,314 - 35.16 -
292,145,762 60,937,238 544,467,617 107.22 322.81 125,486,214
- - - 502.06 502.06 81,046,040
7,354,892,533 2,491,083,334 11,983,129,900 228,608.46 642,028.50 2,559,271,715
7,248,888 13,289,628 13,289,628 - 30.00 -
17,760,000 32,560,000 32,560,000 - 20.00 -
7,200,000 12,000,000 12,000,000 - 6.00 -
5,100,000 8,500,000 8,500,000 - 4.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
741,200,000 741,200,000 741,200,000 - - -
- 2,298,600,000 2,298,600,000 - 12.00 -
2,760,000,000 2,760,000,000 2,760,000,000 - - -
2,760,000,000 2,760,000,000 2,760,000,000 - - -
7,600,000,000 9,025,000,000 9,025,000,000 - 3.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - 3,997,574,910 - - -
424,788,616 - 424,788,616 - - -
7,866,264,813 692,750,760 18,483,416,249 266.48 4,251.26 710,021,569
- - - - - -
- - - - - -
- - - - - -
25,120,000 25,120,000 25,120,000 - - -
- 38,881,464 38,881,464 - 24.00 -
174,363,456 108,977,160 196,158,888 - 6.00 -
96,000,000 96,000,000 96,000,000 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- 446,500,000 446,500,000 -
- - - - - -
- - - - - -
- - - - - -
- 446,500,000 446,500,000 - 0.95 -
- - - -
- - - - - -
- - - - - -
78,947,238,281 62,881,599,345 205,281,143,080 16,962,761,162

-
MC-13
JUMLAH HARGA VOLUME JUMLAH HARGA JUMLAH HARGA
3,749,585,747 - 921,894,580 -
2,342,569,748 - - - - -
629,894,009 - 0.15 - 629,894,009 -
158,262,974 - 0.05 - 39,565,744 -
- - - - - -
458,030,237 - 0.05 - 91,606,047 -
160,828,779 - 0.15 - 160,828,779 -
- - - -
- - - - - -
90,291,275,817 4,536,943,174 32,319,305,268 9,926,064,822

35,285,673,150 192.88 204,899.29 7,799,296 8,285,307,691 5,396,920,944
- - - - - -
- - - - - -
55,005,602,667 42,197.91 223,924.10 4,529,143,878 24,033,997,577 4,529,143,878
- - - - - -
- - - - - -
- - - - - -
514,890,264 - 225,642,615 -
315,637,062 - 2,626.97 - 195,630,456 -
132,095,564 - 377.73 - 30,012,159 -
67,157,638 - - - - -
- - - - - -
17,032,379,645 1,110,451,568 7,692,926,261 6,122,994,141

- - 26.00 - 1,499,247,672 -
5,527,729,284 - 31.00 - 1,112,724,726 2,871,547,680
1,672,415,212 - 29.00 - 915,095,116 1,672,415,212
- - - - - -
- - - - - -
2,506,863,260 - - - - -
468,579,681 - 54.00 - 937,159,362 468,579,681
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
291,445,057 12.25 73.50 48,396,394 290,378,361 48,396,394
5,012,871,175 90.65 242.77 627,951,043 1,681,717,315 627,951,043
- - - - - -
1,552,475,976 39.20 113.15 434,104,132 1,253,032,718 434,104,132
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 5.45 - 3,570,991 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 10,492,021 21,054,527 10,492,021

- 2,232.82 4,480.64 10,492,021 21,054,527 10,492,021
- 124,307,773 267,025,917 124,307,773

- - - - - -
- - - - - -
- 353.74 759.87 124,307,773 267,025,917 124,307,773
- - 424,317,700 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 3,166.55 - 424,317,700 -
31,262,034,488 5,393,105,057 48,250,371,006 11,954,201,997

637,529,946 45.99 998.13 80,255,861 1,741,808,715 542,891,899
375,292,937 211.20 645.20 441,693,331 1,349,334,883 511,628,109
7,406,232,181 343.13 4,402.44 514,782,841 6,604,782,685 3,067,483,428
56,125,592 59.69 102.55 95,282,610 163,695,332 95,282,610
377,808,068 56.28 305.90 65,867,973 358,013,736 191,354,187
81,046,040 - - - - 81,046,040
7,187,509,082 124,577.28 781,557.41 1,394,642,650 8,749,535,182 3,953,914,365
6,040,740 - 36.00 - 7,248,888 -
14,800,000 - 24.00 - 17,760,000 -
4,800,000 - 9.00 - 7,200,000 -
3,400,000 - 6.00 - 5,100,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 26.00 26.00 629,072,600 629,072,600 629,072,600
- - 8.00 - 741,200,000 -
2,298,600,000 - - - - -
- - 12.00 - 2,760,000,000 -
- - 8.00 - 2,760,000,000 -
1,425,000,000 - 16.00 - 7,600,000,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 4,195.00 - 3,997,574,910 -
- - 3,419.62 - 424,788,616 -
11,327,173,006 815.00 3,767.33 2,171,507,190 10,037,772,003 2,881,528,759
- - - - - -
- - - - - -
- - - - - -
- - 16.00 - 25,120,000 -
38,881,464 - - - - -
21,795,432 - 48.00 - 174,363,456 -
- - 24.00 - 96,000,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
446,500,000 - - -
- - - - - -
- - - - - -
- - - - - -
446,500,000 - - - - -
- - - -
- - - - - -
- - - - - -
143,296,665,961 11,175,299,593 90,122,537,874 28,138,060,755

-
MC-14
TOTAL (2A+B) SN 2A SN 2B
4,671,480,327 - 3,749,585,747
2,342,569,748 - 0.25 - 2,342,569,748 -
1,259,788,018 - 0.15 - 629,894,009 -
197,828,718 - 0.20 - 158,262,974 -
- - - - - -
549,636,284 - 0.25 - 458,030,237 -
321,657,559 - 0.15 - 160,828,779 -
- - -
- - - - - -
122,610,581,084 - 90,291,275,817
43,570,980,841 - 872,630.16 - 35,285,673,150 92.29
- - - - - -
- - - - - -
79,039,600,244 - 512,485.70 - 55,005,602,667 55.35
- - - - - -
- - - - - -
- - - - - -
740,532,879 - 514,890,264
511,267,518 - 4,238.45 - 315,637,062 172.38
162,107,724 - 1,662.54 - 132,095,564 -
67,157,638 - 705.86 - 67,157,638 -
- - - - - -
24,725,305,906 1,286,476,529 18,318,856,174

1,499,247,672 - - - - -
6,640,454,010 - 154.00 - 5,527,729,284 57.00
2,587,510,328 - 53.00 - 1,672,415,212 -
- - - - - -
- - - - - 46.00
2,506,863,260 - 110.00 - 2,506,863,260 -
1,405,739,043 - 27.00 - 468,579,681 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
581,823,418 49.14 122.91 194,138,676 485,583,733 -
6,694,588,490 56.64 780.29 392,356,835 5,405,228,009 -
- 36.89 36.89 264,326,515 264,326,515 -
2,805,508,694 39.34 179.53 435,654,504 1,988,130,480 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,570,991 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
21,054,527 321,452,716 321,452,716

21,054,527 68,408.75 68,408.75 321,452,716 321,452,716 15,546.74
267,025,917 2,064,279,329 2,064,279,329

- - - - - -
- - - - - -
267,025,917 5,874.28 5,874.28 2,064,279,329 2,064,279,329 1,515.37
424,317,700 3,984,624,000 3,984,624,000

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
424,317,700 29,736.00 29,736.00 3,984,624,000 3,984,624,000 5,781.59
79,512,405,494 6,786,644,426 38,048,678,914

2,379,338,661 - 365.33 - 637,529,946 46.79
1,724,627,820 277.66 457.11 580,684,519 955,977,456 317.95
14,011,014,866 1,270.14 6,206.79 1,905,535,156 9,311,767,337 333.57
219,820,924 - 35.16 - 56,125,592 80.43
735,821,804 8.48 331.30 9,929,351 387,737,420 21.01
81,046,040 406.20 908.26 65,571,648 146,617,687 1,340.32
15,937,044,264 166,735.29 808,763.79 1,866,601,549 9,054,110,631 117,292.39
13,289,628 30.00 60.00 6,040,740 12,081,480 30.00
32,560,000 20.00 40.00 14,800,000 29,600,000 20.00
12,000,000 - 6.00 - 4,800,000 -
8,500,000 - 4.00 - 3,400,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
629,072,600 - - - - 26.00
741,200,000 - - - - 6.00
2,298,600,000 12.00 24.00 2,298,600,000 4,597,200,000 -
2,760,000,000 - - - - -
2,760,000,000 - - - - -
9,025,000,000 - 3.00 - 1,425,000,000 3.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - - - - -
424,788,616 - - - - -
21,364,945,008 - 4,251.26 - 11,327,173,006 -
- - - - - -
- - - - - -
- - - - - -
25,120,000 - - - - -
38,881,464 24.00 48.00 38,881,464 77,762,928 -
196,158,888 - 6.00 - 21,795,432 -
96,000,000 - - - - -
- - - - - -
- - - - - 208.00
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
446,500,000 - 446,500,000
- - - - - -
- - - - - -
- - - - - -
446,500,000 - 0.95 - 446,500,000 -
- - -
- - - - - -
- - - - - -
233,419,203,835 14,443,477,001 157,740,142,962

0 (0)
MC-14
SN 2B TOTAL (2A+B) SN
VOLUME JUMLAH HARGA JUMLAH HARGA VOLUME
- 921,894,580 - 4,671,480,327
- - - - 2,342,569,748 -
0.15 - 629,894,009 - 1,259,788,018 -
0.05 - 39,565,744 - 197,828,718 -
- - - - - -
0.05 - 91,606,047 - 549,636,284 -
0.15 - 160,828,779 - 321,657,559 -
- - - -
- - - - - -
9,672,609 32,328,977,877 9,672,609 122,620,253,694

204,991.58 3,731,838 8,289,039,529 3,731,838 43,574,712,679 2,315.59
- - - - - -
- - - - - -
223,979.45 5,940,771 24,039,938,348 5,940,771 79,045,541,014 -
- - - - - -
- - - - - -
- - - - - -
12,837,139 238,479,754 12,837,139 753,370,018

2,799.35 12,837,139 208,467,595 12,837,139 524,104,656 -
377.73 - 30,012,159 - 162,107,724 -
- - - - 67,157,638 -
- - - - - -
3,335,304,822 11,028,231,083 4,621,781,351 29,347,087,257

26.00 - 1,499,247,672 - 1,499,247,672 -
88.00 2,045,977,722 3,158,702,448 2,045,977,722 8,686,431,732 2.00
29.00 - 915,095,116 - 2,587,510,328 -
- - - - - 212.00
46.00 1,289,327,100 1,289,327,100 1,289,327,100 1,289,327,100 -
- - - - 2,506,863,260 58.00
54.00 - 937,159,362 - 1,405,739,043 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
73.50 - 290,378,361 194,138,676 775,962,094 -
242.77 - 1,681,717,315 392,356,835 7,086,945,324 -
- - - 264,326,515 264,326,515 -
113.15 - 1,253,032,718 435,654,504 3,241,163,198 29.54
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5.45 - 3,570,991 - 3,570,991 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
73,054,131 94,108,659 394,506,848 415,561,375

20,027.38 73,054,131 94,108,659 394,506,848 415,561,375 -
532,516,172 799,542,088 2,596,795,501 2,863,821,418

- - - - - -
- - - - - -
2,275.24 532,516,172 799,542,088 2,596,795,501 2,863,821,418 -
774,733,060 1,199,050,760 4,759,357,060 5,183,674,760

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
8,948.14 774,733,060 1,199,050,760 4,759,357,060 5,183,674,760 -
5,638,281,837 53,888,652,844 12,424,926,264 91,937,331,758

1,044.92 81,651,919 1,823,460,634 81,651,919 2,460,990,580 116.49
963.15 664,945,050 2,014,279,934 1,245,629,569 2,970,257,390 35.36
4,736.01 500,440,394 7,105,223,078 2,405,975,550 16,416,990,416 611.91
182.98 128,389,685 292,085,017 128,389,685 348,210,609 85.33
326.91 24,589,306 382,603,041 34,518,657 770,340,461 10.44
1,340.32 216,363,837 216,363,837 281,935,485 362,981,525 -
898,849.80 1,313,088,306 10,062,623,488 3,179,689,855 19,116,734,120 89,840.26
66.00 6,040,740 13,289,628 12,081,480 25,371,108 -
44.00 14,800,000 32,560,000 29,600,000 62,160,000 -
9.00 - 7,200,000 - 12,000,000 -
6.00 - 5,100,000 - 8,500,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
52.00 629,072,600 1,258,145,200 629,072,600 1,258,145,200 -
14.00 555,900,000 1,297,100,000 555,900,000 1,297,100,000 -
- - - 2,298,600,000 4,597,200,000 -
12.00 - 2,760,000,000 - 2,760,000,000 -
8.00 - 2,760,000,000 - 2,760,000,000 -
19.00 1,425,000,000 9,025,000,000 1,425,000,000 10,450,000,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,195.00 - 3,997,574,910 - 3,997,574,910 -
3,419.62 - 424,788,616 - 424,788,616 -
3,767.33 - 10,037,772,003 - 21,364,945,008 410.39
- - - - - -
- - - - - -
- - - - - -
16.00 - 25,120,000 - 25,120,000 -
- - - 38,881,464 77,762,928 -
48.00 - 174,363,456 - 196,158,888 -
24.00 - 96,000,000 - 96,000,000 -
- - - - - -
208.00 78,000,000 78,000,000 78,000,000 78,000,000 -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - 446,500,000
- - - - - -
- - - - - -
- - - - - -
- - - - 446,500,000 -
- - - -
- - - - - -
- - - - - -
10,376,399,770 100,498,937,644 24,819,876,771 258,239,080,606

(0)
MC-15
SN 2A SN 2B
- 3,749,585,747 -
0.25 - 2,342,569,748 - - -
0.15 - 629,894,009 - 0.15 -
0.20 - 158,262,974 - 0.05 -
- - - - - -
0.25 - 458,030,237 - 0.05 -
0.15 - 160,828,779 - 0.15 -
- - -
- - - - - -
93,633,197 90,384,909,014 13,159,788,809

874,945.75 93,633,197 35,379,306,347 106,138.77 311,130.35 4,291,827,304
- - - - - -
- - - - - -
512,485.70 - 55,005,602,667 80,898.77 304,878.22 8,682,945,883
- - - - - -
- - - 697.07 697.07 185,015,622
- - - - - -
- 514,890,264 -
4,238.45 - 315,637,062 - 2,799.35 -
1,662.54 - 132,095,564 - 377.73 -
705.86 - 67,157,638 - - -
- - - - - -
7,906,209,991 26,225,066,165 2,953,200,324

- - - - 26.00 -
156.00 71,788,692 5,599,517,976 69.00 157.00 2,476,709,874
53.00 - 1,672,415,212 - 29.00 -
212.00 6,185,492,200 6,185,492,200 - - -
- - - 17.00 63.00 476,490,450
168.00 1,321,800,628 3,828,663,888 - - -
27.00 - 468,579,681 - 54.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
122.91 - 485,583,733 - 73.50 -
780.29 - 5,405,228,009 - 242.77 -
36.89 - 264,326,515 - - -
209.07 327,128,471 2,315,258,951 - 113.15 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 5.45 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 321,452,716 -
68,408.75 - 321,452,716 - 20,027.38 -
- 2,064,279,329 338,713,557
- - - - - -
- - - - - -
5,874.28 - 2,064,279,329 963.87 3,239.11 338,713,557
- 3,984,624,000 160,063,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
29,736.00 - 3,984,624,000 1,194.50 10,142.64 160,063,000
3,442,891,794 41,491,570,708 7,365,802,983

481.82 203,275,759 840,805,705 22.58 1,067.50 39,403,726
492.47 73,951,844 1,029,929,300 431.81 1,394.96 903,066,275
6,818.69 918,018,648 10,229,785,986 197.69 4,933.70 296,585,609
120.49 136,211,511 192,337,103 14.15 197.13 22,587,518
341.74 12,218,579 399,955,999 27.09 354.00 31,705,107
908.26 - 146,617,687 850.60 2,190.92 137,309,807
898,604.05 1,005,761,666 10,059,872,297 116,403.36 1,015,253.15 1,303,135,570
60.00 - 12,081,480 18.00 84.00 3,624,444
40.00 - 29,600,000 40.00 84.00 29,600,000
6.00 - 4,800,000 111.00 120.00 88,800,000
4.00 - 3,400,000 20.00 26.00 17,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 26.00 78.00 629,072,600
- - - - 14.00 -
24.00 - 4,597,200,000 12.00 12.00 2,298,600,000
- - - - 12.00 -
- - - - 8.00 -
3.00 - 1,425,000,000 3.00 22.00 1,425,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 4,195.00 -
- - - - 3,419.62 -
4,661.65 1,093,453,786 12,420,626,792 - 3,767.33 -
- - - - - -
- - - - - -
- - - - - -
- - - 12.00 28.00 18,840,000
48.00 - 77,762,928 24.00 24.00 38,881,464
6.00 - 21,795,432 12.00 60.00 43,590,864
- - - - 24.00 -
- - - - - -
- - - 104.00 312.00 39,000,000
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- 446,500,000 -
- - - - - -
- - - - - -
- - - - - -
0.95 - 446,500,000 - - -
- - -
- - - - - -
- - - - - -
11,442,734,982 169,182,877,944 23,977,568,673

0.00
TOTAL (2A+B) SN 2A
921,894,580 - 4,671,480,327 -
- - 2,342,569,748 - 0.25 -
629,894,009 - 1,259,788,018 - 0.15 -
39,565,744 - 197,828,718 - 0.20 -
- - - - - -
91,606,047 - 549,636,284 - 0.25 -
160,828,779 - 321,657,559 - 0.15 -
- - - -
- - - - - -
45,488,766,686 13,253,422,006 135,873,675,700 -

12,580,866,833 4,385,460,501 47,960,173,180 - 874,945.75 -
- - - - - -
- - - - - -
32,722,884,231 8,682,945,883 87,728,486,897 - 512,485.70 -
- - - - - -
185,015,622 185,015,622 185,015,622 - - -
- - - - - -
238,479,754 - 753,370,018 -
208,467,595 - 524,104,656 - 4,238.45 -
30,012,159 - 162,107,724 - 1,662.54 -
- - 67,157,638 - 705.86 -
- - - - - -
13,981,431,407 10,859,410,315 40,206,497,572 -

1,499,247,672 - 1,499,247,672 - - -
5,635,412,322 2,548,498,566 11,234,930,298 - 156.00 -
915,095,116 - 2,587,510,328 - 53.00 -
- 6,185,492,200 6,185,492,200 - 212.00 -
1,765,817,550 476,490,450 1,765,817,550 - - -
- 1,321,800,628 3,828,663,888 - 168.00 -
937,159,362 - 1,405,739,043 - 27.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
290,378,361 - 775,962,094 - 122.91 -
1,681,717,315 - 7,086,945,324 - 780.29 -
- - 264,326,515 - 36.89 -
1,253,032,718 327,128,471 3,568,291,669 - 209.07 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,570,991 - 3,570,991 - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
94,108,659 - 415,561,375 83,401,376

94,108,659 - 415,561,375 17,748.75 86,157.50 83,401,376
1,138,255,645 338,713,557 3,202,534,974 2,019,265,114

- - - - - -
- - - - - -
1,138,255,645 338,713,557 3,202,534,974 5,746.18 11,620.46 2,019,265,114
1,359,113,760 160,063,000 5,343,737,760 19,437,041,200

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 26,091.00 26,091.00 13,828,230,000
- - - - - -
- - - - - -
1,359,113,760 160,063,000 5,343,737,760 41,856.80 71,592.80 5,608,811,200
61,254,455,826 10,808,694,777 102,746,026,535 8,764,547,777

1,862,864,360 242,679,485 2,703,670,065 66.42 548.24 115,907,682
2,917,346,209 977,018,120 3,947,275,509 239.06 731.53 499,958,370
7,401,808,687 1,214,604,257 17,631,594,673 326.87 7,145.56 490,388,679
314,672,535 158,799,029 507,009,637 - 120.49 -
414,308,148 43,923,686 814,264,147 53.70 395.44 62,848,439
353,673,644 137,309,807 500,291,331 - 908.26 -
11,365,759,059 2,308,897,236 21,425,631,356 22,486.70 921,090.75 251,738,607
16,914,072 3,624,444 28,995,552 - 60.00 -
62,160,000 29,600,000 91,760,000 - 40.00 -
96,000,000 88,800,000 100,800,000 30.00 36.00 24,000,000
22,100,000 17,000,000 25,500,000 - 4.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,887,217,800 629,072,600 1,887,217,800 60.00 60.00 1,451,706,000
1,297,100,000 - 1,297,100,000 - - -
2,298,600,000 2,298,600,000 6,895,800,000 - 24.00 -
2,760,000,000 - 2,760,000,000 - - -
2,760,000,000 - 2,760,000,000 - - -
10,450,000,000 1,425,000,000 11,875,000,000 12.00 15.00 5,700,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - 3,997,574,910 - - -
424,788,616 - 424,788,616 - - -
10,037,772,003 1,093,453,786 22,458,398,794 - 4,661.65 -
- - - - - -
- - - - - -
- - - - - -
43,960,000 18,840,000 43,960,000 - - -
38,881,464 38,881,464 116,644,392 - 48.00 -
217,954,320 43,590,864 239,749,752 - 6.00 -
96,000,000 - 96,000,000 24.00 24.00 96,000,000
- - - - - -
117,000,000 39,000,000 117,000,000 192.00 192.00 72,000,000
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - 446,500,000 -
- - - - - -
- - - - - -
- - - - - -
- - 446,500,000 - 0.95 -
- - - -
- - - - - -
- - - - - -
124,476,506,317 35,420,303,655 293,659,384,261 30,304,255,467

-
30,304,255,467
-
MC-16
KUMULATIF ANNUAL KUMULATIF ANNUAL KUMULATIF KUMULATIF
3,749,585,747 - 921,894,580
2,342,569,748 - - - - 0.25
629,894,009 - 0.15 - 629,894,009 0.30
158,262,974 - 0.05 - 39,565,744 0.25
- - - - - -
458,030,237 - 0.05 - 91,606,047 0.30
160,828,779 - 0.15 - 160,828,779 0.30
- - -
- - - - - -
90,384,909,014 - 45,488,766,686
35,379,306,347 - 311,130.35 - 12,580,866,833 1,186,076.10
- - - - - -
- - - - - -
55,005,602,667 - 304,878.22 - 32,722,884,231 817,363.92
- - - - - -
- - 697.07 - 185,015,622 697.07
- - - - - -
514,890,264 - 238,479,754
315,637,062 - 2,799.35 - 208,467,595 7,037.80
132,095,564 - 377.73 - 30,012,159 2,040.27
67,157,638 - - - - 705.86
- - - - - -
26,225,066,165 - 13,981,431,407
- - 26.00 - 1,499,247,672 26.00
5,599,517,976 - 157.00 - 5,635,412,322 313.00
1,672,415,212 - 29.00 - 915,095,116 82.00
6,185,492,200 - - - - 212.00
- - 63.00 - 1,765,817,550 63.00
3,828,663,888 - - - - 168.00
468,579,681 - 54.00 - 937,159,362 81.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
485,583,733 - 73.50 - 290,378,361 196.41
5,405,228,009 - 242.77 - 1,681,717,315 1,023.06
264,326,515 - - - - 36.89
2,315,258,951 - 113.15 - 1,253,032,718 322.22
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 5.45 - 3,570,991 5.45
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
404,854,092 28,637,821 122,746,479

404,854,092 6,094.45 26,121.83 28,637,821 122,746,479 112,279.33
4,083,544,443 - 1,138,255,645
- - - - - -
- - - - - -
4,083,544,443 - 3,239.11 - 1,138,255,645 14,859.57
23,421,665,200 664,642,680 2,023,756,440

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
13,828,230,000 - - - - 26,091.00
- - - - - -
- - - - - -
9,593,435,200 4,960.02 15,102.66 664,642,680 2,023,756,440 86,695.46
50,256,118,485 1,169,542,824 62,423,998,650

956,713,387 - 1,067.50 - 1,862,864,360 1,615.74
1,529,887,670 120.88 1,515.84 252,802,509 3,170,148,718 2,247.37
10,720,174,664 11.44 4,945.14 17,162,929 7,418,971,616 12,090.70
192,337,103 - 197.13 - 314,672,535 317.62
462,804,438 12.08 366.08 14,137,973 428,446,121 761.52
146,617,687 297.88 2,488.80 48,085,875 401,759,519 3,397.06
10,311,610,904 73,993.17 1,089,246.32 828,353,538 12,194,112,597 2,010,337.07
12,081,480 - 84.00 - 16,914,072 144.00
29,600,000 - 84.00 - 62,160,000 124.00
28,800,000 - 120.00 - 96,000,000 156.00
3,400,000 - 26.00 - 22,100,000 30.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,451,706,000 - 78.00 - 1,887,217,800 138.00
- - 14.00 - 1,297,100,000 14.00
4,597,200,000 - 12.00 - 2,298,600,000 36.00
- - 12.00 - 2,760,000,000 12.00
- - 8.00 - 2,760,000,000 8.00
7,125,000,000 - 22.00 - 10,450,000,000 37.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 4,195.00 - 3,997,574,910 4,195.00
- - 3,419.62 - 424,788,616 3,419.62
12,420,626,792 - 3,767.33 - 10,037,772,003 8,428.98
- - - - - -
- - - - - -
- - - - - -
- - 28.00 - 43,960,000 28.00
77,762,928 - 24.00 - 38,881,464 72.00
21,795,432 - 60.00 - 217,954,320 66.00
96,000,000 - 24.00 - 96,000,000 48.00
- - - - - -
72,000,000 24.00 336.00 9,000,000 126,000,000 528.00
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
446,500,000 - -
- - - - - -
- - - - - -
- - - - - -
446,500,000 - - - - 0.95
- - -
- - - - - -
- - - - - -
199,487,133,411 1,862,823,324 126,339,329,641
1,862,823,324
-
TOTAL (2A+B) SN 2A
- 4,671,480,327 - 3,749,585,747
- 2,342,569,748 - 0.25 - 2,342,569,748
- 1,259,788,018 - 0.15 - 629,894,009
- 197,828,718 - 0.20 - 158,262,974
- - - - - -
- 549,636,284 - 0.25 - 458,030,237
- 321,657,559 - 0.15 - 160,828,779
- - -
- - - - - -
- 135,873,675,700 - 90,384,909,014
- 47,960,173,180 - 874,945.75 - 35,379,306,347
- - - - - -
- - - - - -
- 87,728,486,897 - 512,485.70 - 55,005,602,667
- - - - - -
- 185,015,622 - - - -
- - - - - -
- 753,370,018 - 514,890,264
- 524,104,656 - 4,238.45 - 315,637,062
- 162,107,724 - 1,662.54 - 132,095,564
- 67,157,638 - 705.86 - 67,157,638
- - - - - -
- 40,206,497,572 3,987,318,170 30,212,384,335

- 1,499,247,672 - - - -
- 11,234,930,298 - 156.00 - 5,599,517,976
- 2,587,510,328 72.00 125.00 2,271,960,288 3,944,375,500
- 6,185,492,200 - 212.00 - 6,185,492,200
- 1,765,817,550 56.00 56.00 1,569,615,600 1,569,615,600
- 3,828,663,888 - 168.00 - 3,828,663,888
- 1,405,739,043 - 27.00 - 468,579,681
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 775,962,094 36.89 159.80 145,742,282 631,326,015
- 7,086,945,324 - 780.29 - 5,405,228,009
- 264,326,515 - 36.89 - 264,326,515
- 3,568,291,669 - 209.07 - 2,315,258,951
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 3,570,991 - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
112,039,197 527,600,572 108,999,179 513,853,271

112,039,197 527,600,572 23,196.25 109,353.75 108,999,179 513,853,271
2,019,265,114 5,221,800,088 1,193,924,260 5,277,468,703

- - - - - -
- - - - - -
2,019,265,114 5,221,800,088 3,397.53 15,017.98 1,193,924,260 5,277,468,703
20,101,683,880 25,445,421,640 17,332,126,455 40,753,791,655

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
13,828,230,000 13,828,230,000 25,421.25 51,512.25 13,473,262,500 27,301,492,500
- - - - - -
- - 2,614.50 2,614.50 1,491,807,555 1,491,807,555
6,273,453,880 11,617,191,640 17,664.60 89,257.40 2,367,056,400 11,960,491,600
9,934,090,600 112,680,117,135 7,724,447,166 57,980,565,652

115,907,682 2,819,577,747 148.06 696.30 258,378,850 1,215,092,238
752,760,879 4,700,036,388 354.14 1,085.67 740,631,043 2,270,518,713
507,551,607 18,139,146,280 389.82 7,535.38 584,829,794 11,305,004,458
- 507,009,637 289.25 409.74 461,727,172 654,064,274
76,986,412 891,250,559 35.98 431.42 42,109,625 504,914,063
48,085,875 548,377,206 681.80 1,590.06 110,060,929 256,678,616
1,080,092,145 22,505,723,501 184,361.43 1,105,452.18 2,063,926,236 12,375,537,140
- 28,995,552 30.00 90.00 6,040,740 18,122,220
- 91,760,000 - 40.00 - 29,600,000
24,000,000 124,800,000 - 36.00 - 28,800,000
- 25,500,000 - 4.00 - 3,400,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
1,451,706,000 3,338,923,800 30.00 90.00 725,853,000 2,177,559,000
- 1,297,100,000 12.00 12.00 1,111,800,000 1,111,800,000
- 6,895,800,000 - 24.00 - 4,597,200,000
- 2,760,000,000 - - - -
- 2,760,000,000 - - - -
5,700,000,000 17,575,000,000 - 15.00 - 7,125,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 3,997,574,910 - - - -
- 424,788,616 - - - -
- 22,458,398,794 51.57 4,713.22 137,409,778 12,558,036,569
- - - - - -
- - - - - -
- - - - - -
- 43,960,000 24.00 24.00 37,680,000 37,680,000
- 116,644,392 - 48.00 - 77,762,928
- 239,749,752 - 6.00 - 21,795,432
96,000,000 192,000,000 - 24.00 - 96,000,000
- - - - - -
81,000,000 198,000,000 144.00 336.00 54,000,000 126,000,000
- - 8.00 8.00 540,000,000 540,000,000
- - 85.00 85.00 850,000,000 850,000,000
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- 446,500,000 - 446,500,000
- - - - - -
- - - - - -
- - - - - -
- 446,500,000 - 0.95 - 446,500,000
- - - -
- - - - - -
- - - - - -
325,826,463,052 30,346,815,230 229,833,948,642

32,167,078,791
18.57% 22.45%
30,346,815,230
MC-17
SN 2B TOTAL (2A+B)
ANNUAL KUMULATIF ANNUAL KUMULATIF KUMULATIF ANNUAL
- 921,894,580 -
- - - - 0.25 -
- 0.15 - 629,894,009 0.30 -
- 0.05 - 39,565,744 0.25 -
- - - - - -
- 0.05 - 91,606,047 0.30 -
- 0.15 - 160,828,779 0.30 -
- - -
- - - - - -
40,820,808,387 86,309,575,073 40,820,808,387

35,594.28 346,724.63 1,439,290,306 14,020,157,139 1,221,670.38 1,439,290,306
- - - - - -
- - - - - -
366,916.53 671,794.75 39,381,518,081 72,104,402,312 1,184,280.45 39,381,518,081
- - - - - -
- 697.07 - 185,015,622 697.07 -
- - - - - -
- 238,479,754 -
- 2,799.35 - 208,467,595 7,037.80 -
- 377.73 - 30,012,159 2,040.27 -
- - - - 705.86 -
- - - - - -
- 13,981,431,407 3,987,318,170
- 26.00 - 1,499,247,672 26.00 -
- 157.00 - 5,635,412,322 313.00 -
- 29.00 - 915,095,116 154.00 2,271,960,288
- - - - 212.00 -
- 63.00 - 1,765,817,550 119.00 1,569,615,600
- - - - 168.00 -
- 54.00 - 937,159,362 81.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 73.50 - 290,378,361 233.30 145,742,282
- 242.77 - 1,681,717,315 1,023.06 -
- - - - 36.89 -
- 113.15 - 1,253,032,718 322.22 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 5.45 - 3,570,991 5.45 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
88,167,102 210,913,581 197,166,281

18,762.95 44,884.78 88,167,102 210,913,581 154,238.53 197,166,281
1,088,826,315 2,227,081,960 2,282,750,575

- - - - - -
- - - - - -
3,098.45 6,337.56 1,088,826,315 2,227,081,960 21,355.54 2,282,750,575
9,331,045,939 11,354,802,379 26,663,172,394

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
11,814.60 11,814.60 6,261,738,000 6,261,738,000 63,326.85 19,735,000,500
- - - - - -
229.66 229.66 131,041,699 131,041,699 2,844.16 1,622,849,254
21,927.36 37,030.02 2,938,266,240 4,962,022,680 126,287.42 5,305,322,640
12,090,541,250 74,514,539,900 19,814,988,416

81.59 1,149.09 142,380,424 2,005,244,785 1,845.39 400,759,275
469.70 1,985.54 982,307,565 4,152,456,283 3,071.21 1,722,938,608
397.25 5,342.39 595,976,696 8,014,948,312 12,877.77 1,180,806,490
320.88 518.01 512,217,856 826,890,391 927.75 973,945,028
66.69 432.77 78,051,442 506,497,563 864.19 120,161,067
849.10 3,337.90 137,067,666 538,827,185 4,927.96 247,128,595
201,170.77 1,290,417.09 2,252,106,721 14,446,219,318 2,395,869.27 4,316,032,957
36.00 120.00 7,248,888 24,162,960 210.00 13,289,628
- 84.00 - 62,160,000 124.00 -
- 120.00 - 96,000,000 156.00 -
- 26.00 - 22,100,000 30.00 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 78.00 - 1,887,217,800 168.00 725,853,000
- 14.00 - 1,297,100,000 26.00 1,111,800,000
28.00 40.00 5,363,400,000 7,662,000,000 64.00 5,363,400,000
- 12.00 - 2,760,000,000 12.00 -
- 8.00 - 2,760,000,000 8.00 -
4.00 26.00 1,900,000,000 12,350,000,000 41.00 1,900,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 4,195.00 - 3,997,574,910 4,195.00 -
- 3,419.62 - 424,788,616 3,419.62 -
- 3,767.33 - 10,037,772,003 8,480.55 137,409,778
- - - - - -
- - - - - -
- - - - - -
- 28.00 - 43,960,000 52.00 37,680,000
56.00 80.00 90,723,416 129,604,880 128.00 90,723,416
8.00 68.00 29,060,576 247,014,896 74.00 29,060,576
- 24.00 - 96,000,000 48.00 -
- - - - - -
- 336.00 - 126,000,000 672.00 54,000,000
- - - - 8.00 540,000,000
- - - - 85.00 850,000,000
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - 0.95 -
- - -
- - - - - -
- - - - - -
63,419,388,993 189,758,718,634 93,766,204,224
25.96% 93,766,204,224
-
-
63,419,388,993
MC-18
OTAL (2A+B) SN 2A SN
4,671,480,327 - 3,749,585,747
2,342,569,748 - 0.25 - 2,342,569,748 -
1,259,788,018 - 0.15 - 629,894,009 -
197,828,718 - 0.20 - 158,262,974 -
- - - - - -
549,636,284 - 0.25 - 458,030,237 -
321,657,559 - 0.15 - 160,828,779 -
- -
- - - - - -
176,694,484,087 6,635,103,675 97,020,012,690

49,399,463,486 - 874,945.75 - 35,379,306,347 8,505.64
- - - - - -
- - - - - -
127,110,004,979 61,819.08 574,304.78 6,635,103,675 61,640,706,342 94,060.26
- - - - - -
185,015,622 - - - - -
- - - - - -
753,370,018 - 514,890,264
524,104,656 - 4,238.45 - 315,637,062 -
162,107,724 - 1,662.54 - 132,095,564 -
67,157,638 - 705.86 - 67,157,638 -
- - - - - -
44,193,815,742 2,061,224,029 32,273,608,364

1,499,247,672 - - - - 10.00
11,234,930,298 - 156.00 - 5,599,517,976 -
4,859,470,616 - 125.00 - 3,944,375,500 -
6,185,492,200 - 212.00 - 6,185,492,200 33.00
3,335,433,150 - 56.00 - 1,569,615,600 -
3,828,663,888 - 168.00 - 3,828,663,888 -
1,405,739,043 - 27.00 - 468,579,681 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
921,704,376 - 159.80 - 631,326,015 -
7,086,945,324 - 780.29 - 5,405,228,009 132.30
264,326,515 - 36.89 - 264,326,515 -
3,568,291,669 - 209.07 - 2,315,258,951 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 1,499.40 1,499.40 1,365,203,700 1,365,203,700 -
- 191.10 191.10 646,592,392 646,592,392 117.60
- 13.00 13.00 49,427,937 49,427,937 -
- - - - - -
- - - - - -
- - - - - -
3,570,991 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
724,766,852 109,974,221 623,827,492

724,766,852 23,403.75 132,757.50 109,974,221 623,827,492 12,215.96
7,504,550,663 1,034,120,211 6,311,588,915

- - - - - -
- - - - - -
7,504,550,663 2,942.77 17,960.76 1,034,120,211 6,311,588,915 2,073.82
52,108,594,034 10,487,709,040 51,241,500,695

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
33,563,230,500 14,256.00 65,768.25 7,555,680,000 34,857,172,500 2,994.39
- - - - - -
1,622,849,254 936.00 3,550.50 534,072,240 2,025,879,795 127.59
16,922,514,280 17,895.20 107,152.60 2,397,956,800 14,358,448,400 14,889.28
132,495,105,552 7,235,654,010 65,216,219,661

3,220,337,022 67.31 763.61 117,460,796 1,332,553,034 28.27
6,422,974,996 261.76 1,347.43 547,432,038 2,817,950,751 317.49
19,319,952,770 111.87 7,647.25 167,833,639 11,472,838,097 133.39
1,480,954,665 73.30 483.04 117,008,130 771,072,405 168.54
1,011,411,626 17.38 448.80 20,340,892 525,254,955 19.24
795,505,801 456.10 2,046.16 73,626,855 330,305,471 523.32
26,821,756,457 64,317.81 1,169,769.99 720,037,883 13,095,575,022 80,694.29
42,285,180 12.00 102.00 2,416,296 20,538,516 -
91,760,000 - 40.00 - 29,600,000 -
124,800,000 - 36.00 - 28,800,000 -
25,500,000 - 4.00 - 3,400,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,064,776,800 - 90.00 - 2,177,559,000 -
2,408,900,000 6.00 18.00 555,900,000 1,667,700,000 -
12,259,200,000 - 24.00 - 4,597,200,000 -
2,760,000,000 - - - - -
2,760,000,000 6.00 6.00 2,070,000,000 2,070,000,000 -
19,475,000,000 3.00 18.00 1,425,000,000 8,550,000,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
3,997,574,910 - - - - -
424,788,616 - - - - -
22,595,808,572 500.81 5,214.03 1,334,371,185 13,892,407,754 -
- - - - - -
- - - - - -
- - - - - -
81,640,000 12.00 36.00 18,840,000 56,520,000 -
207,367,808 - 48.00 - 77,762,928 -
268,810,328 18.00 24.00 65,386,296 87,181,728 -
192,000,000 - 24.00 - 96,000,000 -
- - - - - -
252,000,000 - 336.00 - 126,000,000 -
540,000,000 - 8.00 - 540,000,000 -
850,000,000 - 85.00 - 850,000,000 -
- 1,015,220,430 1,015,220,430
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 832.50 832.50 1,015,220,430 1,015,220,430 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - -
- - - - - -
446,500,000 23,500,000 470,000,000

- - - - - -
- - - - - -
- - - - - -
446,500,000 0.05 1.00 23,500,000 470,000,000 -
- - -
- - - - - -
- - - - - -
419,592,667,276 28,602,505,617 258,436,454,258
25.25%
28,602,505,617
MC-18
SN 2B TOTAL (2A+B)
KUMULATIF ANNUAL KUMULATIF KUMULATIF ANNUAL KUMULATIF
- 921,894,580 - 4,671,480,327
- - - 0.25 - 2,342,569,748
0.15 - 629,894,009 0.30 - 1,259,788,018
0.05 - 39,565,744 0.25 - 197,828,718
- - - - - -
0.05 - 91,606,047 0.30 - 549,636,284
0.15 - 160,828,779 0.30 - 321,657,559
- - - -
- - - - - -
10,439,515,825 96,749,090,898 17,074,619,501 193,769,103,588

355,230.27 343,934,059 14,364,091,198 1,230,176.02 343,934,059 49,743,397,545
- - - - - -
- - - - - -
765,855.01 10,095,581,766 82,199,984,078 1,340,159.79 16,730,685,442 143,840,690,420
- - - - - -
697.07 - 185,015,622 697.07 - 185,015,622
- - - - - -
- 238,479,754 - 753,370,018
2,799.35 - 208,467,595 7,037.80 - 524,104,656
377.73 - 30,012,159 2,040.27 - 162,107,724
- - - 705.86 - 67,157,638
- - - - - -
2,853,841,870 16,835,273,277 4,915,065,899 49,108,881,641

36.00 576,633,720 2,075,881,392 36.00 576,633,720 2,075,881,392
157.00 - 5,635,412,322 313.00 - 11,234,930,298
29.00 - 915,095,116 154.00 - 4,859,470,616
33.00 962,836,050 962,836,050 245.00 962,836,050 7,148,328,250
63.00 - 1,765,817,550 119.00 - 3,335,433,150
- - - 168.00 - 3,828,663,888
54.00 - 937,159,362 81.00 - 1,405,739,043
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
73.50 - 290,378,361 233.30 - 921,704,376
375.07 916,469,089 2,598,186,404 1,155.36 916,469,089 8,003,414,413
- - - 36.89 - 264,326,515
113.15 - 1,253,032,718 322.22 - 3,568,291,669
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 1,499.40 1,365,203,700 1,365,203,700
117.60 397,903,010 397,903,010 308.70 1,044,495,402 1,044,495,402
- - - 13.00 49,427,937 49,427,937
- - - - - -
- - - - - -
- - - - - -
5.45 - 3,570,991 5.45 - 3,570,991
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
57,402,796 268,316,377 167,377,017 892,143,870

57,100.74 57,402,796 268,316,377 189,858.24 167,377,017 892,143,870
728,761,086 2,955,843,046 1,762,881,298 9,267,431,960

- - - - - -
- - - - - -
8,411.38 728,761,086 2,955,843,046 26,372.14 1,762,881,298 9,267,431,960
3,654,991,798 15,009,794,178 14,142,700,838 66,251,294,873

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
14,808.99 1,587,026,700 7,848,764,700 80,577.24 9,142,706,700 42,705,937,200
- - - - - -
357.25 72,801,578 203,843,278 3,907.75 606,873,818 2,229,723,073
51,919.30 1,995,163,520 6,957,186,200 159,071.90 4,393,120,320 21,315,634,600
2,192,842,567 76,707,382,467 9,428,496,576 141,923,602,128

1,177.36 49,333,185 2,054,577,970 1,940.97 166,793,982 3,387,131,004
2,303.03 663,983,029 4,816,439,312 3,650.46 1,211,415,067 7,634,390,063
5,475.78 200,119,148 8,215,067,460 13,123.03 367,952,787 19,687,905,557
686.55 269,038,885 1,095,929,276 1,169.59 386,047,015 1,867,001,681
452.01 22,517,765 529,015,328 900.81 42,858,656 1,054,270,282
3,861.22 84,477,978 623,305,163 5,907.38 158,104,833 953,610,634
1,371,111.38 903,372,577 15,349,591,894 2,540,881.37 1,623,410,460 28,445,166,917
120.00 - 24,162,960 222.00 2,416,296 44,701,476
84.00 - 62,160,000 124.00 - 91,760,000
120.00 - 96,000,000 156.00 - 124,800,000
26.00 - 22,100,000 30.00 - 25,500,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
78.00 - 1,887,217,800 168.00 - 4,064,776,800
14.00 - 1,297,100,000 32.00 555,900,000 2,964,800,000
40.00 - 7,662,000,000 64.00 - 12,259,200,000
12.00 - 2,760,000,000 12.00 - 2,760,000,000
8.00 - 2,760,000,000 14.00 2,070,000,000 4,830,000,000
26.00 - 12,350,000,000 44.00 1,425,000,000 20,900,000,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
4,195.00 - 3,997,574,910 4,195.00 - 3,997,574,910
3,419.62 - 424,788,616 3,419.62 - 424,788,616
3,767.33 - 10,037,772,003 8,981.36 1,334,371,185 23,930,179,757
- - - - - -
- - - - - -
- - - - - -
28.00 - 43,960,000 64.00 18,840,000 100,480,000
80.00 - 129,604,880 128.00 - 207,367,808
68.00 - 247,014,896 92.00 65,386,296 334,196,624
24.00 - 96,000,000 48.00 - 192,000,000
- - - - - -
336.00 - 126,000,000 672.00 - 252,000,000
- - - 8.00 - 540,000,000
- - - 85.00 - 850,000,000
- - 1,015,220,430 1,015,220,430
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 832.50 1,015,220,430 1,015,220,430
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - -
- - - - - -
- - 23,500,000 470,000,000
- - - - - -
- - - - - -
- - - - - -
- - - 1.00 23,500,000 470,000,000
- - - -
- - - - - -
- - - - - -
19,927,355,942 209,686,074,576 48,529,861,558 468,122,528,834
28.68% -
48,529,861,558
-
19,927,355,942
MC-19 (MARET 2017)
SN 2A SN 2B
VOLUME JUMLAH HARGA VOLUME
- 3,749,585,747
- 0.25 - 2,342,569,748 - -
- 0.15 - 629,894,009 - 0.15
- 0.20 - 158,262,974 - 0.05
- - - - - -
- 0.25 - 458,030,237 - 0.05
- 0.15 - 160,828,779 - 0.15
-
- - - - - -
28,415,949,868 125,435,962,558
- 874,945.75 - 35,379,306,347 30,325.02 385,555.29
- - - - - -
- - - - - -
264,750.63 839,055.41 28,415,949,868 90,056,656,211 165,125.11 930,980.12
- - - - - -
- - - - - 697.07
- - - - - -
13,745,673 528,635,937
184.58 4,423.03 13,745,673 329,382,734 - 2,799.35
- 1,662.54 - 132,095,564 - 377.73
- 705.86 - 67,157,638 - -
- - - - - -
642,563,619 32,916,171,983
- - - - - 36.00
- 156.00 - 5,599,517,976 - 157.00
- 125.00 - 3,944,375,500 - 29.00
- 212.00 - 6,185,492,200 - 33.00
- 56.00 - 1,569,615,600 - 63.00
- 168.00 - 3,828,663,888 - -
- 27.00 - 468,579,681 - 54.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
34.44 194.24 136,063,003 767,389,018 39.20 112.70
56.62 836.91 392,218,290 5,797,446,300 44.36 419.43
- 36.89 - 264,326,515 - -
- 209.07 - 2,315,258,951 - 113.15
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 1,499.40 - 1,365,203,700 608.81 608.81
29.40 220.50 99,475,753 746,068,145 102.90 220.50
2.00 15.00 7,604,298 57,032,235 6.00 6.00
- - - - - -
- - - - - -
- - - - - -
10.99 10.99 7,202,275 7,202,275 - 5.45
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
139,231,370 763,058,862
29,630.00 162,387.50 139,231,370 763,058,862 23,188.60 80,289.34
1,955,828,581 8,267,417,495
- - - - - -
- - - - - -
5,565.66 23,526.42 1,955,828,581 8,267,417,495 2,680.97 11,092.35
7,949,018,235 59,190,518,930
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5,314.50 71,082.75 2,816,685,000 37,673,857,500 7,528.61 22,337.60
- - - - -
292.50 3,843.00 166,897,575 2,192,777,370 313.51 670.76
37,055.49 144,208.09 4,965,435,660 19,323,884,060 15,263.79 67,183.09
5,763,411,043 70,979,630,705
40.08 803.69 69,942,486 1,402,495,520 - 1,177.36
126.18 1,473.61 263,886,669 3,081,837,420 97.67 2,400.70
570.27 8,217.52 855,550,989 12,328,389,086 250.69 5,726.47
65.54 548.58 104,620,912 875,693,317 113.60 800.15
18.53 467.33 21,686,808 546,941,762 16.43 468.44
192.92 2,239.08 31,142,497 361,447,968 61.08 3,922.30
94,248.70 1,264,018.69 1,055,114,197 14,150,689,219 58,585.40 1,429,696.78
102.00 - 20,538,516 - 120.00
40.00 - 29,600,000 - 84.00
36.00 - 28,800,000 - 120.00
4.00 - 3,400,000 - 26.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
90.00 - 2,177,559,000 - 78.00
18.00 - 1,667,700,000 - 14.00
24.00 - 4,597,200,000 - 40.00
- - - - 12.00
6.00 - 2,070,000,000 - 8.00
18.00 - 8,550,000,000 - 26.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 4,195.00
- - - - 3,419.62
1,261.61 6,475.64 3,361,466,486 17,253,874,240 - 3,767.33
- - - - -
- - - - -
- - - - -
36.00 - 56,520,000 - 28.00
48.00 - 77,762,928 - 80.00
24.00 - 87,181,728 - 68.00
24.00 - 96,000,000 - 24.00
- - - - -
336.00 - 126,000,000 - 336.00
8.00 - 540,000,000 - -
85.00 - 850,000,000 - -
651,631,275 1,666,851,705
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
534.35 1,366.85 651,631,275 1,666,851,705 273.60 273.60
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- 470,000,000
- - - - - -
- - - - - -
- - - - - -
- 1.00 - 470,000,000 - -
- -
- - - - - -
- - - - - -
45,531,379,664 303,967,833,923
45,531,379,664
9 (MARET 2017)
SN 2B TOTAL (2A+B)
ANNUAL KUMULATIF KUMULATIF ANNUAL KUMULATIF
- 921,894,580 - 4,671,480,327
- - 0.25 - 2,342,569,748
- 629,894,009 0.30 - 1,259,788,018
- 39,565,744 0.25 - 197,828,718
- - - - -
- 91,606,047 0.30 - 549,636,284
- 160,828,779 0.30 - 321,657,559
- - - -
- - - - -
18,949,265,690 115,698,356,589 47,365,215,559 241,134,319,147

1,226,222,509 15,590,313,707 1,260,501.04 1,226,222,509 50,969,620,054
- - - - -
- - - - -
17,723,043,181 99,923,027,260 1,770,035.53 46,138,993,050 189,979,683,470
- - - - -
- 185,015,622 697.07 - 185,015,622
- - - - -
- 238,479,754 13,745,673 767,115,691

- 208,467,595 7,222.38 13,745,673 537,850,329
- 30,012,159 2,040.27 - 162,107,724
- - 705.86 - 67,157,638
- - - - -
1,387,458,762 18,222,732,039 2,030,022,381 51,138,904,022

- 2,075,881,392 36.00 - 2,075,881,392
- 5,635,412,322 313.00 - 11,234,930,298
- 915,095,116 154.00 - 4,859,470,616
- 962,836,050 245.00 - 7,148,328,250
- 1,765,817,550 119.00 - 3,335,433,150
- - 168.00 - 3,828,663,888
- 937,159,362 81.00 - 1,405,739,043
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
154,868,459 445,246,820 306.94 290,931,463 1,212,635,838
307,290,769 2,905,477,174 1,256.34 699,509,060 8,702,923,473
- - 36.89 - 264,326,515
- 1,253,032,718 322.22 - 3,568,291,669
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
554,321,505 554,321,505 2,108.21 554,321,505 1,919,525,205
348,165,134 746,068,145 441.00 447,640,887 1,492,136,289
22,812,894 22,812,894 21.00 30,417,192 79,845,129
- - - - -
- - - - -
- - - - -
- 3,570,991 16.44 7,202,275 10,773,266
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
108,963,231 377,279,609 248,194,601 1,140,338,471

108,963,231 377,279,609 242,676.84 248,194,601 1,140,338,471
942,119,668 3,897,962,714 2,897,948,248 12,165,380,209

- - - - -
- - - - -
942,119,668 3,897,962,714 34,618.77 2,897,948,248 12,165,380,209
6,214,396,831 21,224,191,008 14,163,415,066 80,414,709,938

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,990,163,300 11,838,928,000 93,420.35 6,806,848,300 49,512,785,500
- - - - -
178,885,671 382,728,948 4,513.76 345,783,246 2,575,506,318
2,045,347,860 9,002,534,060 211,391.18 7,010,783,520 28,326,418,120
1,446,652,648 78,154,035,115 7,210,063,692 149,133,665,819

- 2,054,577,970 1,981.05 69,942,486 3,457,073,490
204,262,252 5,020,701,564 3,874.31 468,148,921 8,102,538,984
376,099,177 8,591,166,636 13,943.99 1,231,650,166 20,919,555,722
181,338,658 1,277,267,934 1,348.73 285,959,570 2,152,961,250
19,229,048 548,244,375 935.77 40,915,856 1,095,186,138
9,859,961 633,165,124 6,161.38 41,002,458 994,613,092
655,863,553 16,005,455,447 2,693,715.47 1,710,977,750 30,156,144,666
- 24,162,960 222.00 - 44,701,476
- 62,160,000 124.00 - 91,760,000
- 96,000,000 156.00 - 124,800,000
- 22,100,000 30.00 - 25,500,000
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 1,887,217,800 168.00 - 4,064,776,800
- 1,297,100,000 32.00 - 2,964,800,000
- 7,662,000,000 64.00 - 12,259,200,000
- 2,760,000,000 12.00 - 2,760,000,000
- 2,760,000,000 14.00 - 4,830,000,000
- 12,350,000,000 44.00 - 20,900,000,000
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 3,997,574,910 4,195.00 - 3,997,574,910
- 424,788,616 3,419.62 - 424,788,616
- 10,037,772,003 10,242.97 3,361,466,486 27,291,646,243
- - - - -
- - - - -
- - - - -
- 43,960,000 64.00 - 100,480,000
- 129,604,880 128.00 - 207,367,808
- 247,014,896 92.00 - 334,196,624
- 96,000,000 48.00 - 192,000,000
- - - - -
- 126,000,000 672.00 - 252,000,000
- - 8.00 - 540,000,000
- - 85.00 - 850,000,000
333,650,822 333,650,822 985,282,098 2,000,502,528

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
333,650,822 333,650,822 1,640.45 985,282,098 2,000,502,528
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - 470,000,000
- - - - -
- - - - -
- - - - -
- - 1.00 - 470,000,000
- - - -
- - - - -
- - - - -
29,382,507,653 239,068,582,228 74,913,887,317 543,036,416,151
-
29,382,507,653

Monitoring MC - Soker 2a

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Monitoring MC - Soker 2a

Загружено:

Авторское право:

Доступные форматы

DRAFT RESUME MC 4 + 5 + 6

PROYEK PEMBANGUNAN JALAN TOL SOLO - KERTOSONO, RUAS : SOLO - NGAWI

2.01 Pembersihan Tempat Kerja m2 6,103.00 - - - - - - - - - - - - - -

49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 -

6.04.1 RCBC Precast size. 4000 x 4500 mm, L=1200 mm 57,663,372.00 - - - - - -

6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46

55,785,181,120.58 25,177,562,695.35 11,508,362,934.53 18,653,989,313.95

MC-3 MC-4 MC-5 MC-6

2.01 Pembersihan Tempat Kerja m2 6,103.00 - - - - - - - - - - - - - -

49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 17,676,986,376.00

6.04.1 RCBC Precast size. 4000 x 4500 mm, L=1200 mm 57,663,372.00 - - - - - -

6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46

55,785,181,120.58 25,177,562,695.35 11,820,028,442.47 36,745,018,384.24

MC-3 MC-4 MC-5 MC-6

2.01 Pembersihan Tempat Kerja m2 6,103.00 - - - - - - - - - - - - - -

49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 31,093,361,376.00

6.04.1 RCBC Precast size. 4000 x 4500 mm, L=1200 mm 57,663,372.00 - - - - - -

6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46

55,785,181,120.58 25,177,562,695.35 11,820,028,442.47 50,161,393,384.24

MC-3 MC-4 MC-5 MC-6

2.01 Pembersihan Tempat Kerja m2 6,103.00 - - - - - - - - - - - - - -

49,206,106,520.30 20,936,695,111.54 2,663,626,987.14 -

6.04.1 RCBC Precast size. 4000 x 4500 mm, L=1200 mm 57,663,372.00 - - - - - -

6,579,074,600.28 4,097,464,917.07 8,118,101,052.74 8,148,250,434.46

55,785,181,120.58 25,177,562,695.35 11,130,521,664.37 19,596,931,291.66

MC-3 MC-4 MC-5 MC-6

PAKET 2A PAKET 2B TOTAL (2A+2B)

TOTAL B 335,222,366,033 32.75 239,068,582,228 32.70 574,290,948,261 32.73

TOTAL (B+C) 343,566,681,325 33.57 243,977,213,782 33.37 587,543,895,107 33.49

BAB 2 PEMBERSIHAN TEMPAT KERJA

BAB 4 PEKERJAAN TANAH

BAB 5 GALIAN STRUKTUR

BAB 8 LAPIS PONDASI AGREGAT (SUB BASE)

BAB 10 STRUKTUR BETON

BAB 12 PEKERJAAN LAIN - LAIN

BAB 13 PENCAHAYAAN, LAMPU LALU LINTAS, DAN PEKERJAAN LISTRIK

BAB 14 PLAZA TOL 4,241,704,142

BAB 15 PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA

BAB 16 PEKERJAAN FASILITAS TOL DAN KANTOR GERBANG TOL

11,071,253,056 1.05 6,343,421,977

5,778,468,068 0.55 3,351,188,816

278,876,853,844 26.54 184,670,640,739

1,584,028,288 0.15 750,159,877

50,954,122,890 4.85 37,293,129,442

3,263,405,937 0.31 1,800,461,968

58,737,255,676 5.59 22,156,298,489

392,958,802,132 37.40 181,996,247,516

163,526,863,912 15.56 87,054,213,093

81,982,052,206 7.80 37,265,312,795

1,955,722,550 0.19 11,690,679,646

1,050,688,828,559 100.00 600,076,986,529

1.06 17,414,675,033 1.05 11,145,392,021 1.08

0.56 9,129,656,884 0.55 5,778,468,068 0.56

30.77 463,547,494,583 28.08 273,322,032,182 26.44

0.13 2,334,188,165 0.14 1,940,262,546 0.19

6.21 88,247,252,332 5.35 49,079,834,135 4.75

0.30 5,063,867,905 0.31 3,395,870,313 0.33

3.69 80,893,554,165 4.90 58,737,255,676 5.68

30.33 574,955,049,648 34.83 392,958,802,132 38.01

14.51 250,581,077,005 15.18 157,268,015,599 15.21

6.21 119,247,365,001 7.22 78,258,313,455 7.57

1.95 13,646,402,196 0.83 1,955,722,550 0.19

0.71 4,241,704,142 0.26 - -