‘You need to prepare @ financial model for a company which is engaged in the Business of Sandahwoad Plantation and are one of the Few private plantation owners. Sandalwood i= one of the few natural resource: which have witnessed @ huge demend-supply deficit resulting in increasin from the year 2006%820E5. and would be reaped accordingly. You would need to make your s:rumption (detail therm in your work) end project the inflows/outfiows for @ period of AONE ‘The success of this profect shall depend upon- 2) Your research and understanding of the sector bb) Your assumptions. please use the following assumptions te start with- “There woule be an ongoing OPEX regarding security services, barbed wire, fencing, canines ete “Harvest of the trees planted takes in account 10% mortality rate “expected Heartwood is based on 25kg of yield per tree and expected sandalwood oll from roots 1s - Revenue on wood Is based on the last auction price of $180per kg - Plantation of tree as follows- 2007 ‘5,200. 2008 5,000 2009 5500 21. 6,000 2013 10,000