Вы находитесь на странице: 1из 3

TINS Timah (Persero) Tbk.

[S]
COMPANY REPORT : JULY 2015 As of 31 July 2015
Main Board Individual Index : 309.151
Industry Sector : Mining (2) Listed Shares : 7,447,753,454
Industry Sub Sector : Metal And Mineral Mining (23) Market Capitalization : 4,505,890,839,670
99 | 8.75T | 0.17% | 86.02%

69 | 4.90T | 0.34% | 83.26%

COMPANY HISTORY SHAREHOLDERS (July 2015)


Established Date : 17-Apr-1961 1. Negara Republik Indonesia 4,841,053,952 : 65.00%
Listing Date : 19-Oct-1995 2. PT Prudential Life Assurance - Ref 554,928,037 : 7.45%
Under Writer IPO : 3. Public (<5%) 2,051,771,465 : 27.55%
PT Niaga Securities
PT Pentasena Arthasentosa DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Bonus Cash Recording Payment
F/I
PT EDI Indonesia Year Shares Dividend Cum Date Ex Date Date Date
Wisma SMR 10th Fl. 1995 65.63 19-Apr-96 22-Apr-96 30-Apr-96 24-May-96 F
Jln. Yos Sudarso Kav. 89 Jakarta 14350 1996 92.76 21-Mar-97 24-Mar-97 03-Apr-97 28-Apr-97 F
Phone : (021) 650-5829, 652-1010 1997 141.26 15-May-98 18-May-98 27-May-98 19-Jun-98 F
Fax : (021) 650-5987 1998 409.08 05-Apr-99 06-Apr-99 14-Apr-99 11-May-99 F
1999 247.37 12-May-00 15-May-00 23-May-00 26-May-99 F
BOARD OF COMMISSIONERS 2000 118.93 08-Jun-01 11-Jun-01 14-Jun-01 28-Jun-01 I
1. Insmerda Lebang *) 2000 118.93 23-Nov-01 26-Nov-01 29-Nov-01 13-Dec-01 F
2. Bingrosalto. L. Tobing 2000 24.83 07-Jun-02 10-Jun-02 13-Jun-02 27-Jun-02 F
3. Erfi Triassunu 2002 59.46 04-Jun-03 05-Jun-03 09-Jun-03 20-Jun-03 F
4. Marwansyah Lobo Balia 2002 6.43 04-Jun-03 05-Jun-03 09-Jun-03 20-Jun-03 F
5. Suhendro *) 2000 59.46 11-May-04 12-May-04 14-May-04 27-May-04 F
6. Suryadi Saman 2003 67.79 07-Jun-04 08-Jun-04 10-Jun-04 23-Jun-04 F
*) Independent Commissioners 2005 162.20 20-Jun-05 21-Jun-05 23-Jun-05 06-Jul-05
2005 100.85 07-Jun-06 08-Jun-06 12-Jun-06 23-Jun-06 F
BOARD OF DIRECTORS 2006 206.78 11-May-07 14-May-07 16-May-07 31-May-07 I
1. Sukrisno 2007 1,772.88 17-Jul-08 18-Jul-08 22-Jul-08 06-Aug-08 F
2. Abrun Abubakar 2008 133.00 29-Jun-09 30-Jun-09 02-Jul-09 16-Jul-09 F
3. Ahmad Subagja 2010 94.17 18-Jul-11 19-Jul-11 21-Jul-11 04-Aug-11 F
4. Akhmad Rosidi 2011 89.09 10-May-12 11-May-12 15-May-12 30-May-12 F
5. Dadang Mulyadi 2012 42.87 10-May-13 13-May-13 15-May-13 29-May-13 F
6. Purwijayanto 2013 56.29 16-Apr-14 17-Apr-14 22-Apr-14 07-May-14 F
2013 544 : 261 16-Apr-14 17-Apr-14 22-Apr-14 07-May-14 B
AUDIT COMMITTEE 2014 25.70 02-Apr-15 06-Apr-15 08-Apr-15 29-Apr-15 F
1. Bingrosalto L. Tobing
2. Herry Siswanto ISSUED HISTORY
3. Setiawan Kriswanto Listing Trading
4. Suhendro No. Type of Listing Shares Date Date
1. Negara RI (Seri A) 1 19-Oct-95 00-Jan-00
CORPORATE SECRETARY 2. Negara RI (Seri B) (C/ L) 327,146,999 19-Oct-95 27-May-96
Agung Nugroho 3. First Issue 50,330,000 19-Oct-95 19-Oct-95
4. First Issue (LN) 125,825,000 19-Oct-95 19-Oct-95
HEAD OFFICE 5. Stock Split 4,529,718,000 08-Aug-08 08-Aug-08
Jln. Medan Merdeka Timur No. 15 6. Bonus Shares 2,414,733,454 07-May-14 07-May-14
Jakarta 10110
Phone : (021) 235-28000
Fax : (021) 235-28080

Homepage :
Email : corsec@pttimah.co.id; iqbal@pttimah.co.id
agung@pttimah.co.id
ir@pttimah.co.id; lisa@pttimah.co.id
TINS Timah (Persero) Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Timah (Persero) Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2011 - July 2015 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 72.0 Jan-11 2,925 2,475 2,750 21,371 413,157 1,134,266 21
Feb-11 2,975 2,625 2,700 13,780 216,340 610,478 18
1,750 63.0 Mar-11 2,800 2,475 2,775 20,145 299,686 789,631 23
Apr-11 2,925 2,675 2,875 14,670 290,502 814,239 20
May-11 2,900 2,575 2,600 13,421 253,561 682,445 21
1,500 54.0
Jun-11 2,650 2,325 2,500 13,754 197,117 486,410 20
Jul-11 2,675 2,425 2,450 17,124 314,521 801,722 21
1,250 45.0
Aug-11 2,475 1,870 2,225 19,903 364,891 789,056 19
Sep-11 2,350 1,650 1,770 14,943 200,890 410,246 20
1,000 36.0
Oct-11 2,050 1,550 1,990 23,348 333,715 597,824 21
Nov-11 2,000 1,700 1,730 12,010 135,523 250,171 22
750 27.0 Dec-11 1,780 1,650 1,670 8,816 113,906 202,453 21

500 18.0 Jan-12 1,910 1,650 1,880 16,708 254,278 450,631 21


Feb-12 2,050 1,850 1,970 13,417 223,952 434,224 21
250 9.0 Mar-12 1,960 1,800 1,860 9,446 111,282 209,584 21
Apr-12 1,890 1,710 1,820 9,451 119,665 214,568 20
May-12 1,820 1,340 1,370 12,642 156,720 257,853 21
Jun-12 1,470 1,230 1,380 11,026 124,984 170,211 21
Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
Jul-12 1,520 1,320 1,330 6,253 66,569 95,852 22
Aug-12 1,420 1,280 1,300 4,631 42,977 57,536 19
Sep-12 1,650 1,280 1,550 12,102 192,168 282,675 20
Closing Price*, Jakarta Composite Index (IHSG) and Oct-12 1,640 1,400 1,430 10,311 164,699 249,536 22
Mining Index Nov-12 1,440 1,310 1,310 4,258 42,585 59,091 20
January 2011 - July 2015 Dec-12 1,600 1,320 1,540 6,922 101,714 158,420 18
80%
Jan-13 1,780 1,540 1,650 11,354 196,454 333,499 21
60% Feb-13 1,700 1,400 1,470 9,342 131,436 204,807 20
Mar-13 1,560 1,370 1,430 24,049 193,339 287,430 19
40% Apr-13 1,470 1,360 1,420 6,369 87,540 124,672 22
May-13 1,430 1,250 1,250 6,051 79,216 108,348 22
28.8%
20% Jun-13 1,260 960 1,030 9,815 107,159 114,662 19
Jul-13 1,370 930 1,150 13,447 193,068 236,732 23
Aug-13 1,450 1,150 1,290 17,904 273,746 358,481 17
-
Sep-13 1,610 1,240 1,610 26,603 474,375 697,947 21
Oct-13 1,690 1,520 1,620 16,261 284,326 461,801 21
-20%
Nov-13 1,670 1,510 1,610 9,603 122,480 195,585 20
Dec-13 1,680 1,500 1,600 9,030 121,676 198,003 19
-40%

Jan-14 1,610 1,270 1,280 14,700 75,064 105,224 20


-60% Feb-14 1,645 1,255 1,615 26,830 346,092 502,540 20
-68.6% Mar-14 1,985 1,590 1,950 31,312 343,476 619,713 20
-71.3%
-80% Apr-14 2,180 1,350 1,500 32,984 351,524 619,318 20
Jan 11 Jan 12 Jan 13 Jan 14 Jan 15 May-14 1,550 1,400 1,425 30,784 457,381 683,909 18
Jun-14 1,450 1,230 1,260 21,834 229,091 313,310 21
Jul-14 1,505 1,250 1,420 26,050 359,263 508,691 18
SHARES TRADED 2011 2012 2013 2014 Jul-15 Aug-14 1,475 1,360 1,430 18,953 243,191 353,154 20
Volume (Million Sh.) 3,134 1,602 2,265 3,369 1,376 Sep-14 1,430 1,205 1,225 22,291 286,705 376,710 22
Value (Billion Rp) 7,569 2,640 3,322 4,903 1,271 Oct-14 1,285 1,080 1,235 24,464 299,793 357,682 23
Frequency (Thou. X) 193 117 160 284 104 Nov-14 1,295 1,095 1,225 16,449 210,665 262,386 20
Days 247 246 244 242 142 Dec-14 1,250 1,145 1,230 16,883 166,348 200,113 20

Price (Rupiah) Jan-15 1,230 1,145 1,175 11,307 108,419 129,416 21


High 2,975 2,050 1,780 2,180 1,230 Feb-15 1,180 985 1,020 18,627 217,024 230,495 19
Low 1,550 1,230 930 1,080 575 Mar-15 1,060 900 950 21,709 282,226 290,126 22
Close 1,670 1,540 1,600 1,230 605 Apr-15 975 795 815 13,374 148,911 142,747 21
Close* 1,129 1,041 1,081 1,230 605 May-15 940 770 880 13,080 248,073 219,878 19
Jun-15 870 690 710 13,050 191,771 147,869 21
PER (X) 9.37 17.79 15.63 20.96 -58.98 Jul-15 715 575 605 12,525 179,253 110,009 19
PER Industry (X) 16.17 8.49 20.76 3.23 -10.63
PBV (X) 1.83 1.70 1.65 1.85 0.83
* Adjusted price after corporate action
TINS Timah (Persero) Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Tanudiredja, Wibisana & Rekan (Member of PricewaterhouseCoopers Global Network)

BALANCE SHEET Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 844,218 659,584 670,411 613,698 346,495 10,000

Receivables 941,084 582,894 550,344 1,076,851 1,473,797


1,802,707 2,447,376 1,617,389 2,461,256 3,384,026 8,000
Inventories
Current Assets 4,108,890 4,631,418 3,929,664 5,360,664 6,552,176
6,000
Fixed Assets 136,192 1,515,559 1,722,789 1,888,603 2,017,066
Other Assets 62,583 71,145 54,082 20,999 15,820
4,000
Total Assets 5,881,108 6,569,807 6,101,007 7,883,294 9,752,477
Growth (%) 11.71% -7.14% 29.21% 23.71% 2,000

Current Liabilities 1,269,482 1,421,976 959,806 2,439,590 3,512,730 -


Long Term Liabilities 408,551 550,036 583,001 551,594 631,505 2010 2011 2012 2013 2014
Total Liabilities 1,678,033 1,972,012 1,542,807 2,991,184 4,144,235
Growth (%) 17.52% -21.76% 93.88% 38.55%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 50,000 50,000 50,000 500,000 500,000 5,608
Paid up Capital 251,651 251,651 251,651 251,651 372,388
4,892
5,608

Paid up Capital (Shares) 5,033 5,033 5,033 5,033 7,448 4,598 4,558
4,203
Par Value 50 50 50 50 50
4,464

Retained Earnings 3,821,358 4,215,732 4,172,013 4,471,301 5,186,704


3,320

Total Equity 4,202,766 4,597,795 4,558,200 4,892,111 5,608,242


Growth (%) 9.40% -0.86% 7.33% 14.64% 2,176

INCOME STATEMENTS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 1,032

Total Revenues 8,339,254 8,749,617 7,822,560 5,852,453 7,371,212


Growth (%) 4.92% -10.60% -25.18% 25.95%
-112

2010 2011 2012 2013 2014

Cost of Revenues 6,415,112 6,776,336 6,498,505 4,408,732 5,772,925


Gross Profit 1,924,142 1,973,281 1,324,055 1,443,721 1,598,287
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 613,362 705,196 -677,416 642,219 -
Operating Profit 1,310,780 1,268,085 646,639 - - 8,750
8,339
7,823
Growth (%) -3.26% -49.01% -100.00%
8,750

7,371

5,852
6,965

Other Income (Expenses) -183,587 - - - -575,185


Income before Tax 1,127,327 1,268,085 646,639 801,502 1,023,102 5,180

Tax 179,369 371,279 215,051 257,101 345,734


Profit for the period 947,958 896,806 431,588 515,102 637,954
3,395

Growth (%) -5.40% -51.87% 19.35% 23.85%


1,610

Period Attributable - - 431,574 515,076 637,968 -175

Comprehensive Income 947,936 897,126 435,698 549,697 638,699 2010 2011 2012 2013 2014
Comprehensive Attributable - - 435,684 549,671 638,713

RATIOS Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 323.67 325.70 409.42 219.74 186.53
948
Dividend (Rp) 94.17 89.09 42.87 56.29 25.70 948
897

EPS (Rp) - - 85.75 102.34 85.66


BV (Rp) 835.04 913.53 905.66 972.00 753.01 755

638
DAR (X) 0.29 0.30 0.25 0.38 0.42 515
0.40 0.43 0.34 0.61 0.74
561

DER(X) 432
ROA (%) 16.12 13.65 7.07 6.53 6.54 368

ROE (%) 22.56 19.51 9.47 10.53 11.38


GPM (%) 23.07 22.55 16.93 24.67 21.68 174

OPM (%) 15.72 14.49 8.27 - -


NPM (%) 11.37 10.25 5.52 8.80 8.65
-19

2010 2011 2012 2013 2014


Payout Ratio (%) 50.00 55.00 30.00
Yield (%) 3.42 5.33 2.78 3.52 2.09

Вам также может понравиться