MONTH OF JULY 2017 MONTHLY BILLS

Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie July 1 to July 31 31 31 31 0.108
Jimmy July 1 to July 31 31 31 31 0.108
Noel July 23 to July 31 9 9 31 0.108
Willy July 1 to July 31 31 31 31 0.108
Total No of Days 102 102 124

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
25.015 26.000
10.200 11.000
20.000 20.000
Total Bill = 57.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.196 0.210 3.343 6.078 6.500
0.196 0.210 3.343 6.078 6.500
0.196 0.210 0.971 1.765 6.500
0.196 0.210 3.343 6.078 6.500
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
15.922
15.922
9.235
15.922
57.000
 MONTH OF AUGUST 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie August 1 to Aug 31 31 31 31 0.048
Jimmy August 1 to Aug 31 31 31 31 0.048
Noel August 1 to Aug 31 31 31 31 0.048
Willy August 1 to Aug 31 31 31 31 0.048
Total No of Days 124 124 124

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
24.265 25.000
6.000
25.000 25.000
Total Bill = 56.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.202 0.202 1.500 6.250 6.250
0.202 0.202 1.500 6.250 6.250
0.202 0.202 1.500 6.250 6.250
0.202 0.202 1.500 6.250 6.250
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
14.000
14.000
14.000
14.000
56.000
 MONTH OF SEPTEMBER 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Sept 1 to Sept 30 30 30 30 0.058
Jimmy Sept 1 to Sept 30 30 30 30 0.058
Noel Sept 1 to Sept 30 30 30 30 0.058
Willy Sept 1 to Sept 30 30 30 30 0.058
Total No of Days 120 120 120

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
24.515 25.000
7.000
20.000 20.000
Total Bill = 52.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
13.000
13.000
13.000
13.000
52.000
 MONTH OF OCTOBER 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Sept 1 to Sept 30 30 30 30 0.058
Jimmy Sept 1 to Sept 30 30 30 30 0.058
Noel Sept 1 to Sept 30 30 30 30 0.058
Willy Sept 1 to Sept 30 30 30 30 0.058
Total No of Days 120 120 120

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
24.515 25.000
7.000
20.000 20.000
Total Bill = 52.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
0.167 0.208 1.750 5.000 6.250
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
13.000
13.000
13.000
13.000
52.000
 MONTH OF NOVEMBER 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Nov 1 to Nov 30 30 30 30 0.133
Jimmy Nov 1 to Nov 30 30 30 30 0.133
Noel Nov 1 to Nov 30 30 30 30 0.133
Willy Nov 1 to Nov 30 30 30 30 0.133
Total No of Days 120 120 120

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
25.025 26.000
16.350 16.000
30.000 30.000
Total Bill = 72.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.250 0.217 4.000 7.500 6.500
0.250 0.217 4.000 7.500 6.500
0.250 0.217 4.000 7.500 6.500
0.250 0.217 4.000 7.500 6.500
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
18.000
18.000
18.000
18.000
72.000
 MONTH OF DECEMBER 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Dec 1 to Dec 31 31 31 31 0.086
Jimmy Vacation Leave 0 0 31 0.086
Noel Dec 1 to Dec 31 31 31 31 0.086
Willy Dec 1 to Dec 21 31 31 31 0.086
Total No of Days 93 93 124

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
25.025 26.000
8.000 8.000
35.000 35.000
Total Bill = 69.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.376 0.210 2.667 11.667 6.500
0.376 0.210 0.000 0.000 6.500
0.376 0.210 2.667 11.667 6.500
0.376 0.210 2.667 11.667 6.500
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
20.833
6.500
20.833
20.833
69.000
 MONTH OF DECEMBER 2017 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Jan 1 to Jan 31 31 31 31 0.073
Jimmy Jan 15 to Jan 31 17 17 31 0.073
Noel Jan 1 to Jan 31 31 31 31 0.073
Willy Jan 6 to Jan 31 31 31 31 0.073
Total No of Days 110 110 124

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
24.515 25.000
8.000 8.000
0.000 0.000 excess from Dec = 20.00
Total Bill = 33.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.000 0.202 2.255 0.000 6.250
0.000 0.202 1.236 0.000 6.250
0.000 0.202 2.255 0.000 6.250
0.000 0.202 2.255 0.000 6.250
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
8.505
7.486
8.505
8.505
33.000
 MONTH OF FEBRUARY 2018 MONTHLY BILLS
Internet =
Water =
Electricity =

No.of Days No.of Days No. of Days Water Rate

Coverage Date Water Electricity Internet Per day / Per person
Ferdie Feb 1 to Feb 28 28 28 28 0.045
Jimmy Feb 1 to Feb 28 28 28 28 0.045
Noel Feb 1 to Feb 28 28 28 28 0.045
Willy Feb 1 to Feb 28 28 28 28 0.045
Total No of Days 112 112 112

Calculation Formulae :

Water Rate Per day / Per person = Bill Breakdown ( Water ) / Total No. of Days ( Water )
Electricity Rate Per day / Per person = Bill Breakdown ( Electricity ) / Total No. of Days ( Electricity )
Internet Rate Per day / Per person = Bill Breakdown ( Internet ) / Total No. of Days ( Internet )

Total Water Bill Per Person = No.of Days ( Water ) * Water Rate Per day / Per person
Total Electricity Bill Per Person = No.of Days ( Electricity ) * Electricity Rate Per day / Per person
Total Internet Bill Per Person = No.of Days ( Internet ) * Internet Rate Per day / Per person

TOTAL UTILITY BILL PER PERSON = Total Water Bill Per Person + Total Electricity Bill Per Person + Total Internet Bill
 Bill Breakdown
24.515 25.000
4.750 5.000
10.000 10.000
Total Bill = 40.000

Electricity Rate Internet Rate Total Water Total Electricity Total Internet
Per day / Per person Per day /Per person Bill per person Bill per person Bill per Person
0.089 0.223 1.250 2.500 6.250
0.089 0.223 1.250 2.500 6.250
0.089 0.223 1.250 2.500 6.250
0.089 0.223 1.250 2.500 6.250
Total Bill =

otal No. of Days ( Water ) =

) / Total No. of Days ( Electricity ) =
/ Total No. of Days ( Internet ) =

er Rate Per day / Per person =

lectricity Rate Per day / Per person =
ernet Rate Per day / Per person =

ricity Bill Per Person + Total Internet Bill Per Person

TOTAL UTILITY BILL
PER PERSON
10.000
10.000
10.000
10.000
40.000