Академический Документы
Профессиональный Документы
Культура Документы
PROYECTO: “INSTALACIÓN DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTARILLADO DE LOS SECTORES EL PALMO, LOS
ALGARROBOS, CUSUPE Y LARÁN, DISTRITO DE MONSEFU, PROVINCIA DE CHICLAYO, REGIÓN LAMBAYEQUE”
CAMION VOLQUETE DE 10 M3
Precio unitario
Descripcion Unidad en (S/.)
Total tiempo de
Descripcion Consumo (galon x hora) viaje (Horas)
0.7 Horas
0.6 Horas
0.8 Horas
1.3 Horas
0.8 Horas
Costo total
S/.
315
11.25 73.13
S/. 388.13
B. SUSTENTO DE TRANSPORTE DE EQUIPOS Y MATERIALES
PROYECTO: “INSTALACIÓN DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTARILLADO DE LOS SECTORES EL PALMO,
LOS ALGARROBOS, CUSUPE Y LARÁN, DISTRITO DE MONSEFU, PROVINCIA DE CHICLAYO, REGIÓN LAMBAYEQUE”
MAQUINARIA AUTOTRANSPORTABLE
TIEMPO DE
VIAJE ida y
UND
vuelta
S SECTORES EL PALMO,
EGIÓN LAMBAYEQUE”
COSTO
ALQUILER PARCIAL
150.00 300.00
150.00 300.00
150.00 150.00
Precios y cantidades de recursos requeridos
Obra 1101006 INSTALACION DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTARILLADO DE LOS SECTORES EL PALMO, ALGARROBOS, CUSUPE Y
LARAN DISTRITO DE MONSEFU, PROVINCIA DE CHICLAYO, REGION LAMBAYEQUE
Fecha 01/05/2017
Lugar 140108 LAMBAYEQUE - CHICLAYO - MONSEFU
MANO DE OBRA
0101010003 OPERARIO hh 30,818.3300
0101010004 OFICIAL hh 10,702.3100
0101010005 PEON hh 88,860.8000
0101030000 TOPOGRAFO hh 693.0800
01020100000013 TECNICO AMBIENTAL hh 104.0000
MATERIALES
0201030001 GASOLINA gal 0.5600
02010500010004 ASFALTO LIQUIDO RC-250 gal 11.3600
0201050005 MEZCLA ASFALTICA m3 12.5000
0203020002 MOVILIZACION Y DESMOVILIZACION glb 1.0000
0203020013 ALQUILER DE SERVICIO DE BAÑOS PORTATILES INC. MANTENIMIENTO und 5.0000
0209040010 Tapa metalica 0.40 m x 0.40 m x 1/8" + marco de metal und 2.0000
0246140005 ANILLO DE JEBE PARA TUBERIA PVC UF DN 250MM C-10 und 158.5300
0246140006 ANILLO DE JEBE PARA TUBERIA PVC UF DN 200MM C-10 und 212.0400
ANILLO DE JEBE PARA TUBERIA PVC UF DN 200MM C-10
0246140007 ANILLO DE JEBE PARA TUBERIA PVC UF DN 315MM C-10 und 15.7000
0276020077 DISCO PARA CORTE PC300 D/16" para concreto pza 3.7500
EQUIPOS
03010000020001 NIVEL hm 357.6100
0301000011 TEODOLITO hm 338.8000
0301000022 MIRAS he 368.2500
0301010006 HERRRAMIENTAS MANUALES %mo
0301030011 ENCOFRADO METALICO P/BUZON hm 1,289.9000
03010400010006 BOMBA MANUAL PARA PRUEBA DE AGUA hm 1,775.2600
SUBCONTRATOS
0402010004 SC MONTAJE E INSTALACION DE TUBERIA Y ACCESORIOS METALICOS EN EBAR .. glb 1.0000
TOTAL
s requeridos
ORES EL PALMO, ALGARROBOS, CUSUPE Y
21.01 647,493.07
17.04 182,367.44
15.31 1,360,458.90
21.01 14,561.51
21.00 2,184.00
2,207,064.92
10.10 5.68
12.50 142.03
500.00 6,249.40
5,437.63 5,437.63
620.00 3,100.00
4.10 7.70
4.80 536.04
4.80 42,639.11
4.10 9,858.67
2.80 414,979.80
34.32 102.96
81.02 243.06
2.75 6,972.33
2.75 2.06
16.50 0.83
6.43 77.16
4.15 13,076.30
35.00 3,579.19
50.23 150.69
13.90 61.16
1.60 179.05
1.00 42.93
0.50 22.70
1.00 11.00
3.04 12.16
12.10 24.20
8.21 16.42
3.21 6.42
32.35 33,437.26 0.009503318 9.82272429
47.94 335.58 638.380438
70.86 141.72
50.26 301.56
33.30 199.80
160.00 4,320.00
180.00 2,520.00
50.26 100.52
47.94 335.58
33.30 66.60
19.34 38.68
4.70 9.40
3.14 18.84
3.14 18.84
2.73 8.19
28.79 28.79
50.61 1,619.52
50.83 1,118.26
20.10 1,306.50
25.20 50.40
750.29 1,500.58
20.00 20.00
15.00 450.00
73.20 24,806.06
55.00 482.27
73.20 25,331.46
38.00 79.80
48.00 1,607.52
51.00 592.07
37.00 215,851.88
35.00 18,950.06
30.00 2,269.04
36.36 215,442.73
40.00 3,268.44
500.00 1,500.00
21.00 126.00
6.30 17.00
245.25 51,747.75
20.71 296.94
31.23 374.76
18.00 10,746.00
20.00 40.00
20.00 1,080.00
5,000.00 15,000.00
480.00 480.00
84.97 7,021.50
526.30 1,052.60
429.49 1,717.96
522.29 1,044.58
448.44 896.88
18.90 8,660.75
20.33 230,445.53
7.88 21,244.57
271.51 4,344.16
274.56 274.56
271.56 2,987.16
240.66 481.32
264.52 264.52
522.29 1,044.58
241.21 245,792.99
2.54 10.16
5.10 6,089.40
0.55 10,140.26 23046.0375
126.28 1,408.15
94.15 15,050.07
102.50 376.69
3.80 34.20
291.21 928.23
30.20 18,029.40
350.00 7,000.00
80.00 38,703.63
12.90 155.61
17.75 773.35
115.00 15,545.62
34.17 242.04
4.83 18,897.26
1.00 247.50 4,159.9800
820.00 820.00 0.092903
386.4746219
1,500.00 3,000.00 19.3237311 8695.67899
22.40 67.20
20.00 4,000.00
85.00 85.00
8.00 48.00
20.00 360.00
1.30 8.89
1.30 360.49
22.00 458.59
51.20 3,909.98
65.00 1,040.00
28.00 42.98
28.00 19.15
28.00 4.82
61.00 854.00
19.00 0.50
16.00 66.14
16.00 3,667.08
19.00 869.02
13.60 226.91
30.00 1,080.00
139.90 139.90
1.00 0.50
1.00 1,516.78
42.00 840.00
15.68 797.02
45.00 18,702.07
2.25 89.10
237.70 950.80
250.00 500.00
44.70 44.70
3.23 2,778.23
4.49 711.78
3.49 740.02
5.23 82.09
50.00 900.00
54.20 54.20
130.10 130.10
340.21 680.42
14.60 43.80
480.21 480.21
500.00 500.00
3.90 4,656.60
20.20 40.40
500.00 500.00
267.06 2,670.60
310.99 1,243.96
267.06 2,670.60
1,940.29 1,940.29
1,730.40 1,730.40
1,320.10 1,320.10
840.21 840.21
13.90 174.51
13.90 464.26
70.00 1,260.00
40.00 720.00
16,000.00 32,000.00
180.26 360.52
30.00 60.00
32.00 32.00
24.20 121.00
76.00 76.00
72.00 144.00
8.50 17.00
7.00 77.00
8.50 0.00
80.00 80.00
12.00 48.00
5.00 10.00
22.00 660.00
22.00 1,320.00
22.00 2,640.00
2.00 420.00
5.25 2,625.00
16.00 8,000.00
9.00 486.00
80.00 14,400.00
100.00 21,000.00
25.00 4,350.00
300.00 3,000.00
9.00 4,986.00
250.00 250.00
49.90 99.80
25.00 500.00
45.00 225.00
10.00 241.50
2.50 30.00
0.80 12.00
38.60 23,044.20
7.95 2,683.92
1.87 99.65
4.55 12.10
20.00 240.00
2,000.00 2,000.00
2,000.00 2,000.00
1,700.00 1,700.00
1.20 229.91
22.50 25,576.26
35.00 105.00
21.20 396.02
3.50 154.00
3.00 81.30
150.00 450.00
1,535.13 1,535.13
909.64 909.64
580.71 580.71
150.00 300.00
39.90 79.80
99.39 198.78
21.90 87.60
15.00 8,955.00
20.68 2,292.13
150.00 750.00
470.00 1,762.31
11.30 24,285.61
180.00 810.00
500.00 27,000.00
20.00 720.00
15.00 270.00
5.00 26,080.72
0.24 144.00
253.60 760.80
45.00 450.00
10.00 600.00
2.00 108.00
1,000.00 18,000.00
230.00 1,840.00
34.30 15,640.80
26.53 13,609.89
20.50 1,025.00
20.00 360.00
5,000.00 5,000.00
1.00 4,371.58
50.00 1,800.00
70.29 70.29
2,892,848.38
14.00 5,006.53
14.00 4,743.14
2.34 861.71
71,026.50
35.00 45,146.34
10.50 18,640.27
15.00 60.12
18.00 7,972.99
12.00 5.16
30.32 80.83
15.00 67,043.07
25.00 909.00
8.00 960.00
150.00 220,126.66
150.00 448,233.22
180.00 900.00
20.00 1,591.60
150.00 148,827.94
7.00 55.83
6.71 4.64
6.71 981.21
5.32 4,063.34
12.00 8,898.65
8.00 37.80
12.00 32.70
10.00 463.11
10.00 6,107.18
10.00 641.21
1,063,420.75
5,000.00 5,000.00
25,000.00 25,000.00
1,500.00 1,500.00
52.00 72.80
12,000.00 24,000.00
650.00 6,500.00
5,000.00 5,000.00
67,072.80
S/. 6,230,406.85