OVERALL BILL OF QUANTITIES

Project Title: Proposed One - Storey Commercial Building

HEALTHY BAKE SHOP

I. EARTHWORK
DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Excavation 14.00 m³ P 150.00 P 2,100.00
2 Backfilling Materials 11.00 m³ 150.00 1,650.00
Sub-total P 3,750.00

II. MASONRY WORKS

DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Concrete Hollow Block #4 120 pc P 9.50 P 1,140.00
2 Sand 11 m³ 450.00 4,950.00
3 Gravel 9 m³ 550.00 4,950.00
4 Portland Cement 51 bag 240.00 12,240.00
5 10mm Ø Deformed Bar 45 pc 145.00 6,525.00
6 12mm Ø Deformed Bar 50 pc 195.00 9,750.00
7 Ga # 16 GI Tie Wire 3 Kg 60.00 150.00
8 Labor 1 lot 25,000.00 25,000.00
Sub-total P 64,705.00

III. CONCRETE WORKS

DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Gravel 25 m³ 550.00 13,750.00
2 Sand 20 m³ 450.00 9,000.00
3 Portland Cement 100 bag 240.00 24,000.00
5 12mm Ø Deformed Bar 99 pc 195.00 19,305.00
6 10mm Ø Deformed Bar 105 pc 145.00 15,225.00
7 1/4" x 4'x8' Ordinary Plywood 40 pc 250.00 10,000.00
8 2"x3"x12' Coco Lumber 48 pc 84.00 4,032.00
9 2"x2"x12' Coco Lumber 56 pc 56.00 3,136.00
10 Common Wood Nails 1 lot 1,100.00 1,100.00
11 Ga # 16 GI Tie Wire 3 Kg 65.00 195.00
12 Labor 1 lot 30,000.00 30,000.00
Sub-total P 129,743.00

IV. STEEL WORKS

DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Fixed Glass (W1) 2 set 1,100.00 P 2,200.00
2 Fixed Glass (W2) 3 set 750.00 2,250.00
3 Steel Casement Window (W3) 4 set 400.00 1,600.00
4 Steel Casement Window (W4) 9 set 270.00 2,430.00
5 Labor 1 lot 8,500.00 8,500.00
Sub-total P 16,980.00
V. ROOFING WORKS
DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Gravel 16 pc 550.00 8,800.00
2 Sand 12 pc 450.00 5,400.00
3 Portland Cement 51 bag 240.00 12,240.00
4 12mm Ø Deformed Bar 68 pc 185.00 12,580.00
5 10mm Ø Deformed Bar 61 pc 135.00 8,235.00
6 1/4" x 4'x8' Ordinary Plywood 18 pc 270.00 4,860.00
7 2"x3"x12' Coco Lumber 25 pc 80.00 2,000.00
8 2"x2"x12' Coco Lumber 27 pc 51.00 1,377.00
9 Ga # 16 GI Tie Wire 3 Kg 60.00 180.00
10 Accessories 1 lot 1,600.00 1,600.00
11 Labor 1 lot 21,000.00 21,000.00
P 78,272.00

VI. CARPENTRY WORKS

DESCRIPTION QUANTITY UNIT UNIT COST COST
1 Fixed Glass Door (D1) 1 pc 1500.00 1500.00
1 Solid Panel Door (D2) 6 pc 1,200.00 7,200.00
2 PVC Door (D3) 5 SET 900.00 4,500.00
3 Accessories 1 lot 1,000.00 1,000.00
4 Labor 1 lot 4,300.00 4,300.00
Sub-total P 18,500.00

VII. TILE WORKS

DESCRIPTION QUANTITY UNIT UNIT COST COST
1 24" X 24" Ceramic Floor Tiles 95 pc 147.00 13,965.00
2 30 cm x 30 cm Ceramic Floor Tiles 78 pc 27.00 2,106.00
3 30 cm x 30 cm Ceramic Glazed Tiles 92 pc 28.00 2,576.00
4 Tile Grout 5 pack 280.00 1,400.00
5 Portland Cement 11 bag 240.00 2,640.00
6 Sand 4 m³ 500.00 2,000.00
7 Accessories 1 lot 1,500.00 1,500.00
8 Labor 1 lot 9,500.00 9,500.00
Sub-total P 35,687.00

VIII. Plumbing 36,386.00

IX. Electrical 55,861.00
X. Painting 15,000.00
XI. Other Expenses 10,000.00

Total Cost P 464,884.00

 Project Title: Proposed One - Storey Commercial Building

HEALTHY BAKE SHOP

SUMMARY OF ALL COST

I. EARTHWORKS P 3,750.00
II. MASONRY WORKS 64,705.00
III. CONCRETE WORKS 129,743.00
IV. STEEL WORKS 16,980.00
V. ROOFING WORKS 78,272.00
VI. CARPENTRY WORKS 18,500.00
VII. TILE WORKS 35,687.00
VIII. Plumbing 36,386.00
IX Electrical 55,861.00
XII. Painting 15,000.00
XI. Other Expenses 10,000.00
P 464,884.00