INITIAL RESERVOIR CONDITION

Field TM A TM B
Reservoir Formation "GL" "GL"
Initial Pressure, (Pi) 1529 psi 1214 psi
Initial Temperature, (Ti) 137 F 133 F
Avg. Porosity, (Por) 26 - 48 % 26 - 48 %
Avg. Water Saturation, (Sw) 16 - 25 % 22 %
Initial Gas FVF, (Bgi) 102.84 scf/rcf 80.38 scf/rcf
Gas Viscosity, (μg) 0.01443 cp 0.01374 cp
Absolute Open Flow, (AOF) 150 MMSCFD 97 MMSCFD
Avg. Permeability, (k) 456 md 389 md
Lowest Known Gas, (LKG) 3344 ft SSTVD 2515 ft SSTVD
Drive Mechanism Depletion Drive Depletion Drive
Bg @ P
TMA
P, psi Bg, cuft/scBg, scf/rcf P, psi
1 14.86769 0.06726
70 0.212396 4.708197
100 0.148677 6.725995
200 0.074338 13.45199
300 0.049559 20.17799
400 0.037169 26.90398
500 0.029735 33.62998
600 0.024779 40.35597
700 0.02124 47.08197
800 0.018585 53.80796
900 0.01652 60.53396
1000 0.014868 67.25995
1100 0.013516 73.98595
1200 0.01239 80.71194
1300 0.011437 87.43794
1350 0.011013 90.80094
1400 0.01062 94.16393
1450 0.010254 97.52693
1500 0.009912 100.8899
1529 0.009724 102.8405
1570 0.00947 105.5981
1600 0.009292 107.6159
1650 0.009011 110.9789
1700 0.008746 114.3419
1750 0.008496 117.7049
1800 0.00826 121.0679
TMB
Bg, cuft/scBg, scf/rcf TMA P vs Bg
1 15.10371 0.066209
Pi 1529
70 0.215767 4.634623 140
Bg 102.84
100 0.151037 6.62089 120
200 0.075519 13.24178
100
300 0.050346 19.86267
400 0.037759 26.48356 80 TMA P vs Bg
500 0.030207 33.10445
60
600 0.025173 39.72534
700 0.021577 46.34623 40
800 0.01888 52.96712 20
900 0.016782 59.58801
0
1000 0.015104 66.2089 0 200 400 600 800 1000 1200 1400 1600 1800 2000
1100 0.013731 72.82979
1214 0.012441 80.3776
1300 0.011618 86.07157
1350 0.011188 89.38201 TMB P vs Bg
1400 0.010788 92.69246
140
1450 0.010416 96.0029
1500 0.010069 99.31335 120 Pi
1529 0.009878 101.2334
1570 0.00962 103.948
100 121
1600 0.00944 105.9342 80
4 TMB P vs Bg
1650 0.009154 109.2447
1700 0.008885 112.5551
60
Bg
80.3
40
1750 0.008631 115.8656
1800 0.008391 119.176 20
0
7
0 200 400 600 800 1000 1200 1400 1600 1800 2000
TMA
Ma = 16.33341 P = 1400 P = 800
ɣg = Ma/29 Ppr = 2.093614 Ppr = 1.196351
= 0.563221 Z = 0.9 Z = 0.96
Ppc = 668.7001 Psi P = 1200 P = 600
Tpc = 344.3598 R Ppr = 1.794527 Ppr = 0.897263
Pi = 1529 psi Z = 0.92 Z = 0.97
Ti = 137 F P = 1000 P = 400
Ppr -> Pi/Ppc = 2.286526 Ppr = 1.495439 Ppr = 0.598176
Tpr -> Ti/Tpc = 1.733652 Z = 0.94 Z = 0.98
Z= 0.88

2.28

0.92
0.88
P Z P/Z Gp, MMcf RF RF, %
1529 0.88 1737.5 0 0 0
1400 0.9 1555.556 45000 0.103687 10.36866
1200 0.92 1304.348 108000 0.248848 24.88479
1000 0.94 1063.83 168000 0.387097 38.70968
800 0.96 833.3333 225000 0.518433 51.84332
600 0.97 618.5567 297000 0.684332 68.43318
400 0.98 408.1633 330000 0.760369 76.03687
200 0.995 201.005 380000 0.875576 87.5576
100 1 100 406000 0.935484 93.54839
0 1 0 434000 1 100
2000

1800

1600

1400

1200

1000
P/Z

TMA P/Z vs Gp
800
Linear (TMA P/Z vs Gp)
600

400

200

0
0 100000 200000 300000 400000 500000
Gp
P = 200
Ppr = 0.299088
Z = 0.995
P = 100
Ppr = 0.149544
Z = 1

1600

1400

1200

1000

800
P, psi

600

400

200

0
0 10 20 30 40 50 60 70 80 90 100
 600

400

200

0
0 10 20 30 40 50 60 70 80 90 100
RF %

TMA P/Z vs Gp
Linear (TMA P/Z vs Gp)

0
 TMA RF vs P
Linear (TMA RF vs P)

80 90 100
80 90 100
Viskositas gas
TMA
Ma = 16.33341 Dari grafik fig. 2.10 Untuk Ma = 16.33 dan T = 137 F
ɣg = Ma/29 μ1 = 0.0118 cp
= 0.563221 Dari grafik fig 2. 10
Ppc = 668.7001 psi koreksi untuk 0.44 mol % Co2= 0.0001 cp
Tpc = 344.3598 R koreksi untuk 0.56 mol % N2= 0.0001 cp
Pi = 1529 psi
Ti = 137 F koreksi μ1 = 0.0118 + ( 0.0001 + 0.0001) = 0.012 cp

0.0118
 1.2

P= 100 psi P= 668.7 psi P= 1200 psi P=

Ppr = 0.149544 psi Ppr = 1 psi Ppr = 1.794527 psi Ppr =
μ= 0.012 cp μ= 0.0126 cp μ= 0.01392 cp μ=

P, psi μ, cp
100 0.012 TMA P vs μ
668.7 0.0126
1200 0.01392 0.016
1529 0.0144
0.015
1700 0.01464
0.014
TMA P vs μ
0.013

0.012

0.011

0.01
0 200 400 600 800 1000 1200 1400 1600 1800
 Ppr -> Pi/Ppc = 2.286526
Tpr -> Ti/Tpc = 1.733652
dari grafik 2.11 Ppr vs Tpr didapat
μ/μ1 = 1.2
μ = 1.2 x 0.012 = 0.0144 cp
 1700 psi
2.542246 psi
0.01464 cp
 Perf. Interval
Well DST Formasi SG Gas
ft-MD

3300-3320
TMA4 DST#1 GL 0.563221
3384-3404

TMB1 DST#1 GL 2296 - 2376 0.5745104483

Cgi ?

TM A-4 TM B-1
DST#1 DST#1
Ppc = 668.7001 Ppc = 671.5402
Tpc = 344.3598 Tpc = 347.2373
Ppr -> Pi/Ppc = 2.286526 Ppr -> Pi/Ppc = 1.807785
Tpr -> Ti/Tpc = 1.733652 Tpr -> Ti/Tpc = 1.707766
CprTpr = 0.95 dari grafik CprTpr = 1.2 dari grafik
Cpr -> CprTpr/Tpr = 0.547976 Cpr -> CprTpr/Tpr = 0.702672
Cg -> Cpr/Ppc = 0.000819 psia-1 Cg -> Cpr/Ppc = 0.001046 psia-1

1.2
0.95
 TM A-4 TM B-1
Gas DST#1 Gas DST#1
Mol Percent Molecular Weight Mol Percent Molecular Weight
H2S 0 34.08 H2S 0 34.08
CO2 0.44 44.01 CO2 1.19 44.01
N2 0.56 28.01 N2 0.39 28.01
C1 98.67 16.04 C1 97.83 16.04
C2 0.16 30.07 C2 0.16 30.07
C3 0.07 44.1 C3 0.13 44.1
i-C4 0.04 58.12 i-C4 0.09 58.12
n-C4 0.02 58.12 n-C4 0.05 58.12
i-C5 0.02 72.15 i-C5 0.05 72.15
n-C5 0.01 72.15 n-C5 0.02 72.15
C6 0.01 86.18 C6 0.03 86.18
C7+ 0.01 121.24 C7+ 0.06 121.24

Lapangan Jenis Reservoir

TMA Dry Gas
TMB Dry Gas
 TMA (P3)
Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode Vb (m2.ft) Vb (acft)
A0 2900 14.5 536242.6 0.358 100 Piramidal 97674118.34 24125.50723
A1 3000 40.5 1497781 0.427 100 Piramidal 243092403.1 60043.82358
A2 3100 94.75 3504068 0.608 100 Trapezoidal 463202681.3 114411.0623
A3 3200 155.75 5759985 0.755 100 Trapezoidal 669378725 165336.5451
A4 3300 206.25 7627589 0.875 44 Trapezoidal 359615399 88825.00355
A5 3344 235.75 8718565 0.945 12.5 Trapezoidal 112160230.1 27703.57683
A6 3356.5 249.5 9227071 0.936 43.5 Trapezoidal 415051791.8 102517.7926
A7 3400 266.5 9855770
Total = 582963.31

TMB (P3)
Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode Vb (m2.ft) Vb (acft)
B0 2138 4.25 95625 0.266 62 Piramidal 13250738.23 3272.93
B1 2200 16 360000 0.492 50 Piramidal 26738815.69 6604.49
B2 2250 32.5 731250 0.607 50 Trapezoidal 48375000 11948.63
B3 2300 53.5 1203750 0.667 50 Trapezoidal 75234375 18582.89
B4 2350 80.25 1805625 0.747 50 Trapezoidal 105609375 26085.52
B5 2400 107.5 2418750 0.804 50 Trapezoidal 135703125 33518.67
B6 2450 133.75 3009375 0.670 50 Trapezoidal 187593750 46335.66
B7 2500 199.75 4494375 0.967 15 Trapezoidal 68554687.5 16933.01
B8 2515 206.5 4646250
Total = 163281.8

radius 750m 2138 76.25 1715625 1 377 Trapezoidal 646790625 159757.2844

radius 750m 2515 76.25 1715625 0
 TMA Vb (m2.ft) Vb (acft)
P1 1832963327 452741.94 (GWC - 3344)
P2 1945123557 480445.52 (between GWC and DHI : 3356.5 )
P3 2360175349 582963.31 (DHI and amplitude boundary)

acft

TMB Vb (m2.ft) Vb (acft)

P1 396198190.7 97861.0 (LKG 2515 and radius 750 m)
P2 651623928.9 160951.1 (LKG 2515 and west major fault)
P3 661059866.4 163281.8 (LKG 2515 and amplitude boundary)

acft

SALAH
TMA (P2)
Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode Vb (m2.ft)
A0 2900 14.5 536242.6 0.358 100 Piramidal 97674118
A1 3000 40.5 1497781 0.427 100 Piramidal 243092403
A2 3100 94.75 3504068 0.608 100 Trapezoidal 463202681
A3 3200 155.75 5759985 0.755 100 Trapezoidal 669378725
A4 3300 206.25 7627589 0.875 44 Trapezoidal 359615399
A5 3344 235.75 8718565 0.945 12.5 Trapezoidal 112160230
A6 3356.5 249.5 9227071
Total =

TMB (P2)
Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode Vb (m2.ft)
B0 2138 4.25 95625 0.266 62 Piramidal 13250738
B1 2200 16 360000 0.492 50 Piramidal 26738816
B2 2250 32.5 731250 0.607 50 Trapezoidal 48375000
B3 2300 53.5 1203750 0.667 50 Trapezoidal 75234375
B4 2350 80.25 1805625 0.747 50 Trapezoidal 105609375
B5 2400 107.5 2418750 0.804 50 Trapezoidal 135703125
B6 2450 133.75 3009375 0.709 50 Trapezoidal 181406250
B7 2500 188.75 4246875 0.952 15 Trapezoidal 65306250
B8 2515 198.25 4460625
Total =
 Vb (acft)
24125.5072
60043.8236
114411.062
165336.545
88825.0036
27703.5768

480445.52 acft

Vb (acft)
3272.93
6604.49
11948.63
18582.89
26085.52
33518.67
44807.34
16130.64

160951.1 acft
 TMA (P1)
Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode
A0 2900 14.5 536242.63 0.358 100 Piramidal
A1 3000 40.5 1497781 0.427 100 Piramidal
A2 3100 94.75 3504068 0.608 100 Trapezoidal
A3 3200 155.75 5759985 0.755 100 Trapezoidal
A4 3300 206.25 7627589 0.875 44 Trapezoidal
A5 3344 235.75 8718565

salah TMB (P1)

radius 750m 2138 76.25 1715625 1 377 Trapezoidal
radius 750m 2515 76.25 1715625 0

benar TMB (P1)

Lapisan Kedalaman Jumlah Grid Luas (m2) An+1/An h (ft) Metode
B0 2150 4 90000 0.25 50 Piramidal
B1 2200 16 360000 0.492307692 50 Piramidal
B2 2250 32.5 731250 0.65 50 Trapezoidal
B3 2300 50 1125000 0.869565217 50 Trapezoidal
B4 2350 57.5 1293750 0.891472868 50 Trapezoidal
B5 2400 64.5 1451250 0.908450704 50 Trapezoidal
B6 2450 71 1597500 0.962711864 50 Trapezoidal
B7 2500 73.75 1659375 0.930599369 15 Trapezoidal
B8 2515 79.25 1783125
 Vb (m2.ft) Vb (acft)
97674118 24125.50723
243092403 60043.82358
463202681 114411.0623
669378725 165336.5451
359615399 88825.00355

Total = 452741.9417 acft

646790625 159757.2844 salah

Total = 159757.3 acft

Vb (m2.ft) Vb (acft)
10500000 2593.5
26738816 6604.487475
46406250 11462.34375 benar
60468750 14935.78125
68625000 16950.375
76218750 18826.03125
81421875 20111.20313
25818750 6377.23125

Total = 97860.95 acft

OGIP
TMA TMB
p1 Por = 0.4 P1 Por =
Sw = 0.25 Sw =
VB = 452741.94 Vb =
Bg = 0.00972 Bg =

OGIP = Vb x Por x (1-Sw) OGIP = Vb x Por x (1-Sw)

bg bg

OGIP = 608686388290.89 OGIP = 106400065001.22

P2 Vb = 480445.52 P2 Vb = 160951.11044326

OGIP = 645932308250.27 OGIP = 174995318057.87

P3 VB = 582963.31 P3 Vb = 163281.78700576

OGIP = 783761784917.3 OGIP = 177529363863.59

 0.4 TMA TMB
0.22 P1 608.6864 106.4001
97860.9531 P2 645.9323 174.9953
0.0125 P3 783.7618 177.5294

434 91
458 148
495 188

40.25032 16.92315
41.03326 18.24008
58.33571 -5.56949
Summary of TMA Gas Field Deliverability Prediction

FGPR vs FGPR vs FGPR vs FGPR vs FGPR vs FGPR vs

Date 20MM Date 10MM Date 5MM Date VM Date VM Date VM
_5well_500 _5well_500 _5well_500 _5well_500 _5well_500 _5well_500
Date
WHP, WHP, WHP, WHP, WHP, WHP,
MSCF/Mont MSCF/Mont MSCF/Mon MSCF/Mont MSCF/Mont MSCF/Mont
h h th h h h

Jan-13 3600000 3300000 3000000 2700000 2400000 2100000

Feb-13 3600000 3300000 3000000 2700000 2400000 2100000
Mar-13 3600000 3300000 3000000 2700000 2400000 2100000
Apr-13 3600000 3300000 3000000 2700000 2400000 2100000
May-13 3600000 3300000 3000000 2700000 2400000 2100000
Jun-13 3600000 3300000 3000000 2700000 2400000 2100000
Jul-13 3600000 3300000 3000000 2700000 2400000 2100000
Aug-13 3600000 3300000 3000000 2700000 2400000 2100000
Sep-13 3600000 3300000 3000000 2700000 2400000 2100000
Oct-13 3600000 3300000 3000000 2700000 2400000 2100000
Nov-13 3600000 3300000 3000000 2700000 2400000 2100000
Dec-13 3600000 3300000 3000000 2700000 2400000 2100000
Jan-14 3600000 3300000 3000000 2700000 2400000 2100000
Feb-14 3600000 3300000 3000000 2700000 2400000 2100000
Mar-14 3600000 3300000 3000000 2700000 2400000 2100000
Apr-14 3600000 3300000 3000000 2700000 2400000 2100000
May-14 3600000 3300000 3000000 2700000 2400000 2100000
Jun-14 3600000 3300000 3000000 2700000 2400000 2100000
Jul-14 3600000 3300000 3000000 2700000 2400000 2100000
Aug-14 3600000 3300000 3000000 2700000 2400000 2100000
Sep-14 3600000 3300000 3000000 2700000 2400000 2100000
Oct-14 3600000 3300000 3000000 2700000 2400000 2100000
Nov-14 3600000 3300000 3000000 2700000 2400000 2100000
Dec-14 3600000 3300000 3000000 2700000 2400000 2100000
Jan-15 3600000 3300000 3000000 2700000 2400000 2100000
Feb-15 3600000 3300000 3000000 2700000 2400000 2100000
Mar-15 3600000 3300000 3000000 2700000 2400000 2100000
Apr-15 3600000 3300000 3000000 2700000 2400000 2100000
May-15 3600000 3300000 3000000 2700000 2400000 2100000
Jun-15 3600000 3300000 3000000 2700000 2400000 2100000
Jul-15 3600000 3300000 3000000 2700000 2400000 2100000
Aug-15 3600000 3300000 3000000 2700000 2400000 2100000
Sep-15 3600000 3300000 3000000 2700000 2400000 2100000
Oct-15 3600000 3300000 3000000 2700000 2400000 2100000
Nov-15 3600000 3300000 3000000 2700000 2400000 2100000
Dec-15 3600000 3300000 3000000 2700000 2400000 2100000
Jan-16 3600000 3300000 3000000 2700000 2400000 2100000
Feb-16 3600000 3300000 3000000 2700000 2400000 2100000
Mar-16 3600000 3300000 3000000 2700000 2400000 2100000
Apr-16 3600000 3300000 3000000 2700000 2400000 2100000
May-16 3600000 3300000 3000000 2700000 2400000 2100000
Jun-16 3600000 3300000 3000000 2700000 2400000 2100000
Jul-16 3600000 3300000 3000000 2700000 2400000 2100000
Aug-16 3600000 3300000 3000000 2700000 2400000 2100000
Sep-16 3600000 3300000 3000000 2700000 2400000 2100000
Oct-16 3600000 3300000 3000000 2700000 2400000 2100000
Nov-16 3600000 3300000 3000000 2700000 2400000 2100000
Dec-16 3600000 3300000 3000000 2700000 2400000 2100000
Jan-17 3600000 3300000 3000000 2700000 2400000 2100000
Feb-17 3540000 3300000 3000000 2700000 2400000 2100000
Mar-17 3480000 3300000 3000000 2700000 2400000 2100000
Apr-17 3420000 3300000 3000000 2700000 2400000 2100000
May-17 3390000 3300000 3000000 2700000 2400000 2100000
Jun-17 3300000 3300000 3000000 2700000 2400000 2100000
Jul-17 3240000 3300000 3000000 2700000 2400000 2100000
Aug-17 3180000 3300000 3000000 2700000 2400000 2100000
Sep-17 3090000 3300000 3000000 2700000 2400000 2100000
Oct-17 3060000 3300000 3000000 2700000 2400000 2100000
Nov-17 3000000 3300000 3000000 2700000 2400000 2100000
Dec-17 2940000 3240000 3000000 2700000 2400000 2100000
Jan-18 2910000 3180000 3000000 2700000 2400000 2100000
Feb-18 2820000 3090000 3000000 2700000 2400000 2100000
Mar-18 2760000 3045000 3000000 2700000 2400000 2100000
Apr-18 2700000 3000000 3000000 2700000 2400000 2100000
May-18 2610000 2940000 3000000 2700000 2400000 2100000
Jun-18 2580000 2880000 3000000 2700000 2400000 2100000
Jul-18 2520000 2820000 3000000 2700000 2400000 2100000
Aug-18 2460000 2760000 3000000 2700000 2400000 2100000
Sep-18 2400000 2700000 3000000 2700000 2400000 2100000
Oct-18 2370000 2640000 2970000 2700000 2400000 2100000
Nov-18 2340000 2580000 2910000 2700000 2400000 2100000
Dec-18 2280000 2520000 2820000 2700000 2400000 2100000
Jan-19 2250000 2490000 2760000 2700000 2400000 2100000
Feb-19 2160000 2460000 2700000 2700000 2400000 2100000
Mar-19 2100000 2370000 2670000 2700000 2400000 2100000
Apr-19 2040000 2340000 2640000 2700000 2400000 2100000
May-19 2010000 2280000 2580000 2700000 2400000 2100000
Jun-19 1980000 2220000 2520000 2700000 2400000 2100000
Jul-19 1920000 2190000 2460000 2700000 2400000 2100000
Aug-19 1890000 2160000 2400000 2700000 2400000 2100000
Sep-19 1860000 2100000 2340000 2700000 2400000 2100000
Oct-19 1800000 2040000 2310000 2700000 2400000 2100000
Nov-19 1770000 2010000 2220000 2700000 2400000 2100000
Dec-19 1740000 1980000 2190000 2640000 2400000 2100000
Jan-20 1710000 1920000 2160000 2610000 2400000 2100000
Feb-20 1620000 1890000 2100000 2520000 2400000 2100000
Mar-20 1590000 1860000 2070000 2460000 2400000 2100000
Apr-20 1560000 1800000 2040000 2430000 2400000 2100000
May-20 1500000 1740000 2010000 2400000 2400000 2100000
Jun-20 1470000 1710000 1980000 2340000 2400000 2100000
Jul-20 1440000 1680000 1920000 2280000 2400000 2100000
Aug-20 1410000 1620000 1890000 2220000 2400000 2100000
Sep-20 1380000 1590000 1860000 2175000 2400000 2100000
Oct-20 1320000 1560000 1800000 2130000 2400000 2100000
Nov-20 1305000 1530000 1740000 2100000 2400000 2100000
Dec-20 1290000 1470000 1680000 2040000 2400000 2100000
Jan-21 1260000 1440000 1650000 1980000 2400000 2100000
Feb-21 1200000 1380000 1590000 1920000 2400000 2100000
Mar-21 1140000 1350000 1530000 1890000 2400000 2100000
Apr-21 1110000 1320000 1500000 1860000 2340000 2100000
May-21 1080000 1260000 1470000 1800000 2280000 2100000
Jun-21 1050000 1230000 1440000 1770000 2220000 2100000
Jul-21 1020000 1200000 1410000 1740000 2190000 2100000
Aug-21 990000 1155000 1380000 1680000 2160000 2100000
Sep-21 960000 1110000 1350000 1620000 2100000 2100000
Oct-21 930000 1080000 1290000 1590000 2070000 2100000
Nov-21 900000 1050000 1230000 1560000 2010000 2100000
Dec-21 870000 1020000 1200000 1500000 1950000 2100000
Jan-22 840000 990000 1170000 1470000 1920000 2100000
Feb-22 780000 960000 1110000 1410000 1860000 2100000
Mar-22 765000 930000 1080000 1380000 1800000 2100000
Apr-22 750000 900000 1050000 1350000 1770000 2100000
May-22 720000 870000 1020000 1320000 1740000 2100000
Jun-22 690000 840000 990000 1260000 1680000 2100000
Jul-22 660000 810000 960000 1230000 1650000 2100000
Aug-22 630000 780000 930000 1200000 1620000 2100000
Sep-22 615000 750000 945000 1170000 1560000 2100000
Oct-22 600000 720000 900000 1140000 1500000 2100000
Nov-22 570000 690000 855000 1080000 1470000 2100000
Dec-22 540000 660000 832500 1050000 1440000 2070000
Jan-23 510000 630000 810000 1020000 1410000 2040000
Feb-23 480000 615000 780000 1005000 1350000 1980000
Mar-23 465000 592500 750000 982500 1320000 1950000
Apr-23 450000 570000 720000 960000 1290000 1920000
May-23 435000 555000 690000 930000 1260000 1860000
Jun-23 420000 532500 660000 900000 1230000 1800000
Jul-23 405000 510000 630000 870000 1200000 1770000
Aug-23 390000 480000 600000 840000 1140000 1710000
Sep-23 375000 450000 570000 810000 1110000 1680000
Oct-23 360000 420000 540000 780000 1080000 1620000
Nov-23 330000 390000 525000 765000 1050000 1530000
Dec-23 315000 375000 502500 705000 1020000 1515000
Jan-24 300000 360000 480000 660000 960000 1500000
Feb-24 270000 345000 465000 645000 945000 1440000
Mar-24 255000 322500 442500 615000 922500 1410000
Apr-24 240000 300000 420000 600000 900000 1380000
May-24 228000 288000 405000 585000 870000 1365000
Jun-24 219000 279000 382500 562500 840000 1350000
Jul-24 210000 270000 360000 540000 810000 1320000
Aug-24 198000 258000 330000 510000 780000 1260000
Sep-24 189000 249000 315000 480000 750000 1230000
Oct-24 180000 240000 300000 450000 720000 1200000
Nov-24 168000 234000 291000 435000 690000 1140000
Dec-24 159000 222000 282000 412500 660000 1110000
Jan-25 150000 210000 270000 390000 630000 1080000
Feb-25 144000 198000 261000 405000 600000 1050000
Mar-25 138000 189000 249000 375000 585000 1020000
Apr-25 135000 180000 240000 360000 570000 990000
May-25 120000 168000 225000 345000 540000 960000
Jun-25 114000 162000 202500 322500 510000 930000
Jul-25 105000 150000 180000 300000 480000 900000
Aug-25 99000 141000 168000 288000 450000 870000
Sep-25 96000 132000 159000 279000 435000 840000
Oct-25 90000 120000 150000 270000 420000 810000
Nov-25 87000 114000 144000 255000 390000 780000
Dec-25 84000 108000 141000 225000 382500 750000
Jan-26 82500 105000 135000 210000 375000 720000
Feb-26 81000 102000 129000 198000 360000 660000
Mar-26 78000 99000 126000 192000 345000 630000
Apr-26 77250 97500 120000 180000 330000 600000
May-26 76500 96000 111000 168000 300000 570000
Jun-26 75600 93000 108000 159000 285000 562500
Jul-26 77400 90000 105000 150000 270000 555000
Aug-26 75000 81000 99000 144000 288000 510000
Sep-26 72000 78000 96000 138000 279000 495000
Oct-26 69000 75000 90000 135000 240000 480000
Nov-26 66000 72000 81000 129000 231000 450000
Dec-26 63000 69000 75000 126000 222000 435000
Jan-27 60000 66000 72000 120000 210000 420000
Feb-27 54000 60000 66000 111000 225000 390000
Mar-27 48000 54000 60000 102000 202500 375000
Apr-27 45000 48000 51000 90000 180000 360000
May-27 39000 42000 48000 84000 171000 345000
Jun-27 36000 37500 42000 78000 159000 322500
Jul-27 30000 33000 36000 75000 150000 300000
Aug-27 24000 27000 35100 73500 141000 285000
Sep-27 18000 22500 34500 71100 132000 262500
Oct-27 15000 18000 30000 69000 120000 240000
Nov-27 9000 12000 24000 66000 108000 228000
Dec-27 3000 6000 21000 63000 102000 219000
Jan-28 0 3000 15000 60000 90000 210000
Feb-28 0 0 13500 54000 78000 201000
Mar-28 0 0 10500 48000 69000 192000
Apr-28 0 0 9000 45000 60000 180000
May-28 0 0 6000 42000 54000 168000
Jun-28 0 0 3000 36000 51000 159000
Jul-28 0 0 0 30000 45000 150000
Aug-28 0 0 0 24000 42000 144000
Sep-28 0 0 0 21000 36000 138000
Oct-28 0 0 0 15000 30000 135000
Nov-28 0 0 0 6000 24000 129000
Dec-28 0 0 0 3000 21000 126000
Jan-29 0 0 0 0 15000 120000
Feb-29 0 0 0 0 12000 108000
Mar-29 0 0 0 0 9000 99000
Apr-29 0 0 0 0 6000 90000
May-29 0 0 0 0 5250 84000
Jun-29 0 0 0 0 3750 81000
Jul-29 0 0 0 0 3000 75000
Aug-29 0 0 0 0 2400 69000
Sep-29 0 0 0 0 2100 63000
Oct-29 0 0 0 0 1500 60000
Nov-29 0 0 0 0 0 51000
Dec-29 0 0 0 0 0 48000
Jan-30 0 0 0 0 0 45000
Feb-30 0 0 0 0 0 39000
Mar-30 0 0 0 0 0 33000
Apr-30 0 0 0 0 0 30000
May-30 0 0 0 0 0 27000
Jun-30 0 0 0 0 0 24000
Jul-30 0 0 0 0 0 22500
Aug-30 0 0 0 0 0 21000
Sep-30 0 0 0 0 0 18000
Oct-30 0 0 0 0 0 15000
Nov-30 0 0 0 0 0 13500
Dec-30 0 0 0 0 0 11250
Jan-31 0 0 0 0 0 9000
Feb-31 0 0 0 0 0 7500
Mar-31 0 0 0 0 0 7500
Apr-31 0 0 0 0 0 3000
May-31 0 0 0 0 0 2250
Jun-31 0 0 0 0 0 1800
Jul-31 0 0 0 0 0 1500
Aug-31 0 0 0 0 0 0
Sep-31 0 0 0 0 0 0
Oct-31 0 0 0 0 0 0
Nov-31 0 0 0 0 0 0
Dec-31 0 0 0 0 0 0
Jan-32 0 0 0 0 0 0
Feb-32 0 0 0 0 0 0
Mar-32 0 0 0 0 0 0
Apr-32 0 0 0 0 0 0
May-32 0 0 0 0 0 0
Jun-32 0 0 0 0 0 0
Jul-32 0 0 0 0 0 0
Aug-32 0 0 0 0 0 0
Sep-32 0 0 0 0 0 0
Oct-32 0 0 0 0 0 0
Nov-32 0 0 0 0 0 0
Dec-32 0 0 0 0 0 0
Jan-33 0 0 0 0 0 0
Feb-33 0 0 0 0 0 0
Mar-33 0 0 0 0 0 0
Apr-33 0 0 0 0 0 0
May-33 0 0 0 0 0 0
Jun-33 0 0 0 0 0 0
 Jul-33 0 0 0 0 0 0
Aug-33 0 0 0 0 0 0
Sep-33 0 0 0 0 0 0
Oct-33 0 0 0 0 0 0
Nov-33 0 0 0 0 0 0
Dec-33 0 0 0 0 0 0
Jan-34 0 0 0 0 0 0
Kumulati 314762250 316446000 314114100 314607600 313315500 313656300

Kumulatif GIIP
EUR = 314.6076 GIIP = 495 783.7617849

RF = 0.635570909
63.55709091 %

data klp Rf = 40.140717 %

Prediction TMB

FGPR vs
FGPR vs Time FGPR vs Time
Date VM
_2P_UNRISKED _2P_UNRISKED
_5well_500
Date _DCQ35_2W_TH _DCQ35_2W_TH
WHP,
P300_70IN, P300_70IN,
MSCF/Mont
MSCF/Day MSCF/Month
h

1800000 Jan-13 35000 1050000

1800000 Feb-13 35000 1050000
1800000 Mar-13 35000 1050000
1800000 Apr-13 35000 1050000
1800000 May-13 35000 1050000
1800000 Jun-13 35000 1050000
1800000 Jul-13 35000 1050000
1800000 Aug-13 35000 1050000
1800000 Sep-13 35000 1050000
1800000 Oct-13 35000 1050000
1800000 Nov-13 35000 1050000
1800000 Dec-13 35000 1050000
1800000 Jan-14 35000 1050000
1800000 Feb-14 35000 1050000
1800000 Mar-14 35000 1050000
1800000 Apr-14 35000 1050000
1800000 May-14 35000 1050000
1800000 Jun-14 35000 1050000
1800000 Jul-14 35000 1050000
1800000 Aug-14 35000 1050000
1800000 Sep-14 35000 1050000
1800000 Oct-14 35000 1050000
1800000 Nov-14 35000 1050000
1800000 Dec-14 35000 1050000
1800000 Jan-15 35000 1050000
1800000 Feb-15 35000 1050000
1800000 Mar-15 35000 1050000
1800000 Apr-15 35000 1050000
1800000 May-15 35000 1050000
1800000 Jun-15 35000 1050000
1800000 Jul-15 35000 1050000
1800000 Aug-15 35000 1050000
1800000 Sep-15 35000 1050000
1800000 Oct-15 35000 1050000
1800000 Nov-15 35000 1050000
1800000 Dec-15 35000 1050000
1800000 Jan-16 35000 1050000
1800000 Feb-16 35000 1050000
1800000 Mar-16 35000 1050000
1800000 Apr-16 35000 1050000
1800000 May-16 35000 1050000
1800000 Jun-16 35000 1050000
1800000 Jul-16 35000 1050000
1800000 Aug-16 35000 1050000
1800000 Sep-16 35000 1050000
1800000 Oct-16 35000 1050000
1800000 Nov-16 35000 1050000
1800000 Dec-16 35000 1050000
1800000 Jan-17 35000 1050000
1800000 Feb-17 35000 1050000
1800000 Mar-17 35000 1050000
1800000 Apr-17 35000 1050000
1800000 May-17 35000 1050000
1800000 Jun-17 35000 1050000
1800000 Jul-17 35000 1050000
1800000 Aug-17 35000 1050000
1800000 Sep-17 35000 1050000
1800000 Oct-17 35000 1050000
1800000 Nov-17 35000 1050000
1800000 Dec-17 35000 1050000
1800000 Jan-18 35000 1050000
1800000 Feb-18 35000 1050000
1800000 Mar-18 35000 1050000
1800000 Apr-18 35000 1050000
1800000 May-18 35000 1050000
1800000 Jun-18 35000 1050000
1800000 Jul-18 35000 1050000
1800000 Aug-18 35000 1050000
1800000 Sep-18 35000 1050000
1800000 Oct-18 35000 1050000
1800000 Nov-18 35000 1050000
1800000 Dec-18 35000 1050000
1800000 Jan-19 35000 1050000
1800000 Feb-19 35000 1050000
1800000 Mar-19 35000 1050000
1800000 Apr-19 35000 1050000
1800000 May-19 35000 1050000
1800000 Jun-19 35000 1050000
1800000 Jul-19 35000 1050000
1800000 Aug-19 35000 1050000
1800000 Sep-19 35000 1050000
1800000 Oct-19 35000 1050000
1800000 Nov-19 35000 1050000
1800000 Dec-19 35000 1050000
1800000 Jan-20 35000 1050000
1800000 Feb-20 35000 1050000
1800000 Mar-20 35000 1050000
1800000 Apr-20 35000 1050000
1800000 May-20 35000 1050000
1800000 Jun-20 35000 1050000
1800000 Jul-20 35000 1050000
1800000 Aug-20 35000 1050000
1800000 Sep-20 35000 1050000
1800000 Oct-20 35000 1050000
1800000 Nov-20 35000 1050000
1800000 Dec-20 35000 1050000
1800000 Jan-21 13500 405000
1800000 Feb-21 13500 405000
1800000 Mar-21 13500 405000
1800000 Apr-21 13500 405000
1800000 May-21 13500 405000
1800000 Jun-21 13500 405000
1800000 Jul-21 13500 405000
1800000 Aug-21 13500 405000
1800000 Sep-21 13500 405000
1800000 Oct-21 13500 405000
1800000 Nov-21 13500 405000
1800000 Dec-21 13500 405000
1800000 Jan-22 12000 360000
1800000 Feb-22 12000 360000
1800000 Mar-22 12000 360000
1800000 Apr-22 12000 360000
1800000 May-22 12000 360000
1800000 Jun-22 12000 360000
1800000 Jul-22 12000 360000
1800000 Aug-22 12000 360000
1800000 Sep-22 12000 360000
1800000 Oct-22 12000 360000
1800000 Nov-22 12000 360000
1800000 Dec-22 12000 360000
1800000 Jan-23 3000 90000
1800000 Feb-23 3000 90000
1800000 Mar-23 3000 90000
1800000 Apr-23 3000 90000
1800000 May-23 3000 90000
1800000 Jun-23 3000 90000
1800000 Jul-23 3000 90000
1800000 Aug-23 3000 90000
1800000 Sep-23 3000 90000
1800000 Oct-23 3000 90000
1800000 Nov-23 3000 90000
1800000 Dec-23 3000 90000
1800000 Jan-24 3000 90000
1800000 Feb-24 3000 90000
1800000 Mar-24 3000 90000
1800000 Apr-24 3000 90000
1800000 May-24 3000 90000
1800000 Jun-24 3000 90000
1800000 Jul-24 3000 90000
1800000 Aug-24 3000 90000
1800000 Sep-24 3000 90000
1800000 Oct-24 3000 90000
1800000 Nov-24 3000 90000
1800000 Dec-24 3000 90000
1800000 Jan-25 1000 30000
1800000 Feb-25 1000 30000
1800000 Mar-25 1000 30000
1740000 Apr-25 1000 30000
1650000 May-25 1000 30000
1635000 Jun-25 1000 30000
1620000 Jul-25 1000 30000
1590000 Aug-25 1000 30000
1560000 Sep-25 1000 30000
1500000 Oct-25 1000 30000
1440000 Nov-25 1000 30000
1410000 Dec-25 1000 30000
1380000 Jan-26 1000 30000
1320000 Feb-26 1000 30000
1290000 Mar-26 1000 30000
1260000 Apr-26 1000 30000
1230000 May-26 1000 30000
1200000 Jun-26 1000 30000
1170000 Jul-26 1000 30000
1140000 Aug-26 1000 30000
1080000 Sep-26 1000 30000
1065000 Oct-26 1000 30000
1020000 Nov-26 1000 30000
990000 Dec-26 1000 30000
960000 Jan-27 1000 30000
900000 Feb-27 1000 30000
870000 Mar-27 500 15000
855000 Apr-27 500 15000
825000 May-27 500 15000
795000 Jun-27 500 15000
780000 Jul-27 0 0
720000 Aug-27 0 0
690000 Sep-27 0 0
660000 Oct-27 0 0
630000 Nov-27 0 0
615000 Dec-27 0 0
600000 Jan-28 0 0
570000 Feb-28 0 0
555000 Mar-28 0 0
540000 Apr-28 0 0
510000 May-28 0 0
495000 Jun-28 0 0
480000 Jul-28 0 0
450000 Aug-28 0 0
435000 Sep-28 0 0
420000 Oct-28 0 0
390000 Nov-28 0 0
375000 Dec-28 0 0
360000 Jan-29 0 0
345000 Feb-29 0 0
322500 Mar-29 0 0
300000 Apr-29 0 0
270000 May-29 0 0
285000 Jun-29 0 0
240000 Jul-29 0 0
261000 Aug-29 0 0
252000 Sep-29 0 0
210000 Oct-29 0 0
204000 Nov-29 0 0
192000 Dec-29 0 0
180000 Jan-30 0 0
171000 Feb-30 0 0
159000 Mar-30 0 0
150000 Apr-30 0 0
138000 May-30 0 0
129000 Jun-30 0 0
120000 Jul-30 0 0
114000 Aug-30 0 0
111000 Sep-30 0 0
105000 Oct-30 0 0
99000 Nov-30 0 0
96000 Dec-30 0 0
90000 Jan-31 0 0
84000 Feb-31 0 0
78000 Mar-31 0 0
75000 Apr-31 0 0
69000 May-31 0 0
66000 Jun-31 0 0
60000 Jul-31 0 0
54000 Aug-31 0 0
48000 Sep-31 0 0
45000 Oct-31 0 0
39000 Nov-31 0 0
36000 Dec-31 0 0
30000 Jan-32 0 0
24000 Feb-32 0 0
21000 Mar-32 0 0
15000 Apr-32 0 0
9000 May-32 0 0
6000 Jun-32 0 0
3000 Jul-32 0 0
1500 Aug-32 0 0
750 Sep-32 0 0
0 Oct-32 0 0
0 Nov-32 0 0
0 Dec-32 0 0
0 Jan-33 0 0
0 Feb-33 0 0
0 Mar-33 0 0
0 Apr-33 0 0
0 May-33 0 0
0 Jun-33 0 0
 0 Jul-33 0 0
0 Aug-33 0 0
0 Sep-33 0 0
0 Oct-33 0 0
0 Nov-33 0 0
0 Dec-33 0 0
0 Jan-34 0 0
313677750 Kumulatif 3766000 112980000

EUR = 112.98 GIIP =

Rf = 0.6009574468
60.0957446809

data klp Rf = 63.6401762172

 188 177.5294