You are on page 1of 63

Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

RATE ANALYSIS

PROJECT : Kohalpur,Banke

1. EARTHWORK
1.1 Surface dressing and Top soil cutting with 150 to 200 mm depth including disposing the surplus excvated earth
within the premises for layout & setting out of building as per drawing & specification.

(Norms Items no. 1.7 &1.8) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labour 0.17 Nos 380.00 64.60
Sub-Total 64.60
Contractor's Over Head @ 15% 9.69
Grand Total 74.29
Rs. 74.29 per Sqm.

1.2 Earthwork in excavation of ordinary soil in foundation trenches of semi basement pits raft etc depth upto 3.5m
including dressing of sides, ramming of bottom, trenches, shoring and disposing the excavated material upto 10m lead
as per drawing and specification all complete.

UNIT - 1
(Norms-2.1/2Ka ,2.32 and 25.12) (For OHT)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 1.36 Nos. 380.00 516.80
0.7+2*0.08+0.5=1.36 Sub-Total 516.80
3% for tools & plant 15.50
Total 532.30
Contractor's Over Head @ 15% 79.85
Grand Total 612.15
Rs. 612.15 per Cum

1.3 Earthwork in excavation of ordinary soil in foundation trenches of pits raft etc including 10m lead and 1.5m lift as
per drawing and specification all complete.

UNIT - 1
(Norms-2.1)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.70 Nos. 380.00 266.00
Sub-Total 266.00
3% for tools & plant 7.98
Total 273.98
Contractor's Over Head @ 15% 41.10
Grand Total 315.08
Rs. 315.08 per Cum

1.4a Earthwork in excavation of boulder mixed soil in foundation trenches of pits raft pipe line etc. depth upto 1.5m
and lead 10m including dressing of sides, ramming of bottom, trenches as per drawing and specification all complete.

UNIT - 1
(Norms item no-2.14)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 1.59 Nos. 380.00 604.20
Sub-Total 604.20
3% for tools & plant 18.13
Contractor's Over Head @ 15% 90.63
Grand Total 712.96

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Rs. 712.96 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.4a' Earthwork in excavation of boulder mixed soil in foundation trenches of pits raft pipe line etc. depth upto 3m
under water and lead 10m including dressing of sides, ramming of bottom, trenches as per drawing and specification all
complete.
UNIT - 1
(Norms item no-2.14)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 3.70 Nos. 380.00 1406.00
Sub-Total 1406.00
3% for tools & plant 42.18
Contractor's Over Head @ 15% 210.90
Grand Total 1659.08
Rs. 1659.08 per Cum
1.4a" Earthwork in excavation of boulder mixed soil in foundation trenches of pits raft pipe line etc. depth upto 4m
and lead 10m including dressing of sides, ramming of bottom, trenches as per drawing and specification all complete.

UNIT - 1
(Norms item no-2.14)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 2.80 Nos. 380.00 1064.00
Sub-Total 1064.00
3% for tools & plant 31.92
Contractor's Over Head @ 15% 159.60
Grand Total 1255.52
Rs. 1255.52 per Cum
1.4b Soft Rock soil excavation for trenches lift up to 1.50 m with dressing of sides, ramming of bottom, stacking of
excavated materials atleast 3 m clear from the edge of excavation with disposal of surplus excavated soil within 10 m
all complete.

UNIT - 1
(Norms item no-2.14)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 3.00 Nos. 380.00 1140.00
Sub-Total 1140.00
3% for tools & plant 34.20
Contractor's Over Head @ 15% 171.00
Grand Total 1345.20
1345.20
Rs. 1345.20 per Cum

1.4c Hard Rock cutting & excavation in trenches, lift up to 1.50 m & lead up to 10 m including the cost of dressing of
side, ramming of bottom & stacking of excavated materials atleast 3 m clean from the edge of excavation excluding the
cost of blasting all complete.

UNIT - 1
(Norms item no-2.14)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 4.50 Nos. 380.00 1710.00
Sub-Total 1710.00
3% for tools & plant 51.30
Contractor's Over Head @ 15% 256.50
Grand Total 2017.80
2,017.80
Rs. 2,017.80 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.5 Filling with earth stacked at site with 150 mm thick layers with well compaction without watering etc. all complete.

UNIT - 1
(Norms item no-2.25 Ka)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.25 Nos. 380.00 95.00
Sub-Total 95.00
3% for tools & plant 2.85
Total 97.85
Contractor's Over Head @ 15% 14.68
Grand Total 112.53
112.53
Rs. 112.53 per Cum

1.6 Filling with earth stacked at site with 150 mm thick layers with well compaction, water sprinkling etc. all complete.
UNIT - 1
(Norms item no-2.25 Kha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.5 Nos. 380.00 190.00
Sub-Total 190.00
3% for tools & plant 5.70
Total 195.70
Contractor's Over Head @ 15% 29.36
Grand Total 225.06
225.06
Rs. 225.06 per Cum

1.7 Filling with gravel and boulder mixed soil stacked at site with 200 mm thick layers with well compaction, water
sprinkling etc. all complete in pipe trench.

UNIT - 1
(Norms item no-2.39 Gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.60 Nos. 380.00 228.00
Sub-Total 228.00
Contractor's Over Head @ 15% 34.20
Grand Total 262.20
262.20
Rs. 262.20 per Cum

1.7.1 Filling with gravel and boulder mixed soil stacked at site with 200 mm thick layers with well compaction, water
sprinkling etc. all complete in pipe trench.

UNIT - 1
(Norms item no-2.39 Gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Boulder 1.1 cum 1,700.00 1870
Sand 0.71 cum 1000 710
Unskilled Labours 0.60 Nos. 380.00 228.00
Sub-Total 2808.00
Contractor's Over Head @ 15% 421.20
Grand Total 3229.20
3229.20
Rs. 3229.20 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.8 Filling with sand brought from outside in 150mm layers under floors foundation etc. including watering, ramming,
dressing, etc. as per drawing and specification all complete.

UNIT - 1
(Norms 2-42)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Sand 1.10 Cum 1,000.00 1100.00
Unskilled Labours 0.70 Nos. 380.00 266.00
Sub-Total 1366.00
Contractor's Over Head @ 15% 204.90
Grand Total 1366.00
1,366.00
Rs. 1,366.00 per Cum

1.9 Disposal of surplus excavated earth within 50 mtr. leads the premises including transportation loading & unloading
of soil all complete as per the instruction of engineer.

UNIT - 1
(Norms item no. 2.27)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.60 Cum 380.00 228.00

Sub-Total 228.00
Contractor's Over Head @ 15% 34.20
Grand Total 262.20
262.20
Rs. 262.20 per Cum

1.10 Earthwork in filling in floor in perfect line and level with materials from associated excavation in 150mm layers
with sprinkling water as per drawing, specification & approval of engineer all complete.

UNIT - 1
(Norms item no. 2 ka 25)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Unskilled Labours 0.50 Nos. 380.00 190.00
Sub-Total 190.00
Contractor's Over Head @ 15% 28.50
Grand Total 218.50
218.50
Rs. 218.50 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2. P.C.C. WORK
2.1 Supplying, mixing, placing, compacting & the different mixes of plain cement concrete for foundation bases & lead
upto 30m excluding the cost of formwork & reinforcement bars, as per drawing, specification & instruction all
complete. a) 1:3:6 (1 Cement : 3 Sand : 6 crushed aggregate 20 mm and down well graded)

UNIT - 1
(Norms item no. 7.2 ga)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement ( 53 grade) 4.40 Bag 710.00 3124.00
Sand 0.470 Cu.m. 1,000.00 470.00
Stone Crushed Aggregate (40
mm./ 20 mm.) 0.89 Cu.m. 2,558.35 2276.93
Labour
Skilled Labour 1.00 No. 540.00 540.00
Unskilled Labours 4.00 Nos. 380.00 1520.00
Sub-Total 7930.93
Contractor's Over Head @ 15% 1189.64
Grand Total 9120.57
Rs. 9,120.57 per Cum

2.2 Supplying, mixing, placing, compacting the different mixes of plain cement concrete on floors lead upto 30m as per
drawing, specification & instruction all complete.
b) P.C.C. 1:2:4 (1 Cement : 2 Sand : 4 crushed aggregate 20
mm and down well graded)

UNIT - 1
(Norms item no. 7.2 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 6.40 Bag 710.00 4544.00
Sand 0.445 Cu.m. 1,000.00 445.00
Stone Crushed Aggregate 0.85 Cu.m. 2,558.35 2174.60
Labour
Skilled Labour 1.00 No. 540.00 540.00
Unskilled Labours 4.00 Nos. 380.00 1520.00
Sub-Total 9223.60
Contractor's Over Head @ 15% 1383.54
Grand Total 10607.13
Rs. 10,607.13 per Cum
2.3 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete.
UNIT - 1
(Norms item no. 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Sub-Total 11397.18
Contractor's Over Head @ 15% 1709.58
Grand Total 13106.76
Rate (Rs) 13,106.76 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.4 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (upto 4.0 mtr.)
UNIT - 1
(Norms item no. 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Consider for additional 1 mtr.
0.17 Nos. 380.00 380.00
height
Sub-Total 11777.18
Contractor's Over Head @ 15% 1766.58
Grand Total 13543.76
Rs. 13,543.76 per Cum

2.5 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cemen t:1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 4 to 8 mtrs.)

UNIT - 1
(Norms item no. 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
1.32 Nos. 380.00 501.60
8mtr.
Sub-Total 11898.78
Contractor's Over Head @ 15% 1784.82
Grand Total 13683.60
Rs. 13,683.60 per Cum

2.6 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 8 to 12 mtrs.)

UNIT - 1
(HMG Norms item no. 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
2.00 Nos. 380.00 760.00
12 m

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Sub-Total 12157.18
Contractor's Over Head @ 15% 1823.58
Grand Total 13980.76
Rs. 13,980.76 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.7 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 12 to 16 mtrs.)

UNIT - 1
(HMG Norms item no. 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
16 m 2.66 Nos. 380.00 1010.80
Sub-Total 12407.98
Contractor's Over Head @ 15% 1861.20
Grand Total 14269.18
Rs. 14,269.18 per Cum

2.8 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 16 to 20 mtrs.)

UNIT - 1
(HMG Norms item no 7.4 gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
20 m 3.32 Nos. 380.00 1261.60
Sub-Total 12658.78
Contractor's Over Head @ 15% 1898.82
Grand Total 14557.60
Rs. 14,557.60 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.9 Supplyin,g mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 20 to 24 mtrs.)

UNIT - 1
(HMG Norms item no. 7.4. gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
24 m 4.00 Nos. 380.00 1520.00
Sub-Total 12917.18
Contractor's Over Head @ 15% 1937.58
Grand Total 14854.76
Rs. 14,854.76 per Cum

2.10 Supplying, mixing, placing, compacting reinforced cement concrete of 1:1.5:3 (1 Cement :1.5 Sand : 3 Aggregate
20 mm and down well graded) excluding the cost of reinforcement bars & formwork as per drawing, specification and
instruction all complete. (Above 24 to 28 mtrs.)

UNIT - 1
(HMG Norms item no. 7.4. gha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 8.00 Bag 710.00 5680.00
Sand 0.425 Cum. 1,000.00 425.00
Stone Crushed Aggregate 0.86 Cu.m. 2,558.35 2200.18
Labour
Skilled Labour 0.80 No. 540.00 432.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Additional labour for lifting upto
4.16 Nos. 380.00 1580.80
28 m
Sub-Total 12977.98
Contractor's Over Head @ 15% 1946.70
Grand Total 14924.68
Rs. 14,924.68 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3. FORM WORK AND SCAFFOLDING


3.1 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift upto 4m height & removal and disposal of the same
all complete as per drawing specification & approval of engineer (Assume considering 6 times use of formwork).

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
0.0500 Cu.m. 56,512.00 2825.60
bracing (0.07-0.02) Cum.
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Sub-Total 7209.97
Contractor's Over Head @ 15% 1081.50
Grand Total 8291.47
Rs. 829.15 per Sqm

3.2 Providing, placing, fixing, centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 3 to 4
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
0.0500 Cu.m. 56,512.00 2825.60
bracing (0.07-0.02) Cum.
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 3 to 4
0.167 No. 380.00 63.46
m
Sub-Total 7273.43
Contractor's Over Head @ 15% 1091.02
Grand Total 8364.45
Rs. 836.45 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.3 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams (with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 4 to 8
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
bracing (0.07-0.02) Cum. 0.0500 Cu.m. 56,512.00 2825.60
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 4 to 8
1.320 No. 380.00 501.60
m
Sub-Total 7711.57
Contractor's Over Head @ 15% 1156.74
Grand Total 8868.31
Rs. 886.83 per Sqm

3.4 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 8 to 12
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
0.0500 Cu.m. 56,512.00 2825.60
bracing (0.07-0.02) Cum.
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 8 to
2.000 No. 380.00 760.00
12 m
Sub-Total 7969.97
Contractor's Over Head @ 15% 1195.50
Grand Total 9165.47
Rs. 916.55 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.5 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 12 to 16
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
0.0500 Cu.m. 56,512.00 2825.60
bracing (0.07-0.02) Cum.
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 12 to
16 m 2.660 No. 380.00 1010.80
Sub-Total 8220.77
Contractor's Over Head @ 15% 1233.12
Grand Total 9453.89
9,453.89
Rs. 945.39 per Sqm

3.6 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer. (Assume considering 6 times use of formwork).(Above 16 to 20
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
bracing (0.07-0.02) Cum. 0.0500 Cu.m. 56,512.00 2825.60
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 16 to
3.320 No. 380.00 1261.60
20 m
Sub-Total 8471.57
Contractor's Over Head @ 15% 1270.74
Grand Total 9742.31
9,742.31
Rs. 974.23 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.7 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 20 to 24
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
bracing (0.07-0.02) Cum. 0.0500 Cu.m. 56,512.00 2825.60
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 20 to
4.000 No. 380.00 1520.00
24 m
Sub-Total 8729.97
Contractor's Over Head @ 15% 1309.50
Grand Total 10039.47
10,039.47
Rs. 1003.95 per Sqm

3.8 Providing, placing, fixing centering and shuttering for plywood or steel formwork for slabs, walls, columns and
beams with necessary provision of extenstion of reinforcement for well ties) and other RCC works including nails,
propping supports and bracings of steel pipes including lead & lift at any height & removal and disposal of the same all
complete as per specification & approval of engineer (Assume considering 6 times use of formwork). (Above 24 to 28
mtr.)

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Wooden/ steel tubular Props &
bracing (0.07-0.02) Cum. 0.0500 Cu.m. 56,512.00 2825.60
12 mm thick plywood 1.833 Sq.m. 775.08 1420.97
Nails 2.50 Kg. 85.00 212.50
Labour
Skilled Labour (2.67+4.0)/2 3.335 No. 540.00 1800.90
Unskilled Labour 2.50 No. 380.00 950.00
Additional labour for lifting 24 to
4.680 No. 380.00 1778.40
28 m
Sub-Total 8988.37
Contractor's Over Head @ 15% 1348.26
Grand Total 10336.63
10,336.63
Rs. 1033.66 per Sqm

3.9 Scaffolding/ Staffing


Assume 450 cum. Capacity (upto 30m height)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Scaffolding pipes clamps bracing
744.25 Sqm 125.00 93031.25
etc.
Skilled Mason 12.50 Nos. 540.00 6750.00
Unskilled Labour 75.00 Nos. 380.00 28500.00
Sub-Total 128281.25

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Contractor's Over Head @ 15% 19242.19


Grand Total 147523.44
147523.44
Rs 147523.44 Per Job

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

4. CONCRETE ADMIXTURE AND WATER PROOFING WORK


4.1 Supplying/mixing of approved quality concrete admixture mixing in concrete @250ml per bag of cement weight as
per drawing & specification.

UNIT - 1
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
concrete admixture @ 2 liters 2.00 Ltr. 450.00 900.00
Unskilled Labour 0.10 No. 380.00 38.00
Sub-Total 938.00
Contractor's Over Head @ 15% 140.70
Grand Total 1078.70
1,078.70
Rs. 1,078.70 per Cum

4.2 Providing and application of two or more coat of water proofing treatment (Tapecrete P151 PMC of CICO Brand or
equivlalent) coating on the RCC terrace, slope roof, sunken slab etc. with ordinary hand brash including cleaning of
surface all complete as per drawing, specification and approval of engineer.

UNIT - 10
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Cement 0.14 Bag 710.00 100.76
M Seal 501 (for two coats) 3.79 Kg 600.00 2273.58
Skilled Labour 0.50 Nos 540.00 270.00
Unskilled Labour 0.50 Nos 380.00 190.00
Sub-Total 2834.34
Contractor's Over Head @ 15% 425.15
Grand Total 3259.49
3,259.49
Rs. 325.95 per Sqm

5 REINFORCEMENT WORK
5.1 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification. (0-
4mtrs.)
UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
TMT reinforcement (8mm to
1.050 MT. 82,600.00 86730.00
25mm) bar
14 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Sub-Total 98920.00
Contractor's Over Head @ 15% 14838.00
Grand Total 113758.00
113,758.00 per MT
Rs. 113.76 per Kg

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

5.2 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 4 to 8 mtrs.)
UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
1.050 MT. 82,600.00 86730.00
25mm) bar
16 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 4 to 8
1.33 Nos. 380.00 505.40
m
Sub-Total 99425.40
Contractor's Over Head @ 15% 14913.81
Grand Total 114339.21
114,339.21 per MT
Rs. 114.34 per Kg

5.3 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 8 to 12 mtrs.)

UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
1.050 MT. 82,600.00 86730.00
25mm) bar
16 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 8 to
2.00 Nos. 380.00 760.00
12 m
Sub-Total 99680.00
Contractor's Over Head @ 15% 14952.00
Grand Total 114632.00
114,632.00 per MT
Rs. 114.63 per Kg

5.4 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 12 to 16 mtrs.)

UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
25mm) bar 1.050 MT. 82,600.00 86730.00
16 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 12 to
2.67 Nos. 380.00 1014.60
16 m
Sub-Total 99934.60

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Contractor's Over Head @ 15% 14990.19


Grand Total 114924.79
114,924.79 per MT
Rs. 114.92 per Kg

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

5.5 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 16 to 20 mtrs.)

UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
1.050 MT. 82,600.00 86730.00
25mm) bar
16 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 16 to
3.33 Nos. 380.00 1265.40
20 m
Sub-Total 100185.40
Contractor's Over Head @ 15% 15027.81
Grand Total 115213.21
115,213.21 per MT
Rs. 115.21 per Kg

5.6 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 20 to 24 mtrs.)

UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
25mm) bar 1.050 MT. 82,600.00 86730.00
14 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 20 to
4.00 Nos. 380.00 1520.00
24 m
Sub-Total 100440.00
Contractor's Over Head @ 15% 15066.00
Grand Total 115506.00
115,506.00 per MT
Rs. 115.51 per Kg

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

5.7 Supplying & placing of TMT reinforcement bar for column beams, slab, etc. placed in position and binding with 14
gauge binding wire including cutting, binding, carrying, lifting, etc. all complete as per drawing and specification.
(Above 24 to 28 mtrs.)
UNIT - 1
(Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement (8mm to
1.050 MT. 82,600.00 86730.00
25mm) bar
14 gauge binding wire 10.000 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Additional labour for lifting 24 to
4.67 Nos. 380.00 1774.60
28 m
Sub-Total 100694.60
Contractor's Over Head @ 15% 15104.19
Grand Total 115798.79
115,798.79 per MT
Rs. 115.80 per Kg

5.8 Supplying and placing Tor steel reinforced bar fixed in position binding with 14 gauge M.S. wire including the cost
of cutting, bending, binding, carrying, lifting, etc. all complete as per drawing & specification.

UNIT - 1
( Norms item no-7.5)
M.T.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Tor steel reinforcement 1.05 MT. 82,600.00 86730.00
16 gauge binding wire 10.00 Kg. 115.00 1150.00
Skilled barbenda 12.00 Nos. 540.00 6480.00
Unskilled labour 12.00 Nos. 380.00 4560.00
Sub-Total 98920.00
Contractor's Over Head @ 15% 14838.00
Grand Total 113758.00
113,758.00 per MT
Rs. 113.76 per Kg

6. BRICK WORK
6.1 Providing & laying First class chimney made brick masonry work in foundation and superstructure with 1:6 cement
sand mortar (1 cement: 6 sand) including lead upto 30 m curing, cleaning & racking out mortar joint and making ducts,
recesses where required as per drawing, specifcation and instruction all complete.

UNIT - 1
Norms item no. 5(1) Ka 3, 5(2)Ka
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Local Brick 530.00 Nos. 9.74 5159.55
Cement 1.40 Bags 710.00 994.00
Sand 0.30 Cu. m. 1,000.00 300.00
Labour
Skilled Mason 1.50 No. 540.00 810.00
Unskilled Labours 2.20 Nos. 380.00 836.00
Unskilled Labours 0.20 Nos. 380.00 76.00
Scaffolding Expenses (3% of RS. 46.00) Ls. 2.28
Sub-Total 8177.83
Contractor's Over Head @ 15% 1226.67
Grand Total 9404.50

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Rs. 9,404.50 per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

6.2 Providing & Laying First class (Chimeney made) half brick masonry work with 1:4 cement sand mortar excluding
the cost of reinforcement bar including lead upto 30 m, lift upto 18mtr. with scaffolding curing etc. as per drawing,
specification & instruction all complete. Norms item no 5.1 Kha 2, 5(2)Ka

UNIT - 1
(Assume 3.10 x 2.8 m = 8.7 sq. m)
Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Local Bricks 560.00 Nos. 9.74 5451.60
Cement 2.00 Bags 710.00 1420.00
Sand 0.28 Cu. m. 1,000.00 280.00
Labour
Skilled Mason 1.50 No. 540.00 810.00
Unskilled Labours 2.20 Nos. 380.00 836.00
Unskilled Labours 0.20 Nos. 380.00 76.00
Scaffolding Expenses (3% of RS. 46.00) Ls. 2.28
Sub-Total 8875.88
Contractor's Over Head @ 15% 1331.38
Grand Total 10207.26
Rs. 1,173.25 per Sqm

6.3 Dry flat brick soling in foundation and floors with first class made bricks in true line and level including watering
and ramming all complete as per drawing and specification.

UNIT - 10
(Norms item no. 11.15 Ka)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Local Brick 420.00 Nos. 9.74 4088.70
Sand 0.710 Cu. m. 1,000.00 710.00
Labour
Skilled Mason 0.50 No. 540.00 270.00
Unskilled Labours 1.00 Nos. 380.00 380.00
Sub-Total 5448.70
Contractor's Over Head @ 15% 817.31
Grand Total 6266.01
6,266.01
Rs. 626.60 per Sqm

6.4 Dry brick on edge soling in foundation and floors with first class made bricks in true line and level including
watering and ramming all complete as per drawing and specification.

UNIT - 10
(Norms item no. 11.15 Kha)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Local Brick 750.00 Nos. 9.74 7301.25
Sand 0.710 Cu. m. 1,000.00 710.00
Labour
Skilled Mason 1.00 No. 540.00 540.00
Unskilled Labours 3.25 Nos. 380.00 1235.00
Sub-Total 9786.25
Contractor's Over Head @ 15% 1467.94
Grand Total 11254.19
11,254.19
Rs. 1,125.42 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

6.5 Providing & filling with first class chimney made brick bats all complete as per drawing, specification and approval
of engineer.
UNIT - 10
(Norms item no. 11.19 Kha)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Brick bat 2000/4.69m3 11.00 cum 3,300.00 36300.00
Unskilled Labours 10.00 Nos. 380.00 3800.00
Sub-Total 40100.00
Contractor's Over Head @ 15% 6015.00
Grand Total 46115.00
46,115.00
Rs. 4,611.50 Per Cum

7. DOOR AND WINDOW WORKS

7.1 Providing & fixing in position well seasoned & dressed Sal Timber for Doors, Windows & Ventilators chowkhat
frame fixed with 6 nos. 300 x 20 x 6mm long MS Holdfast fixed with screw excluding the cost of 1:2:4 (300 x 100 x
100mm) concrete block all complete as per drawing, specification and instruction of Engineer.

UNIT - 1
(Norms item no 10.1)
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Timber 1.10 Cu. M. 169,385.00 186323.50
MS Holdfast 92.00 Nos. 20.00 1840.00
Screws 184.000 Nos. 3.00 552.00
Skilled Carpenter 34.00 Nos. 540.00 18360.00
Unskilled Labours 3.40 Nos. 380.00 1292.00
Sub-Total 208367.50
Contractor's Over Head @ 15% 31255.13
Grand Total 239622.63
Rs. 239,622.63 per Cum

7.2 Providing & fixing 38mm thick Solid Core Door shutters (both side teak ply (PF/BST) waterproffing 38 x 12mm
thick sal timber leaping arrangement) fixed in position with 4 nos. 100mm long brass Hinges to each shutters
including the cost of 300mm & 150mm brass long tower bolts with Mortice Lock all complete as per drawing,
specification & instruction. (Norms item no.10.8)

(Assume 1.092 x 2.0558 = 2.245 sq.m.) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Timber (for leaping) 0.03640 Cu. M. 169,385.00 130.17
6 mm thick teak ply Solid Core 4.650 Sq.m. 699.72 3253.71
100 mm MS Butt hinges 3.00 Nos. 22.00 66.00
250 mm tower bolt 1.00 No 75.00 75.00
150 mm Tower Bolt 1.00 No 46.00 46.00
Motice Lock (CP Handle) 1.00 No 730.00 730.00
Screws LS. 40.00
Nail LS. 10.00
Labour
Skilled Carpenter 7.00 Nos. 540.00 3780.00
Unskilled Labours 0.70 No 380.00 73.50
Sub-Total 8204.38
Contractor's Over Head @ 15% 1230.66
Total 9435.04
Grand Total 9435.04

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Rs. 4,202.69 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

7.3 Providing & Fixing in position well Seasoned Dressed Sal Timber fully glazed Windows shutters with 75 x 38 mm
section frame including the cost of 4 mm thick glass, wooden beads, nails, glass putty, heavy quality 2 Nos.75 mm
long MS Butt Hinges, 2 Nos.150 mm long tower bolts, 2 Nos. 100 mm handle (heavy quality aluminium) 150 mm
hooks & eyes with screw etc. to each shutter all complete as per drawing, specification & instruction. (Norms item no.
10.4)

(Assume 1.829 x 1.22 = 2.23 sq. m.) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Timber 0.049 Cu. M. 169,385.00 8299.87
4 mm thick glass 1.085 sq. m. 494.96 537.03
75 mm MS Butt hinges 8.00 Nos. 13.00 104.00
150 mm Tower Bolt 4.00 Nos. 46.00 184.00
100 mm Handle 2.00 Nos. 43.00 86.00
150 mm Hooks 2.00 Nos. 27.50 55.00
Screws/nail LS. 50.00
Labour
Skilled Carpenter 9.00 Nos. 540.00 4860.00
Unskilled Labours 0.90 Nos. 380.00 342.00
Sub Total 14517.90
Contractor's Over Head @ 15% 2177.68
Total 16695.58
Grand Total 16695.58
Rs. 7,486.81 per Sqm

7.4 Providing & fixing in position well seasoned & dressed Sal Timber fully pannelled doors shutters with 125 x 38mm
section frame including the cost of heavy quality 4 nos. 100mm long M.S. bult to each shutter Hinges, 300mm &
150mm long tower bolts, 2 nos. 150mm handle aluminitive mattfishing door stoppers, door spring, screw etc. with
300mm heavy quality brass aldrops all complete as per drawing, specification and instruction. (Norms item no. 10.2)

(Assume 1.07 x 1.982= 2.114 sq. m.) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Timber 0.084 Cu. M. 169,385.00 14228.34
100 mm MS Butt hinges 6.00 Nos. 22.00 132.00
250 mm tower bolt 1.00 Nos. 75.00 75.00
150mm Tower Bolt 1.00 Nos. 46.00 46.00
250mm long Aldrops (Aluminium) 1.00 Nos. 120.00 120.00
150 mm Handle 2.00 Nos. 50.00 100.00
Door Spring 1.00 Nos. 155.00 155.00
Screws LS. 45.00
Labour
Skilled Carpenter 10.00 Nos. 540.00 5400.00
Unskilled Labours 1.00 Nos. 380.00 380.00
Sub-Total 20681.34
Contractor's Over Head @ 15% 3102.20
Total 23783.54
Grand Total 23783.54
Rs. 11,250.49 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

7.5 Providing & Fixing in position well Seasoned Dressed Sal Timber Fly wire mesh Windows shutters with 75 x 38
mm section frame including the cost of 24 gauge mosquito proof fly wire mesh, wooden beads, heavy quality 3 Nos.75
mm long MS Butt Hinges, 2 Nos.150 mm long tower bolts, 1 No. 100 mm handle (heavy quality aluminium) 150 mm
hooks & eyes with screw etc. to each shutter all complete as per drawing, specification & instruction. (Norms item no.
10.10)

(Assume 1.092 x 2.058 = 2.245 sq. m.) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Timber 0.026 Cu. M. 169,385.00 4404.01
24 gauge Mosquito Proof
2.130 sq. m. 451.85 962.45
wiremesh
75 mm MS Butt hinges 3.00 Nos. 13.00 39.00
150 mm Tower Bolt 2.00 Nos. 46.00 92.00
100 mm Handle 2.00 Nos. 43.00 86.00
150 mm Hooks 2.00 Nos. 27.50 55.00
Screws/nails LS. 50.00
Labour
Skilled Carpenter 5.00 Nos. 540.00 2700.00
Unskilled Labours 0.50 Nos. 380.00 190.00
Sub-Total 8578.46
Contractor's Over Head @ 15% 1286.77
Total 9865.22
Grand Total 9865.22
9,865.22
Rs. 4,394.31 per Sqm

7.6 Providing & Fixing 4 mm thick clear glass fixed in windows with wooden beads, nails, glass, putty, etc. all
complete as per drawing, specification & instruction.

(Norms item no. 10.11 ga) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
4 mm thick glass 1.000 sq. m. 494.96 494.96
Wooden Beads 4.05 Rm. 3.75 15.19
Nails LS. 25.00
Labour
Skilled Carpenter 0.06 Nos. 540.00 32.40
Unskilled Labours 0.006 Nos. 380.00 2.28
Sub-Total 569.83
Contractor's Over Head @ 15% 85.47
Total 655.30
Grand Total 655.30
Rs. 655.30 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

8. CEMENT PLASTER WORK

8.1 Providing, mixing, laying and compacting 20 mm thick cement sand screed (1:4) on floors in true line & level
including curing as per drawing, specification and instructions.

UNIT - 100
(Norms item no. 12.4Kha)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 16.20 Bags 710.00 11502.00
Sand 2.20 Cu. m. 1,000.00 2200.00
Labour
Skilled Mason 14.00 No. 540.00 7560.00
Unskilled Labours 19.00 Nos. 380.00 7220.00
Sub-Total 28482.00
Contractor's Over Head @ 15% 4272.30
Grand Total 32754.30
Rs. 327.54 per Sqm

8.2 Providing, mixing, laying cement sand punning with 1:1 cement sand mortar on floors in true line & level
including curing as per drawing, specification and instructions.

UNIT - 100
(Norms item no. 14.6)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 6.72 Bags 710.00 4771.20
Sand 0.23 Cu. m. 1,000.00 230.00
Labour
Skilled Mason 10.00 No. 540.00 5400.00
Unskilled Labours 10.00 Nos. 380.00 3800.00
Sub-Total 14201.20
Contractor's Over Head @ 15% 2130.18
Grand Total 16331.38
Rs. 166.12 per Sqm

8.3 Providing and laying12.5mm thick cement plaster over concrete surface with 1:4 cement sand mortar in perfect line
& level including scaffolding, curing, etc. all complete as per drawing, specification & instruction.

UNIT - 100
(Norms item no. 12.1 Ga)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 10.76 Bags 710.00 7639.60
Sand 1.460 Cu. m. 1,000.00 1460.00
Labour
Skilled Mason 12.00 No. 540.00 6480.00
Unskilled Labour 16.00 Nos. 380.00 6080.00
Sub-Total 21659.60
Contractor's Over Head @ 15% 3248.94
Grand Total 24908.54
Rs. 249.09 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

8.4 Providing and laying 12.5mm thick cement plaster on wall surface with 1:6 cement sand mortar in perfect line &
level including scaffolding, curing, etc. all complete as per drawing, specification & instruction.

UNIT - 100
(Norms item no. 12.1Gha)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 7.64 Bags 710.00 5424.40
Sand 1.570 Cu. m. 1,000.00 1570.00
Labour
Skilled Mason 12.00 No. 540.00 6480.00
Unskilled Labours 16.00 Nos. 380.00 6080.00
Sub-Total 19554.40
Contractor's Over Head @ 15% 2933.16
Grand Total 22487.56
Rs. 224.88 per Sqm

8.5 Providing and laying 12.5mm thick cement plaster over concrete surface with 1:3 cement sand mortar in perfect line
& level including scaffolding, curing, etc. all complete as per drawing, specification & instruction.

UNIT - 100
(Norms item no. 12.1Kha)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 12.50 Bags 710.00 8875.00
Sand 1.280 Cu. m. 1,000.00 1280.00
Labour
Skilled Mason 12.00 No. 540.00 6480.00
Unskilled Labours 16.00 Nos. 380.00 6080.00
Sub-Total 22715.00
Contractor's Over Head @ 15% 3407.25
Grand Total 26122.25
Rs. 261.22 per Sqm

8.6 Providing and laying 20mm thick cement plaster skirting on wall with 1:4 cement sand mortar in proper line and
level and finished with a floating coat of near cement on as per drawing and specification and instructions of engineer.
(Norms item no. 12.4 Kha and 14.8)

Assume 666.60 RM
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
A. Material
Cement 26.56 Bags 710.00 18,857.60
Sand 2.2 Cum 1000.00 2,200.00
Sub-Total 21,057.60
B. Labour
Skilled mason 24 Nos 540.00 12,960.00
Unskilled labour 29 Nos 380.00 11,020.00
Sub-Total 23,980.00
Total (A+B) 45,037.60
Contractor's Over Head @ 15% 6,755.64
Grand Total 51,793.24
Rs. 77.70 per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

8.7 20 mm thick plastering works with 1:3 cement Sand mortar on Wall and floor.
Norms Item No. - 12.4 Ka UNIT - 100 Sq m
Types of Labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 19.20 Bags 710.00 13,632.00
Sand 1.95 cu m 1,000.00 1,950.00
Labour
Skilled Mason 14.00 No. 540.00 7,560.00
Unskilled Labours 19.00 Nos. 380.00 7,220.00
Sub-Total 30,362.00
Contractor's Over Head @ 15% 4,554.30
Grand Total 34,916.30
Rs. 349.16 per Sq m

9. FLOORS AND WALL TILES


9.1 Providing and laying mat finish porcelain floor/skirting tiles of approved color in proper line & level laid in 12mm
thick base plaster of 1:4 cement mortar including joint filler on floors, fitting & grouting of joints by approved
chemicals as per drawing, specifications and approval of engineer.

UNIT - 10
(Norms item no. 11.7)
Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Non Glazed Ceramic Tile 11.00 Sq. m. 860.67 9467.39
Cement 1.12 Bags 710.00 795.20
Sand 0.152 Cu. m. 1,000.00 152.00
White Cement 3.228 Kg. 20.00 64.56
Labour
Skilled Mason 13.00 No. 540.00 7020.00
Unskilled Labours 4.50 Nos. 380.00 1710.00
Sub-Total 19209.15
Contractor's Over Head @ 15% 2881.37
Grand Total 22,090.5
Rs. 2,209.05 per Sqm

9.2 Providing and laying glazed porcelain wall tiles of ( Italian or Equivalent ) approved color, size & make in proper
line & level laid in 12mm thick base plaster of 1:4 cement mortar with all fitting & grouting of joints by approved joint
filler as per drawing, specification & approval of engineer.

(Norms item no. 11.7) UNIT - 10


Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Glazed Ceramic Tile 11.00 Sq. m. 591.71 6508.81
Cement 1.12 Bags 710.00 795.20
Sand 0.152 Cu. m. 1,000.00 152.00
White Cement 3.228 Kg. 20.00 64.56
Labour
Skilled Mason 13.00 No. 540.00 7020.00
Unskilled Labours 4.50 Nos. 380.00 1710.00
Sub-Total 16250.57
Contractor's Over Head @ 15% 2437.59
Grand Total 18,688.16
Rs. 1,868.82 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

9.3 Providing and laying brick pieces mosaic tiles on terrace roof in proper line and level including 1:4 base mortar with
necessary slope, cutting etc. as per drawing, specification and approval of engineer. (Norms item no. 11.5 )

Assume = 10 sqm UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Mosaic tiles 11.00 m2 484.13 5325.43
Cement 1.62 Bags 710.00 1150.20
Sand 0.22 Cum 1,000.00 220.00
Oxalic acid 0.37 Kg 140.00 51.80
wax polish 0.118 Kg 450.00 53.10
Tarpentine 0.538 Ltr. 175.00 94.15
Carborendom stone LS 125.00
Labour
Skilled Mason 2.00 Nos. 540.00 1080.00
Unskilled Labours 25.50 Nos. 380.00 9690.00
Sub-Total 17789.68
Contractor's Over Head @ 15% 2668.45
Grand Total 20458.13
Rs. 2,045.81 per Sqm

10. PAINTING WORK


10.1 Providing and applying two coats of Synthetic Enamel Paint over timber/iron surface including one coat of primer
to give an even and uniform shade as per drawing, specification and instrucitons. (Norms item no. 13.5 Ka, Kha, Ga)

Assume 100 sq m UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Synthetic Enamel Paint 16.00 Ltr. 500.00 8000.00
Wood Primer 8.10 Ltr. 350.00 2835.00
Labour
Skilled Painter 12.00 No. 540.00 6480.00
Unskilled Labours 8.00 Nos. 380.00 3040.00
Sub-Total 20355.00
Contractor's Over Head @ 15% 3053.25
Grand Total 23408.25
Rs. 234.08 per Sqm

10.2 Applying two or more coat of washable distemper paint on wall and ceiling surface one coat of cement primer to
give an even and uniform shade. (Norms item no. 13.3 Ka, Kha, Ga)

(Assume = 100 Sqm) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement primer 8.000 Ltr 375.00 3000.00
Washable distemper 11.50 Kg 240.00 2760.00
Labour
Skilled Labour 5.80 Nos. 540.00 3132.00
Unskilled Labours 5.80 Nos. 380.00 2204.00
Sub-Total 11096.00
Contractor's Over Head @ 15% 1664.40
Grand Total 12760.40
Rs. 127.60 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

10.3 Applying two coat of water proof cement paint on wall and ceiling surface to give an even and uniform shade.
(Norms item no. 13.4 Kha)

(Assume = 100 Sqm) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Water proof cement paint 48.500 Kg 195.00 9457.50
Labour
Skilled Labour 5.00 Nos. 540.00 2700.00
Unskilled Labours 5.00 Nos. 380.00 1900.00
Sub-Total 14057.50
Contractor's Over Head @ 15% 2108.63
Grand Total 16166.13
Rs. 161.66 per Sqm

10.4 Applying three coats of chapra polish on wooden surface to give an even and uniform shade. (Norms item no.
13.11)

(Assume = 100 Sqm) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Chapra 2.000 Kg 350.00 700.00
Spirit 10.000 Lit. 150.00 1500.00
Labour
Skilled Labour 10.00 Nos. 540.00 5400.00
Unskilled Labours 5.00 Nos. 380.00 1900.00
Sub-Total 9500.00
Contractor's Over Head @ 15% 1425.00
Grand Total 10925.00
Rs. 109.25 per Sqm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

11. RAILING WORK

11.1 Supply and fixing 115 x 75 mm well seasoned sissum wood hand rail including medium quality 25 x 25 mm dia
MS square pipe railing with baluster for staircase, MS plates, brass caps & all necessary fittings including cost of fixing
newels & one coat of red oxide paint all complete as per drawing, instruction & approval of engineer.

UNIT - 1
Assume = 3.10 Sqm. Sqm.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
M.S. Square Pipe (25x25x2mm =
26.42) 26.42 Kg. 75.00 1,981.50
M.S. Plate 4.82 Kg. 4.82 Kg. 131.25 632.63
Brass Cap 10 Nos. 100.00 1,000.00
Wooden Handrail 0.032 Cum 88,300.00 2,825.60
Welder 1 Nos. 540.00 540.00
Helper 0.5 Nos. 380.00 190.00
Electrod 60 Nos. 10.00 600.00
Unskilled Labour 1 Nos. 380.00 380.00
Painter 1 Nos. 540.00 540.00
Red Oxide Paint 0.45 Ltr. 360.00 162.00
Paint Brush/Putty L.S. 65.00 65.00
Carpenter 2.5 Nos. 540.00 1,350.00
Unskilled 1.25 Nos. 380.00 475.00
Sub-Total 10,741.73
3% Tools & Plant 322.25
Sub-Total 11,063.98
Contractor's Over Head @ 15% 1,659.60

Grand Total 12,723.57


Rs. 4,104.38 per Sqm

11.2 Supply and installation of inspection ladder from balcony to the top of the dome and inside of the WT.
Assume = 120 Kg UNIT - 1 Kg
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
M.S. Pipe and Angles 120 Kg. 75.00 9,000.00
Electrod LS 600.00
Skilled Labour 6.07 Nos. 540.00 3,277.80
Labour 8.09 Nos. 380.00 3,074.20
Additional labour for lifting of
materials 4.84 Nos. 380.00 1,839.20
Primer LS 300.00
Sub-Total 18,091.20
3% Tools & Plant 542.74
Sub-Total 18,633.94
Contractor's Over Head @ 15% 2,795.09

Grand Total 21,429.03


178.58 Per Kg

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

11.3 Supplying and fixing 750mm high G.I. Pipe railing with 40mm dia Pipe railing fixed in position with G.I. Tee/ iron
Tee, joining materials, gas welding including all accessories as per drawing spection and instruction of engineer.
Considering as per design.
Assume 9 m length
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
11/2" dia. Pipe 40mm dia 30.00 m 559.67 16790.10
11/2" Tee 40mm dia 6.00 Nos. 258.00 1548.00
11/2" cross tee 40mm dia 12.00 Nos. 406.00 4872.00
Joining materials LS 475.00
Labours
Skilled Labour 2.50 Nos. 540.00 1350.00
Unskilled Labours 3.00 Nos. 380.00 1140.00
Sub-Total 26175.10
Contractor's Over Head @ 15% 3926.27
Grand Total 30101.37
Rs. 3,344.60 per Rm

11.4 Supplying, fabricating & errecting of Entrance gate made of M.S square pipe frame (38.10 x 38.10 x 2mm) with 20
x 20 x 2 mm thick square pipe fixed vertically @ 150mm C/C including the cost of cutting grinding, welding fixed with
M.S angle hold fast embedded with 1:2:4 cement concrete mortar with locking arragement & one coat of red oxide
paint all complet as per drawing & specification.

Assume = 4.00 Sqm (Norms item no. 211) Unite - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
38.10 x 38.10 x 2mm thick pipe
square pipe
16.91 Kg 90.00 1521.90
7.65 x 2.21 kg
= 16.91 Kg
20 x 20 x 2mm 11 x 1.924 x 1.21
25.61 Kg 95.00 2432.95
= 25.61 kg
20 x 4mm strip 6 x 0.92 @ 0.63
3.48 Kg 90.00 313.20
kg = 3.48 kg
Hold fast 4.00 Nos 20.00 80.00
Aldrops 1.00 Nos 120.00 120.00
Fabrication charge 15% of mat. Cost 640.21
Labour
Skilled welder 2.15 No. 540.00 1161.00
Unskilled Labours 1.53 Nos. 380.00 581.40
Sub-Total 6850.66
Contractor's Over Head and Profit @ 15% 1027.60
Grand Total 7878.26
Rate for 1 Sqm. Rs. 4545.80 / 4 = 1,969.56 Per Sqm
Say Rs. 1,970.00 Per Sqm

11.5 Supply & Fixation of 32mm Dia. Medium Class GI pipe for the Hand Rail Purpose incl. jointing by GI fittings,
welding & embedding
Norms Item in RCC post.
No. - 17-4a-3 For 30 m UNIT - 1Rm
Types of Labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
GI Pipe (32m dia) 30.00 m 387.00 11,610.00
Misc. expenses @ 5% of Labour
cost 96.25
Labour
Skilled Mason 0.75 Nos. 540.00 405.00
Unskilled Labour 4.00 Nos. 380.00 1,520.00
Sub-Total 13,631.25
Contractor's Over Head @ 15% 2,044.69

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Grand Total 15,675.94


Rs. 522.53 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

12. HDPE pipe laying and jointing (butt welded joint) including fittings . (Norms No 17.2)
12.1 20mm and 25mm dia (external) HDPE pipe
Assume 1000m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 1.00 day 400.00 400.00
Kerosene 0.25 Lit. 100.00 25.00
Skilled Mason 1.00 Nos. 540.00 540.00
Semi-Skilled Mason 1.00 Nos. 490.00 490.00
Unskilled Labour 2.00 Nos. 380.00 760.00
Misc. expenses @ 2.5% of labour
cost 44.75
Sub-Total 2259.75
Contractor's Over Head @ 15% 338.96
Grand Total 2598.71
Rs. 2.60 Per Rm

12.2 32mm dia (external) HDPE pipe


Assume 1000m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 1.00 day 400.00 400.00
Kerosene 0.25 Lit. 100.00 25.00
Skilled Mason 1.00 Nos. 540.00 540.00
Semi-Skilled Mason 1.00 Nos. 490.00 490.00
Unskilled Labour 3.00 Nos. 380.00 1140.00
Misc. expenses @ 2.5% of labour
cost 54.25
Sub-Total 2649.25
Contractor's Over Head @ 15% 397.39
Grand Total 3046.64
Rs. 3.05 Per Rm

12.3 40mm and 50mm dia (external) HDPE pipe


Assume 1000m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 1.00 day 400.00 400.00
Kerosene 0.37 Lit. 100.00 37.00
Skilled Mason 1.50 Nos. 540.00 810.00
Semi-Skilled Mason 1.50 Nos. 490.00 735.00
Unskilled Labour 3.00 Nos. 380.00 1140.00
Misc. expenses @ 2.5% of labour
67.13
cost
Sub-Total 3189.13
Contractor's Over Head @ 15% 478.37
Grand Total 3667.49
Rs. 3.67 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

12.4 63mm, 75mm and 90mm dia (external) HDPE pipe laying and joining ( butt welded joint) including fittings for
50m length.
Assume 50m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 1.00 day 400.00 400.00
Kerosene 0.50 Lit. 100.00 50.00
Skilled Mason 1.00 Nos. 540.00 540.00
Semi-Skilled Mason 1.00 Nos. 490.00 490.00
Unskilled Labour 2.00 Nos. 380.00 760.00
Misc. expenses @ 2.5% of labour
cost 44.75
Sub-Total 2284.75
Contractor's Over Head @ 15% 342.71
Grand Total 2627.46
Rs. 52.55 Per Rm
12.5 110mm and 125mm dia (external) HDPE pipe
Assume 50m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 1.00 day 400.00 400.00
Kerosene 0.50 Lit. 100.00 50.00
Skilled Mason 1.50 Nos. 540.00 810.00
Semi-Skilled Mason 1.50 Nos. 490.00 735.00
Unskilled Labour 3.00 Nos. 380.00 1140.00
Misc. expenses @ 2.5% of labour
67.13
cost
Sub-Total 3202.13
Contractor's Over Head @ 15% 480.32
Grand Total 3682.44
Rs. 73.65 Per Rm

12.6 140mm,160mm and 180mm dia (external) HDPE pipe


Assume 50m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 2.00 day 400.00 800.00
Kerosene 1.00 Lit. 100.00 100.00
Skilled Mason 2.00 Nos. 540.00 1080.00
Semi-Skilled Mason 2.00 Nos. 490.00 980.00
Unskilled Labour 4.00 Nos. 380.00 1520.00
Misc. expenses @ 2.5% of labour
cost 89.50
Sub-Total 4569.50
Contractor's Over Head @ 15% 685.43
Grand Total 5254.93
Rs. 105.10 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

12.7 200mm to 315mm dia (external) HDPE pipe


Assume 50m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 2.00 day 400.00 800.00
Kerosene 1.00 Lit. 100.00 100.00
Skilled Mason 2.53 Nos. 540.00 1366.20
Semi-Skilled Mason 3.00 Nos. 490.00 1470.00
Unskilled Labour 5.00 Nos. 380.00 1900.00
Misc. expenses @ 2.5% of labour
cost 118.41
Sub-Total 5754.61
Contractor's Over Head @ 15% 863.19
Grand Total 6617.80
Rs. 132.36 Per Rm
12.7 200mm to 315mm dia (external) HDPE pipe
Assume 50m UNIT - 1m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Electric Generator 2.00 day 400.00 800.00
Kerosene 1.00 Lit. 400.00 400.00
Skilled Mason 3.00 Nos. 540.00 1620.00
Semi-Skilled Mason 3.75 Nos. 490.00 1837.50
Unskilled Labour 6.50 Nos. 380.00 2470.00
Misc. expenses @ 2.5% of labour
148.19
cost
Sub-Total 7275.69
Contractor's Over Head @ 15% 1091.35
Grand Total 8367.04
Rs. 167.34 Per Rm
13. GI pipe laying and jointing (Socket joint) excluding fittings. (Norms No 17.4 Ka)
13.1 15 & 20mm dia. GI pipe
Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
114.00 114.00
cost
Skilled Mason 0.50 Nos. 540.00 270.00
Semi-Skilled Mason 1.00 Nos. 490.00 490.00
Unskilled Labour 1.00 Nos. 380.00 380.00
Misc. expenses @ 2.5% of labour
cost 28.50
Sub-Total 1282.50
Contractor's Over Head @ 15% 192.38
Grand Total 1474.88
Rs. 49.16 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

13.2 25 & 32mm dia. GI pipe laying and joining for 30m.length.
UNIT -30m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
157.50 157.50
cost
Skilled Mason 0.50 Nos. 540.00 270.00
Semi-Skilled Mason 1.50 Nos. 490.00 735.00
Unskilled Labour 1.50 Nos. 380.00 570.00
Misc. expenses @ 2.5% of labour
cost 39.38
Sub-Total 1771.88
Contractor's Over Head @ 15% 265.78
Grand Total 2037.66
Rs. 67.92 Per Rm

13.3 40 & 50mm dia. GI pipe


Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
214.50 214.50
cost
Skilled Mason 0.75 Nos. 540.00 405.00
Semi-Skilled Mason 2.00 Nos. 490.00 980.00
Unskilled Labour 2.00 Nos. 380.00 760.00
Misc. expenses @ 2.5% of labour
cost 53.63
Sub-Total 2413.13
Contractor's Over Head @ 15% 361.97
Grand Total 2775.09
Rs. 92.50 Per Rm
13.4 65 & 80mm dia. GI pipe
Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
cost 279.50 279.50
Skilled Mason 1.25 Nos. 540.00 675.00
Semi-Skilled Mason 2.00 Nos. 490.00 980.00
Unskilled Labour 3.00 Nos. 380.00 1140.00
Misc. expenses @ 2.5% of labour
cost 69.88
Sub-Total 3144.38
Contractor's Over Head @ 15% 471.66
Grand Total 3616.03
Rs. 120.53 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

13.5 100mm dia. GI pipe


UNIT - 30m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
344.50 344.50
cost
Skilled Mason 1.75 Nos. 540.00 945.00
Semi-Skilled Mason 2.00 Nos. 490.00 980.00
Unskilled Labour 4.00 Nos. 380.00 1520.00
Misc. expenses @ 2.5% of labour
cost 86.13
Sub-Total 3875.63
Contractor's Over Head @ 15% 106.37
Grand Total 3982.00
Rs. 132.73 Per Rm

13.6 125mm dia. GI pipe laying and joining for 30m.length.


Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
420.50 420.50
cost
Skilled Mason 2.00 Nos. 540.00 1080.00
Semi-Skilled Mason 2.50 Nos. 490.00 1225.00
Unskilled Labour 5.00 Nos. 380.00 1900.00
Misc. expenses @ 2.5% of labour
cost 105.13
Sub-Total 4730.63
Contractor's Over Head @ 15% 106.37
Grand Total 4837.00
Rs. 161.23 Per Rm
12.12 150mm dia. GI pipe laying and joining for 30m.length.
UNIT - 30m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
420.50 420.50
cost
Skilled Mason 2.50 Nos. 540.00 1350.00
Semi-Skilled Mason 3.00 Nos. 490.00 1470.00
Unskilled Labour 6.00 Nos. 380.00 2280.00
Misc. expenses@2.5% of labour
127.50
cost
Sub-Total 5648.00
Contractor's Over Head @ 15% 847.20
Grand Total 6495.20
216.51 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

12.13. 200mm dia. GI pipe laying and joining for 30m.length.


UNIT - 30m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
599.50 599.50
cost
Skilled Mason 3.00 Nos. 540.00 1620.00
Semi-Skilled Mason 3.50 Nos. 490.00 1715.00
Unskilled Labour 7.00 Nos. 380.00 2660.00
Misc. expenses@2.5% of labour
149.88
cost
Sub-Total 6744.38
Contractor's Over Head @ 15% 1011.66
Grand Total 7756.03
258.53 Per Rm

12.14. 125mm dia. GI pipe laying and joining for 30m.length.


UNIT - 30m
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Red lead, hemp etc.10% of labour
420.50 420.50
cost
Skilled Mason 2.00 Nos. 540.00 1080.00
Semi-Skilled Mason 2.50 Nos. 490.00 1225.00
Unskilled Labour 5.00 Nos. 380.00 1900.00
Misc. expenses@2.5% of labour
105.13
cost
Sub-Total 4730.63
Contractor's Over Head @ 15% 709.59
Grand Total 5440.22
181.34 Per Rm

14. Ductile Iron Pipe Laying & Jointing (Tyton joint) excluding fittings. (Norms No 17.3)
14.1 100mm dia. DI pipe
Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Hemp 1.60 Kg 55.00 88.00
Skilled Mason 1.00 Nos. 540.00 540.00
Semi-Skilled Mason 1.75 Nos. 490.00 857.50
Unskilled Labour 3.50 Nos. 380.00 1330.00
Misc. expenses@1% of labour
27.28
cost
Sub-Total 2842.78
Contractor's Over Head @ 15% 426.42
Grand Total 3269.19
Rs. 108.97 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

14.2 150mm dia. DI pipe


Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Hemp 1.80 Kg 55.00 99.00
Skilled Mason 1.25 Nos. 540.00 675.00
Semi-Skilled Mason 2.50 Nos. 490.00 1225.00
Unskilled Labour 5.00 Nos. 380.00 1900.00
Misc. expenses@1% of labour
38.00
cost
Sub-Total 3937.00
Contractor's Over Head @ 15% 590.55
Grand Total 4527.55
Rs. 150.92 Per Rm

14.3 200mm dia. DI pipe


Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Hemp 2.10 Kg 55.00 115.50
Skilled Mason 1.50 Nos. 540.00 810.00
Semi-Skilled Mason 3.00 Nos. 490.00 1470.00
Unskilled Labour 6.00 Nos. 380.00 2280.00
Misc. expenses@1% of labour
45.60
cost
Sub-Total 4721.10
Contractor's Over Head @ 15% 708.17
Grand Total 5429.27
Rs. 180.98 Per Rm

14.3 300mm dia. DI pipe


Assume = 30m UNIT -1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Hemp 4.30 Kg 55.00 236.50
Skilled Mason 2.50 Nos. 540.00 1350.00
Semi-Skilled Mason 5.00 Nos. 490.00 2450.00
Unskilled Labour 10.00 Nos. 380.00 3800.00
Misc. expenses@1% of labour
76.00
cost
Sub-Total 7912.50
Contractor's Over Head @ 15% 1186.88
Grand Total 9099.38
Rs. 303.31 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

MISCELLANEOUS WORKS:
1. Laying, fitting and fixing of RCC NP3 Hume pipe with 1:2 cement sand motar & hemp including 100m haulage
having length 32m of 30cm dia. (Norms No 17.1 Ga)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Material
Cement 1.66 Bag 710.00 1178.60
Hume pipe 32.00 m. 6,200.00 198400.00
Jute 3.63 Kg. 55.00 199.65
Bitumen Ls 60.00 60.00
Sand 0.13 m3 1,000.00 130.00
Labour
Skilled Labour 6.00 Nos. 540.00 3240.00
Unskilled Labours 22.00 Nos. 380.00 8360.00
T&P 3% of labour charge 348.00
Sub-Total 211916.25
Contractor's Over Head @ 15% 31787.44
Grand Total 243703.69
Rs. 7,615.74 per Rm

2. Laying, fitting and fixing of RCC NP3 Hume pipe having length 32m of 45cm dia
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 2.26 Bag 710.00 1604.60
Hume pipe 32.00 m. 7,500.00 240000.00
Jute 4.52 Kg. 55.00 248.60
Bitumen Ls 60.00 60.00
Sand 0.175 m 3
1,000.00 175.00
Labour
Skilled Labour 7.00 Nos. 540.00 3780.00
Unskilled Labours 26.00 Nos. 380.00 9880.00
T&P 3% of labour charge 409.80
Sub-Total 256158.00
Contractor's Over Head @ 15% 38423.70
Grand Total 294581.70
Rs. 9205.68 per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3. Laying, fitting and fixing of RCC NP3 Hume pipe having length 32m of 60cm dia. (Norms No 17.1 Cha)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement 4.36 Bag 710.00 3095.60
Hume pipe 32.00 m. 9,700.00 310400.00
Jute 7.00 Kg. 55.00 385.00
Bitumen 2.50 kg 60.00 150.00
Sand 0.30 m3 1,000.00 300.00
Labour
Skilled Labour 9.00 Nos. 540.00 4860.00
Unskilled Labours 35.00 Nos. 380.00 13300.00
T&P 3% of labour charge 544.80
Sub-Total 333035.40
Contractor's Over Head @ 15% 49955.31
Grand Total 382990.71
Rs. 11,968.46 per Rm

4.Provding & fixing barbed wire fencing (5 row horizontally &2 row diagonally) fixed in 75mm x150mm x 2100mm
Sal timber post @ 3 mtr. C/C as per drawing & specification.Norms No 24.7

Assume 30m Unit 1m


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Sal Wood 1.19 Cum 169,385.00 201568.15
G.I. Wire 250.000 m 93.00 23250.00
U-hooks 77 Nos. 31.25 2406.25
Labours
Skilled Labour 1.000 No. 540.00 540.00
Unskilled Labours 2.000 Nos. 380.00 760.00
Sub-Total 228524.40
Contractor's Over Head @ 15% 34278.66
Grand Total 262803.06
Rs. 8760.10 per Rm

5. Providing and laying 200mm wide fiber cloth mesh of approved make at the front of concrete surface before
plastering work. with lap etc P151PMC polymer slurry all complete as per drawing, specification and approval of
engineer.
Assume 10.00 RM
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
200mm wide fiber cloth mesh 11 RM 829.84 9,128.24
P151PMC Polymer hurry L.S. 40.00
Skilled mason 0.15 Nos 540.00 81.00
Unskilled Lobour 0.15 Nos 380.00 57.00
Sub-Total 9,306.24
Contractor's Over Head @ 15% 1,395.94
Sub-Total 10,702.18
Grand Total 10,702.18
Rs. 1070.22 per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

6. Random rubble (hammer dresed) stone masonry work with 1:6 cement sand mortar inculding the cost of scaffolding,
curing, cleaning and racking the joints all complete as per drawing, specification & instruction.

(Norms item no. 6Ka 3.3) UNIT - 1 Cum


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Stone boulder 1.00 Cum 1,630.00 1630.00
Bond stone 0.10 Cum 1,630.00 163.00
Cement 2.12 bgs 710.00 1505.20
Sand 0.47 Cum 1,000.00 470.00
Labour
Skilled Labours 1.50 Nos. 540.00 810.00
Unskilled Labours 5.00 Nos. 380.00 1900.00
Sub-Total 6478.20
Contractor's Over Head and Profit @ 15% 971.73
Grand Total 7449.93
Say Rs 7,450.00 Per Cum

7. Providing & laying flush Pointing the stone masonry wall with 1:3 cement sand mortar in perfect line & level
including the cost of curing all complete as per drawing & specification.

Assume = 100.00 Sqm (Norms item no. 14.2 ga) UNIT - 1 Sqm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Cement ( 53 Grade) 6.12 Bags 710.00 4345.20
Sand 0.63 Cum. 1,000.00 630.00
Labour
Skilled Labour 10.00 No. 540.00 5400.00
Unskilled Labours 14.00 Nos. 380.00 5320.00
Sub-Total 15695.20
Contractor's Over Head and Profit @ 15% 2354.28
Grand Total 18049.48
Rate for 1 Sqm Rs.6880.68/ 100 = 180.49 Per Sqm
Say Rs. 180.00 Per Sqm

8. Providing & Laying dry stone soling in foundation trenches with bond stone blinding in perfect line & level all
complete as per drawing & specification.

(Norms item no. 11.16) UNIT - 1 Cum.


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Stone boulder 1.10 Cum 1,630.00 1793.00
Sand 0.71 Cum 1,000.00 710.00
Skilled Laobur 1.00 Nos. 540.00 540.00
Unskilled labour 3.50 Nos. 380.00 1330.00
Sub-Total 4373.00
Contractor's Over Head @ 15% 655.95
Grand Total 5028.95

Say Rs 5,029.00 Per Cum

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

9. Providing & filling with gravel all complete as per drawing, specification and approval of engineer.
UNIT - 1
Assume 10m3
Cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
Gravel 11.00 cum 1450.00 15950.00
Unskilled Labours 10.00 Nos. 380.00 3800.00
Sub-Total 19750.00
Contractor's Over Head @ 15% 2962.50
Grand Total 22712.50
Rs. 2,271.25 Per Cum

10. Providing and fixing brick 26 gauge C.G.I sheet (colour) fixed on roof in perfect line & level inculding the cost of
'J' hook (8mm), limpit washer, bitumen washer etc all complete as per drawing, specification and approval of Engineer.

Assume = 10.00 Sqm (Norms item no. 9.1) UNIT - 1 Sqm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
26 gauge C.G.I sheet (Colour) 12.00 Sqm 1,424.67 17096.00

Jhook (8mm) 25.00 Nos. 27.50 687.50

Nut / bolts 30.00 Nos. 6.80 204.00


Bitumen washer 55.00 Nos. 0.25 13.75
Labour
Skilled Labour 1.10 Nos. 540.00 594.00
Unskilled Labours 1.25 Nos. 380.00 475.00
Sub-Total 19070.25
Contractor's OHP @ 15% 2860.54
Grand Total 21930.79
Rate for 1 Sqm = 7341.61/ 10 = 2,193.08 Per Sqm
Say Rs. 2,193.00 Per Sqm

11. Providing and fixing 26 gauge G.I sheet (colour) fixed on slope roof ridge cover in perfect line & level all complete
as per drawing, specification and approval of Engineer.

Assume = 10.00 Rm (Norms item no. 9.2) UNIT - 1 Rm


Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
26 gauge G.I sheet 12.00 Rm 744.83 8937.96
Jhook / nut / washer L.S. 93.00 93.00
Labour
Skilled Labour 2.00 Nos. 540.00 1080.00
Unskilled Labours 3.00 Nos. 380.00 1140.00
Sub-Total 11250.96
Contractor's OHP @ 15% 1687.64
Grand Total 12938.60
Rate for 1 Rm = 3166.27/ 10 = 1293.86 Per Rm
Say Rs. 1294.00 Per Rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

12. Supplying, fabricating & errecting of tubular pipe, purlins, rafter, etc. fixed on roof including the cost of gussett
plate, bolt, nuts, welding, cutting, etc. with one coat of primer all complete as per drawing & specification.

Assume = 78.28 Kg (Norms item no. 195 & 196) UNIT - 1Kg
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Material
M.S tubular pipe 78.28 Kg 75.00 5871.00
Nut bolt 54.00 Nos. 6.80 367.20
Primer paint L.S. 250.00 250.00
Labour
Skilled Labour 3.687 Nos. 540.00 1990.98
Unskilled Labours 4.781 Nos. 380.00 1816.78
Sub-Total 10295.96
Contractor's OHP @ 15% 1544.39
Grand Total 11840.35
Rate for 1 Kg = 7206.53/ 78.28 151.26 Per Kg
Say Rs. 151.00 Per Kg

13. Supplying and Fabricating 20x6mm thick mild steel flat grill, truss, MS angle Section fixed in position with one
coat of red oxide paint to metal surface all complete as per drawing and specification and instruction of Engineer.

UNIT - 1 Kg
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
MS grill including paint all
1.05 Kg 125.00 131.25
complete
Sub-Total 131.25
Contractor's Over Head @ 15% 19.69
Grand Total 150.94
Rs. 150.94 per Kg

14. Providing & filling with hammer dressed stone for gabion matress / box as per drawing, specification & instruction
of engineer all complete.

(Norms item no. : 16 - 11) Unit - 1 Cum.


Types of labour/Materials Qty Unit Rate Amount Remarks
Block stone 1.10Cum. 1,700.00 1870
Unskilled labour 0.80 Nos 380.00 304
Sub Total 2174.00
Contractor's Over Head @ 15% 326.10
Total 2500.10
Say Rs. 2,500.00 Per Cum.

15. Providing & supplying G. I gabion matress / box as per drawing, specification & instruction of engineer all complet
a) 3m X 1m X 0.5m Matress
(Norms item no. : 16 - 2 - Gha) (mess size = 80 x 100mm) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire (11 SWG) 23.50 Kg 93.00 2185.50
Selwage Wire (8 SWG) 2.75 Kg 75.00 206.25
Skilled labour 0.50 Nos 540.00 270.00
Unskilled labour 0.20 Nos 380.00 76.00
Sub Total 2737.75
Contractor's Over Head @ 15% 410.66
Total 3148.41
Say Rs. 3,148.00 Per No.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

b) 2m X 1m X 0.5m Matress
(Norms item no. : 16 - 2 - Ga) (mess size = 80 x 100mm) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire ( 11 SWG) 16.05 Kg 93.00 1492.65
Selwage Wire ( 8 SWG) 2.10 Kg 75.00 157.5
Skilled labour 0.35 Nos 540.00 189
Unskilled labour 0.14 Nos 380.00 53.2
Sub Total 1892.35
Contractor's Over Head @ 15% 283.85
Total 2176.20
Say Rs. 2,176.00 Per No.

c) 2m X 1m X 1m Box
(Norms item no. : 16 - 3 - Ka) (mess size = 80 x 100mm) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire (11 SWG) 25.55 Kg 93.00 2376.150
Selwage Wire (8 SWG) 2.65 Kg 75.00 198.750
Skilled labour 0.50 Nos 540.00 270.000
Unskilled labour 0.20 Nos 380.00 76.000
Sub Total 2920.90
Contractor's Over Head @ 15% 438.14
Total 3359.04
Say Rs. 3,359.00 Per No.

c) 3m X 1m X 1m Box
(Norms item no. : 16 - 3 - Ka) (mess size = 80 x 100mm) Unit - 1 cum.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire (11 SWG) 13.77 Kg 93.00 1280.610
Selwage Wire (8 SWG) 1.37 Kg 75.00 102.750
Skilled labour 0.23 Nos 540.00 124.200
Unskilled labour 0.09 Nos 380.00 34.200
Sub Total 1541.76
Contractor's Over Head @ 15% 231.26
Total 1773.02
Say Rs. 1,773.00 Per cum.
c) 2m X 1m X 1m Box
(Norms item no. : 16 - 3 - Ka) (mess size = 80 x 100mm) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire (11 SWG) 25.55 Kg 93.00 2376.150
Selwage Wire (8 SWG) 2.65 Kg 75.00 198.750
Skilled labour 0.50 Nos 540.00 270.000
Unskilled labour 0.20 Nos 380.00 76.000
Sub Total 2920.90
Contractor's Over Head @ 15% 438.14
Total 3359.04
Say Rs. 3,359.00 Per No.
e) 1.5m X 1m X 1m Matress
Norms item no. : 16.7 (Kha) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
G. I. Wire (11 SWG) 17.12 Kg 93.00 1592.16
Selwage Wire ( 8 SWG) 1.70 Kg 75.00 127.50
Skilled labour 0.35 Nos 540.00 189.00
Unskilled labour 0.14 Nos 380.00 53.20
Sub Total 1961.86
Contractor's Over Head @ 15% 294.28
Total 2256.14
Say Rs. 2,256.00 Per No.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

16. Making gabion, placing in position,binding with 11 SWG G.I . Wire & closing from top all complete as per
drawing, specification & instruction of engineer all complete.

a) 3m X 1m X 0.5m Matress
(Norms item no. : 16 - 6 - Gha) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
Binding wire (11SWG) 1.200 Kg 22.00 26.40
Unskilled labour 0.300 Nos 380.00 114.00
Sub Total 140.40
Contractor's Over Head @ 15% 21.06
Total 161.46
Say Rs. 161.00 Per No.
b) 2 m X 1 m X 0.5m Matress
(Norms item no. : 16 - 6 - Ga) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
Binding wire (11SWG) 0.900 Kg 22.00 19.80
Unskilled labour 0.200 Nos 380.00 76.00
Sub Total 95.80
Contractor's Over Head @ 15% 14.37
Total 110.17
Say Rs. 110.00 Per No.

c) 2m X 1m X 1m Box
(Norms item no. : 16 - 6 - Ka ) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
Binding wire (11SWG) 1.150 Kg 22.00 25.30
Unskilled labour 0.400 Nos 380.00 152.00
Sub Total 177.30
Contractor's Over Head @ 15% 26.60
Total 203.90
Say Rs. 204.00 Per No.

d )1.5m X 1m X 1m Box
(Norms item no. : 16 - 6 - Gha) Unit - 1 No.
Types of labour/Materials Qty Unit Rate Amount Remarks
Binding wire (11SWG) 0.65 Kg 94.00 61.10
Unskilled labour 0.30 Nos 380.00 114.00
Sub Total 175.10
Contractor's Over Head @ 15% 26.27
Total 201.37
Say Rs. 201.00 Per No.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.1 Providing and fixing 530 x400 mm size Orissa Pan with p/s trap, push botton flush buttom low level PVC flushing
cistern, 900 long steel flush pipe (Per set)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 3.00 Per Head 540.00 1,620.00
Unskilled Labour 3.00 Per Head 380.00 1,140.00
Materials
Orissa Pan including p/s trap, size
500 mm x 400 mm 1.00 Set 2400.00 2,400.00
PVC low level cistern 1.00 Set 1490.00 1,490.00
Steel flush pipe 900 mm long 1.00 Nos. 390.00 390.00
15 mm dia angle valve 1.00 Nos. 470.00 470.00
460 mm long pipe connector with
both end 1.00 Nos. 150.00 150.00
coupling joints
G.I. or MS breckets a set of 2 nos. 1.00 Set 85.00 85.00
Miscellaneous like screw & clamps L.S. 40.00
Sub-Total 7,785.00
Contractor's Over Head @ 15% 1,167.75
GRAND TOTAL 8,952.75
Say Rs. 8,953.00 per set

1.2 Providing and fixing white glazed vatreous China wash basin (Zen) of size 500 x400 mm (Cold) with CI or MS bracket
painted white, 32 mm dia. PVC bottle trap with tail piece, 15 mm dia. C.P.pillor cock 15 mm dia. C.P. stop cock with 460 mm
long pipe connector with both end coupling joints 32 mm dia. C.P. heavy casted waste coupling with C.P. Chain and rubbering.
(Per set)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 2.00 Per Head 540.00 1,080.00
Unskilled Labour 2.00 Per Head 380.00 760.00
Materials
500 x 400 mm wash basin (Zen) 1.00 Nos. 1600.00 1,600.00
Brackets 2 nos. set 1.00 Set 85.00 85.00
32 mm dia PVC bottle trap with tail 1.00 Set 120.00 120.00
32 mm dia CP brass heavy casted w 1.00
CP chain and rubbering 1.00
15 mm dia CP basin mixer 1.00 Nos. 625.00 625.00
15 mm dia angle valve ( Stop
cock) 1.00 Nos. 470.00 470.00
460 mm long pipe connector with
both end 1.00 Nos. 150.00 150.00
Miscellaneous like screw & clamps L.S. 65.00
Sub-Total 4,955.00
Contractor's Over Head @ 15% 743.25
GRAND TOTAL 5,698.25
Say Rs. 5,698.00 per set

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.3 Providing and fixing 10ltr capacity white glazed vitreous china made auto cistern with 32mm dia flush pipe 15mm dia.
C.P. stop cock, C.P spreader with jointing material all complete as per drawing & specification.

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 2.00 Per Head 540.00 1,080.00
Unskilled Labour 2.00 Per Head 380.00 760.00
Materials
10 ltr capacity auto cistern 1.00 Nos. 1490.00 1,490.00
1/2" x 18" long lead connector 1.00 Nos. 120.00 120.00
1 1/4" dia C.P pipe with wast
coupling 1.00 Nos. 321.30 321.30
Screw & Zinkoxide L.S 20.00
Sub-Total 3,791.30
Contractor's Over Head @ 15% 568.70
GRAND TOTAL 4,360.00
Say Rs. 4,360.00 per set

1.4 Providing and fixing in position bevelled edged looking mirror with water proof plywood ground or any other approved
quality CP clamps screws etc. all complete inculding the cost of glass shelf with 6mm thick clear glass as per drawing,
specification and approval of Engineer.
Unit - 1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.555 Per Head 540.00 299.70

Materials
600 x 450mm looking mirror 1.00 Nos. 400.00 400.00
C.P glass shelf 1.00 Nos. 350.00 350.00
C.P. screws 8.00 Nos. 3.00 24.00
6mm thick ply wood 0.27 Sqm 322.75 87.14
Sub-Total 1,160.84
Contractor's Over Head @ 15% 174.13
GRAND TOTAL 1,334.97
Say Rs. 1,335.00 per set

1. 5 Providing and fixing superior quality 15 mm dia. CP bib taps ( Jafer or equivalent with CP flage for pan etc.).
Unit - 1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.11 Per Head 540.00 59.40

Materials
15 mm dia. CP bib tap 1.00 Nos. 700.00 700.00

Sub-Total 759.40
Contractor's Over Head @ 15% 113.91
GRAND TOTAL 873.31
Say Rs. 873.00 per set

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1.6 Providing and fixing 110mm dia. C.P grating fixed in position including the cost of grouting leaning all complete
as per drawing & specification.

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.055 Per Head 540.00 29.70

Materials
110mm dia. C.P grating 1.00 Nos. 65.00 65.00

Sub-Total 94.70
Contractor's Over Head @ 15% 14.21
GRAND TOTAL 108.91
Say Rs. 109.00 per set

1.7 Providing and fixing 150 x 150 mm size stainless steel soap dish.
(Per set)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40

Materials
CP soap dish 1.00 Nos. 200.00 200.00
Screws etc. L.S. 9.68
Sub-Total 269.08
Contractor's Over Head @ 15% 40.36
GRAND TOTAL 309.44
210.00
1.8 Providing and fixing superior quality 20 mm dia. 600 mm long CP towel rod with CP brackets screws etc. (Per set)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40

Materials
Towel rod with bracket 1.00 Nos. 290.00 290.00
Screws etc. L.S. 7.50

Sub-Total 356.90
Contractor's Over Head @ 15% 53.54
GRAND TOTAL 410.44
Say Rs. 410.00 per set

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

1. 9 Supplying & fixing CP coat hook fixed with CP screws as per drawing & specification.

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40
Materials
CP Coat hook 1.00 Nos 100 100.00
CP screws 2.00 Nos 3 6.00
Sub-Total 165.40
Contractor's Over Head @ 15% 24.81
GRAND TOTAL 190.21
Say Rs. 190.00 per set

1. 10 Providing and fixing 50mm dia. CP shower with CP arm with all accessories all complete as per drawing & specification.

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40
Materials
C.P shower 1.00 Set 700.00 700.00
Sub-Total 759.40
Contractor's Over Head @ 15% 113.91
GRAND TOTAL 873.31
Say Rs. 873.00 per set

1.11 Providing and fixing superior quality 15 mm dia. CP concealed stop cock ( Jafer or equivalent) with wall flange
for pan all complete.

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.111 Per Head 540.00 59.94

Materials
15 mm dia. CP concealed stop
cock 1.00 Nos. 675.00 675.00

Sub-Total 734.94
Contractor's Over Head @ 15% 110.24
GRAND TOTAL 845.18
Say Rs. 845.00 per set

2.1 (a) Providing and fixing rigid PVC pipe ( Prince brand ISO 9002) for soil and waste disposal tested to 4 kg/cm2 with
approved clamps all complete (110 mm dia. UPVC pipe).
Unit - 1 RM
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.50 Per Head 540.00 270.00
Unskilled Labour 0.65 Per Head 380.00 247.00
Materials
110 mm dia. UPVC pipe ( Single
& Double socket pipe) 1.00 m. 265.00 265.00
Miscellaneous like screw & clamps L.S. 6.47
Sub-Total 788.47
Contractor's Over Head @ 15% 118.27
GRAND TOTAL 906.74
Say Rs. 907.00 per set

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.1 (b) Providing and fixing rigid PVC pipe ( Prince brand ISO 9002) for soil and waste disposal tested to 4 kg/cm2 with
approved clamps all complete (75 mm dia. UPVC pipe).
UNIT- 1RM
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.111 Per Head 540.00 59.94
Semiskilled Labour 0.111 Per Head 380.00 42.18
Materials
75 mm dia. UPVC pipe 1.00 m. 133.00 133.00
Miscellaneous like screw & clamps L.S. 30.00

Sub-Total 265.12
Contractor's Over Head @ 15% 39.77
GRAND TOTAL 304.89
304.89

2.1 (b) Providing and fixing 50mm dia UPVC pipesoil, waste and vent pipes including fittings for vertical and horizontal
line having polyvinyl chloride pipe (UPVC) and fitting confirming to ISI of approved make of the following size in PVC
adhesive cement joint including clean outs, cutting the pipe to the required length and fixing the pipe sleeves in the
walls, clamp,hangers bracket etc. holes/pockets in the walls or floors and of approved type and keeping the pipe bafrel
50mm apart from the face of wall surface, including making finish to its original shape, testing the pipe line with smoke
test, rectifying the leakage's if any, all complete as per drawings, specification and approval of Engineer.
Unit- 1 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.182 Per Head 540.00 98.28
Unskilled Labour 0.328 Per Head 380.00 124.64
Materials
50 mm dia. UPVC pipe 1.00 Rm 82.00 82.00
Fitting & jointing materials L.S. 4.65

Sub-Total 309.57
Contractor's Over Head @ 15% 46.44
GRAND TOTAL 356.01
Say Rs. 356.00 per rm

2.2.1 (a) Supplying and fixing UPVC fittings with rubber ring all complete (110 mm dia. UPVC bend).
Unit -1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.17 Per Head 540.00 91.80
Unskilled Labour 0.20 Per Head 380.00 76.00
Materials
110 mm dia. UPVC bend (45 & 87. 1.00 Nos. 100.00 100.00
Joining materials, clamps etc. L.S. 1.88
Sub-Total 269.68
Contractor's Over Head @ 15% 40.45
GRAND TOTAL 310.13
Say Rs. 310.00 per no.

2.2.1 (b) Supplying and fixing UPVC fittings with rubber ring all complete (110 mm dia. UPVC tee).
(Per No.) Unit - 1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.17 Per Head 540.00 91.80
Unskilled Labour 0.20 Per Head 380.00 76.00
Materials
110 mm dia. UPVC tee ( Single &
Double) 1.00 Nos. 375.00 375.00
Joining materials L.S. 3.05

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Sub-Total 545.85
Contractor's Over Head @ 15% 81.88
GRAND TOTAL 627.73
Say Rs. 628.00 per no.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.2.1 (c) Supplying and fixing UPVC fittings with rubber ring all complete (110 mm dia. UPVC door bend).
(Per No.)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.17 Per Head 540.00 91.80
Unskilled Labour 0.20 Per Head 380.00 76.00
Materials
110 mm dia. UPVC door bend 1.00 Nos. 150.00 150.00
Joining materials L.S. 2.56
Sub-Total 320.36
Contractor's Over Head @ 15% 48.05
GRAND TOTAL 368.41
Say Rs. 368.00 per no.

2.2.1 (d) Supplying and fixing UPVC fittings with rubber ring all complete (110 mm dia. UPVC cowel).
(Per No.)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40
Unskilled Labour 0.20 Per Head 380.00 76.00
Materials
110 mm dia. UPVC cowel 1.00 Nos. 55.00 55.00

Sub-Total 190.40
Contractor's Over Head @ 15% 28.56
GRAND TOTAL 218.96
Say Rs. 219.00 per no.

2.2.1 (d) Supplying anf fixing UPVC fittings with rubber ring all complete (75 mm dia. UPVC bend).
UNIT - 1 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.11 Per Head 540.00 59.40
Semiskilled Labour 0.10 Per Head 380.00 38.00
Materials
75 mm dia. UPVC bend 1.00 Nos. 65.00 65.00
Joining materials L.S. 12.00

Sub-Total 174.40
Contractor's Over Head @ 15% 26.16
GRAND TOTAL 200.56
138.00

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

2.2.2 (a) Supplying and fixing 50mm dia. bend fixed in position including the cost of rubber gaskit in perfect line & level all
complete as per drawing & specification.
Unit - 1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.083 Per Head 540.00 44.82
Unskilled Labour 0.10 Per Head 380.00 38.00
Materials
50 mm dia. plain bend (45 & 87.5) 1.00 Nos. 42.00 42.00
Joining materials, clamps etc. L.S. 4.92
Sub-Total 129.74
Contractor's Over Head @ 15% 19.46
GRAND TOTAL 149.20
Say Rs. 149.00 per no.

2.2.2 (b) Supplying and fixing 50mm dia. Tee fixed in position including the cost of rubber gaskit in perfect line & level all
complete as per drawing & specification.
Unit- 1.00 Nos
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.083 Per Head 540.00 44.82
Unskilled Labour 0.10 Per Head 380.00 38.00
Materials
50 mm dia. plain Tee 1.00 Nos. 45.00 45.00
Joining materials, clamps etc. L.S. 5.00
Sub-Total 132.82
Contractor's Over Head @ 15% 19.92
GRAND TOTAL 152.74
Say Rs. 153.00 per no.

2.3 (a) Providing and fixing UPVC 110 mm x 75 mm dia. Multi Floor Trap ( 4" High)
(Per set.)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.11 Per Head 540.00 59.40
Unskilled Labour 0.20 Per Head 380.00 76.00
Materials
110 x 75 mm dia. multi floor trap (
4" High) 1.00 Nos. 440.00 440.00
Joining materials L.S. 3.00

Sub-Total 578.40
Contractor's Over Head @ 15% 86.76
GRAND TOTAL 665.16
Say Rs. 665.00 per set

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.1 (a) Supplying and fixing Mediun class 32mm G.I. Pipes fixed in position with all fittings including the cost of cutting
fixing, clamp,hooks, nails, paints all complete as per drawing & specification.
(Per RM)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.182 Per Head 540.00 98.28
Unskilled Labour 0.328 Per Head 380.00 124.64
Materials
32 mm dia. G.I. Pipe 1.00 m 388.00 388.00
Fittings, paints, nails, clamps etc. 33.43 %@ 430 L.S. 129.71

Sub-Total 740.63
Contractor's Over Head @ 15% 111.09
GRAND TOTAL 851.72
Say Rs. 852.00 per rm

3.1 (b) Supplying and fixing Medium class 25 mm dia. G.I. Pipe fixed in position with all fitting including the cost of clamp,
hooks, nail jointing materials etc all complete as per drawing & specification.
(Per RM)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.182 Per Head 540.00 98.28
Unkilled Labour 0.164 Per Head 380.00 62.32
Materials
25 mm dia. G.I. Pipe 1.00 m 303.00 303.00
Fittings, paints, nails, clamps etc. 28.04% of 330 L.S. 84.96

Sub-Total 548.56
Contractor's Over Head @ 15% 82.28
GRAND TOTAL 630.85
Say Rs. 631.00 per rm

3.1 (c) Supplying and fixing 20mm dia. G.I pipe fixed in position with fitting including the cost of clamp, hooks, nail jointing
mateirals etc. all complete as per rawing & specification.
(Per RM)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.182 Per Head 540.00 98.28
Unskilled Labour 0.164 Per Head 380.00 62.32
Materials
20 mm dia. G.I. Pipe (M) 1.00 m 170.00 170.00
Fittings, paints, nails, clamps etc. 34.74%of Rs. L.S. 39.60
Sub-Total 370.20
Contractor's Over Head @ 15% 55.53
GRAND TOTAL 425.73
Say Rs. 426.00 per rm

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.1 (d) Supplying and fixing 15mm dia. medium class G.I pipe fixed in position with fittings including the cost of clamp,
bolt, hooks, nail & jointing materials all complete as per drawing & specification.
(Per RM)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.182 Per Head 540.00 98.28
Unskilled Labour 0.164 Per Head 380.00 62.32
Materials
15 mm dia. G.I. Pipe(M) 1.00 m 134.00 134.00
Fittings, paints, nails, clamps etc. 399.88 L.S. 35.10
Sub-Total 329.70
Contractor's Over Head @ 15% 49.46
GRAND TOTAL 379.16
Say Rs. 379.00 per rm

3.2 (a) Providing and fixing 32mm dia. G.M. gate valves (Laxmi Brand ISI C1 -1) with wheel fixed in position including
the cost of pipe cutting, nut, gaskit, M.seal etc all complete as per drawing & specification.
(Per No.)

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Skilled Labour 0.22 Per Head 540.00 118.80

Materials
32 mm dia. GM gate valve 1.00 No. 2889.00 2,889.00
Paint etc. L.S. 6.00
Sub-Total 3,013.80
Contractor's Over Head @ 15% 452.07
GRAND TOTAL 3,465.87
Say Rs. 3,466.00 per no.

3.2 (b)Providing and fixing heavy duty 20 mm dia. GM Gate Valve (ISI C1-1) laxmi brand with wheel fixed in position with
all accessories all complete as per Drawing & specification.
(Per No.)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.11 Per Head 540.00 59.40

Materials
20 mm dia. GM gate valve 1.00 No. 1279.00 1,279.00
Paint etc. L.S. 5.00
Sub-Total 1,343.40
Contractor's Over Head @ 15% 201.51
GRAND TOTAL 1,544.91
Say Rs. 1,545.00 per no.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

3.3 (b) Providing and fixing 25mm dia. check valve with wheel ( Laxmi brand ISI C1-1) fixed in position including the
cost of pipe cutting, nut, gasket, M.seal etc all complete as per drawing & specification.
(Per No.)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.22 Per Head 540.00 118.80

Materials
25 mm dia. check valve 1.00 No. 1219.47 1,219.47
Paint etc. L.S. 5.00

Sub-Total 1,343.27
Contractor's Over Head @ 15% 201.49
GRAND TOTAL 1,544.76
Say Rs. 1,545.00 per no.

3.3 (c) Providing and fixing 20mm dia. check valve with wheel ( Laxmi brand ISI C1-1) fixed in position including the
cost of pipe cutting, nut, gasket, M.seal etc all complete as per drawing & specification.
(Per No.)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.11 Per Head 540.00 59.40
Materials
20 mm dia. check valve 1.00 No. 556.64 556.64
Paint etc. L.S. 5.00

Sub-Total 621.04
Contractor's Over Head @ 15% 93.16
GRAND TOTAL 714.20
Say Rs. 714.00 per no.

4.1 (a) Providing and laying 160mm dia. HDPE pipes for soil and waist line tested to 6.00 kg/cm2 laid in trenches in
perfect line & level including the coat of earth work in excavation backfilling the trenches with 150mm th sand all
complete as per drawing & specification
(Per RM)
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.547 Per Head 540.00 295.38
Unskilled Labour (0.656 + 0.045 + 2.34 Per Head 380.00 889.20
Materials
160 mm dia. HDPe pipe 1.00 m 1338.75 1,338.75
Jointing materials etc. L.S. 10.00
Sand 0.095 Cum 1000.00 95.00
Sub-Total 2,533.33
Contractor's Over Head @ 15% 380.00
GRAND TOTAL 2,913.33
Say Rs. 2,913.00 per rm.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

4.1 (b) Providing and laying 110mm dia. HDPE pipes for soil and waist line tested to 4.00 kg/cm2 laid in trenches in
perfect line & level including the coat of earth work in excavation backfilling the trenches with 150mm th sand all
complete as per drawing & specification
Unit - 1.00 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Skilled Labour 0.547 Per Head 540.00 295.38
Unskilled Labour (0.456 + 0.045+ 1.16 Per Head 380.00 440.80
Materials
110 mm dia. HDPe pipe 1.00 m 636.25 636.25
Jointing materials etc. L.S. 6.87
Sand 0.095 Cum 1000.00 95.00
Sub-Total 1,474.30
Contractor's Over Head @ 15% 221.15
GRAND TOTAL 1,695.45
Say Rs. 1,695.00 per rm.

17.4.Ka.1 Laying cost of 15mm to 20mm GI pipe for 30m


Unit - 1.00 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Plumber 0.500 Per Head 540.00 270.00
Helper 1.000 Per Head 490.00 490.00
Labour 1.000 Per Head 380.00 380.00
Sub-Total 1,140.00
Contractor's Over Head @ 15% 171.00
GRAND TOTAL 1,311.00
Say Rs. 43.70 per rm.

17.2.Ka.1 Laying cost of 16mm to 25mm HDPE pipe for 1000m


Unit - 1.00 Rm
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Plumber 1.000 Per Head 540.00 540.00
Helper 1.000 Per Head 490.00 490.00
Labour 2.000 Per Head 380.00 760.00
Sub-Total 1,790.00
Contractor's Over Head @ 15% 268.50
GRAND TOTAL 2,058.50
Say Rs. 2.06 per rm.

17.4.Kha.1 Installation cost of GI fitting( 15-20mm Meal valve, water metwr, ferrule etc.)
Unit - Per No.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Labour 1/3 of labour cost of 15mm Dia GI laying cost 12.67

Material 1% of total cost of 10m cost of 15mm GI pipe 19.18


Sub-Total 31.85
Contractor's Over Head @ 15% 4.78
GRAND TOTAL 36.63
Say Rs. 34.58 per no.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

17.4.Kha.2 Installation cost of GI fitting (Bend, Elbow, Union, Reducer, Flage, bibcock etc.)
Unit - Per No.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Labour 1/6 of labour cost of 15mm Dia GI laying cost 6.33

Material 0.5% of total cost of 10m cost of 15mm GI pipe 9.59


Sub-Total 15.92
Contractor's Over Head @ 15% 2.39
GRAND TOTAL 18.31
Say Rs. 18.31 per no.

17.4.Kha.3 Installation cost of additional 15mm Dia. GI socket per no.


Unit - Per No.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Labour 1/15 of labour cost of 15mm Dia GI laying cost 2.53

Material 0.1% of total cost of 10m cost of 15mm GI pipe 1.92


Sub-Total 4.45
Contractor's Over Head @ 15% 0.67
GRAND TOTAL 5.12
Say Rs. 5.12 per no.
17.4.Kha.3 Installation cost of additional 50mm Dia. GI/GI Flange Set per Set.
Unit - Per No.
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Labour 1/6 of labour cost of 50mm Dia GI laying cost 15.42

Material 0.1% of total cost of 10m cost of 50mm GI pipe 4.73


Sub-Total 20.15
Contractor's Over Head @ 15% 3.02
GRAND TOTAL 23.17
Say Rs. 23.17 per no.

A. Collection and Extraction of gravel of 5-20mm size

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Transportatio
n cost from
Pathlaiya,
Labour 7.630 md 380.000 2,899.40 Bara

36.5 Nrs. Per


Transportation 1.25 836.500 261.41 for labour
Sub-Total 3,160.81
Contractor's Over Head @ 15% 474.12
GRAND TOTAL 3,634.93
Say Rs. 3,634.93 per no.
B. Collection and Extraction of gravel of 40-70mm size

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Transportatio
n cost from
Pathlaiya,
Labour 6.750 md 380.000 2,565.00 Bara

36.5 Nrs. Per


Transportation 1.250 836.500 261.41 for labour
Sub-Total 2,826.41

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

Contractor's Over Head @ 15% 423.96


GRAND TOTAL 3,250.37
Say Rs. 3,250.37 per no.

ITECO-SILT-UNEC JV
Enhance Functionality in Small Town water Supply And Sanitation Sector Project(STWSSSP)- Kohalpur

C. Collection and Extraction of gravel of 70-100mm size

Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks


Transportatio
n cost from
Pathlaiya,
Labour 5.750 md 380.000 2,185.00 Bara

36.5 Nrs. Per


Transportation 1.250 836.500 261.41 for labour
Sub-Total 2,446.41
Contractor's Over Head @ 15% 366.96
GRAND TOTAL 2,813.37
C. Collection and Extraction of Sand for filter media
per cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Transportatio
n cost from
Pathlaiya,
Labour 7.540 md 380.000 2,865.20 Bara

36.5 Nrs. Per


Transportation 8.000 836.500 2,676.80 for labour
Sub-Total 5,542.00
Contractor's Over Head @ 15% 831.30
GRAND TOTAL 6,373.30

C. Collection and Extraction of Boulder


per cum
Types of labour/Materials Quantity Unit Rate (Rs) Amount (Rs) Remarks
Transportatio
n cost from
Pathlaiya,
Labour 1.700 md 380.000 646.00 Bara

36.5 Nrs. Per


Transportation 1.250 836.500 418.25 for labour
Sub-Total 1,064.25
Contractor's Over Head @ 15% 159.64
GRAND TOTAL 1,223.89

ITECO-SILT-UNEC JV