Selection of equipment – b) Excavator with bucket Komatsu
PC 400 – productivity –800 m3/per day considered.Option -2 –
Cost working for PC 400: 1 . H i r e c h a r g e s p e r H o u r – R s . 1 2 0 0 . 0 0 r a t e f o r 1 0 h r s = 1 2 , 0 0 0 2. Co st of Diesel 10 litres p er h ou r @ 70 Rs p er litre consid ered fo r 10 h rs = 7,000 3 . O p e r a t o r w a g e s i n c l u d e d 4. Operator food, accommodation & transport per day =Rs.300 5 . W a g e s f o r B a n k s m a n – R s . 4 0 0 TOTAL COST PER DAY = RS.19,700 X 2.5 (2 + 1 Excavator 10 days) Excavators require d = Rs.49,250 per day and total cost estimated for 45 days is 49,250 x 45 = Rs.22.16 lacsSelection of equipment – c) Excavator with bucket – productivity – 300 m3/per day considered.Option - 3 - Cost working for HITACHI EX- 220: 1 . H i r e c h a r g e s p e r H o u r – R s . 6 0 0 . 0 0 r a t e f o r 1 0 h r s = 6 , 0 0 0 2 . Co st of Diesel 5 litres p er h ou r @ 7 0 Rs per litre co n sid ered fo r 10 h rs = 3,5003 . O p e r a t o r w a g e s i n c l u d e d 4. Operator food, accommodation & transport per day =Rs.3005 . W a g e s f o r B a nks man – R s . 4 0 0 TOTAL COST PER DAY = RS.10,200 X 6 Excavators required = Rs.61,200 per day and total cost estimated for 56 days is 49,250 x 45 = Rs.34.2 7 lacsF ) C o s t w o r k i n g f o r D i s p o s a l w o r k s Selection of equipment – Dozer – 1 No, Wheel loader – 1 Nos, Tipper truck 18 m3 capacity considering 8 00 m3 disposal of surplus earth/per day and completi ng the work by 25 days1 ) Hire ch arges fo r Do zer – 1 Nos per Hou r – Rs.600 .0 0 rate f or 10 h rs = 8 ,00 02 ) Hire charg e s fo r Wh eel loader– 1 No p er Hou r– Rs.600 .0 0 rate f or 10 h rs = 6 ,0 003 ) Hire charg e s fo r Tip per–8 No per Hou r– Rs.4 0 0.00 rate for 10 h rs = 32,00 0 4 ) Co st o f D iesel 5 litres p er h ou r each @ 70 Rs p er litre consid ered fo r 1 0 hrs = 35,0005 ) O p e r a t o r w a g e s i n c l u d e d 6) Operator food, accommodation & transport per day =Rs.3007 ) W a g e s f o r Banks man – R s . 8 0 0 TOTAL COST PER DAY = Rs.84,200 per day and total cost estimated for 25 days is = Rs.21. 20 lacs, unit rate arrived for 20,000 m3 is Rs.106/m 3 also by using the same equipments can be used f or removing & stocking the balance required earth at nearby site area.G ) C o s t w o r k i n g f o r s a n d F i l l i n g Supply of Sand as per specification by local supplier and spreading & leveling by dept.(own) con sidered.1 . Supp ly of sand inclu ding transpo rtation d eliv ery at site 18 m3 Truck – Rs.6,000.00 rate for 18 m3 =per m3 Rs.6,000/18 = Rs.333/m32 . Cost of Sho wel fo r sp read ing & lev eli ng th e san d – Dep reciation co st – Rs.266 per day x 15 days considered= Rs.3,990, per day 200 m3 productivity taken, cost per m3 = 19.9 5 Rs.3 . Operato r wag es p er mo n th – Rs.20 ,00 0 per mo n th requ ired fo r 15 d ays, cost per m3 = 10,000/200 =Rs.50/m34 . Diesel ch arg es 4 ltrs p er hour x Rs.7 0/ltr =Rs.280 x 10 h rs = Rs.2 ,800 /2 00 =Rs.14/m3 considered.5 . Water tanker 5 , 00 0 g allons – Rs.2 ,600 /trip = 2 ,600 /20 0 = Rs.13/ m3 con sid ered6 . Compaction using plate compactor/roller = Rs. 500/day = Rs.2.50/m37. Operator food, accomm odation & transport per day =Rs.300/200=1.50/ m3
8) Wages for labour for compaction –
R s . 8 0 0 / p e r d a y , 8 0 0 / 2 0 0 = R s . 4 . 0 0 / m 3 TOTAL C OST = Rs.437.95/m3 x total qty 3,000 m3 = Rs.13.1 4 lacs.H ) B O Q f o r B i t u m e n P a v e m e n t Surface dressing & preparation
Penetration grouting semi grouting/full grouting
Premix carpet/Seal Coat
Hot mixed bituminous macadamI ) Cost Workin
g for Bitumen work
Surface dressing & preparation: Considering Total qty
of area is 100 m x 20 m width = 2,000 m2 will be started on 60th day as per programme.1 . Co st o f Sho wel fo r sp read ing & leveling the earth – Dep reciation cost – Rs.26 6 per day x 10 days considered= Rs.2,6602 . Op erato r wages p er mo n th – Rs.20 ,00 0 per mo n th requ ired fo r 10 d ays, cost =Rs.6,6663 . Diesel ch arges 4 liters per h ou r x R s.7 0/ltr =Rs.280 x 10 h rs = Rs.28 ,00 0.4 . C o m p a c t ion using plate compactor/roller = Rs.8000/day = Rs.80,0005. Operator food, accommodation & t r a n s p o r t p e r d a y = R s . 3 0 0 TOTAL COST = Rs. 1.17 lacs.
Spraying of metal & bitumen mix in two layers: 1.
Supp ly cost fo r b itu men to be p rocured f ro m Bo ng aing aon in Assa m – 1 ,5 0,00 0 liters @ Rs.20/liters considered – cost for total qty = 30.00 Lacs2 . T r a n s p o r t a t i o n cost per liters Rs.5.00/Litre = 7.50 Lacs3. Wa stages 10% = 30 + 7.5 = 37.5 * 10% = 3. 75 Lacs4. Stocking & shifting to site Rs.1.00/ l i t r e = 1 . 5 0 L a c s 5 . Co st of 10 - 20 mm metal d eliv ery at site fo r 2000 m2 x 0 . 2 mtr h t = 40 0 m3 @ 600 rs/m3 = 2.400 Lacs6 . W a s t a g e s 1 0 % = 0 . 2 4 L a c s 7 . Cost of Ho t mix p lan t – Dep reciatio n cost = Rs.4500 /d ay x 40 d ays requir ed - 1.80 Lacs8 . Transp o rtation of ho t b itu min ou s mix t h rou gh tipp er tru ck – Rs.400 0/d ay in cluding driver & diesel charges x 40 days =1.60 Lacs 9 . Sp reading & Laying b y using p av er – Dep reciation co st Rs.8,000 p er d ay – cos t for 40 days is = 3.20 Lacs1 0 . Operato r wage s per mo n th – Rs.20 ,00 0 per mo n th requ ired fo r 40 d ays, cost =Rs.27,000 x 4 operators = 1.08 Lacs1 1 . Diesel char g es 10 liters p er h ou r x Rs.70 /ltr =Rs.7 000 x 4 0 days = Rs.2 .80 Lacs1 2. Co mp action u sing rolle r 10 Ton Rs.800 0/d ay x 40 days = Rs.3 .2 0 Lacs 13 . Op erato r foo d, acco mmo d ation & transpo rt per d ay =Rs.300 x 8 = 2 ,400 x 4 0 days – 0.960 LacsTOTAL COST = Rs.59.07 lacs.J ) P u r c h a s e O r d e r S c h e d u l e 1 . Su pply of Bitu men f ro m assa m i n cludin g tran spo rtation & deliv ery at site for the total qty – 1st day – delivery in two lots 2 . D e l i v e r y o f 1 s t l o t w i l l be received on 46th day3. Delivery of 2nd l ot will be received on 60th day4. Order for supply of sand, metal to be done on 1st we ekK ) P r o g r a m m e O u t l i n e Total scope will b e executed in two parts 1 . P a r t - 1 1. Excavation, Dozing & disposal of surplus earth – 1 to 25th day2. Imported materials & Sand filling – start from 10th Day – 25th days3. Surface preparation, leveling and compaction – 26th to 46th days4 . M e t a l s p r e a d i n g – 46th day to 60th day5. Bitumen pavement – 61st day to 80th day 2 . P a r t - 2 1. Excavation, Dozing & disposal of surplus earth – 26th to 50th day2. Imported materials & San d filling – start from 26th Day – 46th day3. Surface preparation, leveling and compaction 47th day to 65th days4 . M e t a l s p reading – 66th day to 80th day5. Bitumen pavement – 81st day to 100th dayL ) C o s t S u m m a r y : 1. Cost for Excavation works = Rs.2 2.16 Lacs2. Cost for Disposal works = Rs. 21.20 Lacs3. Sand Filling = Rs .13.14 L a c s 4. Cost of Bitumen Pavement = Rs.60.24 L a c s GRAND TOTAL COST = 116.74 Lacs M) B i t u m e n o r d e r i n g P l a n : Note: Average daily c onsumption of bitumen is 3750 Ltrs. A safety stock of 3 days consumption is always maintained. N ) B i t umen Inventory chart: O) Bitumen Log i s t i c P l a n : 1. Bitumen shall be supplied in d r u m s , e a c h d r u m c o n t a i n i n g 2 0 0 L t r s . 2 . It wil l b e carried in truck s / lon g trailers fro m th e l o ad ing po in t and shall be unloaded at site with for k lift. 3 . E a c h t r u c k w i l l c a r r y 5 0 d r u m s x 2 0 0 L t r s = 1 0 , 0 0 0 L t r s . 4 . Fo r each o rder q ty of 3 0,000 Ltrs x 5 o rd ers, 3 tru cks p er o rd er sha ll b e engaged for bringing in bitumen from refinery to airport site.P ) R e c o m m e n d a t i o n s / C o n c l u s i o n s : 1 . As th e p ro ject to be execu ted with in sh o rt du ration and it is time bou n d, all materials an d equipments shall be mobilized as per the above pl an and HO approvals on resources should not be del ayed. 2 . As bitu men is b roug ht in f ro m long dist an ce and th e lead time is mo re, it is better to p ost a material expeditor and loading point for better follow up and ensuring timely delivery at site.Q ) B i b l i o g r a p h y : 1. NICMAR Lessson book – Construction Equipment & Materials managem e n t . 2 . Oth er miscellaneous hand bo oks o n constru ction equ ip me n ts & materials.
The Accounting Game: Learn the Basics of Financial Accounting - As Easy as Running a Lemonade Stand (Basics for Entrepreneurs and Small Business Owners)