Вы находитесь на странице: 1из 343

ABSTRACT ESTIMATE for Civil of 1 Block consisiting of 48 dwelling units (G+3) 300 Sft

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District

Sl.
Quantity Description Unit. Rate
No.

Earth work excavation for foundations and deposting on bank with


an initial lead of 10 Mts.& lift of 2 Mts. in sand or loose soils, wet
1 492.53 sand not under water, silt in canals, channels and drains etc., and 1Cum 91.61
including all operational incidental labour charges such as shoring
sheeting, planking, strutting etc., complete for finished item of work.

PCC(1:4:8)Prop.with 40mm guage graded hard broken granite


machine crushed metal including cost and conveyance of all
2 37.03 materials and water to work site and all operational, incidental, 1Cum 4008.08
labour charges for laying, tamping,curing machine mixing
etc.,complete for Bed of Flooring and Foundations.

Filling with Gravel for Basements and sides of Foundations


with initial lead in layers not exceeding 15 Cm. thick
consolidating each deposited layer by watering and ramming
3 360.83 including cost and conveyance of all materials and water to 1Cum 454.72
work site and all operational, incidental charges and all labour
charges, hire charges of T&P etc., complete for finished item
of work (APSS No.309 & 310).

Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using
Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and
concrete Pump with 12.5mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, Cement
Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc
4 46.85 fine aggregate (sand) coarse aggregate, Admixtures, water etc., to 1Cum 6333.98
site and including seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying
concrete, curing etc. complete for finished item of work. For
Footings
Re-Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick,consolidating each deposited layer
by watering and ramming including cost and conveyance of water to
5 366.73 1Cum 194.15
work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finisheditem of work. (APSS NO.
309 & 310)
Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using Batching
Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump
with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc., complete
6 but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402) with minimum cement content as per IS code from
standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, curing etc. complete for finished
item of work. For Walls.

41.92 Upto plinth level (GF) 1Cum 21380.35

84.24 Ground Floor 1Cum 21380.35

84.24 First Floor 1Cum 22239.28

84.24 Second Floor 1Cum 23114.12

84.24 Third Floor 1Cum 23973.05

15.22 (Above Terrace) 1Cum 24831.98

Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using Batching
Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump
with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing etc., complete
but excluding cost of steel and its fabrication charges for finished item of
7 work (APSS No. 402) with minimum cement content as per IS code from
standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, curing etc. complete for finished
item of work.For Slabs.

40.03 Grade Slab (GF) 1Cum 4778.85

34.81 Ground Floor 1Cum 9934.70

34.81 First Floor 1Cum 10189.19

34.81 Second Floor 1Cum 10443.69

34.81 Third Floor 1Cum 10714.09


2.50 Above Terrace 1Cum 10968.59
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo
Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as
per IS1786-1979) of different of diameters for RCC Works including
labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
8 53.60 and drawings including cost and conveyance of steel bars and M.T 54924.52
including all wastage, such as overlaps, couplings, chairs, spacer
bars and binding wire, cover blocks and all incidental, Operational
labour charges such as cutting, bending, placing in position, tying,
including sales and other taxes on all materials etc., complete for
finished item of work for all Floors. (APSS.No.126). Payment will be
made on the basis of wieght of fabrication deformed bars only. No
re-rolled steel shall be allowed for 8mm to 40mm).

Providing Impervious coat Plastering to exposed RCC Roof


Slab surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of
high durable cementitious acrylic based waterproofing compound
system per bag of cement laid over roof when it is green including
One
9 430.61 cost of conveyance of all materials and water to work site and all 537.55
Sqm
operational,initial charges and all labour charges for mixing mortar,
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6",
curing, rounding off junctions of wall and slab etc., complete for
finished item of work as directed by the dept.

Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal


Wood Door Frame of section 100mmx75mm (2 Vertical & 2
Horizontal) to accommodate 35mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood
black Board type with Commercial ply on both faces of 35mm thick
conforming to IS.2202 including painting to frame with primary coat
and including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder
coated Door Handles and (iv) 1 No. M.S.Powder Coated Door
Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS Z hold fasts- 300
mm long of 40x40x5 mm ISA and supplying and fixing of Single
10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type Each 6511.54
with teak ply on both faces of 35mm thick conforming to IS.2202
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder
coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated
Door Handles and (iv) 1 No. Aluminium Door Stopper and including
cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department. (with sill)
Bed Room Door of size 0.90x2.00m:- Providing and fixing Door
Frames fabricated from sections made of galvanized Steel powder
coated (base steel as per IS-513, galvanized as per IS-277 with zinc
of 120 grams/square meter), the factory made section are powder
coated with pure polyester powder of 50-60 microns thick with total
coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick
Door Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by
way of welding each frame provided with :: (a) 2mm thick MS
powder coated butt hinges of 100mm long - 3 Nos for Single
Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners
of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts
screwd to stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops
11 48.00 Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No. and Each 6843.05
supplying and fixing of Single Leaf Flush Door Shutter Solid bond
Wood black Board type with Commercial ply on both faces of
30mm thick conforming to IS.2202 including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-
125mm long M.S.powder coated Door Handles and (iv) 1 No.
M.S.Powder coated Door Stopper and including cost and
conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.

Door of size 0.75x2.00 m:- Providing and fixing Door Frames


fabricated from sections made of galvanized Steel powder coated
(base steel as per IS-513, galvanized as per IS-277 with zinc of 120
grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with
a rebate of 38mm to accommodate 30mm thick Door Shutter with
groove to insert gasket in the frame section, frame sectiion filled with
polyurethane foam, cut to length and joined by way of welding each
frame provided with :: (a) 2mm thick MS powder coated butt
hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double
shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in each
vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners
- 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for
12 1.00 Single shutter frame (e) Tie Road - 1 No. and supplying and fixing of Each 6171.23
Single Leaf Flush Door Shutter Solid bond Wood black Board
type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-
250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long
10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated
Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 0.75x2.00 m :- Providing and fixing
factory made PolyVinyl Chloride (PVC) Door Frame of the size 50x47mm
with a wall thickness of 5mm, made out of extruded 10mm rigid PVC foam
sheet, mitre cut at two corners and joined with 2 Nos. of 150mm long
brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door
frame shall be fixed to the wall using 65/100mm long M.S. Screws through
the frame by using PVC fasteners. A minimum of 4 Nos. of screws to be
provided for each vertical member and minimum 2 Nos. for horizontal
member etc., complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER :-
Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of
frame made out of M.S.tubes of 19 gauge thickness and size of
19mmx19mm for stiles, and 15mmx15mm for top and bottom rails, M.S.
frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be convered with 5mm thick heat moulded
PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail and bottom rail on either side and
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top Each 5031.16
rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
frame welded/sealed to the stiles and rails with 30mm wide x 5mm thick
PVC sheet beading on either side and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be
stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's
specification and drawing for finished item of work.

0.90x1.20 m Window::- Providing and Fixing Pre painted Steel


Sliding Window 2 Track-2 Panel sliding window fabricated from Roll
formed sections made of galvanized Steel colour coated/powder
coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of
0.58mm. Primer coat with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back
coated with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external
14 96.00 frame bottom should be of 59x44mm, sections for shutter should be Each 6657.96
of 35x50mm. The windows should be paneled with 5mm thick plain
float glass. Corner bracket for internal and external frame made of
glass filled nylon. Gaskets are to be made of Ethyl Propylene
Diamine Monomer (EPDM).The sections are to be cut to length,
joined and assembled by means of corner bracket. The above
frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard
bars with 6” pitch (152.4mm) and all Taxes complete for finished
item of work.
0.90x0.60 m Window::- Providing and Fixing of openable windows
made of Pre-painted steel (base steel as per IS 513 of 0.58mm thick
Galvanized as per IS 277 with zinc of 120 GSM ) primer coated with
epoxy primer of 5-7 microns thick. finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer and section for outer frame of 48 x 50mm, centre
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the
fixed glass beading section should be 12 x 12mm and the outer
frame and mullions to have rebate for glazed shutter with a 20mm
provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap,
15 48.00 handle, stay, 2 nos. of stairless steel heavy duty pivot hinges Each 2832.03
provided per shutter and windows fitted with 5mm thick plain float
glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, including
10mm square guard bars with 6" (152.4mm) pitch etc., complete for
finished item of work. (Single shutter window 2'0" x 4'0" (609.6mm
x 1219.2mm). Outer frame section size of 48 x 50mm shutter frame
section size of 48 x 25mm.

0.60x0.45 m Ventilator::-Supply and fixing of pre-painted steel


windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section
for beading should be 18 x 25 mm and section for louvered
ventilation of 33 x 56 mm Box section and the windows panelled
with 5 mm thick plain float glass & 4 mm pinhead glass for
ventilators with Ethyl propylene Diamine monomer Gasket (EPDM)
16 49.00 and the sections cut to length mitre joined with corner brocket centre Each 1230.43
mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made
of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars with 6" pitch
complete for finished item of work. VENTILATORS : Fixed louvers
0.60x0.45 m outer frame section size of46x70mm.

Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all
17 materials.Flooring. (BED,LIVING,KITCHEN)

215.07 Ground Floor 1Sqm 962.15

215.07 First Floor 1Sqm 962.15


215.07 Second Floor 1Sqm 962.15
215.07 Third Floor 1Sqm 962.15

Providing Dadooing to internal walls with Glazed ceramic tilesof


Min 200 x 300 mm, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but
18 excluding the cost of conveyance of all materials (Toilets,Kitchen)

145.20 Ground Floor 1Sqm 426.76

145.20 First Floor 1Sqm 426.76

145.20 Second Floor 1Sqm 426.76

145.20 Third Floor 1Sqm 426.76


Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st
quality of all shades set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm
& jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, for finished item of
19 work. for BATH ROOMS,Utility

42.12 Ground Floor 1Sqm 738.12

42.12 First Floor 1Sqm 738.12

42.12 Second Floor 1Sqm 738.12


42.12 Third Floor 1Sqm 738.12
Providing Risers/Skirting to internal walls to 15 Cm height /Risers
of steps with Non -Skid vitrified Tiles 7.3mm thick legth equal to
flooring stones , set over basecoat of CM(1:5) 12 mm thick with
cement slurry of honey like consistency spread at a rate of 3.3
Kg/Sqm and jointed with cement paste mixed with pigment of
matching shade to full depth , including cost of all materials like tiles
, cement , sand and water etc for finished item of work for Staircase
Risers
20

3.57 Ground Floor 1Sqm 968.37


3.57 First Floor 1Sqm 968.37
3.57 Second Floor 1Sqm 968.37
3.57 Third Floor 1Sqm 968.37
Flooring with NON-SKID Vitrified tiles of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, for finished item of work. Steps, Treads &
21 Corridor Flooring

44.10 Ground Floor 1Sqm 962.15


44.10 First Floor 1Sqm 962.15
44.10 Second Floor 1Sqm 962.15
44.10 Third Floor 1Sqm 962.15

Providing skirting to internal walls to 10 cm height/risers of steps


with vitrified tiles length equal to flooring stones, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with
22 149.98 white cement paste mixed with pigment of matching shade to full 1Sqm 968.37
depth, including cost of all materials like tiles, cement, sand and
water etc., complete including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of all
materials Internal walls
Supplying and fixing of SINGLE Bowl stainless steel sink with
a size of 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with
accessories.

23 12.00 Ground Floor Each 5268.33


12.00 First Floor Each 5268.33
12.00 Second Floor Each 5268.33
12.00 Third Floor Each 5268.33

RCC M30 grade design mix concrete corresponding to IS-456 using


Batching Plant at site with stone aggregate of 12.5mm & 20mm
nominal size hard broken granite machine crushed metal with 20
gauge wire mesh including cost and conveyance of all materials and
water to work site and all operational, incidental and all labour
charges, centering charges such as casurina ballies, bamboos,
wooden reapers, runners, wood posts,Wall Plates,steel centering
plates etc., mixing concrete, transportation, pumping concrete,
laying, levelling, curing etc., as per standard specifications including
24 cost of 20 gauge wire mesh etc., for finished item of work to the
required strength as directed by the dept., for 40mm thick Pre-
Cast Slab below Kitchenplatform.

8.10 Ground Floor 1Sqm 967.60


8.10 First Floor 1Sqm 997.82
8.10 Second Floor 1Sqm 1026.45
8.10 Third Floor 1Sqm 1056.67

RCC M30 grade Design Mix concrete corresponding to IS-456 using


Batching Plant at site with stone aggregate of 20mm & 12.5mm
gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all
operational, incidental, labour charges, Centering charges such as
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc.,
mixing concrete, pumping of concrete, laying, levelling, vibrating
with vibrator, curing etc., as per standard specifications but
25 excluding cost of steel and its fabrication charges for finished item of
work to the required strength as directed by the dept., for 25mm
thick Cup-Board Shelves.

38.88 Ground Floor 1Sqm 354.23


38.88 First Floor 1Sqm 354.23
38.88 Second Floor 1Sqm 354.23
38.88 Third Floor 1Sqm 354.23
Kitchen Plotform Flooring with high polished black granite 16
to 18 mm mm thick slabs including half rounding over base
coat of cement mortar (1:8), 20 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like cement,
26
sand water and tilesetc., complete, including seigniorage
8.10 Ground
charges, Floor
labour charges for dressing of tilesetc., complete for Each 3239.89
finished item of work, but excluding the cost of conveyance of Each
8.10 First Floor 3239.89
all materials.
8.10 Second Floor Each 3239.89

8.10 Third Floor Each 3239.89


Supply, delivery and fixing of MS Grill for windows including
27 1065.60
welding & all type of labour charges as per S.S. 1Kg 103.62

Painting to New Wood Work / Iron Work in two coats with Synthetic
Enamel Paint in all shades of Grade-I having V&C (Volatile Organic
Compound) content less than 50 grams/Liter of aprpoved brand
and colour over one coat of Primary coat including cost and
28 469.39 1Sqm 166.45
conveyance of all materials to work site and all operational,
incidential and all labour charges such as sand paper, cleaning the
surface, cost of brushes etc., complete for finished item of work as
directed by the department (Three coats).. For all Floors in all Flats.
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of
Prince/ Sudhakar make as per ISI 1st class from roof up to
basement level including plain bend at top, clips and shoe at bottom
29 152.40 and fixed to wall with pipe clips including cost and conveyance of all Rmt 213.60
materials to work site, fixing of wooden gutties, plugs, nails and all
labour charges etc., complete for finished item of work as directed
by the department for Rain water down take pipe.

(I) Providing and applying wall putty of white cement or


polymer or cement based of average 1 to 2mm thickness over
plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the
surface preparation, ii) Primary coat with appropriate water
based cement primar of Interior gragde -1 of approved brand
and iii) Painting to New Walls with two coats of plastic
emulsion paint of synthetic polymer luxury plastic emulsion
paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved
30 brand and shade over a base coat making 3 coats in all to
give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site
and all operational, incidental charges, labour charges etc.,
complete for finished item of work as directed by the
department for INTERNAL WALLS and Ceiling

1377.67 Ground Floor 1Sqm 330.15

1377.67 First Floor 1Sqm 330.15

1377.67 Second Floor 1Sqm 330.15

1377.67 Third Floor 1Sqm 330.15

35.91 Above Terrace 1Sqm 330.15


(I) Providing and applying wall putty of white cement or
polymer or cement based of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the
surface preparation, ii) Primary coat with appropriate water
based cement primar of Exterior gragde -2 of approved brand
and iii) Painting to New Walls with two coats of acrylic
emulsion paint weather proof water based modified acrylic
with silicon additive exterior grade having VOC (Volatile
Organic Compound) content less than 50 grams per litre of
31
approved brand and shade over a base coat, making 3 coats
in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to
work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by
the department for External walls

385.78 Ground Floor 1Sqm 556.95

299.58 First Floor 1Sqm 556.95

299.58 Second Floor 1Sqm 556.95


299.58 Third Floor 1Sqm 556.95
311.18 Above Terrace 1Sqm 556.95
Total Rs.=
LS
Total Amount
No of Blocks
SBUA
Rate Per SFT

Say
of 1 Block consisiting of 48 dwelling units (G+3) 300 Sft.

+3) pattern Housing for all (HFA) Scheme Under AHP

a, Ferry Road in Visakhapatnam District

Amount in Rs.

45119.30

148406.13

164076.36

296734.44

71199.06
896317.83
1801166.43

1873526.07

1947225.72

2019585.36

377917.85

191297.25

345824.77

354683.78

363542.79

372955.49

27421.48
2943946.81

231474.74

312554.01
328466.34

6171.23
482991.00

639164.15
135937.58

60291.25

206930.61

206930.61

206930.61
206930.61

61965.28

61965.28

61965.28

61965.28
31089.72

31089.72

31089.72

31089.72

3457.08
3457.08
3457.08
3457.08

42431.02
42431.02
42431.02
42431.02

145240.13
63219.93
63219.93
63219.93
63219.93

7837.55
8082.35
8314.26
8559.05

13772.39
13772.39
13772.39
13772.39

26243.10

26243.10
26243.10

26243.10

110414.15

78132.52
32552.18

454843.49

454843.49

454843.49

454843.49

11855.84
214858.83

166850.04

166850.04
166850.04
173310.62
21353515.35
0.00
21353515.35
48.00
300.00
1482.88

1483.00
DETAILED ESTIMATE : CIVIL (G+3) 300 Sft.(48 flats)

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District


Sl.
Description of Item. Nos L B D
No.

Earth work excavation and depositing on bank with an initial lead of 10mts and lift of 2m
sand or loose soils, wet Sand not under water, silt in canals, channels and drains etc.,
1
incluidng all operational, incidental, labour charges, shuch as shoring, sheeting, planking, stru
and dewatering charges etc., complete for for finished item of work for Foundation of Building

Earth work for Footings 1 x 1 33.10 12.40 1.20

PCC(1:4:8)Prop.with 40mm guage graded hard broken granite machine crushed metal inclu
cost and conveyance of all materials and water to work site and all operational, incidental, la
2 charges for laying,tamping,curing machine mixing,seigniorage etc.,complete for Foundations
Flooring Bed.
Strip 1 x 4 32.95 1.00 0.075
2 x 8 3.75 1.00 0.075
1 x 2 0.60 1.00 0.075
Bed below Grade slab
Bed 1 1 x 12 2.70 3.35 0.075
kichen 1 x 12 2.00 1.20 0.075
Hall 1 x 12 2.05 2.75 0.075
1 x 12 0.70 1.20 0.075
Toilet 1 x 12 1.00 1.80 0.075
Utility 1 x 12 0.95 1.80 0.075
stair case below 1 x 1 3.60 2.00 0.075
Corridor 1 x 1 24.20 1.50 0.075
Total
Qty. Say
Filling with Gravel for Basements and sides of Foundations with initial lead in layers not excee
15 Cm. thick consolidating each deposited layer by watering and ramming including cost
3 conveyance of all materials and water to work site and all operational, incidental charges an
labour charges, hire charges of T&P etc., complete for finished item of work (APSS No.309 & 3

Bed 1 1 x 12 2.70 3.35 1.20


kichen 1 x 12 2.00 1.20 1.20
Hall 1 x 12 2.05 2.75 1.20
1 x 12 0.70 1.20 1.20
Toilet 1 x 12 1.00 1.80 1.20
Utility 1 x 12 0.95 1.80 1.20
stair case below 1 x 1 3.60 2.00 1.20
Corridor 1 x 1 24.20 1.50 1.20
Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capaci
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
4 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (san
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & ot
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Footings
Length wise walls-long 1 x 4 32.60 0.80 0.30
2 x 8 3.95 0.80 0.30
1 x 2 0.80 0.80 0.30
Total
Re-Filling with useful available excavated earth (excluding rock) in trenches, sides of founda
and basement with initial lead in layers not exceeding 15 cm thick,consolidating each depo
5 layer by watering and ramming including cost and conveyance of water to work site an
operational, incidental, labour charges, hire charges of T & P etc., complete for finishedite
work. (APSS NO. 309 & 310)

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capaci
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
6 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (san
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & ot
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Walls.
Wall upto Basement wall
Long wall 1 x 4 31.90 0.10 2.05
cross walls 1 x 16 4.65 0.10 2.05
cross wall of corridor 1 x 2 1.50 0.10 2.05
Total
Super structure walls(Ground
floor)
Long wall 1 x 4 31.90 0.10 2.90
cross walls 2 x 14 4.65 0.10 2.90
C/W bet bed &Kit 1 x 12 2.80 0.10 2.90
C/W bet Living & toilet 1 x 12 2.05 0.10 2.90
cross wall b/w utility&toilet 1 x 12 1.80 0.10 2.90
Stair casse railing 1 x 2 2.60 0.05 1.00
Stair Case landing wall 1 x 1 2.00 0.10 1.00
Corridor walls 1 x 2 1.50 0.10 1.00

Deducations
Stair case & O.T.S Walls 1 x 2 2.00 0.10 2.90
Opening for Utility ( Iron Grill ) 1 x 12 0.80 0.10 1.85
Doors - D1 2 x 12 0.90 0.10 2.00
Doors - D2 2 x 12 0.75 0.10 2.00
Windows -W1 2 x 12 0.90 0.10 1.20
Windows -W2 1 x 12 0.60 0.10 0.90
Ventiliters -V 1 x 12 0.60 0.10 0.45

First Floor
Secound Floor
Third Floor
Above Terrace
Mumty 1 x 2 3.70 0.10 2.40
1 x 2 2.00 0.10 2.40
Over Head Tank 1 x 2 3.70 0.10 2.00
1 x 2 2.00 0.10 2.00

Parapet Wall 1 x 2 31.90 0.10 1.00


1 x 2 11.00 0.10 1.00
1 x 2 1.15 0.10 1.00
1 x 2 2.85 0.10 1.00
2 x 2 3.75 0.10 1.00
Deducations
Doors - D2 1 x 1 0.75 0.10 2.00
Parapet Wall 1 x 1 2.00 0.10 1.00
1 x 2 1.50 0.10 1.00
Ventiliters -V 1 x 1 0.60 0.10 0.45
Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capaci
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
7 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (san
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & ot
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Slabs
Grade Slab 1 x 1 31.90 11.20 0.10
1 x 12 4.65 0.20 0.15
1 x 12 2.70 0.20 0.15
1 x 12 2.05 0.20 0.15
1 x 12 1.80 0.20 0.15
1 x 6 1.50 0.20 0.15

GROUND FLOOR:
Roof slab area 1 x 1 31.90 11.20 0.10
S.C waist slab 1 x 2 3.00 1.00 0.15
Mid landing slab 1 x 1 2.00 1.00 0.15
Step 1 x 20 1.00 0.30 0.15
Chajjas 1 x 1 27.60 0.60 0.03
deduct 1 x 2 4.85 2.00 0.10
1 x 2 3.75 1.50 0.10
Ground Floor Say Qty.
First Floor Qty. same as First Floor Qty.
Second Floor Qty. same as First Floor Qty.
Third Floor Qty. same as First Floor Qty.
Above Terrace
Mumty Slab
Head Room slab 1 x 1 4.00 2.50 0.15
Water tank top slabs 1 x 1 4.00 2.50 0.10
Qty. Say
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo Mechanically Treated (T
Steel Bars (Fe 415/Fe.500 Grade as per IS1786-1979) of different of diameters for RCC W
including labour charges for straightening, cutting, bending to required size and shapes, placin
position with cover blocks of approved materials and size and tying and lap-splicing with bin
8 wire of 18 SWG, forming grills for reinforcement work as per approved designs and draw
including cost and conveyance of steel bars and including all wastage, such as over
couplings, chairs, spacer bars and binding wire, cover blocks and all incidental, Operational la
charges such as cutting, bending, placing in position, tying, including sales and other taxes o
materials etc., complete for finished item of work for all Floors. (APSS.No.126). Payment w
made
GF on the basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allo
for 8mm to 40mm).
Footing 46.85 Cum 70.00
Grade Slab 40.03 Cum 70.00
Walls 126.17 Cum 90.00
Slabs 34.81 Cum 85.00
GF TOTAL
1st Floor
Walls 84.24 Cum 90.00
Slabs 34.81 Cum 85.00

2nd Floor
3rd Floor

Above Terrace
Walls 15.22 Cum 90.00
Slabs 2.50 Cum 85.00

Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3) P
20mm thick mixed with 1 Kg., of high durable cementitious acrylic based waterproofing sys
per bag of cement laid over roof when it is green including cost of conveyance of all materials
9 water to work site and all operational,initial charges and all labour charges for mixing mo
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6", curing, rounding off junc
of wall and slab etc., complete for finished item of work as directed by the department.

Roof slab area 1 x 1 31.70 11.00 ----


deduct 1 x 2 4.85 2.20 ----
1 x 2 3.75 1.70 ----
Head Room slab 1 x 1 3.60 2.00 -----
Water tank inside walls alround 1 x 1 11.20 2.00 -----
4 x 12 1.00 1.80 -----
Qty. Say
Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal Wood Door Frame of sect
100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 35mm thick Door Shutter. The Fram
section suitable to Single Leaf Flush Door Shutter Solid bond Wood black Board type
Commercial ply on both faces of 35mm thick conforming to IS.2202 including painting to fr
with primary coat and including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder co
10 Aldrops, (ii) 1 No.-250mm long 10mm M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm
M.S.poder coated Door Handles and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of
hinges (vi) 6 Nos of MS Z hold fasts- 300 mm long of 40x40x5 mm ISA and supplying and f
of Single Leaf Flush Door Shutter Solid bond Wood black Board type with Commercial ply on
faces of 35mm thick conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250
long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated T
Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No. Aluminium
For 0.90x2.00m
Stopper Doorscost
and including for all
andFlats. 4
conveyance ofxall materials
12 to----- ----- all labour
work site and -----charges
complete as directed by the department. (with sill).
Bed Room Door of size 0.90x2.00m:- Providing and fixing Door Frames fabricated from sec
made of galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277
zinc of 120 grams/square meter), the factory made section are powder coated with pure polye
powder of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame se
of 105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groov
insert gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length
joined by way of welding each frame provided with :: (a) 2mm thick MS powder coated
hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CR
11 electroplates stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold
screwd to stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single sh
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush Door Shutter Solid b
Wood black Board type with Commercial ply on both faces of 30mm thick conforming to IS.2
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.po
coated Door Handles and (iv) 1 No. M.S.Powder coated Door Stopper and including cost
conveyance of all materials to work site and all labour charges etc., complete as directed by
department.

For 0.90x2.00m Doors for all Flats. 4 x 12 ----- ----- -----


Door of size 0.75x2.00m:- Providing and fixing Door Frames fabricated from sections mad
galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with zin
120 grams/square meter), the factory made section are powder coated with pure polyester po
of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame sectio
105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groove to in
gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length and jo
by way of welding each frame provided with :: (a) 2mm thick MS powder coated butt hinge
12 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electrop
stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffe
- 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Ro
1 No. and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black B
type with Commercial ply on both faces of 30mm thick conforming to IS.2202 including co
fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10
Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Han
and (iv) 1 No. M.S.Powder coated Door Stopper and including cost and conveyance o
For Mumty 1 x 1
materials to work site and all labour charges etc., complete as directed by the department.

PVC DOOR OF SIZE 0.75x2.00m :-- Providing and fixing factory made PolyVinyl Chlo
(PVC) Door Frame of the size 50x47mm with a wall thickness of 5mm, made out of extru
10mm rigid PVC foam sheet, mitre cut at two corners and joined with 2 Nos. of 150mm
brackets of 15x15mm M.S.square tube. The two vertical door profiles are to be reinforced
19x19mm M.S. square tube of 19 gauge. The door frame shall be fixed to the wall using 65/100
long M.S. Screws through the frame by using PVC fasteners. A minimum of 4 Nos. of screws t
provided for each vertical member and minimum 2 Nos.for horizontal member etc.,complete as
13 manufacturers specification and direction of Engineer-in-Charge for finished item of work and
DOOR SHUTTER :- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consistin
frame made out of M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles,
15mmx15mm for top and bottom rails, M.S. frame shall have a coat of steel primers of appr
make and manufacture. M.S. frame shall be convered with 5mm thick heat moulded PVC
channel of size 30x50mm forming stiles and 5mm thick, 75mm wide PVC sheets for top rail,
rail and bottom rail on either side and 10mm (5mmx2) thick, 20mm wide cross PVC sheet as
insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S fr
welded/sealed to the stiles and rails with 30mm widex5mm thick PVC sheet beading on either
For
and Toilet
joinedDoor for all with
together Flatssolvent cement
4 adhesive
x 24etc., and----- -----
additional -----PVC str
5mm thick
20mm width is to be stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's specification and drawin
finished item of work.
0.90x1.20m Window::- Providing and Fixing Pre painted Steel Sliding Window 2 Track-2 P
sliding window fabricated from Roll formed sections made of galvanized Steel co
coated/powder coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS 277 with zin
120 GM/Sq.mtr) with total coated thickness of 0.58mm. Primer coat with epoxy primer of
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated
14 Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 mic
thick. Section for external frame bottom should be of 59x44mm, sections for shutter should b
35x50mm. The windows should be paneled with 5mm thick plain float glass. Corner bracke
internal and external frame made of glass filled nylon. Gaskets are to be made of Ethyl Propy
Diamine Monomer (EPDM).The sections are to be cut to length, joined and assembled by m
of corner bracket. The above frames should be fixed to the concrete/masonry walls by mean
self expanding
0.90x1.20m brackets
Windows for&allscrews
flats. including
4 10mm
x square guard
24 ----- bars with
-----6” pitch-----
(152.4mm)
all Taxes complete for finished item of work.
0.90x0.60m Window::- Providing and Fixing of openable windows made of Pre-painted
(base steel as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120 GSM ) pr
coated with epoxy primer of 5-7 microns thick. finish painted with a polyester paint of 1
microns thick and back coated with 5-7 microns thick alkyd backer and section for outer fram
48 x 50mm, centre mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed g
15 beading section should be 12 x 12mm and the outer frame and mullions to have rebate for gl
shutter with a 20mm provision for guard bars/grills and the sections cut to length metre joined
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stairless steel h
duty pivot hinges provided per shutter and windows fitted with 5mm thick plain float glass
rubber gaskets including fixing the frames in concrete/masonry wall by means of self expan
screws, including 10mm square guard bars with 6" (152.4mm) pitch etc., complete for finished
of work. (Single
0.90x0.60m shutter
Windows forwindow
all flats 2'0" x 4
3'0" Outer
x 12frame section
----- size of-----
48 x 50mm -----shutter fr
section sizeofofsize
Ventilator 48 x 0.60x0.45m:-
25mm. Supply and fixing of pre-painted steel windows & top hung
fixed louvered ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm
'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer o
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46
mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and sectio
16 louvered ventilation of 33 x 56 mm Box section and the windows panelled with 5 mm thick
float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Ga
(EPDM) and the sections cut to length mitre joined with corner brocket centre mullions fixed u
mullion cap and with handle made of high grade aluminium powder coated and nylon rece
corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled n
frames fixed to the concrete /masonry wall by means of self expanding screws including 10
square guard bars with 6" pitch complete for finished item of work. VENTILATORS : Fixed lou
0.60x0.45m Ventilators
2'-0" x 1'-6" outer frameof all flatssize
section in of46x70mm.
all floors. 4 x 12 ----- ----- -----
For Mumty Room 1 x 1 ----- ----- -----

Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consist
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed
17 pigment of matching shade, including cost of all materials like cement, sand water and tiles
complete, including seigniorage charges, etc., complete for finished item of work, but excluding
cost of conveyance of all materials. (BED,LIVING,KITCHEN)

GROUND FLOOR:
bed 1 x 12 2.70 3.35 ----
kitchen 1 x 12 2.00 1.20 ----
living 1 x 12 2.05 2.75 ----
1 x 12 0.70 1.20 ----
GROUND FLOOR
FIRST FLOOR:
SECOND FLOOR:
THIRD FLOOR.
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm, set
base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shad
18 full depth, including cost of all materials like tiles, cement, sand and water etc., complete inclu
seigniorage charges, etc., complete for finished item of work, but excluding the cost of convey
of all materials

GROUND FLOOR:
Toilets alround 1 x 12 5.60 ---- 2.00
Kitchen 1 x 12 2.00 ---- 1.20
Deduct Toilet doors 1 x 12 0.75 ---- 2.00

Qty. Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set over
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with w
19 cement paste to full depth mixed with pigment of matching shade, including cost of all mate
like cement, sand water and tiles etc., complete, for finished item of work for Bath R
Flooring

GROUND FLOOR:
Bath Room 1 x 12 1.00 1.80
utility 1 x 12 0.95 1.80
G.F. Qty. Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with vitrified
7.3mm thick legth equal to flooring stones , set over basecoat of CM(1:5) 12 mm thick with cem
slurry of honey like consistency spread at a rate of 3.3 Kg/Sqm and jointed with cement p
20 mixed with pigment of matching shade to full depth , including cost of all materials like ti
cement , sand and water etc for finished item of work for Staircase Risers

GROUND FLOOR:
Stair Case 1st & 2nd Flight Rises 1 x 20 1.00 0.15 ----
Landing alround wall area 1 x 1 3.80 0.15 ----
Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set over
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with w
21 cement paste to full depth mixed with pigment of matching shade, including cost of all mate
like cement, sand water and tiles etc., complete, for finished item of work. Treads & Corr
Flooring.

GROUND FLOOR:
Ist & 2nd Flight Treads 1 x 20 1.00 0.30 ----
Mid Lands 1 x 1 2.00 0.90 ----
carridor area 1 x 1 24.20 1.50
Qty. Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles length equ
to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
22 pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand a
water etc., complete including seigniorage charges, etc., complete for finished item of work, bu
excluding the cost of conveyance of all materials for Internal walls

For 1,2,3 &4


Bed1 1 x 12 12.10 0.10
Hall 1 x 12 11.28 0.10
Kitchen 1 x 12 6.40 0.10
cariidor 1 x 2 8.80 0.10
Gf total
1st floor
2nd floor
3rd floor
For all Floors
Supplying and fixing of SINGLE Bowl stainless steel sink with a size of
23 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with accessories.
Ground Floor Sink 1 x 12 --- --- ---
First Floor Sink 1 x 12 --- --- ---
Second Floor Sink 1 x 12 --- --- ---
Third Floor Sink 1 x 12 --- --- ---
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed m
mechanically mixed with necessary reinforcement including cost and conveyance of all mate
and water to work site and all operational, incidental, labour charges, Centering charges such
24 Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumpin
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications
excluding cost of steel and its fabrication charges for finished item of work to the required stre
as directed by the dept., for 40mm thick Pre-Cast Slab below Kitchenplatofrm.

GROUND FLOOR:
Ground Floor Pre-cast slab 1 x 12 1.50 0.45 ----
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.

VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed m
mechanically mixed with necessary reinforcement including cost and conveyance of all mate
and water to work site and all operational, incidental, labour charges, Centering charges such
25
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumpin
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications
excluding cost of steel and its fabrication charges for finished item of work to the required stre
as directed by the dept., for 25mm thick Cup-Board Shelves.

(A) G.F : Cup-board Shelves 12 x 12 0.90 0.30 ----


(B) F.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
(C) S.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
(D) T.F : Cup-board Shelves 12 x 12 0.90 0.30 ----
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs inclu
half rounding over base coat of cement mortar (1:8), 20 mm thick over CC bed already la
26 RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sq
jointed neatly with white cement paste mixed with pigment of matching shade to full de
including cost of all materials like cement, sand water and tilesetc., complete, including seignio
charges, labour charges for dressing of tilesetc., complete for finished item of work, but exclu
GROUND FLOOR:
the cost of conveyance of all materials. 1 x 12 1.50 0.45 ----
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Supply, delivery and fixing of MS Grill for windows including welding & all type of labour
27
charges as per S.S. 35.00Kgs for 1Sqm gril including anglers, wastege,etc.
4 x 12 0.80 1.85 15.00
Painting to New wood work /Iron work in two coats with Synthetic enamel paint in all shad
Grade-I having V&C (Volatile Organic Compound) content less than 50 grams/Liter of aprpo
brand and colour over one coat of Primary coat including cost and conveyance of all materia
28
work site and all operational, incidential and all labour charges such as sand paper, cleaning
surface, cost of brushes etc., complete for finished item of work as directed by the departm
(Three coats).
0.90x2.00m Door Shutter 96 x 2.25 0.90 --- 2.00
0.75x2.00m Door Shutter 2 x 2.00 0.75 --- 2.00
Iron Grills 48 x 1.05 0.80 --- 1.85
Qty. Say
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of Prince/Sudhakar make as
ISI 1st class from roof up to basement level including plain bend at top, clips and shoe at bo
and fixed to wall with pipe clips including cost and conveyance of all materials to work site, fixin
29
wooden gutties, plugs, nails and all labour charges etc., complete for finished item of wor
directed by the dept., for Rain water down take pipe.

Rain water down take pipe 1 x 12 12.70 --- ---


(I) Providing and applying wall putty of white cement or polymer or cement based of average
2mm thickness over plastered surface to prepare the surface even and smooth after thorou
brushing the surface to remove all dirt and remains of loose powdered materials, applying em
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the sur
preparation, ii) Primary coat with appropriate water based cement primar of Interior gragde
approved brand and iii) Painting to New Walls with two coats of plastic emulsion pain
30 synthetic polymer luxury plastic emulsion paint of superior grade having VOC (Volatile Org
Compound) content less than 50 grams per litre of approved brand and shade over a base c
making 3 coats in all to give an even shade after thourughly brushing the surface to remove a
and remains of loose powdered materials, including cost and conveyance of all materials to
site and all operational, incidental charges, labour charges etc., complete for finished item of
as directed by the department for INTERNAL WALLS and Ceiling

GROUND FLOOR:
CEILING : ( Roof Area) 1 x 4 13.95 4.55
carridor area 1 x 1 24.20 1.50
Stair case 1 x 1 3.60 1.00
Rooms Allround ----
Bed 1 x 12 12.10 2.80
Kitchen 1 x 12 6.40 2.80
Hall 1 x 12 9.60 2.80
Utility 1 x 12 5.50 2.80
Toilet 1 x 12 5.60 0.80
carridor area 1 x 2 24.20 2.80
1 x 2 1.50 2.80
deductions Doors -4 x 12 0.90 2.00
-4 x 12 0.75 2.00
Windows -1 x 32 0.90 1.20
-1 x 20 0.60 0.90
Kitchen -1 x 12 0.75 2.00
Gril -1 x 12 0.80 1.85
Ventilator -1 x 12 0.60 0.45
Qty. Say
FIRST FLOOR: Qty. same as Ground Floor Qty.
SECOND FLOOR: Qty. same as First Floor Qty.
THIRD FLOOR. Qty. same as First Floor Qty.
Terrace
Mumty walls inside 1 x 2 3.60 2.40
1 x 2 2.00 2.40
Mumty ceilings 1 x 1 3.60 2.00
Lift area 1 x 1 2.00 1.80
deductions Doors 1 x 1 0.75 2.00
Ventilator 1 x 1 0.60 0.45
Total
(I) Providing and applying wall putty of white cement or polymer or cement based of average
3 mm thickness over plastered surface to prepare the surface even and smooth after thorou
brushing the surface to remove all dirt and remains of loose powdered materials, applying em
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the sur
preparation, ii) Primary coat with appropriate water based cement primar of Exterior gragde
approved brand and iii) Painting to New Walls with two coats of acrylic emulsion paint wea
31 proof water based modified acrylic with silicon additive exterior grade having VOC (Vo
Organic Compound) content less than 50 grams per litre of approved brand and shade ov
base coat, making 3 coats in all to give an even shade after thourughly brushing the surfac
remove all dirt and remains of loose powdered materials, including cost and conveyance o
materials to work site and all operational, incidental charges, labour charges etc., complet
finished item of work as directed by the department for External walls

GROUND FLOOR:
For Basement Long walls 1 x 1 86.20 ---- 1.00
Total External walls 1 x 1 109.70 ---- 3.00
S.C. Railings for 1st & 2nd flights 1 x 2 2.60 ---- 2.10

deductions Windows -1 x 16 0.90 ---- 1.20


-1 x 4 0.90 ---- 0.60
Gril -1 x 12 0.80 1.85
Ventilator -1 x 12 0.60 ---- 0.45
Qty. Say
FIRST FLOOR:
SECOND FLOOR:
THIRD FLOOR.
Above Terrace.
Parapet Wall 1 x 2 31.90 ---- 2.10
1 x 2 11.20 ---- 2.10
1 x 2 1.15 ---- 2.10
1 x 2 2.85 ---- 2.10
2 x 2 3.75 ---- 2.10
Mumty walls external 1 x 2 11.20 ---- 2.40
Water tank Top slab 1 x 1 3.60 ---- 2.00
Water tank out side alround 1 x 1 11.20 ---- 2.00
deductions 1 x 1 0.75 ---- 2.00
Qty. Say
.(48 flats)

) Scheme Under AHP

m District

Qty

10mts and lift of 2mts in


nels and drains etc., and
heeting, planking, strutting
undation of Buildings.

492.53
492.53
e crushed metal including
rational, incidental, labour
lete for Foundations and

9.89
4.50
0.09

8.14
2.16
5.07
0.76
1.62
1.54
0.54
2.72
37.03
37.03 cum
ad in layers not exceeding
mming including cost and
ncidental charges and all
rk (APSS No.309 & 310).

130.25
34.56
81.18
12.10
25.92
24.62
8.64
43.56
360.83

te corresponding to IS
sit mixer 4cum capacity
nite metal (coarse
aterials like cement,
tc fine aggregate (sand)
e charges, sales & other
ges such as weigh
uding cost of steel and its
m cement content as per
umping, centering,
For Footings
31.30
15.17
0.38
46.85 cum
ches, sides of foundations
solidating each deposited
ater to work site and all
mplete for finisheditem of

366.73 cum

te corresponding to IS
sit mixer 4cum capacity
nite metal (coarse
aterials like cement,
tc fine aggregate (sand)
e charges, sales & other
ges such as weigh
uding cost of steel and its
m cement content as per
umping, centering,
For Walls.

26.09
15.21
0.61
41.92 cum

37.00
37.76
9.74
7.13
6.26
0.26
0.20
0.30
98.66 cum

-1.16
-1.78
-4.32
-3.60
-2.59
-0.65
-0.32
84.24 cum
84.24 cum
84.24 cum
84.24 cum

1.78
0.96
1.48
0.80
5.02 cum
6.38
2.20
0.23
0.57
1.50

-0.15
-0.20
-0.30
-0.03
10.20 cum
15.22 cum
te corresponding to IS
sit mixer 4cum capacity
nite metal (coarse
aterials like cement,
tc fine aggregate (sand)
e charges, sales & other
ges such as weigh
uding cost of steel and its
m cement content as per
umping, centering,
For Slabs
35.73
1.67
0.97
0.74
0.65
0.27
40.03 cum

35.73
0.90
0.30
0.45
0.50
-1.94
-1.13
34.81 cum
34.81 cum
34.81 cum
34.81 cum

1.50
1.00
2.50 cum
chanically Treated (TMT)
diameters for RCC Works
ze and shapes, placing in
d lap-splicing with binding
ed designs and drawings
tage, such as overlaps,
dental, Operational labour
les and other taxes on all
No.126). Payment will be
led steel shall be allowed
3279.36
2802.10
11354.99
2958.83
20395.28

7581.96
2958.83
10540.79
10540.79
10540.79
31622.38

1369.71
212.50
1582.21
53599.87
53.60 M.T
rface with CM(1:3) Prop.
ed waterproofing system
yance of all materials and
harges for mixing mortar,
ng, rounding off junctions
department.

348.70
-21.34
-12.75
7.20
22.40
86.40
430.61 Sqm
Door Frame of section
oor Shutter. The Frame of
d black Board type with
ncluding painting to frame
m long M.S.powder coated
, (iii) 2 Nos.-150mm long
Stopper (v) 3 Nos. of butt
and supplying and fixing
h Commercial ply on both
uch as (i) 2 Nos.-250mm
.S.Powder Coated Tower
v) 1 No. Aluminium Door
nd all labour charges48.00
etc., Nos
s fabricated from sections
anized as per IS-277 with
oated with pure polyester
ze of Door Frame section
or Shutter with groove to
e foam, cut to length and
k MS powder coated butt
uble shutter (b) CRCA
mm x 1.20mm hold fasts
r - 1 No. for Single shutter
h Door Shutter Solid bond
ck conforming to IS.2202
oated Aldrops, (ii) 1 No.-
125mm long M.S.powder
r and including cost and
mplete as directed by the

48.00 Nos
ed from sections made of
as per IS-277 with zinc of
ith pure polyester powder
f Door Frame section of
utter with groove to insert
, cut to length and joined
der coated butt hinges of
(b) CRCA electroplates
fasts screwd to stiffeners
hutter frame (e) Tie Road -
bond Wood black Board
IS.2202 including cost of
1 No.-250mm long 10mm
der coated Door Handles
t and conveyance of all
1.00
y the department.
1.00 Nos
made PolyVinyl Chloride
m, made out of extruded
h 2 Nos. of 150mm long
are to be reinforced with
the wall using 65/100mm
of 4 Nos. of screws to be
mber etc.,complete as per
ed item of work and PVC
Door Shutter consisting of
mmx19mm for stiles, and
steel primers of approved
k heat moulded PVC "C"
C sheets for top rail, lock
cross PVC sheet as gap
be fitted in the M.S frame
eet beading on either side
5mm thick PVC strip 96.00
of Nos
VC solvent adhesive etc.,
cification and drawing for
Window 2 Track-2 Panel
galvanized Steel colour
as per IS 277 with zinc of
with epoxy primer of 5-7
ick and back coated with
wder up to 50-60 microns
s for shutter should be of
glass. Corner bracket for
made of Ethyl Propylene
and assembled by means
asonry walls by means of
h 6” pitch (152.4mm)96.00
and Nos
ade of Pre-painted steel
zinc of 120 GSM ) primer
polyester paint of 12-16
section for outer frame of
5 mm and the fixed glass
to have rebate for glazed
o length metre joined with
s. of stairless steel heavy
hick plain float glass with
means of self expanding
complete for finished item
48 x 50mm shutter frame
48.00 Nos
windows & top hung and
IS 513 of -0.58 mm thick
d with epoxy primer of 5-7
and back coated with 5-7
and for shutter of 46 x 46
8 x 25 mm and section for
led with 5 mm thick plain
Diamine monomer Gasket
entre mullions fixed using
oated and nylon receiver,
ade of glass filled nylon,
screws including 10 mm
TILATORS : Fixed louvers

48.00 Nos
1.00
49.00 Nos
mortar (1:8), 12 mm thick
of honey like consistency
to full depth mixed with
sand water and tiles etc.,
of work, but excluding the

108.54
28.80
67.65
10.08
215.07 Sqm
215.07 Sqm
215.07 Sqm
215.07 Sqm
n 200 x 300 mm, set over
istency spread at the rate
ment of matching shade to
er etc., complete including
ng the cost of conveyance

134.40
28.80
-18.00
145.20 Sqm
145.20 sqm
145.20 sqm
145.20 sqm
145.20 sqm
all shades set over base
C roof slab, including neat
jointed neatly with white
uding cost of all materials
f work for Bath Room

21.60
20.52
42.12 sqm
42.12 sqm
42.12 sqm
42.12 sqm
f steps with vitrified Tiles
) 12 mm thick with cement
ointed with cement paste
f all materials like tiles ,
rs

3.00
0.57
3.57 sqm
3.57 sqm
3.57 sqm
3.57 sqm
all shades set over base
C roof slab, including neat
jointed neatly with white
uding cost of all materials
work. Treads & Corridor

6.00
1.80
36.30
44.10 Sqm
44.10 Sqm
44.10 Sqm
44.10 Sqm
rified tiles length equal
nt slurry of honey like
cement paste mixed with
e tiles, cement, sand and
shed item of work, but

14.52
13.54
7.68
1.76
37.50 Sqm
37.50 Sqm
37.50 Sqm
37.50 Sqm
149.98 sqm
with a size of
essories.
12.00 Nos
12.00 Nos
12.00 Nos
12.00 Nos
Batching Plant at site with
e machine crushed metal
nveyance of all materials
entering charges such as
ng concrete, pumping of
tandard specifications but
rk to the required strength
ofrm.
8.10
8.10 Sqm
8.10 Sqm
8.10 Sqm

Batching Plant at site with


e machine crushed metal
nveyance of all materials
entering charges such as
ng concrete, pumping of
tandard specifications but
rk to the required strength

38.88 sqm
38.88 sqm
38.88 sqm
38.88 sqm
mm thick slabs including
er CC bed already laid or
ead @ 3.3.kgs per sqm &
hing shade to full depth,
ete, including seigniorage
em of work, but excluding
8.10 sqm
8.10 sqm
8.10 sqm
8.10 sqm
g & all type of labour
ge,etc.
1065.60 Kgs
mel paint in all shades of
grams/Liter of aprpoved
eyance of all materials to
sand paper, cleaning the
rected by the department

388.80
6.00
74.59
469.39 sqm
ce/Sudhakar make as per
clips and shoe at bottom
erials to work site, fixing of
finished item of work as

152.40 Rmt
ent based of average 1 to
d smooth after thoroughly
materials, applying emery
ifing paste filler by putty
ery paper for the surface
mar of Interior gragde -1 of
plastic emulsion paint of
ng VOC (Volatile Organic
d shade over a base coat
surface to remove all dirt
e of all materials to work
e for finished item of work

253.89
36.30
3.60
293.79
406.56
215.04
322.56
184.80
53.76
135.52
8.40
-86.40
-72.00
-34.56
-10.80
-18.00
-17.76
-3.24
1377.67 sqm
1377.67 sqm
1377.67 sqm
1377.67 sqm

17.28
9.60
7.20
3.60
-1.50
-0.27
35.91 Sqm
ent based of average 2 to
d smooth after thoroughly
materials, applying emery
ifing paste filler by putty
ery paper for the surface
ar of Exterior gragde -2 of
c emulsion paint weather
e having VOC (Volatile
brand and shade over a
y brushing the surface to
st and conveyance of all
harges etc., complete for

86.20
329.10
10.92
426.22
-17.28
-2.16
-17.76
-3.24
385.78 sqm
299.58 sqm
299.58 sqm
299.58 sqm

133.98
47.04
4.83
11.97
31.50
53.76
7.20
22.40
-1.50
311.18 Sqm
ABSTRACT ESTIMATE for Civil of 1 Block consisiting of 48 dwelling units (G+3) 365 Sft

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District

Sl.
Quantity Description Unit. Rate
No.

Earth work excavation for foundations and deposting on bank with


an initial lead of 10 Mts.& lift of 2 Mts. in sand or loose soils, wet
1 582.91 sand not under water, silt in canals, channels and drains etc., and 1Cum 91.61
including all operational incidental labour charges such as shoring
sheeting, planking, strutting etc., complete for finished item of work.

PCC(1:4:8)Prop.with 40mm guage graded hard broken granite


machine crushed metal including cost and conveyance of all
2 43.49 materials and water to work site and all operational, incidental, labour 1Cum 4008.08
charges for laying, tamping,curing machine mixing etc.,complete for
Bed of Flooring and Foundations.

Filling with Gravel for Basements and sides of Foundations with initial
lead in layers not exceeding 15 Cm. thick consolidating each
deposited layer by watering and ramming including cost and
3 445.36 1Cum 454.72
conveyance of all materials and water to work site and all
operational, incidental charges and all labour charges, hire charges
of T&P etc., complete for finished item of work (APSS No.309 & 310).

Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using
Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and
concrete Pump with 12.5mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, Cement Subsitutes (not
4 51.12 1Cum 6333.98
exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate
(sand) coarse aggregate, Admixtures, water etc., to site and including
seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from
standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, curing etc. complete for
finished item of work. For Footings
Re-Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick,consolidating each deposited layer by
5 442.73 watering and ramming including cost and conveyance of water to 1Cum 194.15
work site and all operational, incidental, labour charges, hire charges
of T & P etc., complete for finisheditem of work. (APSS NO. 309 &
310)
Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20
cum per hour, Transit mixer 4cum capacity and concrete Pump with
12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from standard
6 suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work.
For Walls.

45.56 Upto plinth level (GF) 1Cum 21380.35

92.29 Ground Floor 1Cum 21380.35

92.29 First Floor 1Cum 22239.28

92.29 Second Floor 1Cum 23114.12

92.29 Third Floor 1Cum 23973.05

15.67 (Above Terrace) 1Cum 24831.98

Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20
cum per hour, Transit mixer 4cum capacity and concrete Pump with
12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from standard
7 suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of
work.For Slabs.

48.10 Grade Slab (GF) 1Cum 4778.85

41.99 Ground Floor 1Cum 9934.70

41.99 First Floor 1Cum 10189.19

41.99 Second Floor 1Cum 10443.69


41.99 Third Floor 1Cum 10714.09

2.50 Above Terrace 1Cum 10968.59

Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo


Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as per
IS1786-1979) of different of diameters for RCC Works including
labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
8 60.17 and drawings including cost and conveyance of steel bars and M.T 54924.52
including all wastage, such as overlaps, couplings, chairs, spacer
bars and binding wire, cover blocks and all incidental, Operational
labour charges such as cutting, bending, placing in position, tying,
including sales and other taxes on all materials etc., complete for
finished item of work for all Floors. (APSS.No.126). Payment will be
made on the basis of wieght of fabrication deformed bars only. No re-
rolled steel shall be allowed for 8mm to 40mm).

Providing Impervious coat Plastering to exposed RCC Roof Slab


surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of high
durable cementitious acrylic based waterproofing compound system
per bag of cement laid over roof when it is green including cost of
One
9 533.30 conveyance of all materials and water to work site and all 537.55
Sqm
operational,initial charges and all labour charges for mixing mortar,
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6",
curing, rounding off junctions of wall and slab etc., complete for
finished item of work as directed by the dept.

Entrance Door of size 0.90 x 2.00 m:- Supplying and fixing of Sal
Wood Door Frame of section 100mmx75mm (2 Vertical & 2
Horizontal) to accommodate 35mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood
black Board type with Commercial ply on both faces of 35mm thick
conforming to IS.2202 including painting to frame with primary coat
and including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder
coated Door Handles and (iv) 1 No. M.S.Powder Coated Door
Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS Z hold fasts- 300
mm long of 40x40x5 mm ISA and supplying and fixing of Single
10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type with Each 6511.54
teak ply on both faces of 35mm thick conforming to IS.2202
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder
coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door
Handles and (iv) 1 No. Aluminium Door Stopper and including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department. (with sill)
Bed Room Door of size 0.90 x 2.00 m:- Providing and fixing Door
Frames fabricated from sections made of galvanized Steel powder
coated (base steel as per IS-513, galvanized as per IS-277 with zinc
of 120 grams/square meter), the factory made section are powder
coated with pure polyester powder of 50-60 microns thick with total
coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick Door
Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by way
of welding each frame provided with :: (a) 2mm thick MS powder
coated butt hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos.,
for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in
each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1
11 48.00 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and Each 6843.05
fixing of Single Leaf Flush Door Shutter Solid bond Wood black
Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-
250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long
10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated
Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the
department.

Door of size 0.75 x 2.00 m:- Providing and fixing Door Frames
fabricated from sections made of galvanized Steel powder coated
(base steel as per IS-513, galvanized as per IS-277 with zinc of 120
grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with
a rebate of 38mm to accommodate 30mm thick Door Shutter with
groove to insert gasket in the frame section, frame sectiion filled with
polyurethane foam, cut to length and joined by way of welding each
frame provided with :: (a) 2mm thick MS powder coated butt hinges
of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter
(b) CRCA electroplates stiffeners of 6 Nos - 3 in each vertical (c)
40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
12 1.00 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter Each 6171.23
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf
Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to
IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder
coated Door Handles and (iv) 1 No. M.S.Powder coated Door
Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 0.75 x 2.00 m :- Providing and fixing
factory made PolyVinyl Chloride (PVC) Door Frame of the size 50x47mm
with a wall thickness of 5mm, made out of extruded 10mm rigid PVC foam
sheet, mitre cut at two corners and joined with 2 Nos. of 150mm long
brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door
frame shall be fixed to the wall using 65/100mm long M.S. Screws through
the frame by using PVC fasteners. A minimum of 4 Nos. of screws to be
provided for each vertical member and minimum 2 Nos. for horizontal
member etc., complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER :-
Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of
frame made out of M.S.tubes of 19 gauge thickness and size of
19mmx19mm for stiles, and 15mmx15mm for top and bottom rails, M.S.
frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be convered with 5mm thick heat moulded
PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail and bottom rail on either side and
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top rail Each 5031.16
& bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
frame welded/sealed to the stiles and rails with 30mm wide x 5mm thick
PVC sheet beading on either side and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be
stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's
specification and drawing for finished item of work.

0.90 x 1.20 m Window::- Providing and Fixing Pre painted Steel


Sliding Window 2 Track-2 Panel sliding window fabricated from Roll
formed sections made of galvanized Steel colour coated/powder
coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of
0.58mm. Primer coat with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back coated
with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external
14 96.00 frame bottom should be of 59x44mm, sections for shutter should be Each 6657.96
of 35x50mm. The windows should be paneled with 5mm thick plain
float glass. Corner bracket for internal and external frame made of
glass filled nylon. Gaskets are to be made of Ethyl Propylene
Diamine Monomer (EPDM).The sections are to be cut to length,
joined and assembled by means of corner bracket. The above
frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard bars
with 6” pitch (152.4mm) and all Taxes complete for finished item of
work.
0.90 x 0.60 m Window::- Providing and Fixing of openable windows
made of Pre-painted steel (base steel as per IS 513 of 0.58mm thick
Galvanized as per IS 277 with zinc of 120 GSM ) primer coated with
epoxy primer of 5-7 microns thick. finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer and section for outer frame of 48 x 50mm, centre
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12mm and the outer frame and
mullions to have rebate for glazed shutter with a 20mm provision for
guard bars/grills and the sections cut to length metre joined with
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2
15 48.00 nos. of stairless steel heavy duty pivot hinges provided per shutter Each 2832.03
and windows fitted with 5mm thick plain float glass with rubber
gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, including 10mm square guard bars
with 6" (152.4mm) pitch etc., complete for finished item of work.
(Single shutter window 2'0" x 4'0" (609.6mm x 1219.2mm). Outer
frame section size of 48 x 50mm shutter frame section size of 48 x
25mm.

0.60 x 0.45 m" Ventilator::-Supply and fixing of pre-painted steel


windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick
plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to
16 49.00 length mitre joined with corner brocket centre mullions fixed using Each 1230.43
mullion cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to
the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for
finished item of work. VENTILATORS : Fixed louvers 2'-0" x 1'-6"
outer frame section size of46x70mm.

Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.Flooring.
17 (BED,LIVING,KITCHEN)

247.86 Ground Floor 1Sqm 962.15

247.86 First Floor 1Sqm 962.15


247.86 Second Floor 1Sqm 962.15
247.86 Third Floor 1Sqm 962.15

Providing Dadooing to internal walls with Glazed ceramic tilesof


Min 200 x 300 mm, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the
18 cost of conveyance of all materials (Toilets,Kitchen

211.92 Ground Floor 1Sqm 426.76

211.92 First Floor 1Sqm 426.76

211.92 Second Floor 1Sqm 426.76

211.92 Third Floor 1Sqm 426.76

Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality


of all shades set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, for finished item of work. for BATH
19 ROOMS,Utility

61.80 Ground Floor 1Sqm 738.12

61.80 First Floor 1Sqm 738.12

61.80 Second Floor 1Sqm 738.12


61.80 Third Floor 1Sqm 738.12
Providing Risers/Skirting to internal walls to 15 Cm height /Risers
of steps with Non -Skid vitrified Tiles 7.3mm thick legth equal to
flooring stones , set over basecoat of CM(1:5) 12 mm thick with
cement slurry of honey like consistency spread at a rate of 3.3
Kg/Sqm and jointed with cement paste mixed with pigment of
matching shade to full depth , including cost of all materials like
tiles , cement , sand and water etc for finished item of work for
Staircase Risers
20

3.57 Ground Floor 1Sqm 968.37


3.57 First Floor 1Sqm 968.37
3.57 Second Floor 1Sqm 968.37
3.57 Third Floor 1Sqm 968.37
Flooring with NON-SKID Vitrified tiles of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, for finished item of work. Steps, Treads &
21 Corridor Flooring

62.07 Ground Floor 1Sqm 962.15


62.07 First Floor 1Sqm 962.15
62.07 Second Floor 1Sqm 962.15
62.07 Third Floor 1Sqm 962.15

Providing skirting to internal walls to 10 cm height/risers of steps


with vitrified tiles length equal to flooring stones, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement
22 169.40 paste mixed with pigment of matching shade to full depth, including 1Sqm 968.37
cost of all materials like tiles, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials Internal
walls

Supplying and fixing of SINGLE Bowl stainless steel sink with


a size of 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with
accessories.

23 12.00 Ground Floor Each 5268.33


12.00 First Floor Each 5268.33
12.00 Second Floor Each 5268.33
12.00 Third Floor Each 5268.33

RCC M30 grade design mix concrete corresponding to IS-456 using


Batching Plant at site with stone aggregate of 12.5mm & 20mm
nominal size hard broken granite machine crushed metal with 20
gauge wire mesh including cost and conveyance of all materials and
water to work site and all operational, incidental and all labour
charges, centering charges such as casurina ballies, bamboos,
wooden reapers, runners, wood posts,Wall Plates,steel centering
plates etc., mixing concrete, transportation, pumping concrete,
laying, levelling, curing etc., as per standard specifications including
24 cost of 20 gauge wire mesh etc., for finished item of work to the
required strength as directed by the dept., for 40mm thick Pre-Cast
Slab below Kitchenplatform.

9.72 Ground Floor 1Sqm 967.60


9.72 First Floor 1Sqm 997.82
9.72 Second Floor 1Sqm 1026.45
9.72 Third Floor 1Sqm 1056.67
RCC M30 grade Design Mix concrete corresponding to IS-456 using
Batching Plant at site with stone aggregate of 20mm & 12.5mm
gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all
operational, incidental, labour charges, Centering charges such as
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc.,
mixing concrete, pumping of concrete, laying, levelling, vibrating with
vibrator, curing etc., as per standard specifications but excluding cost
25 of steel and its fabrication charges for finished item of work to the
required strength as directed by the dept., for 25mm thick Cup-
Board Shelves.

38.88 Ground Floor 1Sqm 354.23


38.88 First Floor 1Sqm 354.23
38.88 Second Floor 1Sqm 354.23
38.88 Third Floor 1Sqm 354.23
Kitchen Plotform Flooring with high polished black granite 16
to 18 mm mm thick slabs including half rounding over base
coat of cement mortar (1:8), 20 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, sand
26
water and tilesetc., complete, including seigniorage charges,
9.72 Ground Floor
labour charges for dressing of tilesetc., complete for finished Each 3239.89
item of work, but excluding the cost of conveyance of all
9.72 First Floor
materials. Each 3239.89

9.72 Second Floor Each 3239.89

9.72 Third Floor Each 3239.89


Supply, delivery and fixing of MS Grill for windows including
1065.60
welding & all type of labour charges as per S.S. 1Kg 103.62

Painting to New Wood Work / Iron Work in two coats with Synthetic
Enamel Paint in all shades of Grade-I having V&C (Volatile Organic
Compound) content less than 50 grams/Liter of aprpoved brand and
colour over one coat of Primary coat including cost and conveyance
27 469.39 1Sqm 166.45
of all materials to work site and all operational, incidential and all
labour charges such as sand paper, cleaning the surface, cost of
brushes etc., complete for finished item of work as directed by the
department (Three coats).. For all Floors in all Flats.

Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of
Prince/ Sudhakar make as per ISI 1st class from roof up to basement
level including plain bend at top, clips and shoe at bottom and fixed
28 152.40 to wall with pipe clips including cost and conveyance of all materials Rmt 213.60
to work site, fixing of wooden gutties, plugs, nails and all labour
charges etc., complete for finished item of work as directed by the
department for Rain water down take pipe.
(I) Providing and applying wall putty of white cement or
polymer or cement based of average 1 to 2mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based
cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion
paint of synthetic polymer luxury plastic emulsion paint of
superior grade having VOC (Volatile Organic Compound)
content less than 50 grams per litre of approved brand and
29 shade over a base coat making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental charges, labour charges etc., complete for finished
item of work as directed by the department for INTERNAL
WALLS and Ceiling

1653.03 Ground Floor 1Sqm 330.15

1653.03 First Floor 1Sqm 330.15

1653.03 Second Floor 1Sqm 330.15

1653.03 Third Floor 1Sqm 330.15

45.78 Above Terrace 1Sqm 330.15


(I) Providing and applying wall putty of white cement or
polymer or cement based of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based
cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion
paint weather proof water based modified acrylic with silicon
additive exterior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved
30
brand and shade over a base coat, making 3 coats in all to
give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site
and all operational, incidental charges, labour charges etc.,
complete for finished item of work as directed by the
department for External walls

392.42 Ground Floor 1Sqm 556.95

299.22 First Floor 1Sqm 556.95

299.22 Second Floor 1Sqm 556.95


299.22 Third Floor 1Sqm 556.95
313.49 Above Terrace 1Sqm 556.95
Providing Antitermite Treatment as per IS.6315(Part-2) 2001
(Pre-constructional Chemical Treatment measures) along the
internal and external vertical faces of the columns, plnth
beams, basements and top surface of the ebasement filling
below flooring bed as per the secified procedure conforming to
IS.6315 (Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos/Lindance emulsifiable
485.76 concentrate 20% with 1% concentration at 7.50 Liters/Sqm. of 1Sqm 309.41
ghe vertical surface and at 5.00 Liters/Sqm. of the horizontal
surface of the substructure to a depth of 500 mm around
columns and 300mm deep around plith beams, basements and
floor filling area including excavation channel along the wall
and rooding etc., including cost and conveyance of all materials
to work site, cost of labour charges for spraying, rodding etc.,
complete for finished item mof work as per the approval of the
Engineer-in-Charge. Total Rs.=
LS
Total Amount
No of Blocks
SBUA
Rate Per SFT

Say
1 Block consisiting of 48 dwelling units (G+3) 365 Sft.

) pattern Housing for all (HFA) Scheme Under AHP

Ferry Road in Visakhapatnam District

Amount in Rs.

53399.16

174330.38

202513.09

323793.21

85954.86
974144.45

1973107.22

2052374.38

2133109.45

2212376.61

389092.24

229843.43

417195.62

427882.95

438570.27
449925.55

27421.48

3304770.63

286675.83

312554.01
328466.34

6171.23
482991.00

639164.15
135937.58

60291.25

238479.66

238479.66

238479.66
238479.66

90438.59

90438.59

90438.59

90438.59

45615.97

45615.97

45615.97

45615.97

3457.08
3457.08
3457.08
3457.08
59720.94
59720.94
59720.94
59720.94

164042.02

63219.93
63219.93
63219.93
63219.93

9405.06
9698.81
9977.11
10270.86
13772.39
13772.39
13772.39
13772.39

31491.72

31491.72

31491.72

31491.72

110414.15

78132.52

32552.18
545754.75

545754.75

545754.75

545754.75

15114.46
218556.96

166649.54

166649.54
166649.54
174597.17

150297.84

23972868.24
0.00
23972868.24
48.00
365.00
1368.31

1368.00
DETAILED ESTIMATE : CIVIL (G+3) 365 Sft.(48 flats)

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP
Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District
Sl.
Description of Item. Nos L B D Qty
No.

Earth work excavation and depositing on bank with an initial lead of 10mts and lift of 2mts in sand
or loose soils, wet Sand not under water, silt in canals, channels and drains etc., and incluidng all
1
operational, incidental, labour charges, shuch as shoring, sheeting, planking, strutting and
dewatering charges etc., complete for for finished item of work for Strip Foundation of Buildings.

Earth work for Footings 1 x 1 35.20 13.80 1.20 582.91


582.91
PCC(1:4:8)Prop.with 40mm guage graded hard broken granite machine crushed metal including
cost and conveyance of all materials and water to work site and all operational, incidental, labour
2 charges for laying,tamping,curing machine mixing,seigniorage etc.,complete for Foundations and
Flooring Bed.

Length wise walls-long 1 x 4 35.00 1.00 0.075 10.50


2 x 8 4.20 1.00 0.075 5.04
1 x 2 0.80 1.00 0.075 0.12
Bed below Grade slab
Bed 1 x 12 2.55 3.65 0.075 8.38
kichen 1 x 12 2.55 1.45 0.075 3.33
Hall 1 x 12 2.55 3.00 0.075 6.89
Toilet & Bath 2 x 12 1.20 1.00 0.075 2.16
Utility 1 x 12 1.25 2.20 0.075 2.48
stair case below 1 x 1 3.60 2.00 0.075 0.54
Corridor 1 x 1 30.15 1.80 0.075 4.07
Qty. Say 43.49
Filling with Gravel for Basements and sides of Foundations with initial lead in layers not exceeding
15 Cm. thick consolidating each deposited layer by watering and ramming including cost and
3 conveyance of all materials and water to work site and all operational, incidental charges and all
labour charges, hire charges of T&P etc., complete for finished item of work (APSS No.309 & 310).

Bed 1 1 x 12 2.55 3.65 1.20 134.03


kichen 1 x 12 2.55 1.45 1.20 53.24
Hall 1 x 12 2.55 3.00 1.20 110.16
Toilet & Bath 2 x 12 1.20 1.00 1.20 34.56
Utility 1 x 12 1.25 2.20 1.20 39.60
stair case below 1 x 1 3.60 2.00 1.20 8.64
Corridor 1 x 1 30.15 1.80 1.20 65.12
445.36
Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
4 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (sand)
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Footings
Length wise walls-long 1 x 4 34.70 0.80 0.30 33.31
2 x 8 4.50 0.80 0.30 17.28
1 x 2 1.10 0.80 0.30 0.53
Total 51.12
Re-Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations
and basement with initial lead in layers not exceeding 15 cm thick,consolidating each deposited
5 layer by watering and ramming including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc., complete for finisheditem of
work. (APSS NO. 309 & 310)
442.73

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
6 Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (sand)
coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Walls.
Wall upto Basement wall
Long wall 1 x 4 34.00 0.10 2.05 27.81
cross walls 1 x 16 5.20 0.10 2.05 17.01
cross wall of corridor 1 x 2 1.80 0.10 2.05 0.74
Total 45.56
Super structure walls(Ground
floor)
Long wall 1 x 4 34.00 0.10 2.90 39.44
cross walls 1 x 28 5.20 0.10 2.90 42.22
C/W bet bed &Kit 1 x 12 2.55 0.10 2.90 8.87
C/W bet Living & toilet 1 x 12 1.20 0.10 2.90 4.18
cross wall b/w utility&toilet 1 x 12 2.20 0.10 2.90 7.66
cross wall b/w toilet & Bath 1 x 12 1.20 0.10 2.90 4.18
Stair casse railing 1 x 2 2.60 0.05 1.00 0.26
Landing wall 1 x 1 2.00 0.10 1.00 0.20
Corridor 1 x 1 1.80 0.10 1.00 0.18
107.19
Deducations
Stair case & O.T.S Walls 1 x 2 2.00 0.10 2.90 -1.16
Opening for Utility 1 x 12 0.80 0.10 1.85 -1.78
Doors - D1 2 x 12 1.00 0.10 2.00 -4.80
Doors - D2 2 x 12 0.75 0.10 2.00 -3.60
Windows -W1 2 x 12 0.90 0.10 1.20 -2.59
Windows -W2 1 x 12 0.60 0.10 0.90 -0.65
Ventiliters -V 1 x 12 0.60 0.10 0.45 -0.32
92.29
First Floor 92.29
Secound Floor 92.29
Third Floor 92.29
Above Terrace
Mumty 1 x 2 3.70 0.10 2.40 1.78
1 x 2 2.00 0.10 2.40 0.96
Over Head Tank 1 x 2 3.70 0.10 2.00 1.48
1 x 2 2.00 0.10 2.00 0.80
5.02
Parapet Wall 1 x 2 34.00 0.10 1.00 6.80
1 x 2 12.40 0.10 1.00 2.48
1 x 2 1.70 0.10 1.00 0.34
1 x 2 3.40 0.10 1.00 0.68
1 x 2 2.65 0.10 1.00 0.53
1 x 2 1.00 0.10 1.00 0.20
Deducations
Doors - D2 1 x 1 0.75 0.10 2.00 -0.15
Parapet Wall 1 x 1 2.00 0.10 1.00 -0.20
Ventiliters -V 1 x 1 0.60 0.10 0.45 -0.03
10.65
15.67

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS
456 and relevant IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity
and concrete Pump with 12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate (sand)
7 coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement content as per
IS code from standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work. For Slabs

Grade Slab 1 x 1 34.00 12.60 0.10 42.84


1 x 12 5.20 0.20 0.15 1.87
1 x 12 2.55 0.20 0.15 0.92
1 x 12 2.55 0.20 0.15 0.92
1 x 12 2.20 0.20 0.15 0.79
1 x 12 1.20 0.20 0.15 0.43
1 x 6 1.80 0.20 0.15 0.32
48.10
GROUND FLOOR:
Roof slab area 1 x 1 34.00 12.60 0.10 42.84
S.C waist slab 1 x 2 3.00 1.00 0.15 0.90
Mid landing slab 1 x 1 2.00 1.00 0.15 0.30
Step 1 x 20 1.00 0.30 0.15 0.45
Chajjas 1 x 1 15.60 0.60 0.03 0.28
deduct 1 x 2 5.30 2.00 0.10 -2.12
1 x 1 2.65 1.80 0.10 -0.48
1 x 1 1.00 1.80 0.10 -0.18
Ground Floor Say Qty. 41.99
First Floor Qty. same as First Floor Qty. 41.99
Second Floor Qty. same as First Floor Qty. 41.99
Third Floor Qty. same as First Floor Qty. 41.99
Above Terrace
Mumty Slab
Head Room slab 1 x 1 4.00 2.50 0.15 1.50
Water tank top slabs 1 x 1 4.00 2.50 0.10 1.00
Qty. Say 2.50
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo Mechanically Treated (TMT) Steel
Bars (Fe 415/Fe.500 Grade as per IS1786-1979) of different of diameters for RCC Works including
labour charges for straightening, cutting, bending to required size and shapes, placing in position
with cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs and drawings including cost
and conveyance of steel bars and including all wastage, such as overlaps, couplings, chairs,
8 spacer bars and binding wire, cover blocks and all incidental, Operational labour charges such as
cutting, bending, placing in position, tying, including sales and other taxes on all materials etc.,
complete for finished item of work for all Floors. (APSS.No.126). Payment will be made on the
basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allowed for 8mm to
40mm).

GF
Footing 51.12 Cum 70.00 3578.40
Grade Slab 48.10 Cum 70.00 3366.72
Walls 137.85 Cum 90.00 12406.37
Slabs 41.99 Cum 85.00 3569.47
GF TOTAL 22920.97
1st Floor
Walls 92.29 Cum 90.00 8305.74
Slabs 41.99 Cum 85.00 3569.47
11875.21
2nd Floor 11875.21
3rd Floor 11875.21
Above Terrace 35625.64
Walls 15.67 Cum 90.00 1410.21
Slabs 2.50 Cum 85.00 212.50
1622.71
60169.32
60.17
Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3) Prop.
20mm thick mixed with 1 Kg., of high durable cementitious acrylic based waterproofing system
per bag of cement laid over roof when it is green including cost of conveyance of all materials and
9 water to work site and all operational,initial charges and all labour charges for mixing mortar, laying,
rendering smooth and thread lining in pannels of 1'-6"x1'-6", curing, rounding off junctions of wall
and slab etc., complete for finished item of work as directed by the department.

Roof slab area 1 x 1 33.80 12.40 ---- 419.12


deduct 1 x 2 5.30 2.20 ---- -23.32
1 x 1 2.65 2.00 ---- -5.30
1 x 1 1.00 2.00 ---- -2.00
Head Room slab 1 x 1 3.60 2.00 ----- 7.20
Water tank inside walls alround 1 x 1 11.20 2.00 ----- 22.40
Toilets 8 x 12 1.20 1.00 ----- 115.20
Qty. Say 533.30
Entrance Door of size 0.90x2.00m:- Supplying and fixing of Sal Wood Door Frame of section
100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 35mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 35mm thick conforming to IS.2202 including painting to frame
with primary coat and including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated
Aldrops, (ii) 1 No.-250mm long 10mm M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long
M.S.poder coated Door Handles and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of butt
hinges (vi) 6 Nos of MS Z hold fasts- 300 mm long of 40x40x5 mm ISA and supplying and fixing of
10 Single Leaf Flush Door Shutter Solid bond Wood black Board type with Commercial ply on both
faces of 35mm thick conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm
long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated Tower
Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No. Aluminium Door
Stopper and including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department. (with sill).

For 0.90x2.00m Doors for all Flats. 4 x 12 ----- ----- ----- 48.00
Bed Room Door of size 0.90x2.00m:- Providing and fixing Door Frames fabricated from sections
made of galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with
zinc of 120 grams/square meter), the factory made section are powder coated with pure polyester
powder of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groove to insert
gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length and joined by
way of welding each frame provided with :: (a) 2mm thick MS powder coated butt hinges of
100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners
of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
11 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No.
and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to IS.2202 including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv)
1 No. M.S.Powder coated Door Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the department.
For 0.90x2.00m Doors for all Flats. 4 x 12 ----- ----- ----- 48.00
Door of size 0.75x2.00m:- Providing and fixing Door Frames fabricated from sections made of
galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with zinc of
120 grams/square meter), the factory made section are powder coated with pure polyester powder
of 50-60 microns thick with total coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick Door Shutter with groove to insert
gasket in the frame section, frame sectiion filled with polyurethane foam, cut to length and joined by
way of welding each frame provided with :: (a) 2mm thick MS powder coated butt hinges of
100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners
of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
12 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No.
and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to IS.2202 including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv)
1 No. M.S.Powder coated Door Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the department.

For Mumty 1 x 1 1.00


1.00
PVC DOOR OF SIZE 0.75x2.00m :-- Providing and fixing factory made PolyVinyl Chloride (PVC)
Door Frame of the size 50x47mm with a wall thickness of 5mm, made out of extruded 10mm rigid
PVC foam sheet, mitre cut at two corners and joined with 2 Nos. of 150mm long brackets of
15x15mm M.S.square tube. The two vertical door profiles are to be reinforced with 19x19mm M.S.
square tube of 19 gauge. The door frame shall be fixed to the wall using 65/100mm long M.S.
Screws through the frame by using PVC fasteners. A minimum of 4 Nos. of screws to be provided
for each vertical member and minimum 2 Nos.for horizontal member etc.,complete as per
manufacturers specification and direction of Engineer-in-Charge for finished item of work and PVC
DOOR SHUTTER :- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of
frame made out of M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles, and
15mmx15mm for top and bottom rails, M.S. frame shall have a coat of steel primers of approved
13 make and manufacture. M.S. frame shall be convered with 5mm thick heat moulded PVC "C"
channel of size 30x50mm forming stiles and 5mm thick, 75mm wide PVC sheets for top rail, lock
rail and bottom rail on either side and 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S frame
welded/sealed to the stiles and rails with 30mm widex5mm thick PVC sheet beading on either side
and joined together with solvent cement adhesive etc., and additional 5mm thick PVC strip of
20mm width is to be stuck on the interior side of the "C" Channel using PVC solvent adhesive etc.,
complete as per direction of Engineer-in-Charge, manufacturer's specification and drawing for
finished item of work.

For Toilet Door for all Flats 4 x 24 ----- ----- ----- 96.00
0.90x1.20m Window::- Providing and Fixing Pre painted Steel Sliding Window 2 Track-2 Panel
sliding window fabricated from Roll formed sections made of galvanized Steel colour
coated/powder coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS 277 with zinc of
120 GM/Sq.mtr) with total coated thickness of 0.58mm. Primer coat with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with
Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 microns
thick. Section for external frame bottom should be of 59x44mm, sections for shutter should be of
14 35x50mm. The windows should be paneled with 5mm thick plain float glass. Corner bracket for
internal and external frame made of glass filled nylon. Gaskets are to be made of Ethyl Propylene
Diamine Monomer (EPDM).The sections are to be cut to length, joined and assembled by means of
corner bracket. The above frames should be fixed to the concrete/masonry walls by means of self
expanding brackets & screws including 10mm square guard bars with 6” pitch (152.4mm) and all
Taxes complete for finished item of work.

0.90x1.20m Windows for all flats. 4 x 24 ----- ----- ----- 96.00


0.90x0.60m Window::- Providing and Fixing of openable windows made of Pre-painted steel (base
steel as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120 GSM ) primer
coated with epoxy primer of 5-7 microns thick. finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer and section for outer frame of 48 x
50mm, centre mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed glass beading
section should be 12 x 12mm and the outer frame and mullions to have rebate for glazed shutter
with a 20mm provision for guard bars/grills and the sections cut to length metre joined with corner
15 bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stairless steel heavy duty pivot
hinges provided per shutter and windows fitted with 5mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, including
10mm square guard bars with 6" (152.4mm) pitch etc., complete for finished item of work. (Single
shutter window 2'0" x 3'0" Outer frame section size of 48 x 50mm shutter frame section size of 48
x 25mm.

0.90x0.60m Windows for all flats 4 x 12 ----- ----- ----- 48.00


Ventilator of size 0.60x0.45m:- Supply and fixing of pre-painted steel windows & top hung and
fixed louvered ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm thick
'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46 x 46
mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and section for
louvered ventilation of 33 x 56 mm Box section and the windows panelled with 5 mm thick plain
16 float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket
(EPDM) and the sections cut to length mitre joined with corner brocket centre mullions fixed using
mullion cap and with handle made of high grade aluminium powder coated and nylon receiver,
corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon,
frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm
square guard bars with 6" pitch complete for finished item of work. VENTILATORS : Fixed louvers
2'-0" x 1'-6" outer frame section size of46x70mm.

0.60x0.45m Ventilators of all flats in


all floors. 4 x 12 ----- ----- ----- 48.00
For Mumty Room 1 x 1 ----- ----- ----- 1.00
49.00
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
17 pigment of matching shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of work, but excluding the
cost of conveyance of all materials. (BED,LIVING,KITCHEN)

GROUND FLOOR:
bed 1 x 12 2.55 3.65 ---- 111.69
kitchen 1 x 12 2.55 1.45 ---- 44.37
living 1 x 12 2.55 3.00 ---- 91.80
GROUND FLOOR 247.86
FIRST FLOOR: 247.86
SECOND FLOOR: 247.86
THIRD FLOOR. 247.86
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm, set over
base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to
18 full depth, including cost of all materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance
of all materials

GROUND FLOOR:
Toilets & Bath alround 2 x 12 4.40 ---- 2.00 211.20
Kitchen 1 x 12 2.55 ---- 1.20 36.72
Deduct Toilet doors 2 x 12 0.75 ---- 2.00 -36.00
211.92
Qty. Say 211.92
FIRST FLOOR: Qty. same as Ground Floor Qty. 211.92
SECOND FLOOR: Qty. same as First Floor Qty. 211.92
THIRD FLOOR. Qty. same as First Floor Qty. 211.92
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set over base
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
19 cement paste to full depth mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, for finished item of work for Bath Room Flooring

GROUND FLOOR:
Bath Room 2 x 12 1.20 1.00 28.80
utility 1 x 12 1.25 2.20 33.00
G.F. Qty. Say 61.80
FIRST FLOOR: Qty. same as Ground Floor Qty. 61.80
SECOND FLOOR: Qty. same as First Floor Qty. 61.80
THIRD FLOOR. Qty. same as First Floor Qty. 61.80
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with vitrified Tiles
7.3mm thick legth equal to flooring stones , set over basecoat of CM(1:5) 12 mm thick with cement
slurry of honey like consistency spread at a rate of 3.3 Kg/Sqm and jointed with cement paste
20 mixed with pigment of matching shade to full depth , including cost of all materials like tiles ,
cement , sand and water etc for finished item of work for Staircase Risers

GROUND FLOOR:
Stair Case 1st & 2nd Flight Rises 1 x 20 1.00 0.15 ----3.00
Landing alround wall area 1 x 1 3.80 0.15 ----0.57
Say 3.57
FIRST FLOOR: Qty. same as Ground Floor Qty. 3.57
SECOND FLOOR: Qty. same as First Floor Qty. 3.57
THIRD FLOOR. Qty. same as First Floor Qty. 3.57
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set over base
coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
21 cement paste to full depth mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, for finished item of work. Treads & Corridor
Flooring.

GROUND FLOOR:
Ist & 2nd Flight Treads 1 x 20 1.00 0.30 ---- 6.00
Mid Lands 1 x 1 2.00 0.90 ---- 1.80
carridor area 1 x 1 30.15 1.80 54.27
Qty. Say 62.07
FIRST FLOOR: Qty. same as Ground Floor Qty. 62.07
SECOND FLOOR: Qty. same as First Floor Qty. 62.07
THIRD FLOOR. Qty. same as First Floor Qty. 62.07
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles length equal to
flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
22 pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and
water etc., complete including seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials for Internal walls

For 1,2,3 &4


Bed1 1 x 12 12.40 0.10 14.88
Hall 1 x 12 11.10 0.10 13.32
Kitchen 1 x 12 8.00 0.10 9.60
cariidor 1 x 2 22.75 0.10 4.55
Gf total 42.35
1st floor 42.35
2nd floor 42.35
3rd floor 42.35
For all Floors 169.40
Supplying and fixing of SINGLE Bowl stainless steel sink with a size of
23
24"x18"x8"(609.6x457.2x203.2mm)1mm thick with accessories.
Ground Floor Sink 1 x 12 --- --- --- 12.00
First Floor Sink 1 x 12 --- --- --- 12.00
Second Floor Sink 1 x 12 --- --- --- 12.00
Third Floor Sink 1 x 12 --- --- --- 12.00
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site with
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and conveyance of all materials
and water to work site and all operational, incidental, labour charges, Centering charges such as
24 Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumping of
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications but
excluding cost of steel and its fabrication charges for finished item of work to the required strength
as directed by the dept., for 40mm thick Pre-Cast Slab below Kitchenplatofrm.

GROUND FLOOR:
Ground Floor Pre-cast slab 1 x 12 1.80 0.45 ---- 9.72
FIRST FLOOR: Qty. same as Ground Floor Qty. 9.72
SECOND FLOOR: Qty. same as First Floor Qty. 9.72
THIRD FLOOR. Qty. same as First Floor Qty. 9.72
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at site with
stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and conveyance of all materials
and water to work site and all operational, incidental, labour charges, Centering charges such as
25
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc., mixing concrete, pumping of
concrete, laying, levelling, vibrationg with vibrator, curing etc., as per standard specifications but
excluding cost of steel and its fabrication charges for finished item of work to the required strength
as directed by the dept., for 25mm thick Cup-Board Shelves.

(A) G.F : Cup-board Shelves 12 x 12 0.90 0.30 ---- 38.88


(B) F.F : Cup-board Shelves 12 x 12 0.90 0.30 ---- 38.88
(C) S.F : Cup-board Shelves 12 x 12 0.90 0.30 ---- 38.88
(D) T.F : Cup-board Shelves 12 x 12 0.90 0.30 ---- 38.88
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs including
half rounding over base coat of cement mortar (1:8), 20 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste mixed with pigment of matching shade to full depth,
26 including cost of all materials like cement, sand water and tilesetc., complete, including seigniorage
charges, labour charges for dressing of tilesetc., complete for finished item of work, but excluding
the cost of conveyance of all materials.

GROUND FLOOR: 1 x 12 1.80 0.45 ---- 9.72


FIRST FLOOR: Qty. same as Ground Floor Qty. 9.72
SECOND FLOOR: Qty. same as First Floor Qty. 9.72
THIRD FLOOR. Qty. same as First Floor Qty. 9.72
Supply, delivery and fixing of MS Grill for windows including welding & all type of labour
27
charges as per S.S. 35.00Kgs for 1Sqm gril including anglers, wastege,etc.

4 x 12 0.80 1.85 15.00 1065.60

Painting to New wood work /Iron work in two coats with Synthetic enamel paint in all shades of
Grade-I having V&C (Volatile Organic Compound) content less than 50 grams/Liter of aprpoved
brand and colour over one coat of Primary coat including cost and conveyance of all materials to
28
work site and all operational, incidential and all labour charges such as sand paper, cleaning the
surface, cost of brushes etc., complete for finished item of work as directed by the department
(Three coats).

0.90x2.00m Door Shutter 96 x 2.25 0.90 --- 2.00 388.80


0.75x2.00m Door Shutter 2 x 2.00 0.75 --- 2.00 6.00
Iron Grills 48 x 1.05 0.80 --- 1.85 74.59
Qty. Say 469.39
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of Prince/Sudhakar make as per
ISI 1st class from roof up to basement level including plain bend at top, clips and shoe at bottom
29 and fixed to wall with pipe clips including cost and conveyance of all materials to work site, fixing of
wooden gutties, plugs, nails and all labour charges etc., complete for finished item of work as
directed by the dept., for Rain water down take pipe.
Rain water down take pipe 1 x 12 12.70 --- --- 152.40
(I) Providing and applying wall putty of white cement or polymer or cement based of average 1 to
2mm thickness over plastered surface to prepare the surface even and smooth after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials, applying emery
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by putty
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based cement primar of Interior gragde -1 of
approved brand and iii) Painting to New Walls with two coats of plastic emulsion paint of
30 synthetic polymer luxury plastic emulsion paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved brand and shade over a base coat
making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental charges, labour charges etc., complete for finished item of work
as directed by the department for INTERNAL WALLS and Ceiling

GROUND FLOOR:
CEILING : ( Roof Area) 1 x 4 15.00 5.05 303.00
carridor area 1 x 1 30.15 1.80 54.27
Stair case 1 x 1 3.60 1.00 3.60
Rooms Allround ---- 360.87
Bed 1 x 12 12.40 2.80 416.64
Kitchen 1 x 12 8.00 2.80 268.80
Hall 1 x 12 11.10 2.80 372.96
Utility 1 x 12 6.90 2.80 231.84
Toilet & Bath 2 x 12 4.40 0.80 84.48
carridor area 1 x 2 30.15 2.80 168.84
1 x 2 1.80 2.80 10.08
deductions -4 x 12 0.90 2.00 -86.40
-4 x 12 0.75 2.00 -72.00
Windows -1 x 32 0.90 1.20 -34.56
-1 x 20 0.60 0.90 -10.80
Kitchen -1 x 12 2.55 1.20 -36.72
Gril -1 x 12 0.80 1.85 -17.76
Ventilator -1 x 12 0.60 0.45 -3.24
Qty. Say 1653.03
FIRST FLOOR: Qty. same as Ground Floor Qty. 1653.03
SECOND FLOOR: Qty. same as First Floor Qty. 1653.03
THIRD FLOOR. Qty. same as First Floor Qty. 1653.03
Terrace
Mumty walls inside 1 x 2 3.60 2.40 17.28
2 x 2 2.00 2.40 19.20
Mumty ceilings 1 x 1 3.60 2.00 7.20
Lift area 1 x 1 2.00 1.80 3.60
deductions 1 x 1 0.75 2.00 -1.50
Total 45.78
(I) Providing and applying wall putty of white cement or polymer or cement based of average 2 to 3
mm thickness over plastered surface to prepare the surface even and smooth after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials, applying emery
paper, sand the surface, clean and wipe off loose dust, applying knifing paste filler by putty
knife/muslin pad, air dry for 2-3 hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based cement primar of Exterior gragde -2 of
approved brand and iii) Painting to New Walls with two coats of acrylic emulsion paint weather
proof water based modified acrylic with silicon additive exterior grade having VOC (Volatile
31
Organic Compound) content less than 50 grams per litre of approved brand and shade over a
base coat, making 3 coats in all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental charges, labour charges etc., complete for
finished item of work as directed by the department for External walls

GROUND FLOOR:
For Basement 1 x 1 93.20 ---- 1.00 93.20
Total External walls 1 x 1 110.70 ---- 3.00 332.10
S.C. Railings for 1st & 2nd flights 1 x 1 3.60 ---- 2.10 7.56
432.86
deductions Windows -2 x 8 0.90 ---- 1.20 -17.28
-2 x 2 0.90 ---- 0.60 -2.16
Ventilator -1 x 12 0.60 ---- 0.45 -3.24
Gril -1 x 12 0.80 ---- 1.85 -17.76
Qty. Say 392.42
FIRST FLOOR: 299.22
SECOND FLOOR: 299.22
THIRD FLOOR. 299.22
Above Terrace.
Parapet Wall 1 x 2 34.00 ---- 2.10 142.80
1 x 2 12.40 ---- 2.10 52.08
1 x 2 1.70 ---- 2.10 7.14
1 x 2 3.40 ---- 2.10 14.28
1 x 2 2.65 ---- 2.10 11.13
1 x 2 1.00 ---- 2.10 4.20
Mumty walls external 1 x 2 11.20 ---- 2.40 53.76
Water tank Top slab 1 x 1 3.60 ---- 2.00 7.20
Water tank out side alround 1 x 1 11.20 ---- 2.00 22.40
deductions 1 x 1 0.75 ---- 2.00 -1.50
Qty. Say 313.49
Providing Antitermite Treatment as per IS.6315(Part-2) 2001 (Pre-constructional Chemical Treatmen
measures) along the internal and external vertical faces of the columns, plnth beams, basements and to
surface of the ebasement filling below flooring bed as per the secified procedure conforming to IS.631
(Part-2) 2001 and other relevant approved specification duly using Chlorpyriphos/Lindanc
emulsifiable concentrate 20% with 1% concentration at 7.50 Liters/Sqm. of ghe vertical surface and a
5.00 Liters/Sqm. of the horizontal surface of the substructure to a depth of 500 mm around columns an
300mm deep around plith beams, basements and floor filling area including excavation channel along th
wall and rooding etc., including cost and conveyance of all materials to work site, cost of labour charge
for spraying, rodding etc., complete for finished item mof work as per the approval of the Engineer-in
Charge.

Earth work Area 1 x 1 35.20 13.80 485.76


485.76
CIVIL (G+3) 365 Sft.(48 flats)

pattern Housing for all (HFA) Scheme Under AHP


erry Road in Visakhapatnam District

cum
cum

cum

cum
cum

cum
cum
cum
cum

cum

cum
cum
cum

cum
cum
cum
cum

cum
M.T

Sqm

Nos
Nos

Nos

Nos
Nos

Nos

Nos

Nos
Sqm
Sqm
Sqm
Sqm

Sqm
sqm
sqm
sqm
sqm

sqm
sqm
sqm
sqm
sqm
sqm
sqm
sqm

Sqm
Sqm
Sqm
Sqm

Sqm
Sqm
Sqm
Sqm
sqm

Nos
Nos
Nos
Nos

Sqm
Sqm
Sqm

sqm
sqm
sqm
sqm

sqm
sqm
sqm
sqm

Kgs
sqm

Rmt

sqm
sqm
sqm
sqm
Sqm

sqm
sqm
sqm
sqm

Sqm
6315(Part-2) 2001 (Pre-constructional Chemical Treatment
rtical faces of the columns, plnth beams, basements and top
ng bed as per the secified procedure conforming to IS.6315
oved specification duly using Chlorpyriphos/Lindance
centration at 7.50 Liters/Sqm. of ghe vertical surface and at
the substructure to a depth of 500 mm around columns and
s and floor filling area including excavation channel along the
veyance of all materials to work site, cost of labour charges
hed item mof work as per the approval of the Engineer-in-
ABSTRACT ESTIMATE for Civil of 1 Block consisiting of 48 dwelling units (G+3) 430 Sft

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District

Sl.
Quantity Description Unit. Rate
No.

Earth work excavation for foundations and deposting on bank with


an initial lead of 10 Mts.& lift of 2 Mts. in sand or loose soils, wet
1 709.49 sand not under water, silt in canals, channels and drains etc., and 1Cum 91.61
including all operational incidental labour charges such as shoring
sheeting, planking, strutting etc., complete for finished item of work.

PCC(1:4:8)Prop.with 40mm guage graded hard broken granite


machine crushed metal including cost and conveyance of all
2 50.35 materials and water to work site and all operational, incidental, labour 1Cum 4008.08
charges for laying, tamping,curing machine mixing etc.,complete for
Bed of Flooring and Foundations.

Filling with Gravel for Basements and sides of Foundations with initial
lead in layers not exceeding 15 Cm. thick consolidating each
deposited layer by watering and ramming including cost and
3 512.57 1Cum 454.72
conveyance of all materials and water to work site and all
operational, incidental charges and all labour charges, hire charges
of T&P etc., complete for finished item of work (APSS No.309 & 310).

Supply and placing of the Design Mix of M30 for Self Compacting
Concrete corresponding to IS 456 and relevant IS codes using
Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and
concrete Pump with 12.5mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, Cement Subsitutes (not
4 59.76 exceeding 40% of Cement) like Flyash, GGBS, etc fine aggregate 1Cum 6333.98
(sand) coarse aggregate, Admixtures, water etc., to site and including
seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from
standard suppliers approved by the department including pumping,
centering, shuttering, laying concrete, curing etc. complete for
finished item of work. For Footings
Re-Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick,consolidating each deposited layer by
5 546.17 watering and ramming including cost and conveyance of water to 1Cum 194.15
work site and all operational, incidental, labour charges, hire charges
of T & P etc., complete for finisheditem of work. (APSS NO. 309 &
310)
Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20
cum per hour, Transit mixer 4cum capacity and concrete Pump with
12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from standard
6 suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of work.
For Walls.

53.21 Upto plinth level (GF) 1Cum 21380.35

96.69 Ground Floor 1Cum 21380.35

96.69 First Floor 1Cum 22239.28

96.69 Second Floor 1Cum 23114.12

96.69 Third Floor 1Cum 23973.05

24.30 (Above Terrace) 1Cum 24831.98

Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20
cum per hour, Transit mixer 4cum capacity and concrete Pump with
12.5mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, Cement Subsitutes (not exceeding 40% of Cement)
like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) with minimum cement content as per IS code from standard
7 suppliers approved by the department including pumping, centering,
shuttering, laying concrete, curing etc. complete for finished item of
work.For Slabs.

59.78 Grade Slab (GF) 1Cum 4778.85

50.14 Ground Floor 1Cum 9934.70

50.14 First Floor 1Cum 10189.19

50.14 Second Floor 1Cum 10443.69

50.14 Third Floor 1Cum 10714.09


4.07 Above Terrace 1Cum 10968.59

Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo


Mechanically Treated (TMT) Steel Bars (Fe 415/Fe.500 Grade as per
IS1786-1979) of different of diameters for RCC Works including
labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs
8 67.55 and drawings including cost and conveyance of steel bars and M.T 54924.52
including all wastage, such as overlaps, couplings, chairs, spacer
bars and binding wire, cover blocks and all incidental, Operational
labour charges such as cutting, bending, placing in position, tying,
including sales and other taxes on all materials etc., complete for
finished item of work for all Floors. (APSS.No.126). Payment will be
made on the basis of wieght of fabrication deformed bars only. No re-
rolled steel shall be allowed for 8mm to 40mm).

Providing Impervious coat Plastering to exposed RCC Roof Slab


surface with CM(1:3) Prop.20mm thick mixed with 1 Kg., of high
durable cementitious acrylic based waterproofing compound system
per bag of cement laid over roof when it is green including cost of
One
9 683.92 conveyance of all materials and water to work site and all 537.55
Sqm
operational,initial charges and all labour charges for mixing mortar,
laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6",
curing, rounding off junctions of wall and slab etc., complete for
finished item of work as directed by the dept.

Entrance Door of size 3’-0” x 6’-6”:- Supplying and fixing of Sal


Wood Door Frame of section 100mmx75mm (2 Vertical & 2
Horizontal) to accommodate 35mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood
black Board type with Commercial ply on both faces of 35mm thick
conforming to IS.2202 including painting to frame with primary coat
and including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder
coated Door Handles and (iv) 1 No. M.S.Powder Coated Door
Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS Z hold fasts- 300
mm long of 40x40x5 mm ISA and supplying and fixing of Single
10 48.00 Leaf Flush Door Shutter Solid bond Wood black Board type with Each 6511.54
teak ply on both faces of 35mm thick conforming to IS.2202
including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder
coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder
Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door
Handles and (iv) 1 No. Aluminium Door Stopper and including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department. (with sill)
Bed Room Door of size 3’-0” x 6’-6”:- Providing and fixing Door
Frames fabricated from sections made of galvanized Steel powder
coated (base steel as per IS-513, galvanized as per IS-277 with zinc
of 120 grams/square meter), the factory made section are powder
coated with pure polyester powder of 50-60 microns thick with total
coated thickness of 1.25mm, size of Door Frame section of
105x60mm with a rebate of 38mm to accommodate 30mm thick Door
Shutter with groove to insert gasket in the frame section, frame
sectiion filled with polyurethane foam, cut to length and joined by way
of welding each frame provided with :: (a) 2mm thick MS powder
coated butt hinges of 100mm long - 3 Nos for Single Shutter, 6 Nos.,
for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in
each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1
11 96.00 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and Each 6843.05
fixing of Single Leaf Flush Door Shutter Solid bond Wood black
Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-
250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long
10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated
Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the
department.

Door of size 2’-6” x 6’-6”:- Providing and fixing Door Frames


fabricated from sections made of galvanized Steel powder coated
(base steel as per IS-513, galvanized as per IS-277 with zinc of 120
grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with
a rebate of 38mm to accommodate 30mm thick Door Shutter with
groove to insert gasket in the frame section, frame sectiion filled with
polyurethane foam, cut to length and joined by way of welding each
frame provided with :: (a) 2mm thick MS powder coated butt hinges
of 100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter
(b) CRCA electroplates stiffeners of 6 Nos - 3 in each vertical (c)
40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos.
12 2.00 with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter Each 6171.23
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf
Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 30mm thick conforming to
IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder
coated Door Handles and (iv) 1 No. M.S.Powder coated Door
Stopper and including cost and conveyance of all materials to work
site and all labour charges etc., complete as directed by the
department.
PVC DOOR FRAME OF SIZE 2'- 6"x6'- 6" :- Providing and fixing
factory made PolyVinyl Chloride (PVC) Door Frame of the size 50x47mm
with a wall thickness of 5mm, made out of extruded 10mm rigid PVC foam
sheet, mitre cut at two corners and joined with 2 Nos. of 150mm long
brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door
frame shall be fixed to the wall using 65/100mm long M.S. Screws through
the frame by using PVC fasteners. A minimum of 4 Nos. of screws to be
provided for each vertical member and minimum 2 Nos. for horizontal
member etc., complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER :-
Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of
frame made out of M.S.tubes of 19 gauge thickness and size of
19mmx19mm for stiles, and 15mmx15mm for top and bottom rails, M.S.
frame shall have a coat of steel primers of approved make and
manufacture. M.S. frame shall be convered with 5mm thick heat moulded
PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail and bottom rail on either side and
13 96.00 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap insert for top rail Each 5031.16
& bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S
frame welded/sealed to the stiles and rails with 30mm wide x 5mm thick
PVC sheet beading on either side and joined together with solvent cement
adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be
stuck on the interior side of the "C" Channel using PVC solvent adhesive
complete as per direction of Engineer-in-Charge, manufacturer's
specification and drawing for finished item of work.

3'-0"x 4'-0" Window::- Providing and Fixing Pre painted Steel Sliding
Window 2 Track-2 Panel sliding window fabricated from Roll formed
sections made of galvanized Steel colour coated/powder coated
(Base Steel as per IS 513 ‘D’ quality, galvanized as per IS 277 with
zinc of 120 GM/Sq.mtr) with total coated thickness of 0.58mm.
Primer coat with epoxy primer of 5-7 microns thick, finish painted with
a polyester paint of 12-16 microns thick and back coated with Alkyd
backer of 5-7 microns or powder coated with pure polyester powder
up to 50-60 microns thick. Section for external frame bottom should
14 144.00 Each 6657.96
be of 59x44mm, sections for shutter should be of 35x50mm. The
windows should be paneled with 5mm thick plain float glass. Corner
bracket for internal and external frame made of glass filled nylon.
Gaskets are to be made of Ethyl Propylene Diamine Monomer
(EPDM).The sections are to be cut to length, joined and assembled
by means of corner bracket. The above frames should be fixed to the
concrete/masonry walls by means of self expanding brackets &
screws including 10mm square guard bars with 6” pitch (152.4mm)
and all Taxes complete for finished item of work.
3'-0"x 2'-0" Window::- Providing and Fixing of openable windows
made of Pre-painted steel (base steel as per IS 513 of 0.58mm thick
Galvanized as per IS 277 with zinc of 120 GSM ) primer coated with
epoxy primer of 5-7 microns thick. finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer and section for outer frame of 48 x 50mm, centre
mullion of 48 x 50 mm section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12mm and the outer frame and
mullions to have rebate for glazed shutter with a 20mm provision for
guard bars/grills and the sections cut to length metre joined with
corner bracket, centre mullion fixed with mullion cap, handle, stay, 2
15 96.00 nos. of stairless steel heavy duty pivot hinges provided per shutter Each 2832.03
and windows fitted with 5mm thick plain float glass with rubber
gaskets including fixing the frames in concrete/masonry wall by
means of self expanding screws, including 10mm square guard bars
with 6" (152.4mm) pitch etc., complete for finished item of work.
(Single shutter window 2'0" x 4'0" (609.6mm x 1219.2mm). Outer
frame section size of 48 x 50mm shutter frame section size of 48 x
25mm.

2'-0"x 1'-6" Ventilator::-Supply and fixing of pre-painted steel


windows & top hung and fixed louvered ventilators made of pre -
painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with
epoxy primer of 5-7 microns thick, finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame of 46 x 52 mm section and for
shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for
beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick
plain float glass & 4 mm pinhead glass for ventilators with Ethyl
propylene Diamine monomer Gasket (EPDM) and the sections cut to
16 50.00 length mitre joined with corner brocket centre mullions fixed using Each 1230.43
mullion cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with Zinc
Phosphate, Mullion caps made of glass filled nylon, frames fixed to
the concrete /masonry wall by means of self expanding screws
including 10 mm square guard bars with 6" pitch complete for
finished item of work. VENTILATORS : Fixed louvers 2'-0" x 1'-6"
outer frame section size of46x70mm.

Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.Flooring.
17 (BED,LIVING,KITCHEN)

312.42 Ground Floor 1Sqm 962.15

312.42 First Floor 1Sqm 962.15


312.42 Second Floor 1Sqm 962.15
312.42 Third Floor 1Sqm 962.15

Providing Dadooing to internal walls with Glazed ceramic tilesof


Min 200 x 300 mm, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the
18 cost of conveyance of all materials (Toilets,Kitchen

168.00 Ground Floor 1Sqm 426.76

168.00 First Floor 1Sqm 426.76

168.00 Second Floor 1Sqm 426.76

168.00 Third Floor 1Sqm 426.76

Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality


of all shades set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, for finished item of work. for BATH
19 ROOMS,Utility

58.98 Ground Floor 1Sqm 738.12

58.98 First Floor 1Sqm 738.12

58.98 Second Floor 1Sqm 738.12


58.98 Third Floor 1Sqm 738.12
Providing Risers/Skirting to internal walls to 15 Cm height /Risers
of steps with Non -Skid vitrified Tiles 7.3mm thick legth equal to
flooring stones , set over basecoat of CM(1:5) 12 mm thick with
cement slurry of honey like consistency spread at a rate of 3.3
Kg/Sqm and jointed with cement paste mixed with pigment of
matching shade to full depth , including cost of all materials like
tiles , cement , sand and water etc for finished item of work for
Staircase Risers
20

7.14 Ground Floor 1Sqm 968.37


7.14 First Floor 1Sqm 968.37
7.14 Second Floor 1Sqm 968.37
7.14 Third Floor 1Sqm 968.37

Flooring with NON-SKID Vitrified tiles of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, for finished item of work. Steps, Treads &
21 Corridor Flooring
21

67.44 Ground Floor 1Sqm 962.15


67.44 First Floor 1Sqm 962.15
67.44 Second Floor 1Sqm 962.15
67.44 Third Floor 1Sqm 962.15

Providing skirting to internal walls to 10 cm height/risers of steps


with vitrified tiles length equal to flooring stones, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement
22 209.44 paste mixed with pigment of matching shade to full depth, including 1Sqm 968.37
cost of all materials like tiles, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials Internal
walls

Supplying and fixing of SINGLE Bowl stainless steel sink with


a size of 24"x18"x8"(609.6x457.2x203.2mm)1mm thick with
accessories.

23 12.00 Ground Floor Each 5268.33


12.00 First Floor Each 5268.33
12.00 Second Floor Each 5268.33
12.00 Third Floor Each 5268.33

RCC M30 grade design mix concrete corresponding to IS-456 using


Batching Plant at site with stone aggregate of 12.5mm & 20mm
nominal size hard broken granite machine crushed metal with 20
gauge wire mesh including cost and conveyance of all materials and
water to work site and all operational, incidental and all labour
charges, centering charges such as casurina ballies, bamboos,
wooden reapers, runners, wood posts,Wall Plates,steel centering
plates etc., mixing concrete, transportation, pumping concrete,
laying, levelling, curing etc., as per standard specifications including
24 cost of 20 gauge wire mesh etc., for finished item of work to the
required strength as directed by the dept., for 40mm thick Pre-Cast
Slab below Kitchenplatform.

6.48 Ground Floor 1Sqm 967.60


6.48 First Floor 1Sqm 997.82
6.48 Second Floor 1Sqm 1026.45
6.48 Third Floor 1Sqm 1056.67
RCC M30 grade Design Mix concrete corresponding to IS-456 using
Batching Plant at site with stone aggregate of 20mm & 12.5mm
gauge graded hard broken granite machine crushed metal
mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all
operational, incidental, labour charges, Centering charges such as
Steel Scaffolding Pipes, Jack Props, Steel Centering Plates, etc.,
mixing concrete, pumping of concrete, laying, levelling, vibrating with
vibrator, curing etc., as per standard specifications but excluding cost
25 of steel and its fabrication charges for finished item of work to the
required strength as directed by the dept., for 25mm thick Cup-
Board Shelves.

51.84 Ground Floor 1Sqm 354.23


51.84 First Floor 1Sqm 354.23
51.84 Second Floor 1Sqm 354.23
51.84 Third Floor 1Sqm 354.23
Kitchen Plotform Flooring with high polished black granite 16
to 18 mm mm thick slabs including half rounding over base
coat of cement mortar (1:8), 20 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like cement, sand
26
water and tilesetc., complete, including seigniorage charges,
6.48 Ground Floor
labour charges for dressing of tilesetc., complete for finished Each 3239.89
item of work, but excluding the cost of conveyance of all
6.48 First Floor
materials. Each 3239.89

6.48 Second Floor Each 3239.89

6.48 Third Floor Each 3239.89


Supply, delivery and fixing of MS Grill for windows including
3063.60 1Kg
welding & all type of labour charges as per S.S.
103.62

Painting to New Wood Work / Iron Work in two coats with Synthetic
Enamel Paint in all shades of Grade-I having V&C (Volatile Organic
Compound) content less than 50 grams/Liter of aprpoved brand and
colour over one coat of Primary coat including cost and conveyance
27 785.00 1Sqm 166.45
of all materials to work site and all operational, incidential and all
labour charges such as sand paper, cleaning the surface, cost of
brushes etc., complete for finished item of work as directed by the
department (Three coats).. For all Floors in all Flats.

Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of
Prince/ Sudhakar make as per ISI 1st class from roof up to basement
level including plain bend at top, clips and shoe at bottom and fixed
28 152.40 to wall with pipe clips including cost and conveyance of all materials Rmt 213.60
to work site, fixing of wooden gutties, plugs, nails and all labour
charges etc., complete for finished item of work as directed by the
department for Rain water down take pipe.
(I) Providing and applying wall putty of white cement or
polymer or cement based of average 1 to 2mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based
cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion
paint of synthetic polymer luxury plastic emulsion paint of
superior grade having VOC (Volatile Organic Compound)
content less than 50 grams per litre of approved brand and
29 shade over a base coat making 3 coats in all to give an even
shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental charges, labour charges etc., complete for finished
item of work as directed by the department for INTERNAL
WALLS and Ceiling

1788.16 Ground Floor 1Sqm 330.15

1788.16 First Floor 1Sqm 330.15

1788.16 Second Floor 1Sqm 330.15

1788.16 Third Floor 1Sqm 330.15

68.76 Above Terrace 1Sqm 330.15


(I) Providing and applying wall putty of white cement or
polymer or cement based of average 2 to 3 mm thickness over
plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery paper,
sand the surface, clean and wipe off loose dust, applying
knifing paste filler by putty knife/muslin pad, air dry for 2-3
hours, sand with 180 and 320 No. emery paper for the surface
preparation, ii) Primary coat with appropriate water based
cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion
paint weather proof water based modified acrylic with silicon
additive exterior grade having VOC (Volatile Organic
30 Compound) content less than 50 grams per litre of approved
brand and shade over a base coat, making 3 coats in all to
give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site
and all operational, incidental charges, labour charges etc.,
complete for finished item of work as directed by the
department for External walls

552.92 Ground Floor 1Sqm 556.95

450.72 First Floor 1Sqm 556.95

450.72 Second Floor 1Sqm 556.95


450.72 Third Floor 1Sqm 556.95
427.54 Above Terrace 1Sqm 556.95
Total Rs.=
L.S
Total Amount
No of Blocks
SBUA
Rate Per SFT

Say
1 Block consisiting of 48 dwelling units (G+3) 430 Sft.

) pattern Housing for all (HFA) Scheme Under AHP

Ferry Road in Visakhapatnam District

Amount in Rs.

64994.48

201808.77

233075.85

378518.82

106035.68
1137667.80

2067266.29

2150316.18

2234904.02

2317953.91

603367.36

285669.92

498165.38

510926.91

523688.44

537247.56
44642.17

3709973.78

367641.73

312554.01
656932.69

12342.46
482991.00

958746.22
271875.16

61521.68

300596.36

300596.36

300596.36
300596.36

71695.37

71695.37

71695.37

71695.37

43534.47

43534.47

43534.47

43534.47

6914.17
6914.17
6914.17
6914.17
64887.71
64887.71
64887.71
64887.71

202815.58

63219.93
63219.93
63219.93
63219.93

6270.04
6465.88
6651.40
6847.24
18363.19
18363.19
18363.19
18363.19

20994.48

20994.48

20994.48

20994.48

317440.67

130667.62

32552.18
590368.48

590368.48

590368.48

590368.48

22701.40
307946.87

251026.94

251026.94
251026.94
238116.92
27484681.56
0.00
27484681.56
48.00
430.00
1331.62
1332.00
DETAILED ESTIMATE : CIVIL (G+3) 430 Sft.(48 flats)

Name of Work :- Construction of (G+3) pattern Housing for all (HFA) Scheme Under AHP

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District


Sl.
No. Description of Item. Nos L B D Qty

Earth work excavation and depositing on bank with an initial lead of 10mts and lift of
2mts in sand or loose soils, wet Sand not under water, silt in canals, channels and drains
1 etc., and incluidng all operational, incidental, labour charges, shuch as shoring, sheeting,
planking, strutting and dewatering charges etc., complete for for finished item of work for
Raft Foundation of Buildings.
Earth work for Footings 1 x 1 37.90 15.60 1.20 709.49
709.49
PCC(1:4:8)Prop.with 40mm guage graded hard broken granite machine crushed metal
including cost and conveyance of all materials and water to work site and all operational,
2 incidental, labour charges for laying,tamping,curing machine mixing,seigniorage
etc.,complete for Foundations and Flooring Bed.

for Footings 1 x 4 37.70 1.00 0.075 11.31


2 x 9 5.10 1.00 0.075 6.89
1 x 2 0.80 1.00 0.075 0.12
Bed below Grade slab
Bed -1 1 x 12 2.85 3.20
0.075 8.21
Bed -2 1 x 12 2.35 2.85
0.075 6.03
kichen 1 x 12 1.75 0.075
1.60 2.52
Hall 1 x 12 3.45 0.075
2.15 6.68
Toilet 1 x 12 1.75 0.075
1.10 1.73
Balcony 1 x 12 2.35 0.075
0.90 1.90
stair case below 1 x 2 3.60 0.075
2.00 1.08
Corridor 1 x 1 28.80 0.075
1.80 3.89
Qty. Say 50.35 cum
Filling with Gravel for Basements and sides of Foundations with initial lead in layers not
exceeding 15 Cm. thick consolidating each deposited layer by watering and ramming
3 including cost and conveyance of all materials and water to work site and all operational,
incidental charges and all labour charges, hire charges of T&P etc., complete for finished
item of work (APSS No.309 & 310).

Bed -1 1 x 12 2.85 3.20 1.20 131.33


Bed -2 1 x 12 2.35 2.85 1.20 96.44
kichen 1 x 12 1.75 1.60 1.20 40.32
Hall 1 x 12 3.45 2.15 1.20 106.81
Toilet 1 x 12 1.75 1.10 1.20 27.72
Balcony 1 x 12 2.35 0.90 1.20 30.46
stair case below 1 x 2 3.60 2.00 1.20 17.28
Corridor 1 x 1 28.80 1.80 1.20 62.21
512.57
Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20 cum per hour,
Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of
4 Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, curing etc. complete for finished item of
work. For Footings
for Footings 1 x 4 37.40 0.80 0.30 35.90

2 x 9 5.40 0.80 0.30 23.33

1 x 2 1.10 0.80 0.30 0.53


Total 59.76 cum
Re-Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm
thick,consolidating each deposited layer by watering and ramming including cost and
5
conveyance of water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finisheditem of work. (APSS NO. 309 & 310)

546.17 cum

Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20 cum per hour,
Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of
6 Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
water etc., to site and including seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, curing etc. complete for finished item of
work. For Walls.
Wall upto Basement wall
Long wall 1 x 4 36.70 0.10 2.05 30.02
cross walls 2 x 9 6.10 0.10 2.05 22.45
cross wall of corridor 1 x 2 1.80 0.10 2.05 0.74
Total 53.21 cum
Super structure walls(Ground floor)
Long wall 1 x 4 36.70 0.10 2.90 42.57
cross walls 2 x 9 6.10 0.10 2.90 31.84
C/W bet bed-1& Toilet 1 x 12 1.85 0.10 2.90 6.44
C/W bet Toilet & Kitchen 1 x 12 1.85 0.10 2.90 6.44
C/W bet Balcony & Bed-2 1 x 12 2.35 0.10 2.90 8.18
C/W bet Bed-2 & Living 1 x 12 2.45 0.10 2.90 8.53
C/W bet Bed-1 & Bed-2 1 x 12 3.95 0.10 2.90 13.75
Stair casse railing 2 x 2 2.60 0.05 1.00 0.52
Long wall 1 x 2 2.00 0.10 1.00 0.40
Corridor 1 x 2 1.80 0.10 1.00 0.36
119.02 cum
Deducations
Stair case & O.T.S Walls 1 x 3 2.00 0.10 2.90 -1.74
1 x 1 2.00 0.10 1.70 -0.34
Opening for Balcony 1 x 12 2.10 0.10 1.85 -4.66
Doors - D1 3 x 12 0.90 0.10 2.00 -6.48
Doors - D2 2 x 12 0.75 0.10 2.00 -3.60
Windows -W1 3 x 12 0.90 0.10 1.20 -3.89
Windows -W2 2 x 12 0.60 0.10 0.90 -1.30
Ventiliters -V 1 x 12 0.60 0.10 0.45 -0.32
-22.33
96.69 cum
First Floor 96.69 cum
Secound Floor 96.69 cum
Third Floor 96.69 cum
Above Terrace
Mumty 2 x 2 3.70 0.10 2.40 3.55
2 x 2 2.00 0.10 2.40 1.92
Over Head Tank 2 x 2 3.70 0.10 2.00 2.96
2 x 2 2.00 0.10 2.00 1.60
10.03 cum
Parapet Wall 1 x 2 36.70 0.10 1.00 7.34
1 x 2 14.20 0.10 1.00 2.84
2 x 2 2.60 0.10 1.00 1.04
1 x 2 4.30 0.10 1.00 0.86
1 x 2 6.20 0.10 1.00 1.24
2 x 2 4.25 0.10 1.00 1.70
Deducations
Doors - D2 1 x 2 0.75 0.10 2.00 -0.30
Parapet Wall 1 x 2 2.00 0.10 1.00 -0.40
Ventiliters -V 1 x 2 0.60 0.10 0.45 -0.05
14.27 cum
24.30 cum
Supply and placing of the Design Mix of M30 for Self Compacting Concrete
corresponding to IS 456 and relevant IS codes using Batching Plant at 20 cum per hour,
Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of
Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures,
7 water etc., to site and including seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402) with minimum cement
content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, curing etc. complete for finished item of
work. For Slabs
Grade Slab 1 x 1 36.70 14.40 0.10 52.85
1 x 12 6.10 0.20 0.15 2.20
1 x 12 3.45 0.20 0.15 1.24
1 x 12 2.80 0.20 0.15 1.01
2 x 12 1.75 0.20 0.15 1.26
1 x 12 2.35 0.20 0.15 0.85
1 x 7 1.80 0.20 0.15 0.38
59.78 cum
GROUND FLOOR:
Roof slab area 1 x 1 36.70 14.40 0.10 52.85
S.C waist slab 2 x 2 3.00 1.00 0.15 1.80
Mid landing slab 2 x 1 2.00 1.00 0.15 0.60
Step 2 x 20 1.00 0.30 0.15 0.90
Chajjas 1 x 1 27.00 0.60 0.03 0.49
deducts 2 x 2 6.20 2.00 0.10 -4.96
1 x 2 4.25 1.80 0.10 -1.53
Ground Floor Say Qty. 50.14 cum
First Floor Qty. same as First Floor Qty. 50.14 cum
Second Floor Qty. same as First Floor Qty. 50.14 cum
Third Floor Qty. same as First Floor Qty. 50.14 cum
Above Terrace
Mumty Slab
Head Room slab 1 x 2 3.70 2.20 0.15 2.44
Water tank top slabs 1 x 2 3.70 2.20 0.10 1.63
Qty. Say 4.07 cum
Providing High Yield Strenth Deformed STEEL (HYSD) / Thermo Mechanically Treated
(TMT) Steel Bars (Fe 415/Fe.500 Grade as per IS1786-1979) of different of diameters for
RCC Works including labour charges for straightening, cutting, bending to required size
and shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work
as per approved designs and drawings including cost and conveyance of steel bars and
8 including all wastage, such as overlaps, couplings, chairs, spacer bars and binding wire,
cover blocks and all incidental, Operational labour charges such as cutting, bending,
placing in position, tying, including sales and other taxes on all materials etc., complete
for finished item of work for all Floors. (APSS.No.126). Payment will be made on the
basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allowed for
8mm to 40mm).

GF
Footing 59.76 Cum 70.00 4183.20
Grade Slab 59.78 Cum 70.00 4184.46
Walls 149.90 Cum 90.00 13491.08
Slabs 50.14 Cum 85.00 4262.24
GF TOTAL 26120.98
1st Floor
Walls 96.69 Cum 90.00 8702.10
Slabs 50.14 Cum 85.00 4262.24
12964.34
2nd Floor 12964.34
3rd Floor 12964.34
Above Terrace 38893.02
Walls 24.30 Cum 90.00 2186.82
Slabs 4.07 Cum 85.00 345.95
2532.77
67546.77
67.55 M.T
Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3)
Prop. 20mm thick mixed with 1 Kg., of high durable cementitious acrylic based
waterproofing system per bag of cement laid over roof when it is green including cost of
conveyance of all materials and water to work site and all operational,initial charges and
9
all labour charges for mixing mortar, laying, rendering smooth and thread lining in pannels
of 1'-6"x1'-6", curing, rounding off junctions of wall and slab etc., complete for finished
item of work as directed by the department.

Roof slab area 1 x 1 36.70 14.20 ---- 521.14


deduct 1 x 4 6.20 2.00 ---- -49.60
1 x 2 4.25 1.80 ---- -15.30
Head Room slab 1 x 2 3.60 2.00 ----- 14.40
Water tank inside walls alround 1 x 2 11.20 2.00 ----- 44.80
Toilets 4 x 12 1.95 1.80 ----- 168.48
Qty. Say 683.92 Sqm
Entrance Door of size 0.90 x 2.00 m:- Supplying and fixing of Sal Wood Door Frame of
section 100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 35mm thick Door
Shutter. The Frame of section suitable to Single Leaf Flush Door Shutter Solid bond
Wood black Board type with Commercial ply on both faces of 35mm thick conforming to
IS.2202 including painting to frame with primary coat and including cost of fixtures such
as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder coated Door Handles
and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of butt hinges (vi) 6 Nos of MS
Z hold fasts- 300 mm long of 40x40x5 mm ISA and supplying and fixing of Single Leaf
10
Flush Door Shutter Solid bond Wood black Board type with Commercial ply on both faces
of 35mm thick conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm
long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated
Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No.
Aluminium Door Stopper and including cost and conveyance of all materials to work site
and all labour charges etc., complete as directed by the department. (with sill).

For 0.90 x 2.00 m Doors for all Flats. 4 x 12 ----- ----- ----- 48.00 Nos
Bed Room Door of size 0.90 x 2.00 m:- Providing and fixing Door Frames fabricated
from sections made of galvanized Stell powder coated (base steel as per IS-513,
galvanized as per IS-277 with zinc of 120 grams/square meter), the factory made section
are powder coated with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with a rebate of 38mm to
accommodate 30mm thick Door Shutter with groove to insert gasket in the frame section,
frame sectiion filled with polyurethane foam, cut to length and joined by way of welding
each frame provided with :: (a) 2mm thick MS powder coated butt hinges of 100mm
long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electroplates
stiffeners of 6 Nos - 3 in each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to
11 stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter
frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush Door Shutter
Solid bond Wood black Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long
M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated Tower
Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1 No.
M.S.Powder coated Door Stopper and including cost and conveyance of all materials to
work site and all labour charges etc., complete as directed by the department.

For 0.90 x 2.00 m Doors for all Flats. 4 x 24 ----- ----- ----- 96.00 Nos
Door of size 0.75 x 2.00 m:- Providing and fixing Door Frames fabricated from sections
made of galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-
277 with zinc of 120 grams/square meter), the factory made section are powder coated
with pure polyester powder of 50-60 microns thick with total coated thickness of 1.25mm,
size of Door Frame section of 105x60mm with a rebate of 38mm to accommodate 30mm
thick Door Shutter with groove to insert gasket in the frame section, frame sectiion filled
with polyurethane foam, cut to length and joined by way of welding each frame provided
with :: (a) 2mm thick MS powder coated butt hinges of 100mm long - 3 Nos for Single
Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in each
vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos. with split
12 end tail (d) Nylon Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No.
and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black Board
type with Commercial ply on both faces of 30mm thick conforming to IS.2202 including
cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated Door Stopper and
including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.

For Mumty 1 x 2 2.00


2.00 Nos
PVC DOOR OF SIZE 0.75 x 2.00 m :-- Providing and fixing factory made PolyVinyl
Chloride (PVC) Door Frame of the size 50x47mm with a wall thickness of 5mm, made out
of extruded 10mm rigid PVC foam sheet, mitre cut at two corners and joined with 2 Nos.
of 150mm long brackets of 15x15mm M.S.square tube. The two vertical door profiles are
to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door frame shall be
fixed to the wall using 65/100mm long M.S. Screws through the frame by using PVC
fasteners. A minimum of 4 Nos. of screws to be provided for each vertical member and
minimum 2 Nos.for horizontal member etc.,complete as per manufacturers specification
and direction of Engineer-in-Charge for finished item of work and PVC DOOR SHUTTER
:- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of frame
made out of M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles, and
15mmx15mm for top and bottom rails, M.S. frame shall have a coat of steel primers of
13 approved make and manufacture. M.S. frame shall be convered with 5mm thick heat
moulded PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm wide
PVC sheets for top rail, lock rail and bottom rail on either side and 10mm (5mmx2) thick,
20mm wide cross PVC sheet as gap insert for top rail & bottom rail, Panelling of 5mm
thick PVC sheet to be fitted in the M.S frame welded/sealed to the stiles and rails with
30mm widex5mm thick PVC sheet beading on either side and joined together with solvent
cement adhesive etc., and additional 5mm thick PVC strip of 20mm width is to be stuck
on the interior side of the "C" Channel using PVC solvent adhesive etc., complete as per
direction of Engineer-in-Charge, manufacturer's specification and drawing for finished
item of work.

For Toilet Door & Balcony for all Flats 4 x 24 ----- ----- ----- 96.00 Nos
0.90 x 1.20 m Window::- Providing and Fixing Pre painted Steel Sliding Window 2 Track-
2 Panel sliding window fabricated from Roll formed sections made of galvanized Steel
colour coated/powder coated (Base Steel as per IS 513 ‘D’ quality, galvanized as per IS
277 with zinc of 120 GM/Sq.mtr) with total coated thickness of 0.58mm. Primer coat with
epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure
polyester powder up to 50-60 microns thick. Section for external frame bottom should be
of 59x44mm, sections for shutter should be of 35x50mm. The windows should be
14 paneled with 5mm thick plain float glass. Corner bracket for internal and external frame
made of glass filled nylon. Gaskets are to be made of Ethyl Propylene Diamine Monomer
(EPDM).The sections are to be cut to length, joined and assembled by means of corner
bracket. The above frames should be fixed to the concrete/masonry walls by means of
self expanding brackets & screws including 10mm square guard bars with 6” pitch
(152.4mm) and all Taxes complete for finished item of work.

0.90 x 1.20 m Windows for all flats. 4 x 36 ----- ----- ----- 144.00 Nos
0.90 x 0.60 m Window::- Providing and Fixing of openable windows made of Pre-painted
steel (base steel as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120
GSM ) primer coated with epoxy primer of 5-7 microns thick. finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50mm, centre mullion of 48 x 50 mm section
for shutter of 48 x 25 mm and the fixed glass beading section should be 12 x 12mm and
the outer frame and mullions to have rebate for glazed shutter with a 20mm provision for
15 guard bars/grills and the sections cut to length metre joined with corner bracket, centre
mullion fixed with mullion cap, handle, stay, 2 nos. of stairless steel heavy duty pivot
hinges provided per shutter and windows fitted with 5mm thick plain float glass with
rubber gaskets including fixing the frames in concrete/masonry wall by means of self
expanding screws, including 10mm square guard bars with 6" (152.4mm) pitch etc.,
complete for finished item of work. (Single shutter window 2'0" x 3'0" Outer frame
section size of 48 x 50mm shutter frame section size of 48 x 25mm.

0.90 x 0.60 m Windows for all flats 4 x 24 ----- ----- ----- 96.00 Nos
Ventilator of size 0.60 x 0.45 m :- Supply and fixing of pre-painted steel windows & top
hung and fixed louvered ventilators made of pre - painted steel (base steel as per IS 513
of -0.58 mm thick 'D" quality, galvanized as per IS 277 with zinc of 120 GSM) primer
coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-
16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer
frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70
mm, and section for beading should be 18 x 25 mm and section for louvered ventilation of
33 x 56 mm Box section and the windows panelled with 5 mm thick plain float glass & 4
mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket (EPDM)
16
and the sections cut to length mitre joined with corner brocket centre mullions fixed using
mullion cap and with handle made of high grade aluminium powder coated and nylon
receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of
glass filled nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for finished item of
work. VENTILATORS : Fixed louvers 2'-0" x 1'-6" outer frame section size of46x70mm.

0.60 x 0.45 m Ventilators of all flats in


all floors. 4 x 12 ----- ----- ----- 48.00 Nos
For Mumty Room 1 x 2 ----- ----- ----- 2.00
50.00 Nos
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all materials
17 like cement, sand water and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance of all materials.
(BED,LIVING,KITCHEN)

GROUND FLOOR:
bed-1 1 x 12 2.85 3.20 ---- 109.44
bed-2 1 x 12 2.35 2.85 ---- 80.37
Living-1 1 x 12 3.45 2.15 ---- 89.01
Kitchen-1 1 x 12 1.75 1.60 ---- 33.60
GROUND FLOOR 312.42 Sqm
FIRST FLOOR: 312.42 Sqm
SECOND FLOOR: 312.42 Sqm
THIRD FLOOR. 312.42 Sqm
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm,
set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
18 pigment of matching shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of all materials

GROUND FLOOR:
Toilets alround 1 x 12 6.70 ---- 2.00 160.80
Kitchen 1 x 12 1.75 ---- 1.20 25.20
Deduct Toilet doors 1 x 12 0.75 ---- 2.00 -18.00
Qty. Say 168.00 sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 168.00 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 168.00 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 168.00 sqm
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
19 jointed neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc., complete, for
finished item of work for Bath Room Flooring

GROUND FLOOR:
Toilets 1 x 12 1.75 1.60 33.60
Balcony 1 x 12 2.35 0.90 25.38
G.F. Qty. Say 58.98 sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 58.98 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 58.98 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 58.98 sqm
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with vitrified
Tiles 7.3mm thick legth equal to flooring stones , set over basecoat of CM(1:5) 12 mm
thick with cement slurry of honey like consistency spread at a rate of 3.3 Kg/Sqm and
20 jointed with cement paste mixed with pigment of matching shade to full depth , including
cost of all materials like tiles , cement , sand and water etc for finished item of work for
Staircase Risers

GROUND FLOOR:
Stair Case 1st & 2nd Flight Rises 2 x 20 1.00 0.15 ---- 6.00
Landing alround wall area 2 x 1 3.80 0.15 ---- 1.14
Say 7.14 sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 7.14 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 7.14 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 7.14 sqm
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set
over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
21 jointed neatly with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc., complete, for
finished item of work. Treads & Corridor Flooring.

GROUND FLOOR:
Ist & 2nd Flight Treads 2 x 20 1.00 0.30 ---- 12.00
Mid Lands 2 x 1 2.00 0.90 ---- 3.60
carridor area 1 x 1 28.80 1.80 51.84
Qty. Say 67.44 Sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 67.44 Sqm
SECOND FLOOR: Qty. same as First Floor Qty. 67.44 Sqm
THIRD FLOOR. Qty. same as First Floor Qty. 67.44 Sqm
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including cost of
22
all materials like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of
all materials for Internal walls

For 1,2,3 &4


Bed1 1 x 12 12.10 0.10 14.52
Bed2 1 x 12 10.40 0.10 12.48
Living-1 1 x 12 11.20 0.10 13.44
Kitchen 1 x 12 6.70 0.10 8.04
cariidor 1 x 2 19.40 0.10 3.88
Gf total 52.36 Sqm
1st floor 52.36 Sqm
2nd floor 52.36 Sqm
3rd floor 52.36 Sqm
For all Floors 209.44 sqm

Supplying and fixing of SINGLE Bowl stainless steel sink with a size of
23
24"x18"x8"(609.6x457.2x203.2mm)1mm thick with accessories.

Ground Floor Sink 1 x 12 --- --- --- 12.00 Nos


First Floor Sink 1 x 12 --- --- --- 12.00 Nos
Second Floor Sink 1 x 12 --- --- --- 12.00 Nos
Third Floor Sink 1 x 12 --- --- --- 12.00 Nos
VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at
site with stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine
crushed metal mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all operational, incidental, labour
charges, Centering charges such as Steel Scaffolding Pipes, Jack Props, Steel Centering
24 Plates, etc., mixing concrete, pumping of concrete, laying, levelling, vibrationg with
vibrator, curing etc., as per standard specifications but excluding cost of steel and its
fabrication charges for finished item of work to the required strength as directed by the
dept., for 40mm thick Pre-Cast Slab below Kitchenplatofrm.

GROUND FLOOR:
Ground Floor Pre-cast slab 1 x 12 1.20 0.45 ---- 6.48
FIRST FLOOR: Qty. same as Ground Floor Qty. 6.48 Sqm
SECOND FLOOR: Qty. same as First Floor Qty. 6.48 Sqm
THIRD FLOOR. Qty. same as First Floor Qty. 6.48 Sqm

VRCC M30 grade Design Mix concrete corresponding to IS-456 using Batching Plant at
site with stone aggregate of 20mm & 12.5mm gauge graded hard broken granite machine
crushed metal mechanically mixed with necessary reinforcement including cost and
conveyance of all materials and water to work site and all operational, incidental, labour
25 charges, Centering charges such as Steel Scaffolding Pipes, Jack Props, Steel Centering
Plates, etc., mixing concrete, pumping of concrete, laying, levelling, vibrationg with
vibrator, curing etc., as per standard specifications but excluding cost of steel and its
fabrication charges for finished item of work to the required strength as directed by the
dept., for 25mm thick Cup-Board Shelves.
(A) G.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(B) F.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(C) S.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
(D) T.F : Cup-board Shelves 16 x 12 0.90 0.30 ---- 51.84 sqm
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs
including half rounding over base coat of cement mortar (1:8), 20 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
26 matching shade to full depth, including cost of all materials like cement, sand water and
tilesetc., complete, including seigniorage charges, labour charges for dressing of tilesetc.,
complete for finished item of work, but excluding the cost of conveyance of all materials.

GROUND FLOOR: 1 x 12 1.20 0.45 ---- 6.48 sqm


FIRST FLOOR: Qty. same as Ground Floor Qty. 6.48 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 6.48 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 6.48 sqm

Supply, delivery and fixing of MS Grill for windows including welding & all type of
27
labour charges as per S.S. 35.00Kgs for 1Sqm gril including anglers, wastege,etc.

4 x 12 2.30 1.85 15.00 3063.60 Kgs


Painting to New wood work /Iron work in two coats with Synthetic enamel paint in all
shades of Grade-I having V&C (Volatile Organic Compound) content less than 50
grams/Liter of aprpoved brand and colour over one coat of Primary coat including cost
28
and conveyance of all materials to work site and all operational, incidential and all labour
charges such as sand paper, cleaning the surface, cost of brushes etc., complete for
finished item of work as directed by the department (Three coats).
3'-0" x 6'-6" Door Shutter 144 x 2.25 0.90 --- 2.00 583.20
2'-6" x 6'-6" Door Shutter 2 x 2.00 0.75 --- 2.00 6.00
Iron Grills 48 x 1.05 2.10 --- 1.85 195.80
Qty. Say 785.00 sqm
Supply and fixing 110mm Dia. 4.00 Kg/Sqm pressure PVC pipe of Prince/Sudhakar
make as per ISI 1st class from roof up to basement level including plain bend at top, clips
29 and shoe at bottom and fixed to wall with pipe clips including cost and conveyance of all
materials to work site, fixing of wooden gutties, plugs, nails and all labour charges etc.,
complete for finished item of work as directed by the dept., for Rain water down take
pipe.
Rain water down take pipe 1 x 12 12.70 --- --- 152.40 Rmt
(I) Providing and applying wall putty of white cement or polymer or cement based of
average 1 to 2mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, applying emery paper, sand the surface, clean and wipe off loose
dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3 hours, sand with
180 and 320 No. emery paper for the surface preparation, ii) Primary coat with
appropriate water based cement primar of Interior gragde -1 of approved brand and iii)
Painting to New Walls with two coats of plastic emulsion paint of synthetic polymer
30 luxury plastic emulsion paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved brand and shade over a
base coat making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by the department for
INTERNAL WALLS and Ceiling

GROUND FLOOR:
CEILING : ( Roof Area) 1 x 6 10.40 6.10 380.64
carridor area 1 x 1 28.80 1.80 51.84
Stair case 2 x 2 3.60 1.00 14.40
Rooms Allround ---- 446.88
Bed 1 x 12 12.10 2.80 406.56
Bed 1 x 12 10.40 2.80 349.44
Kitchen 1 x 12 6.70 2.80 225.12
Hall 1 x 12 10.20 2.80 342.72
Balcony 1 x 12 6.50 2.80 218.40
Toilet 1 x 12 5.70 2.80 191.52
deductions D1 -6 x 12 0.90 2.00 -129.60
D2 -6 x 12 0.75 2.00 -108.00
W1 -1 x 24 0.90 1.20 -25.92
W1 -2 x 8 0.90 1.20 -17.28
W1 -2 x 12 0.90 1.20 -25.92
W2 -2 x 8 0.75 0.90 -10.80
W2 -1 x 4 0.75 0.90 -2.70
V -1 x 12 0.60 0.45 -3.24
Iron Grills -1 x 12 2.10 1.85 -46.62
Stair case & lift -2 x 2 2.00 2.80 -22.40
Qty. Say 1788.16 sqm
FIRST FLOOR: Qty. same as Ground Floor Qty. 1788.16 sqm
SECOND FLOOR: Qty. same as First Floor Qty. 1788.16 sqm
THIRD FLOOR. Qty. same as First Floor Qty. 1788.16 sqm
Terrace
Mumty walls inside 2 x 2 3.60 2.40 34.56
2 x 2 2.00 2.40 19.20
Mumty ceilings 1 x 2 3.60 2.00 14.40
Lift area 1 x 1 2.00 1.80 3.60
deductions 1 x 2 0.75 2.00 -3.00
Total 68.76 Sqm
(I) Providing and applying wall putty of white cement or polymer or cement based of
average 2 to 3 mm thickness over plastered surface to prepare the surface even and
smooth after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, applying emery paper, sand the surface, clean and wipe off loose
dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3 hours, sand with
180 and 320 No. emery paper for the surface preparation, ii) Primary coat with
appropriate water based cement primar of Exterior gragde -2 of approved brand and iii)
Painting to New Walls with two coats of acrylic emulsion paint weather proof water
31 based modified acrylic with silicon additive exterior grade having VOC (Volatile Organic
Compound) content less than 50 grams per litre of approved brand and shade over a
base coat, making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental charges, labour
charges etc., complete for finished item of work as directed by the department for External
walls

GROUND FLOOR:
For Basement 1 x 1 102.20 ---- 1.00 102.20
Total External walls 1 x 1 150.60 ---- 3.00 451.80
S.C. Railings for 1st & 2nd flights 2 x 2 3.60 ---- 2.10 30.24
584.24
deductions -2 x 12 0.90 ---- 1.20 -25.92
-2 x 2 0.90 ---- 0.60 -2.16
-1 x 12 0.60 ---- 0.45 -3.24
Qty. Say 552.92 sqm
FIRST FLOOR: 450.72 sqm
SECOND FLOOR: 450.72 sqm
THIRD FLOOR. 450.72 sqm
Above Terrace.
Parapet Wall 1 x 2 36.70 ---- 2.10 154.14
1 x 2 14.20 ---- 2.10 59.64
2 x 2 2.60 ---- 2.10 21.84
1 x 2 4.30 ---- 2.10 18.06
1 x 2 6.20 ---- 2.10 26.04
2 x 2 4.25 ---- 2.10 35.70
Mumty walls external 1 x 2 11.40 ---- 2.40 54.72
Water tank Top slab 1 x 2 3.70 ---- 2.00 14.80
Water tank out side alround 1 x 2 11.40 ---- 2.00 45.60
deductions 1 x 2 0.75 ---- 2.00 -3.00
Qty. Say 427.54 Sqm
APTIDCO
Name of work:- Construction of 288 Houses in G+3 pattern at Yedugullu,
VelamPeta, Ferry Road, Vishakapatanam District ULB under PMAY-AHP

S.
Description of Item 40% 50% 10%
No

1 Super Built up Area in Sqft 300 365 430

2 No.of Dwelling Units 115 144 29

3 Total Area in Sqft in each category 34500 52560 12470

4 Total area in Sqft / No.of units 99530

5 Cost of Civil work in Sqft Rate 1483.00 1368.00 1332.00

6 Cost of Internal Electrification in Sqft rate 102.00 84.00 86.00

Cost of Internal water supply and Sanitaryin


7 61.00 61.00 44.00
Sft rate

Total cost per Sqft including Civil and


8 1646 1513 1462
Internal infrastructure

9 Total cost of each category 5.68 7.95 1.82

10 Total cost / IBM Rs.in Crores 15.45


Lead Chart as per SoR 2017-18

Yedugullu, Velam Peta, Ferry Road in Visakhapatnam District

Conveya
nce
Deduct
charges
13.615%
including
contract Conveya
Sl. Source of Lead(K Initial contract
Description Unit or profit nce Amount
No. supply M) Rate or profit
on Charges
&
conveya
O.H.Char
nce
ges @
13.615%

1 2 3 4 5 6 7 8 9 10

1 Cost of Gravel (M-008) Local 1Cum 10.00 110.00 135.60 16.25 119.35 229.35

Fine aggregate /Sand (Screened) for mortar ,


2 Nagavali 1Cum 106.00 170.00 1104.80 132.39 972.41 1142.41
plastering items (Screening Charges only).

Fine aggregate/ sand(un- screened) for


3 Nagavali 1Cum 106.00 95.00 1104.80 132.39 972.41 1067.41
Concrete items

4 Sand for filling Local 1Cum 10.00 95.00 135.60 16.25 119.35 214.35

5 Aggregates of 40mm nominal size (M-055) Bowlavada 1Cum 46.00 808.00 522.80 62.65 460.15 1268.15

6 Aggregates of 20mm nominal size (M053) Bowlavada 1Cum 46.00 1303.00 522.80 62.65 460.15 1763.15

7 Aggregates of 10mm nominal size (M-051) Bowlavada 1Cum 46.00 894.00 522.80 62.65 460.15 1354.15

8 Aggregates of 12.5mm nominal size (M-052) Bowlavada 1Cum 46.00 1048.00 522.80 62.65 460.15 1508.15
Fules
Rate
Charges
9 Concrete mixer 300/200 diesel Hour 368.50 0.00 368.50

10 Baching Plant 0.50 Cum(6 Cum/hr) Hour 557.10 0.00 557.10

11 Baching & Mixing Plant at 15 Cum/hr Hour 1017.90 0.00 1017.90

12 Transit mixer 2 Cum /hr Hour 1990.10 0.00 1990.10

13 Concrete Pump Hour 1516.90 1516.90

14 Hydraulic Excavator 1.0 Cum bucket capacity Hour 2506.90 2506.90

15 PCE Kg 95.00 95.00

16 VMA Kg 55.00 55.00

17 CGBS Kg 2.50 0.00 2.50

18 Cement (Puzzlona Portland Cement) (3/2017) . local M.T 3882.00 kg 3.88

19 Steel Cercular date.30-6-2017 local M.T 33015.87 33015.87

20 Binding wire local Kg 51.00 51.00


21 Water local KL 103.00 103.00
Electrician Skilled Each 540.00 540.00
Electrician Semi Skilled Each 420.00 420.00
Helper (Electrician) Each 420.00 420.00
22 Mason 1st class Each 465.00 465.00
23 Mason 2nd Class Each 420.00 420.00
24 Mazdoor (Unskilled) Each 370.00 370.00
25 Bar Bender Each 585.00 585.00
26 Painter Cl.1 Each 535.00 535.00
27 Painter CL.2 Each 420.00 420.00
Sand Metal
1km 29.10 28.20 29.10 28.20
2km 40.70 39.50 40.70 39.50
3km 54.30 54.30 54.30 54.30
4km 66.00 66.00 66.00 66.00
5km 77.60 77.60 77.60
6km to 30 km 11.60 11.60 11.60
above 30 km 9.70 9.70 9.70
Earth work excavation for foundations and deposting on bank with an initial lead of 10 Mts.& lift of 2
soils, wet sand not under water, silt in canals, channels and drains etc., and including all operatio
charges such as shoring sheeting, planking, strutting etc., complete for finished item of work.

A.P.Standard Data No.10, P.16, for BLD-CSTN-2.1 = Taking output Unit -- One Cum
(A) Upto 3.00 Mts. Depth.
A) LABOUR: Unit -- One Cum
Man Mazdoor 8.32 X 370.00
Machinery :
Hydraulic Excavator 1.0 Cum
bucket capacity 6.00 X 2506.90

MPL on Labour @ 40%

Total
Over Heads & Contractors Profit @ 13.615%
Rate for 240 Cum
Rate Rs. =

Filling with Gravel for Basements and sides of Foundations with initial lead in layers not exce
consolidating each deposited layer by watering and ramming including cost and conveyance of all m
work site and all operational, incidental charges and all labour charges, hire charges of T&P etc., comple
work (APSS No.309 & 310).

Amendments to A.P.REVISED STANDARD DATA-2009. Unit - 1 Cum


A) LABOUR:
Man Mazdoor 0.31 X 370.00 P.No.8, Sl.No.III(3), of Part-I.
B) MATERIAL:
Gravel filling 1.00 X 229.35 As per lead chart
Water 0.10 X 103.00 P.No.34, Sl.No.M-189(a)
MPL on Labour @ 40%
Total =
Overheads & Contractor's Profit @ 13.615%
Rate PER One Cum.
Refilling for Basements and sides of Foundations with initial lead in layers not exceeding 15 Cm. thic
deposited layer by watering and ramming including cost and conveyance of all materials and water
operational, incidental charges and all labour charges, hire charges of T&P etc., complete for finished
No.309 & 310).

Amendments to A.P.REVISED STANDARD DATA-2009. Unit - 1


A) LABOUR:
Man Mazdoor 0.31 Nos. X 370.00 P.No.8, Sl.No.III(3), of Part-I.
B) MATERIAL:
Gravel filling 1.00 Cum. X 0.00 As per lead chart
Water 0.10 Kl. X 103.00 P.No.34, Sl.No.M-189(a)
MPL on Labour @ 40%
Total =
Overheads & Contractor's Profit @ 13.615%
Rate PER One Cum.
PCC work of mix (1:4:8)Prop. using 40mm nominal size hard broken granite machine crushed met
conveyance of all materials and water to work site and all operational, incidental charges, machine mix
tamping, and all labour charges, curing, etc., complete for Bed of Flooring and Foundations.

A.P.Standard Data No.22, of BLD-CSTN.3-5 vide P.No.20. Unit - 1 Cum


A) MATERIALS:
Cement 162.00 x 3.88 M.T
40mm HBG Metal as per lead
chart 0.90 x 1268.15 Cum.
Sand as per Leacd chart 0.45 x 1067.41 Cum.
P.No.34, Sl.No.M-189(a) of
Water (Including curing) 1.20 x 103.00 SSR Part-I.
B) MACHINERY
Concrete Mixer 300/200 (diesel) 1.00 x 368.50 P.No.42, Sl.No.16, Part-I.
C) LABOUR:
1st Class Mason 0.10 x 465.00 day.
Man Mazdoor 1.39 x 370.00 day.
MPL on Labour @ 40%
Total =
Overheads & Contractor's Profit @13.615%

Rate per One Cum.

Providing Impervious coat Plastering to exposed RCC Roof Slab surface with CM(1:3) Prop.20mm th
of high durable cementitious acrylic based waterproofing systems per bag of cement laid over roof when
cost and conveyance of all materials and water to work site and all operational,incidental charges and al
mixing mortar, laying, rendering smooth and thread lining in pannels of 1'-6"x1'-6", curing, rounding off ju
slab etc., complete for finished item of work as directed by the department.

A.P.Revised Standard Data-148 of BLD-CSTN-10-25 vide P.No.71.


A. MATERIALS :
Cement mortor (1:3) Prop. 0.21 Cum. 3136.89 As per Cement chart
Water proofing compound 2.00 Kgs. 62.00 P.No.14, Sl.No.80, Part-I.
B. LABOUR.
1st Class Mason 0.66 X 465.00 day.
2nd Class Mason 1.54 X 420.00 day.
Man Mazdoor 3.70 X 370.00 day.
MPL on Labour @ 40%
G.F. Rate. Rs.
Lift charges of Labour, Increase @40% on Labour charges for each Upper Floor on GF Rate as
per A.P.Standard Data. on Labour charges @ 30%

Total =
Overheads & Contractor's Profit @ 13.615%
Rate per Ten Sqmt.
Rate per One Sqmt.

Plastering 20mm thick with CM(1:3)Prop. for smooth rendering with cement slurry and thread
0.45x0.45 Mts. over CC bed including cost and conveyance of all materials and water to work site
incidental charges and all labour charges, curing etc., complete for finished item of work as directed by th
Kitchen Platform.

Revised Standard Data of SoR 2016-17, Sl.No.60, BLD-CSTN-6-8.


A. MATERIALS :
Cement mortor (1:3 ) Prop. 0.210 X 3136.89 As per Cement chart
B. LABOUR.
1st Class Mason 0.45 X 465.00
2nd Class Mason 1.05 X 420.00
Man Mazdoor 2.80 X 370.00
Add M.L 40% on Labour charges @ Rs. 1686.25
G.F. Rate. Rs. per Ten Sqm.
Initial Rate Rs. = 301.95 per One Sqm.
Labour charges Rs. = 168.62 per One Sqm.

Lift charges of Labour,


Increase @10% on
Scaffolding charges as per Labour charges for each
Upper Floor on GF Rate
Initial Building SSR P.No.133. as per APSD.
Floor Total
Rate

Labour
Material Labour charges

----- ----- ----- ----- -----


Rate for all 301.95 301.95
Floors Overheads & Contractor's Profit @ 13.615% 41.11
Painting to New wood work in two coats with Synthetic enamel paint in all shades of Grade-I
Organic Compound) content less than 50 grams/Liter of aprpoved brand and colour over one coat of P
cost and conveyance of all materials to work site and all operational, incidential and all labour charges
cleaning the surface, cost of brushes etc., complete for finished item of work as directed by the departme
A.P.Revised Standard Data-173 of BLD-CSTN-12-6, P.No.81. Unit -- Ten Sqm.
A. MATERIAL:
P.No.38, Sl.No.491, BMT-
Wood Primer. 0.70 X 123.00 J.05
B. LABOUR
2nd class Painter 0.70 X 420.00 P.No.8,Sl.No.37,Part-I.
Add M.L 40% on Labour charges

Brushes,Soap,Putty etc.,@1%on Total


A.P. Revised Standard Data-197 of BLD-CSTN-12-12, P.No.86.
II. MATERIAL
Cost of Synthetic Enamel Paint
P.No.39, Sl.No.516, BMT-
Grade-I.
1.20 Lts. X 214.00 J.30
II. LABOUR:
2nd class Painter 1.20 X 420.00 P.No.8,Sl.No.37,Part-I.
Add M.L 40% on Labour charges
Total
Overheads & Contractor's Profit @ 13.615%.
Total
Rate per 1 sqm
Supply and fixing 110mm Dia. 3 mts. double socket PVC/SWR pipe 4.00 Kg/Sqcm of ISI approved m
roof up to basement level including plain bend at top, clips and shoe at bottom and fixed to wall with pip
and conveyance of all materials to work site, fixing of wooden gutties, plugs, nails and all labour charg
finished item of work as directed by the department for Rain water down take pipe of each pipe legth

Unit - Rmt.
Cost of 110mm Dia. PVC Pipe. @ P.No.156, Sl.No.347, BMW-
Rs.562/3 Mts. = Rs.187.33 per 12.70 158.67 G-16.
Rmt.
Cost of 110mm Dia. PVC 87.5 P.No.157, Sl.No.391,
degree Plain Bend. 1.00 No. X 70.00 BMW-G-57.
Cost of 110mm Dia. PVC 45 P.No.157, Sl.No.397, BMW-
degree bend. 1.00 No. X 59.00 G-63.
P.No.158, Sl.No.440, BMW-
Cost of 110mm Dia. Pipe clips. 12.00 Nos. X 15.00 G-106.
P.No.158, Sl.No.440, BMW-
L.S. Labour for fixing charges 12.70 5.00 G-106.
Total
Overheads & Contractor's Profit @ 13.615%.
Rate per 12.70 Rmt.
Rate per One Rmt.
RCC M30 grade design mix concrete corresponding to IS-456 using Bathing Plant at site with stone ag
20mm nominal size hard broken granite machine crushed metal with 20 gauge wire mesh including cos
all materials and water to work site and all operational, incidental and all labour charges, centering char
ballies, bamboos, wooden reapers, runners, wood posts,Wall Plates,steel centering plates etc.,mixin
pumping of concrete, levelling, curing etc., as per standard specifications including cost of 20 gauge
finished item of work to the required strength as directed by the department for 40mm thick Pre-Cast
platform .

Unit - One Sqm


Cost of M30 Grade design Mix as per BASIC DATA -3 of Self
0.040 Cum. Compacting Concrete
1.00 Sqmt. Wire mesh 20 gauge. P.No.15, Sl.No.83, Part

Centring charges taken as per Lift charges on Winch


Initial Chajjas P.No.135. of SSR,Part-I,P.44.
Floor Total
Rate
Winch
Material Labour M.A@ 40%
Charges
Ground Floor 367.25 224.00 186.00 74.40 --- --- 851.65
Overheads & Contractor's Profit @ 13.615% 115.95
1st Floor 367.25 224.00 205.00 82.00 --- --- 878.25
Overheads & Contractor's Profit @ 13.615% 119.57
2nd Floor 367.25 224.00 223.00 89.20 --- --- 903.45
Overheads & Contractor's Profit @ 13.615% 123.00
3rd Floor 367.25 224.00 242.00 96.80 --- --- 930.05
Overheads & Contractor's Profit @ 13.615% 126.63
4th Floor 367.25 224.00 260.00 104.00 --- --- 955.25
Overheads & Contractor's Profit @ 13.615% 130.06
5th Floor 367.25 224.00 279.00 111.60 --- --- 981.85
Overheads & Contractor's Profit @ 13.615% 133.68

Suppl and fixing of 609.6 mm X457.2X254 mm RCC Terrazzo finished Sink or constructed at site with
plug and chain including CI cantilever brackets and including cost and conveyance of all material to work
materials all labuor charges for fixing etc complete for finished item of work ..
Unit -- Each
Cost of Sink as per BMW - D.40 incl.fixing charges
TOTAL =
Over Heads and Contractor’s Profit @ 13.615%.
TOTAL =
Rate per One Each.
Supplying and fixing of SINGLE Bowl stainless steel sink with a size of 20"x18"x8"(508 x457.2x203.2
accessories.

Unit -- Each
Cost of Sink as per BMW - D.1.123 incl.fixing charges
TOTAL =
Over Heads and Contractor’s Profit @ 13.615%.
TOTAL =
Rate per One Each.

RCC M30 grade design mix concrete corresponding to IS-456 using Bathing Plant at site with stone ag
20mm nominal size hard broken granite machine crushed metal with 20 gauge wire mesh including cos
all materials and water to work site and all operational, incidental and all labour charges, centering char
ballies, bamboos, wooden reapers, runners, wood posts,Wall Plates,steel centering plates etc.,mix
pumping of concrete, levelling, curing etc., as per standard specifications including cost of 20 gauge
finished item of work to the required strength as directed by the department for 25mm thick Cup-Board

Cost of M30 Grade design Mix as per BASIC DATA of Self


0.025 Cum. Compacting Concrete

0.025 Cum. Centering charges taken as per Bed Blocks, P.No.131,Part-3


1.00 Sqmt. Wire mesh 20 gauge. P.No.15, Sl.No.83, Part

Overheads & Contractor's Profit @ 13


For all Floors Rate pe
Flooring with NON-SKID ceramic tiles of 7.3mm thick of 1st quality of all shades set over base coat o
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
@ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching
cost of all materials like cement, sand water and tiles etc., complete, for finished item of work. For Bathr

A.P.Standard Data No.104 P.No.51 & 52. Unit = 1 sqm


A. MATERIALS:
Ceramic tiles of 1st quality of size ( 7.30mm thick)
As per ssr 16-17 BMT C -54 Sqm 10.10
Sand for CM (1:8) cum 0.12
Cement for CM (1:8) proportion for base coat Kg 21.60
Cement for slurry Kg 33.00
White cement for jointing & pointing (Sl.No.1154 Page No.64). Kg 2.00
LABOUR
Mason 1st class Day 0.96
Mason 2nd class Day 2.24
Mazdoor (unskiled) Day 3.30
Add M.L 40% on labour charges
Total Rs.
add: for water @ 1% on 6432.40
Total Rate per 10 Sqm. Rs.
Rate per 1 Sqm. Lift Charges vide Rs.
P.No.131 of Add
A.P.Standard data 13.615%
10 % towards
Initial labour
Sl. No. Floor M.L TOTAL contractor Total
Rate charges
@ 40% 's profit &
Rs.2478.20 O.H.
for 10Sqm. Charges
1 G.F 649.67 0.00 0.00 649.67 88.45 738.12
2 FF 649.67 0.00 0.00 649.67 88.45 738.12
3 2nd Floor 649.67 0.00 0.00 649.67 88.45 738.12
4 3rd Floor 649.67 0.00 0.00 649.67 88.45 738.12
5 4th Floor 649.67 0.00 0.00 649.67 88.45 738.12
6 5th Floor 649.67 0.00 0.00 649.67 88.45 738.12
7 6th Floor 649.67 0.00 0.00 649.67 88.45 738.12
8 7th Floor 649.67 0.00 0.00 649.67 88.45 738.12
9 8th Floor 649.67 0.00 0.00 649.67 88.45 738.12
Flooring with vitrified tiles of 1 quality, set over base coat of cement mortar (1:8), 12 mm thick over C
st

or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & joi
white cement paste to full depth mixed with pigment of matching shade, including cost of all materials lik
water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, bu
of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS: Unit Qty Rate
Vitrified tiles of 1st quality of size sqm 10.10 430.40
Cement for CM (1:8) for base coat kg. 21.60 3.88
Cement for slurry kg. 33.00 3.88
Cement for Pointing with CM (1:3) kg. 6.00 3.88
Sand for CM (1:8) cum 0.12 1067.41
Sand for pointing cum 0.02 1142.41
B. LABOUR
Mason 1st class day 0.96 465.00
Mason 2nd class day 2.24 420.00
Mazdoor (unskiled) day 3.30 370.00
Add M.L 40% on labour charges
Add water charges 1% 1.00%
Total For 10 Sqm
For 1 sqm
Add
13.615%
towards
Initial Lift M.A
Sl. No. Floor TOTAL contractor Total
Rate Charges @ 40%
's profit &
1 G.F 846.86 0.00 846.86 O.H. 115.30 962.15
2 FF 846.86 0.00 846.86 Charges
115.30 962.15
3 2nd Floor 846.86 0.00 846.86 115.30 962.15
4 3rd Floor 846.86 0.00 846.86 115.30 962.15
5 4th Floor 846.86 0.00 846.86 115.30 962.15
6 5th Floor 846.86 0.00 846.86 115.30 962.15
7 6th Floor 846.86 0.00 846.86 115.30 962.15
8 7th Floor 846.86 0.00 846.86 115.30 962.15
9 8th Floor 846.86 0.00 846.86 115.30 962.15
Providing skirting to internal walls to 10 cm height/risers of steps with vitrified tiles length equal to flo
over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate o
and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost o
tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished ite
excluding the cost of conveyance of all materials

Unit = 10 sqm
A. MATERIALS: Unit Qty Rate
Unit = 10 sqm
A. MATERIALS:
Vitrified tiles polished 1st quality sqm 10.10 430.40
Sand for cm 1:5 base coat cum 0.12 1067.41
Cement for cm 1:5 base coat kgs 34.56 3.88
Cement for slurry kgs 33.00 3.88
White cement for jointing & pointing kgs 2.00 25.00

B. LABOUR
Mason Ist class day 0.96 465.00
Mason 2nd class day 2.24 420.00
Mazdoor (unskilled) day 3.30 370.00
Add M.L 40% on labour charges
Add water charges 1% 1.00%
Total For 10 Sqm
For 1 sqm

Add
13.615%
towards
Initial Lift M.A
Sl. No. Floor TOTAL contractor Total
Rate Charges @ 40%
's profit &
O.H.
Charges

1 G.F 852.33 852.33 116.04 968.37


2 FF 852.33 852.33 116.04 968.37
3 2nd Floor 852.33 852.33 116.04 968.37
4 3rd Floor 852.33 852.33 116.04 968.37
5 4th Floor 852.33 852.33 116.04 968.37
6 5th Floor 852.33 852.33 116.04 968.37
7 6th Floor 852.33 852.33 116.04 968.37
8 7th Floor 852.33 852.33 116.04 968.37
9 8th Floor 852.33 852.33 116.04 968.37
Providing Dadooing to internal walls with Glazed ceramic tilesof Min 200 x 300 mm, set over base
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed
paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cemen
etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the c
all materials

Unit = 10 sqm
A. MATERIALS: Unit Qty Rate
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles polished 1st quality sqm 10.10 215.20
Sand for cm 1:3 base coat cum 0.12 1067.41
Cement for cm 1:3 base coat kgs 57.60 3.88
Cement for slurry kgs 33.00 3.88
White cement for jointing & pointing kgs 6.00 25.00

B. LABOUR
Mason Ist class day 0.77 465.00
Mazdoor (unskilled) day 0.80 370.00
Add M.L 40% on labour charges
Add water charges 1% 0.01
Total For 10 Sqm Add
Total rate as per 1 Sqm 13.615%
towards
Initial Lift M.A
Sl. No. Floor TOTAL contractor Total
Rate Charges @ 40%
's profit &
1 G.F 375.62 375.62 O.H. 51.14 426.76
Charges
2 FF 375.62 375.62 51.14 426.76
3 2nd Floor 375.62 375.62 51.14 426.76
4 3rd Floor 375.62 375.62 51.14 426.76
5 4th Floor 375.62 375.62 51.14 426.76
6 5th Floor 375.62 375.62 51.14 426.76
7 6th Floor 375.62 375.62 51.14 426.76
8 7th Floor 375.62 375.62 51.14 426.76
9 8th Floor 375.62 375.62 51.14 426.76
Providing Risers/Skirting to internal walls to 15 Cm height /Risers of steps with Vitrified Tiles 7.3mm thi
flooring stones , set over basecoat of CM(1:5) 12 mm thick with cement slurry of honey like consistency
3.3 Kg/Sqm and jointed with cement paste mixed with pigment of matching shade to full depth , including
like tiles , cement , sand and water etc for finished item of work for Staircase Risers
Item Discription Quantity Unit Rate Rs
Treads of 0.25 m width & 1.05m length
For 1 mt length
Vitrified tiles of 1st quality of size ( 7.30mm thick) 10.10 Sqm 430.40
sand for base coat 0.12 Cum 1067.41
Cement for base coat 34.56 Kg 3.88
cement for slurry 33.00 Kg 3.88
White cement for jointing & pointing 2.00 Kg 25.00
Mason 1st Class 0.96 day 465.00
Mason 2nd Class 2.24 day 420.00
mazdoor for polishing and rubbing 3.30 day 370.00
Add M.L 40% on labour charges
Water Charges 1% 0.10
Total For 10 Sqm
For 1 sqm

Add
Lift
13.615%
Charges
towards
Initial vide
Sl. No. Floor M.A TOTAL contractor Total
Rate P.No.131 of
's profit &
A.P.Standar @ 40%
O.H.
d data
Charges

1 G.F 852.33 0 0 852.33 116.04 968.37


2 FF 852.33 0 0 852.33 116.04 968.37
3 2nd Floor 852.33 0 0 852.33 116.04 968.37
4 3rd Floor 852.33 0 0 852.33 116.04 968.37
5 4th Floor 852.33 0 0 852.33 116.04 968.37
6 5th Floor 852.33 0 0 852.33 116.04 968.37
7 6th Floor 852.33 0 0 852.33 116.04 968.37
8 7th Floor 852.33 0 0 852.33 116.04 968.37
9 8th Floor 852.33 0 0 852.33 116.04 968.37
Flooring with NON-SKID Vitrified tiles of 7.3mm thick of 1st quality of all shades set over base coat of
12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consi
3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching sh
of all materials like cement, sand water and tiles etc., complete, for finished item of work. Treads. & Cor

A.P.Standard Data No.104 P.No.51 & 52. Unit = 1 sqm


A. MATERIALS:
Vitrified tiles of 1st quality of size ( 7.30mm thick)
As per ssr 16-17 BMT C -54 Sqm 10.10
Cement for CM (1:8) proportion for base coat Kg 21.60
Cement for slurry Kg 33.00
Cost of Sand cum 0.12
Cost of Sand for Pointing cum 0.02
cement for jointing & pointing (Sl.No.1154 Page No.64). Kg 6.00
LABOUR
Mason 1st class Day 0.96
Mason 2nd class Day 2.24
Mazdoor (unskiled) Day 3.30
Add M.L 40% on labour charges
Total Rs.
add: for water @ 1% on
Total Rate per 10 Sqm. Rs.
Rate per 1 Sqm. Initial Rs.
Sl. No. Floor Rate Lift Charges vide P.No.TOTAL Add 13.615Total
10 % labour M.Lcharges
Rs.2478.20for @ 10Sqm.
40%
1 G.F 846.86 0 -- 846.86 115.30 962.15
2 FF 846.86 0 0 846.86 115.30 962.15
3 2nd Floor 846.86 0 0 846.86 115.30 962.15
4 3rd Floor 846.86 0 0 846.86 115.30 962.15
Kitchen Plotform Flooring with high polished black granite 16 to 18 mm mm thick slabs including half ro
coat of cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat ceme
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment
to full depth, including cost of all materials like cement, sand water and tilesetc., complete, including seig
labour charges for dressing of tilesetc., complete for finished item of work, but excluding the cost of conv
materials.

A. MATERIALS:
High polished granite 16 to 18 mm thick slab other sqm 10.10 1991.00
than black
Cement for CM (1:8) for base coat kg. 36.00 3.88

Cement for slurry kg. 33.00 3.88

White cement for jointing & pointing kg. 6.00 25.00

Sand for CM (1:8) cum 0.21 471.83

Half Rounding Rmt 16.66 289.00


B. LABOUR

Mason 1st class day 3.00 465.00

Mason 2nd class day 1.00 420.00

Mazdoor (unskiled) day 8.00 370.00

Add M.L 40% on labour charges


Add water charges 1% 1.00%
Rate per 10 Sqm
Rate per 1 Sqm
Supplying and fixing of Polished Black Granite stone slab of 16 to 18mm thick for SINK of size 0
over already laid precast slab including neat cement slurry of honey like consistancy spread of 3
jointed neatly including cost and conveyance of all materials to work site and supply and fixing of 31.75
pipe of 914.4mm length of 1st quality and including all connected accessories like brackets with waste p
and fittings, rubber plug, chain and all labour charges etc., complete but excluding cost of precast slab
work.

Base :: 0.60 x 0.45 0.27 Sqm.


Sides :: (1 x 2 x 0.45 x 0.25) + (1 x 2 x 0.60 x 0.25) 0.52 Sqm.
Total Area of Sink. 0.79 Sqm.
0.79 Sqm. Polished Black Granite stone 2352.00 /10Sqm P.No.3,Sl.No.26, BMT-B.
2.10 Rmt. Half Rounding 289.00 / 1 Rmt.

2.10 Rmt. Machine cutting charges 15.00 / 1 Rmt. P.119, Sl.No.1096,BMM-

1.00 No. Waste Coupling. 237.00 /Each P.151, Sl.No.204,BMW-E

1.00 No. PVC Flexible Waste Pipe. 26.00 /Each P.155,Sl.No.339,BMW-G


Add L.S. labour for fixing cha

Overheads & Contractor's Profit @1

For all Floors. Rate per Eac


(I) Providing and applying wall putty of white cement or polymer or cement based of average 1
thickness over plastered surface to prepare the surface even and smooth after thoroughly brush
surface to remove all dirt and remains of loose powdered materials, applying emery paper, sand the
clean and wipe off loose dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3
sand with 180 and 320 No. emery paper for the surface preparation, ii) Primary coat with appropriat
based cement primar of Interior gragde -1 of approved brand and iii) Painting to New Walls with two c
plastic emulsion paint of synthetic polymer luxury plastic emulsion paint of superior grade havi
(Volatile Organic Compound) content less than 50 grams per litre of approved brand and shade over
coat making 3 coats in all to give an even shade after thourughly brushing the surface to remove all
remains of loose powdered materials, including cost and conveyance of all materials to work site
operational, incidental charges, labour charges etc., complete for finished item of work as directed
department for INTERNAL WALLS and Ceiling
As per A.P.Revised Standard Data amendment data No 18vide Proc.No.ENCB/TA8/
AEE3/DATA:2010-11, dated.01-08-2011.
Unit -1
(I) Putty to Internal Walls.
A) MATERIALS:
Cost of wall putty of white 23.00 Kgs 33.95 P.No.40, Sl.No.526, BMT-
cement (Rs679/- per20 Kgs) J.31, Part-III.
1st Class Painter 0.273 No 535.00 P.No.7,Sl.No.(I) 35,Part-I.

2nd Class Painter 0.637 No 420.00 P.No.8,Sl.No.(II) 37,Part-I.


Mazdoor 0.910 No 370.00 P.No.8, Sl.No.III(3),Part-I.
Add M.L 40% on labour charges
TOTAL = Rs.

(II) Primary Coat - Internal Walls. (BLD-CSTN-12-1, P. 80)


Water based cement primar of 0.50 Litres 128.00 P.No.33, Sl.No.326 of BMT-
Interior grade.I J.01.
1st Class Painter 0.08 No 535.00
2nd Class Painter 0.19 No 420.00
Add M.L 40% on labour charges
TOTAL = Rs.

(III) Emulsion paint two coats (Amendment Data No. 15, P - 399)

A) MATERIALS:
Cost of synthetic polymer 0.80 Litres 367.00 P.No.34,Sl.No.347,
luxury plastic emulsion paint BMT-J-22,Part-III.
Painter 1st class 0.360 No 535.00 P.No.7, Sl.No.(II) 35,Part-I.
of Superior grade
Painter 2nd class 0.840 No 420.00 P.No.8,Sl.No.(II) 37,Part-I.
Add M.L 40% on labour charges
TOTAL = Rs.

Total Amount
Overheads & Contractor's Profit @ 13.615%.
Total = Rs.
Rate for all Floors Rs.
(I) Providing and applying wall putty of white cement or polymer or cement based of average 2 to
thickness over plastered surface to prepare the surface even and smooth after thoroughly brush
surface to remove all dirt and remains of loose powdered materials, applying emery paper, sand the
clean and wipe off loose dust, applying knifing paste filler by putty knife/muslin pad, air dry for 2-3
sand with 180 and 320 No. emery paper for the surface preparation, ii) Primary coat with appropriat
based cement primar of Exterior gragde -2 of approved brand and iii) Painting to New Walls with two
acrylic emulsion paint weather proof water based modified acrylic with silicon additive exterior grade
VOC (Volatile Organic Compound) content less than 50 grams per litre of approved brand and shad
base coat, making 3 coats in all to give an even shade after thourughly brushing the surface to remove
and remains of loose powdered materials, including cost and conveyance of all materials to work site
operational, incidental charges, labour charges etc., complete for finished item of work as directed
department for External walls
As per A.P.Revised Standard Data amendment data No 17 and 19 vide Proc.No.ENCB/TA8/
AEE3/DATA:2010-11, dated.01-08-2011.
Unit -1
(I) Putty to External Wallls
A) MATERIALS:
Cost of wall putty of white 34.50 Kgs 33.95 P.No.34, Sl.No.356, BMT-
cement (Rs679/- per20 Kgs) J.31, Part-III.
1st Class Painter 0.546 No 535.00 P.No.7,Sl.No.(I) 35,Part-I.
2nd Class Painter 1.274 No 420.00 P.No.8,Sl.No.(II) 37,Part-I.
Mazdoor 1.820 No 370.00 P.No.8, Sl.No.III(3),Part-I.
Add M.L 40% on labour charges
TOTAL = Rs.
(II) Primary Coat - External Walls
Water based cement primar of 0.50 Litres 163.00 P.No.38, Sl.No.327 of BMT-
Exteriror grade.2 J.02.
1st Class Painter 0.08 No 535.00
2nd Class Painter 0.19 No 420.00
Add M.L 40% on labour charges
TOTAL = Rs.
(III) Emulsion paint two coats

As per Revised A.P.Revised Standard Data BLD-CSTN-9-9 (Old.BLD-CSTN-11-9),P.No.712 (80)

A) MATERIALS:
Cost of Acrylic emulsion paint 0.80 Litres 193.00 P.No.34,Sl.No.360
weather proof waterbased BMT-J-35, Part-III.
modified acrylic with silicon
additive exterior grade
Painter 1st class 0.210 No 535.00 P.No.8,Sl.No.(II) 37,Part-I.
Painter 2nd class 0.490 No 420.00 P.No.8,Sl.No.(II) 37,Part-I.
Mazdoor 1.500 No 370.00 P.No.8,Sl.No.(III) 3, Part-I.
Add M.L 40% on labour charges
TOTAL = Rs.
Total Amount
Overheads & Contractor's Profit @ 13.615%.
Total = Rs.
Rate for all Floors Rs.

Supply, delivery and fixing of MS Grill for windows including welding & all type of labour charges as per S.S.

Material
Baisc rate S.S.R. Item No. 127 (BMT-F-04) Kg 1.00 52.00
Labour Charges
Labour charges for fabrication of steel including cost of welding
rods and power charges etc., complete Kg 1.00 24.00
Rate as per S.S.R. item no. 1098 (BMM-V.14) Page No. 119

Labour charges for fixing of iron doors & windows in position item
no. 1099 (BMM-V.15) of S.S.R. 2016-17 Kg 1.00 4.00
Add 40% on Labour

Add 13.615% towards Contractors profit of over heads


TOTAL:

Providing Antitermite Treatment as per IS.6315(Part-2) 2001 (Pre-constructional Chemical Treatment me


along the internal and external vertical faces of the columns, plnth beams, basements and top surfac
ebasement filling below flooring bed as per the secified procedure conforming to IS.6315 (Part-2) 20
other relevant approved specification duly using Chlorpyriphos/Lindance emulsifiable concentrate 2
1% concentration at 7.50 Liters/Sqm. of ghe vertical surface and at 5.00 Liters/Sqm. of the horizontal su
the substructure to a depth of 500 mm around columns and 300mm deep around plith beams, baseme
floor filling area including excavation channel along the wall and rooding etc., including cost and convey
all materials to work site, cost of labour charges for spraying, rodding etc., complete for finished item m
as per the approval of the Engineer-in-Charge.

As per A.P. Standard Data BLD-CSTN-16-1, Sl.No.311, P.No.114.


Unit -
(A) Chlorpyriphos/Lindance emulsifiable concentrate of 20%
1 Liter : 19 parts water therefor :
868-55 L/20 4.10 Lit. 217.00 P.No.97, Sl.No.834, BMS-W-09.
Add 12% wastage 0.41 Liters 26.04
Total 4.51
(B) Add Water Charges at 1% 1%
Man mazdoor 3.00 day 370.00
Sprayer 0.22 day 420.00
Add ML at 40% on labour 1202.40
Hire charges :Sprayer, drilling
machine etc., 10%
Sundries and contingencies 3%
Water charges and electricity 1.50%
Total
Overheads & Contractor's Profit @ 13.615%.
Total for 10 Sqm.
Total for One Sqm. = Rs.
g on bank with an initial lead of 10 Mts.& lift of 2 Mts. in sand or loose
nels and drains etc., and including all operational incidental labour
tc., complete for finished item of work.

Unit -- One Cum


3078.40

15041.40

1231.36
19351.16
2634.66
21985.82
91.61

Foundations with initial lead in layers not exceeding 15 Cm. thick


ramming including cost and conveyance of all materials and water to
l labour charges, hire charges of T&P etc., complete for finished item of

114.70

229.35
10.30
45.88
400.23
54.49
454.72
ith initial lead in layers not exceeding 15 Cm. thick consolidating each
cost and conveyance of all materials and water to work site and all
s, hire charges of T&P etc., complete for finished item of work (APSS

Unit - 1 Cum

114.70
0.00
10.30
45.88
170.88
23.27
194.15
al size hard broken granite machine crushed metal including cost and
d all operational, incidental charges, machine mixing, laying, levelling,
for Bed of Flooring and Foundations.

628.88

1141.34
480.33

123.60

368.50

46.50
514.30
224.32
3527.77
480.31
4008.08
4008.08

C Roof Slab surface with CM(1:3) Prop.20mm thick mixed with 1 Kg.,
ng systems per bag of cement laid over roof when it is green including
k site and all operational,incidental charges and all labour charges for
ng in pannels of 1'-6"x1'-6", curing, rounding off junctions of wall and
d by the department.

Unit - 10 Sqm.

658.75
124.00

306.90
646.80
1369.00
929.08
4034.53

696.81
4731.34
644.17
5375.51
537.55

mooth rendering with cement slurry and thread lining and panels of
nveyance of all materials and water to work site and all operational,
complete for finished item of work as directed by the department Over

D-CSTN-6-8.

658.75

209.25
441.00
1036.00
674.50
3019.50

Sundries Amount

343.06
0.00

nthetic enamel paint in all shades of Grade-I having V&C (Volatile


of aprpoved brand and colour over one coat of Primary coat including
all operational, incidential and all labour charges such as sand paper,
r finished item of work as directed by the department (Three coats).
Unit -- Ten Sqm.

86.10

294.00
117.60

4.98

256.80

504.00
201.60
1465.08
199.47
1664.55
166.45
PVC/SWR pipe 4.00 Kg/Sqcm of ISI approved make of 1st class from
clips and shoe at bottom and fixed to wall with pipe clips including cost
wooden gutties, plugs, nails and all labour charges etc., complete for
r Rain water down take pipe of each pipe legth 12.00 Mts.

2015.11

70.00

59.00

180.00

63.50
2387.61
325.07
2712.68
213.60
o IS-456 using Bathing Plant at site with stone aggregate of 12.5mm &
shed metal with 20 gauge wire mesh including cost and conveyance of
, incidental and all labour charges, centering charges such as casurina
posts,Wall Plates,steel centering plates etc.,mixing concrete, laying,
andard specifications including cost of 20 gauge wire mesh etc., for
ed by the department for 40mm thick Pre-Cast Slab below Kitchen

Unit - One Sqm

4206.18 168.25
Wire mesh 20 gauge. P.No.15, Sl.No.83, Part-I. 199.00
Total = 367.25

Amount

967.60
0.00

997.82
0.00

1026.45
0.00

1056.67
0.00

1085.30
0.00

1115.53
0.00

Terrazzo finished Sink or constructed at site with 50.8mm thick brass


cluding cost and conveyance of all material to works site and connected
finished item of work ..
Unit -- Each
704.00
704.00
95.85
799.85
799.85
l sink with a size of 20"x18"x8"(508 x457.2x203.2mm)1mm thick with

Unit -- Each
4637.00
4637.00
631.33
5268.33
5268.33

o IS-456 using Bathing Plant at site with stone aggregate of 12.5mm &
shed metal with 20 gauge wire mesh including cost and conveyance of
, incidental and all labour charges, centering charges such as casurina
posts,Wall Plates,steel centering plates etc.,mixing concrete, laying,
andard specifications including cost of 20 gauge wire mesh etc., for
ed by the department for 25mm thick Cup-Board Shelves.

Unit -- One Sqm.

4206.18 105.15

305.00 7.63
Wire mesh 20 gauge. P.No.15, Sl.No.83, Part-I. 199.00
Total = 311.78
Overheads & Contractor's Profit @ 13.615%. 42.45
Rate per Sqm . 354.23
ck of 1st quality of all shades set over base coat of cement mortar
of slab, including neat cement slurry of honey like consistency spread
paste to full depth mixed with pigment of matching shade, including
etc., complete, for finished item of work. For Bathroom Flooring

236.72 2390.87
1067.41 128.09
3.88 83.85
3.88 128.11
25.00 50.00

465.00 446.40
420.00 940.80
370.00 1221.00
1043.28
6432.40
64.32
6496.72
649.67

Sundries Amount

0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
0.00 738.12
se coat of cement mortar (1:8), 12 mm thick over CC bed already laid
y like consistency spread @ 3.3.kgs per sqm & jointed neatly with
matching shade, including cost of all materials like cement, sand
harges, etc., complete for finished item of work, but excluding the cost

Amount
4347.04
83.85
128.11
23.29
128.09
22.85

446.40
940.80
1221.00
1043.28
83.85
8468.55
846.86
Sund -
ries Amount
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
isers of steps with vitrified tiles length equal to flooring stones, set
urry of honey like consistency spread at the rate of 3.30 kgs per sqm
nt of matching shade to full depth, including cost of all materials like
seigniorage charges, etc., complete for finished item of work, but

Amount

4347.04
128.09
134.16
128.11
50.00

446.40
940.80
1221.00
1043.28
84.39
8523.27
852.33
Sund -
ries

Amount

0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
ceramic tilesof Min 200 x 300 mm, set over base coat of CM (1:3) 12
spread at the rate of 3.30 kgs per sqm and jointed with white cement
pth, including cost of all materials like tiles, cement, sand and water
mplete for finished item of work, but excluding the cost of conveyance of

Amount

2173.52
128.09
223.60
128.11
150.00

358.05
296.00
261.62
37.19
3756.18
375.62
Sund -
ries Amount

0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
0.00 426.76
eight /Risers of steps with Vitrified Tiles 7.3mm thick legth equal to
thick with cement slurry of honey like consistency spread at a rate of
pigment of matching shade to full depth , including cost of all materials
m of work for Staircase Risers
Amount

4347.04
128.09
134.16
128.11
50.00
446.40
940.80
1221.00
1043.28
84.39
8523.27
852.33

Sund -
Amount
ries

0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
0.00 968.37
ck of 1st quality of all shades set over base coat of cement mortar (1:8),
b, including neat cement slurry of honey like consistency spread @
ste to full depth mixed with pigment of matching shade, including cost
complete, for finished item of work. Treads. & Corridor Flooring

430.40 4347.04
3.88 83.85
3.88 128.11
1067.41 128.09
1142.41 22.85
3.88 23.29

465.00 446.40
420.00 940.80
370.00 1221.00
1043.28
8384.71
83.85
8468.55
Sund - 846.86
ries Amount

0.00 962.15
0.00 962.15
0.00 962.15
0.00 962.15
anite 16 to 18 mm mm thick slabs including half rounding over base
already laid or RCC roof slab, including neat cement slurry of honey
eatly with white cement paste mixed with pigment of matching shade
sand water and tilesetc., complete, including seigniorage charges,
nished item of work, but excluding the cost of conveyance of all

Unit = 10 sqm
20109.10

139.75
128.11
150.00
99.08
4814.74

1395.00
420.00
2960.00
1910.00
273.11
Rate per 10 Sqm 32398.89
Rate per 1 Sqm 3239.89
one slab of 16 to 18mm thick for SINK of size 0.60x0.45x0.25 Mts.
nt slurry of honey like consistancy spread of 3.3 kgs per sqm and
aterials to work site and supply and fixing of 31.75mm dia PVC flexible
connected accessories like brackets with waste pipe, waste couplings
etc., complete but excluding cost of precast slab for finished item of

Unit -- Each.

P.No.3,Sl.No.26, BMT-B.05 1858.08


606.90

P.119, Sl.No.1096,BMM-V.12. 31.50

P.151, Sl.No.204,BMW-E.31. 237.00

P.155,Sl.No.339,BMW-G-05. 26.00
Add L.S. labour for fixing chars 25.00
TOTAL = 2784.48
Overheads & Contractor's Profit @13.615% 379.11
0.04
Rate per Each = Rs. 3163.63
ment or polymer or cement based of average 1 to 2mm
rface even and smooth after thoroughly brushing the
ered materials, applying emery paper, sand the surface,
e filler by putty knife/muslin pad, air dry for 2-3 hours,
ce preparation, ii) Primary coat with appropriate water
d brand and iii) Painting to New Walls with two coats of
y plastic emulsion paint of superior grade having VOC
ams per litre of approved brand and shade over a base
r thourughly brushing the surface to remove all dirt and
t and conveyance of all materials to work site and all
complete for finished item of work as directed by the
ng
t data No 18vide Proc.No.ENCB/TA8/

Unit -10 Sqm

780.85
146.06
267.54
336.70
300.12
1831.26

64.00

42.80
79.80
49.04
235.64

293.60
192.60

352.80
218.16
839.00

2905.90
395.64
3301.54
330.15
per Sqm
ent or polymer or cement based of average 2 to 3 mm
rface even and smooth after thoroughly brushing the
ered materials, applying emery paper, sand the surface,
e filler by putty knife/muslin pad, air dry for 2-3 hours,
ce preparation, ii) Primary coat with appropriate water
d brand and iii) Painting to New Walls with two coats of
modified acrylic with silicon additive exterior grade having
50 grams per litre of approved brand and shade over a
e after thourughly brushing the surface to remove all dirt
cost and conveyance of all materials to work site and all
complete for finished item of work as directed by the

ta No 17 and 19 vide Proc.No.ENCB/TA8/

Unit -10 Sqm

1171.28
292.11
535.08
673.40
600.24
3272.10

81.50

42.80
79.80
49.04
253.14

-9-9 (Old.BLD-CSTN-11-9),P.No.712 (80)

154.40

112.35

205.80
555.00
349.26
1376.81
4902.05
667.41
5569.47
556.95
One Sqm
welding & all type of labour charges as per S.S.

52.00

24.00

4.00
11.20
91.20
12.42
103.62

2001 (Pre-constructional Chemical Treatment measures)


olumns, plnth beams, basements and top surface of the
fied procedure conforming to IS.6315 (Part-2) 2001 and
rpyriphos/Lindance emulsifiable concentrate 20% with
urface and at 5.00 Liters/Sqm. of the horizontal surface of
ns and 300mm deep around plith beams, basements and
e wall and rooding etc., including cost and conveyance of
praying, rodding etc., complete for finished item mof work

No.114.
Unit -10 Sqm

889.70
10.68
900.38
9.00
1110.00
92.40
480.96
90.04
27.01
13.51
2723.30
370.78
3094.08
309.41
0.90 x 2.00 m MAIN DOOR with SAL WOOD Frame with Flush Door Dhutter.

Entrance Door of size 0.90 x 2.00 m :- Supplying and fixing of Sal Wood Door Frame of section
100mmx75mm (2 Vertical & 2 Horizontal) to accommodate 30mm thick Door Shutter. The Frame of
section suitable to Single Leaf Flush Door Shutter Solid bond Wood black Board type with
Commercial ply on both faces of 35mm thick conforming to IS.2202 including painting to frame with
primary coat and including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii)
1 No.-250mm long 10mm M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-150mm long M.S.poder coated
Door Handles and (iv) 1 No. M.S.Powder Coated Door Stopper (v) 3 Nos. of butt hinges (vi) Anchor
Fastings and supplying and fixing of Single Leaf Flush Door Shutter Solid bond Wood black Board
type with teak ply on both faces of 35mm thick conforming to IS.2202 including cost of fixtures
such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-250mm long 10mm Dia.
M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles and (iv) 1
No. Aluminium Door Stopper and including cost and conveyance of all materials to work site and
all labour charges etc., complete as directed by the department. (with sill)

0.90 x 2.00 m Sal wood Frame with Flush Door Shutter. Unit - Each
SAL WOOD DOOR FRAME :-

Vertical post 2x0.10x0.075 x 2.00 = 0.0300 with Sill


Horizontal post 2x0.10x0.075 x 0.91 = 0.0135
Area of Door Frame. 0.0435 Cum.
Cost of Sal Wood Door P.17, Sl.No.114,
0.0435 Cum Frame BMT-E.15,Part-III. 44016.00 per Rmt.
FLUSH DOOR SHUTTER :-

Area of Door Shutter == 0.83 Mts. x 1.90 Mts. = 1.58 Sqm.

As per Local
1.58 Sqm. Cost of Door Shutter Market Rate 1232.48 per Sqm.
Labour charges for P.122,Sl.No.1126,
1.58 Sqm. wrought and put up BMM-V.42,Part-III. 685.00 per Sqm.

Add M.L 40% on labour charges

FIXTURES :-
200mm long M.S.Powder coated P.22, Sl.No.274,
2.00 Nos. ALDORP. (IS:2681) BMT-G.43,Part-III. 97.00 Each
150mm long 10mm M.S.Powder P.21, Sl.No.246,
1.00 No Coated TOWER BOLT. (IS:204) BMT-G.15,Part-III. 32.00 Each
125mm long M.S.Powder coated P.22, Sl.No.266,
1.00 No. DOOR HANDLES. (IS:208) BMT-G.35,Part-III. 29.00 Each
M.S.Powder coated 100mm long P.22, Sl.No.261,
3.00 Nos. Butt Hinges. BMT-G.28,Part-III. 19.00 Each
M.S.Powder coated DOOR P.23, Sl.No.284,
1.00 No. STOPPER. BMT-G.53,Part-III. 42.00 Each
Total
Overheads & Contractor's Profit @13.615%.

Rate Rs. =
0.90 x 2.00 m Bed Room Door Frame with Flush Door Dhutter.

DOOR of SIZE 0.90 x 2.00 m:- Providing and fixing Door Frames fabricated from sections made of
galvanized Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with zinc of 120
grams/square meter), the factory made section are powder coated with pure polyester powder of 50-60
microns thick with total coated thickness of 1.25mm, size of Door Frame section of 105x60mm with a
rebate of 38mm to accommodate 35mm thick Door Shutter with groove to insert gasket in the frame
section, frame sectiion filled with polyurethane foam, cut to length and joined by way of welding each
frame provided with :: (a) 2mm thick MS powder coated butt hinges of 100mm long - 3 Nos for Single
Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in each vertical (c) 40mm
x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos. with split end tail (d) Nylon Aldrops Receiver -
1 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush Door
Shutter Solid bond Wood black Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated
Aldrops, (ii) 1 No.-250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long
M.S.powder coated Door Handles and (iv) 1 No. M.S.Powder coated Door Stopper and including cost and
conveyance of all materials to work site and all labour charges etc., complete as directed by the
department.

DOOR FRAME :-

Area of Door Frame 0.90 Mts. x 2.00 Mts. = 1.80 Sqm.

Frame Horizontal 3'-0" (+) Verticals 2 x 6'-6" 0.90 + 2 x 2.00 4.90


As per Local
4.90 Rmt. Cost of Door Frame Market Rate 645.00 per Rmt.
FLUSH DOOR SHUTTER :-

Area of Door Shutter == 0.83 Mts. x 1.95 Mts. = 1.62 Sqm.


As per Local
1.62 Sqm. Cost of Door Shutter Market Rate 1097.93 per Sqm.
Labour charges for fixing P.120,Sl.No.1107,
1.62 Sqm. flush door shutter BMM-V.23,Part-III. 348.00 per Sqm.

Add M.L 40% on labour charges

FIXTURES :-
200mm long M.S.Powder coated
ALDORP. (IS:2681) P.22, Sl.No.274,
2.00 Nos. BMT-G.43,Part-III. 97.00 Each
150mm long 10mm M.S.Powder
Coated TOWER BOLT. (IS:204) P.21, Sl.No.246,
1.00 No BMT-G.15,Part-III. 32.00 Each
125mm long M.S.Powder coated
P.22, Sl.No.266,
DOOR HANDLES. (IS:208)
1.00 No. BMT-G.35,Part-III. 29.00 Each

M.S.Powder coated DOOR P.23, Sl.No.284,


1.00 No. STOPPER. BMT-G.53,Part-III. 42.00 Each
Total
Overheads & Contractor's Profit @13.615%.

Rate Rs. =
0.75 x 2.00 m: Door Frame with Flush Door Dhutter.

DOOR of SIZE 0.75 x 2.00 m:- Providing and fixing Door Frames fabricated from sections made of galvanized
Stell powder coated (base steel as per IS-513, galvanized as per IS-277 with zinc of 120 grams/square meter), the
factory made section are powder coated with pure polyester powder of 50-60 microns thick with total coated
thickness of 1.25mm, size of Door Frame section of 105x60mm with a rebate of 38mm to accommodate 35mm thick
Door Shutter with groove to insert gasket in the frame section, frame sectiion filled with polyurethane foam, cut to
length and joined by way of welding each frame provided with :: (a) 2mm thick MS powder coated butt hinges of
100mm long - 3 Nos for Single Shutter, 6 Nos., for double shutter (b) CRCA electroplates stiffeners of 6 Nos - 3 in
each vertical (c) 40mm x 200mm x 1.20mm hold fasts screwd to stiffeners - 6 Nos. with split end tail (d) Nylon
Aldrops Receiver - 1 No. for Single shutter frame (e) Tie Road - 1 No. and supplying and fixing of Single Leaf Flush
Door Shutter Solid bond Wood black Board type with Commercial ply on both faces of 30mm thick
conforming to IS.2202 including cost of fixtures such as (i) 2 Nos.-250mm long M.S.powder coated Aldrops, (ii) 1 No.-
250mm long 10mm Dia. M.S.Powder Coated Tower Bolt, (iii) 2 Nos.-125mm long M.S.powder coated Door Handles
and (iv) 1 No. M.S.Powder coated Door Stopper and including cost and conveyance of all materials to work site and
all labour charges etc., complete as directed by the department.

0.75 x 2.00 m DOOR FRAME WITH SHUTTER

DOOR FRAME :- Unit - Each

Area of Door Frame 0.75 Mts. x 2.00 Mts. = 1.50 Sqm.

Frame Horizontal 2'-6" (+) Verticals 2 x 6'-6" 0.75 + 2 x 2.00 4.75


As per Local
4.75 Rmt. Cost of Door Frame Market Rate 645.00 per Rmt.
FLUSH DOOR SHUTTER :-

Area of Door Shutter == 0.67 Mts. x 1.95 Mts. = 1.31 Sqm.


As per Local
1.31 Sqm. Cost of Door Shutter Market Rate 1097.93 per Sqm.
Labour charges for fixing P.120,Sl.No.1107,
1.31 Sqm. flush door shutter BMM-V.23,Part-III. 348.00 per Sqm.
FIXTURES :-
200mm long M.S.Powder coated
ALDORP. (IS:2681) P.22, Sl.No.274,
2.00 Nos. BMT-G.43,Part-III. 97.00 Each
150mm long 10mm M.S.Powder
Coated TOWER BOLT. (IS:204) P.21, Sl.No.246,
1.00 No BMT-G.15,Part-III. 32.00 Each
125mm long M.S.Powder coated
P.22, Sl.No.266,
DOOR HANDLES. (IS:208)
1.00 No. BMT-G.35,Part-III. 29.00 Each

M.S.Powder coated DOOR P.23, Sl.No.284,


1.00 No. STOPPER. BMT-G.53,Part-III. 42.00 Each
Total
Overheads & Contractor's Profit @13.615%.

Rate Rs. =
P.V.C. DOOR FRAME and DOOR SHUTTER .
PVC DOOR FRAME OF SIZE 0.75 x 2.00 m :- Providing and fixing factory made PolyVinyl Chloride (PVC)
Door Frame of the size 50x47mm with a wall thickness of 5mm, made out of extruded 10mm rigid PVC foam sheet,
mitre cut at two corners and joined with 2 Nos. of 150mm long brackets of 15x15mm M.S.square tube. The two
vertical door profiles are to be reinforced with 19x19mm M.S. square tube of 19 gauge. The door frame shall be
fixed to the wall using 65/100mm long M.S. Screws through the frame by using PVC fasteners. A minimum of 4 Nos.
of screws to be provided for each vertical member and minimum 2 Nos. for horizontal member etc., complete as per
manufacturers specification and direction of Engineer-in-Charge for finished item of work and PVC DOOR
SHUTTER :- Providing and fixing 30mm thick Solid Panel PVC Door Shutter consisting of frame made out of
M.S.tubes of 19 gauge thickness and size of 19mmx19mm for stiles, and 15mmx15mm for top and bottom rails, M.S.
frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be convered with
5mm thick heat moulded PVC "C" channel of size 30x50mm forming stiles and 5mm thick, 75mm wide PVC sheets
for top rail, lock rail and bottom rail on either side and 10mm (5mmx2) thick, 20mm wide cross PVC sheet as gap
insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet to be fitted in the M.S frame welded/sealed to the
stiles and rails with 30mm wide x 5mm thick PVC sheet beading on either side and joined together with solvent
cement adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior side of the "C"
Channel using PVC solvent adhesive complete as per direction of Engineer-in-Charge, manufacturer's specification
and drawing for finished item of work.

0.75 x 2.00 m PVC DOOR FRAME & PVC SHUTTER

DOOR FRAME :- Unit - Each


Area of Door Frame == 0.75 Mts. x 2.00 Mts. = 1.50 Sqm.

Frame Horizontal 2'-6" (+) Verticals 2 x 6'-6" 0.75 + 2 x 2.00 4.75


P.61, Sl.No.804,
4.75 Rmt. Cost of Door Frame BMT-N-01,Part-III. 275.00 per Rmt.

DOOR SHUTTER :-
Area of Door Shutter == 0.75 Mts. x 2.00 Mts. = 1.50 Sqm.
P.62, Sl.No.805,
1.50 Sqm. Cost of Door Shutter BMT-N-02,Part-III. 2000.00 per Sqm.

FIXTURES :-
150mm long 10mm M.S.Powder
Coated TOWER BOLT. (IS:204) P.21, Sl.No.246,
2.00 No BMT-G.15,Part-III. 32.00 Each
125mm long M.S.Powder coated P.22, Sl.No.267,
2.00 No. DOOR HANDLES. (IS:208) BMT-G.35,Part-III. 29.00 Each
Total
Overheads & Contractor's Profit @13.615%.

Rate Rs. =
Window of size 0.90 x 1.20 m

0.90 x 1.20 m Window::- Providing and Fixing Pre-painted steel Sliding Window fabricated from Roll
formed sections made of galvanized Steel colour coated/powder coated (Base Steel as per IS 513 ‘D’
quality, galvanized as per IS 277 with zinc of 120 GM/Sq.mtr) with total coated thickness of 0.58 mm,
primer coat with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to
50-60 microns thick and the section for external frame bottom of 79 x 44 mm, external frame sides and top
of 69 x 24 mm, guide for top and bottom of 69 x 26 mm (Stainless Steel) and section for shutter of 26 x 30
mm and panelled with 5mm thick plain float glass fitted with corner bracket for internal and external frame
made of glass filled nylon, gaskets made of Ethyl Propylene Diamine Monomer (EPDM), sections cut to
length, joined and assembled by means of corner bracket, including fixing windows in the
concrete/masonry walls by means of self expanding brackets & screws including 10mm square guard bars
with 6” pitch (152.4mm) and all taxes etc., complete for finished item of work.

0.90 x 1.20 m WINDOW.

Unit - Each

Area of Window = 0.90 Mts. x 1.20 Mts. = 1.08 Sqm.

As per Local
1.08 Sqm. Cost of Window Market Rate. 5426.00 per Sqmt.

Overheads & Contractor's Profit @ 13.615%.


Rate Rs. =
Window of size 0.60 x 0.90 m

0.60 x 0.90 m Window::- Providing and Fixing of openable windows made of Pre-painted steel (base steel
as per IS 513 of 0.58mm thick Galvanized as per IS 277 with zinc of 120 GSM ) primer coated with epoxy
primer of 5-7 microns thick. finish painted with a polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer and section for outer frame of 48 x 50mm, centre mullion of 48 x 50
mm section for shutter of 48 x 25 mm and the fixed glass beading section should be 12 x 12mm and the
outer frame and mullions to have rebate for glazed shutter with a 20mm provision for guard bars/grills and
the sections cut to length metre joined with corner bracket, centre mullion fixed with mullion cap, handle,
stay, 2 nos. of stairless steel heavy duty pivot hinges provided per shutter and windows fitted with 5mm
thick plain float glass with rubber gaskets including fixing the frames in concrete/masonry wall by means of
self expanding screws, including 10mm square guard bars with 6" (152.4mm) pitch etc., complete for
finished item of work. (Single shutter window 2'0" x 4'0" (609.6mm x 1219.2mm). Outer frame section
size of 48 x 50mm shutter frame section size of 48 x 25mm.

0.60 x 0.90 m WINDOW.


Unit - Each

Area of Window = 0.60 Mts. x 0.90 Mts. = 0.540 Sqm.

As per Local
0.540 Sqm. Cost of Window Market Rate. 4616.00 per Sqmt.

Overheads & Contractor's Profit @ 13.615%.

Rate Rs. =
VENTILATOR OF SIZE 0.60 x 0.45 m
VENTILATOR of size 0.60 x .45 m:- Supply and fixing of pre-painted steel windows & top hung and fixed
louvered ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick,
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer, section for outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46
x 70 mm, and section for beading should be 18 x 25 mm and section for louvered ventilation of 33 x 56
mm Box section and the windows panelled with 5 mm thick plain float glass & 4 mm pinhead glass for
ventilators with Ethyl propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre
joined with corner brocket centre mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion
caps made of glass filled nylon, frames fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch complete for finished item of work.
VENTILATORS : Fixed louvers 2'-0" x 1'-6" outer frame section size of46x70mm.

0.60 x 0.45 m VENTILATOR.

Unit - Each

Area of Ventilator = 0.60 Mts. x 0.45 Mts. = 0.269 Sqm.

As per Local
0.269 Sqm. Cost of Ventilator Market Rate. 4026.00 per Sqm.

Overheads & Contractor's Profit @ 13.615%.

Rate Rs. =
h Door Dhutter.

Door Frame of section


or Shutter. The Frame of
black Board type with
ding painting to frame with
powder coated Aldrops, (ii)
m long M.S.poder coated
of butt hinges (vi) Anchor
bond Wood black Board
ncluding cost of fixtures
250mm long 10mm Dia.
d Door Handles and (iv) 1
aterials to work site and

Unit - Each

1914.70

1947.32

1082.30

432.92

194.00

32.00

29.00

57.00
42.00
5731.23
780.31

6511.54
Dhutter.

ed from sections made of


er IS-277 with zinc of 120
polyester powder of 50-60
ction of 105x60mm with a
nsert gasket in the frame
d by way of welding each
mm long - 3 Nos for Single
3 in each vertical (c) 40mm
) Nylon Aldrops Receiver -
f Single Leaf Flush Door
h faces of 30mm thick
long M.S.powder coated
, (iii) 2 Nos.-125mm long
per and including cost and
mplete as directed by the

Rmt.

3160.50

1777.00

563.24

225.30

194.00
32.00

29.00

42.00
6023.03
820.03

6843.05
ter.

m sections made of galvanized


20 grams/square meter), the
rons thick with total coated
to accommodate 35mm thick
th polyurethane foam, cut to
powder coated butt hinges of
ates stiffeners of 6 Nos - 3 in
with split end tail (d) Nylon
d fixing of Single Leaf Flush
h faces of 30mm thick
der coated Aldrops, (ii) 1 No.-
powder coated Door Handles
all materials to work site and

Unit - Each

Rmt.

3063.75

1434.45

454.66
181.86

194.00

32.00

29.00

42.00
5431.72
739.52

6171.23
.
made PolyVinyl Chloride (PVC)
10mm rigid PVC foam sheet,
m M.S.square tube. The two
uge. The door frame shall be
teners. A minimum of 4 Nos.
member etc., complete as per
m of work and PVC DOOR
ting of frame made out of
for top and bottom rails, M.S.
rame shall be convered with
hick, 75mm wide PVC sheets
wide cross PVC sheet as gap
S frame welded/sealed to the
joined together with solvent
on the interior side of the "C"
manufacturer's specification

TER

Unit - Each

Rmt.
1306.25

3000.00

64.00

58.00
4428.25
602.91

5031.16

ndow fabricated from Roll


e Steel as per IS 513 ‘D’
ed thickness of 0.58 mm,
ster paint of 12-16 microns
ure polyester powder up to
xternal frame sides and top
ection for shutter of 26 x 30
nternal and external frame
er (EPDM), sections cut to
fixing windows in the
g 10mm square guard bars

Unit - Each

5860.08

797.85
0.03

6657.96

e-painted steel (base steel


) primer coated with epoxy
ons thick and back coated
, centre mullion of 48 x 50
uld be 12 x 12mm and the
on for guard bars/grills and
d with mullion cap, handle,
d windows fitted with 5mm
/masonry wall by means of
m) pitch etc., complete for
mm). Outer frame section

Unit - Each

2492.64

339.37

0.02

2832.03
dows & top hung and fixed
-0.58 mm thick 'D" quality,
imer of 5-7 microns thick,
ith 5-7 microns thick alkyd
mm section for mullion 46
ered ventilation of 33 x 56
& 4 mm pinhead glass for
ections cut to length mitre
andle made of high grade
th Zinc Phosphate, Mullion
y means of self expanding
r finished item of work.
m.

Unit - Each

1082.99

147.44

1230.43
Providing High Yield Strenth Deformed (HYSD)/Thermo Mechanically Treated (TMT) Steel bars (Fe.415
grade & Fe.500 grade as per IS1786 and as amended upto date) of different of diameters including labour
charges for cutting, bending to required size, shapes, placing in position with cover blocks of approved
materials and size and tying firmly with M.S.Binding wire of 20 SWG forming grills for reinforcement work as
per approved designs and drawings including cost and conveyance of mild steel bars, including all wastage,
such as over laps, welding joints, chairs, space bars and all incidental, Operational labour charges, including
sales and other taxes on all materials etc., complete for finished item of work in all floors. (payment will be
made on the basis of wieght of fabrication deformed bars only. No re-rolled steel shall be allowed complete
for 8mm to 40mm).

Updating of A.P.Revised Standard Data.Sl.No.5.


As per Revised & Updating of APRSD,vide Proc.No.ENCB/TA8/AEE3/DATA:2010, Dt.01-8-2011.
(A) MATERIALS: For all Floors Unit --- One MT.

Fe.415 HYSD/TMT Bars


including 5% for Overlaps
and Wastage 1.05 x 33015.87 Rate as per G.O. for Leach chart.

Binding Wire 6.00 x 51.00 P.No.11, Sl.No.3, of SoR Part-I.


(B)LABOUR::

Bar bender 10.00 x 585.00 P.No.6, Sl.No.(I)-1, Part-I.

Mazdoor 10.00 x 370.00 P.No.8, Sl.No.(III)-3, Part-I.

Add 40% on Labour


TOTAL:
Lift charges of Labour, Increase @10%
on Labour charges for each Upper Floor
on GF Rate as per APSD.
Floor Initial Rate Total Sundries
Labour
charges at
Rs.9050/-

Ground Floor 48342.66 0 0.00 0.00 48,342.66


0.00
Overheads & Contractor's Profit @13.615% 6581.85
TMT) Steel bars (Fe.415
diameters including labour
cover blocks of approved
for reinforcement work as
ars, including all wastage,
labour charges, including
all floors. (payment will be
shall be allowed complete

10, Dt.01-8-2011.
Unit --- One MT.

34666.66

306.00

5850.00

3700.00

3820.00
48342.66

Amount

54,924.52
Per M.T
Data for Self - Compacted Concrete -1

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant
IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm
size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc
fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete, curing etc. complete for
finished item of work.
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
Sl.No. Description Qty Rate Unit Amount
Ordinary Port Land Cement 300.00 3.88 M.T 1164.60

Coarse Aggregate 12.5mm graded 0.80 1508.15 1 Cum 1206.52

Fine aggregate (Sand) 0.40 1067.41 1 Cum 426.96


PCE (Poly Corboxylic Ether) based
plasticizers 0.50% if cementitious 2.00 95.00 Kg 190.00
material (400x0.5%)

VMA ( Viscosity Modifying Agent) 0.40 55.00 Kg 22.00

GGBS 100.00 2.50 Kg 250.00


Water (Including for curing) 1.20 103.00 Kl 123.60
MACHINERY
Batching and Mixing Plant at 15 Cum
per hour
0.222 927.20 hour 205.84
Transit mixer 4 cum capacity for lead
up to 1 KM
0.222 1820.50 hour 404.15

Concrete Pump 0.222 1292.30 Day 286.89


LABOUR
Mason 1st Class 0.056 465.00 Day 26.04
Mason 2nd Class 0.056 420.00 Day 23.52

Mazdoor (Unskilled) 0.917 370.00 Day 339.29

M.A @40% on Labour 155.54


Total 4824.95
Data for Self - Compacted Concrete -2

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant
IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm
size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc
fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete, curing etc. complete for
finished item of work.
Columns.Lintels,water tanks,RCC walls in Buildings
Sl.No. Description Qty Rate Unit Amount
Ordinary Port Land Cement 300.00 3.88 M.T 1164.60

Coarse Aggregate 12.5mm graded 0.80 1508.15 1 Cum 1206.52

Fine aggregate (Sand) 0.40 1067.41 1 Cum 426.96

PCE (Poly Corboxylic Ether) based


plasticizers 0.50% if cementitious 2.00 95.00 Kg 190.00
material (400x0.5%)

VMA ( Viscosity Modifying Agent) 0.40 55.00 Kg 22.00

GGBS 100.00 2.50 Kg 250.00

Water (Including for curing) 1.20 103.00 Kl 123.60


MACHINERY
Batching and Mixing Plant at 20 Cum
per hour
0.444 927.20 hour 411.68
Transit mixer 4 cum capacity for lead
up to 1 KM
0.444 1820.50 hour 808.30

Concrete Pump 0.444 1292.30 Day 573.78


LABOUR
Mason 1st Class 0.111 465.00 Day 51.62
Mason 2nd Class 0.222 420.00 Day 93.24

Mazdoor (Unskilled) 1.556 370.00 Day 575.72

M.A @40% on Labour 288.23


Total 6186.25
Data for Self - Compacted Concrete -3

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant
IS codes using Batching Plant at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm
size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, Cement Subsitutes (not exceeding 40% of Cement) like Flyash, GGBS, etc
fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code from standard suppliers
approved by the department including pumping, centering, shuttering, laying concrete, curing etc. complete for
finished item of work.
RCC Slabs
Sl.No. Description Qty Rate Unit Amount
Ordinary Port Land Cement 300.00 3.88 M.T 1164.60

Coarse Aggregate 12.5mm graded 0.80 1508.15 1 Cum 1206.52

Fine aggregate (Sand) 0.40 1067.41 1 Cum 426.96

PCE (Poly Corboxylic Ether) based


plasticizers 0.50% if cementitious 2.00 95.00 Kg 190.00
material (400x0.5%)

VMA ( Viscosity Modifying Agent) 0.40 55.00 Kg 22.00

GGBS 100.00 2.50 Kg 250.00

Water (Including for curing) 1.20 103.00 Kl 123.60


MACHINERY
Batching and Mixing Plant at 20 Cum
per hour
0.133 927.20 hour 123.32
Transit mixer 4 cum capacity for lead
up to 1 KM
0.133 1820.50 hour 242.13

Concrete Pump 0.133 1292.30 Day 171.88


LABOUR
Mason 1st Class 0.033 465.00 Day 15.35
Mason 2nd Class 0.067 420.00 Day 28.14

Mazdoor (Unskilled) 0.433 370.00 Day 160.21

M.A @40% on Labour 81.48


Total 4206.18
20 mm Metal 0.50 1763.15 881.58
12.50 mm Metal 0.50 1508.15 754.08
1635.65
Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant IS codes using
at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine crushed hard granite m
aggregate) from approved quarry including cost and conveyance of all materials like cement, Cement Subsitutes (not exceeding
Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage
other taxes on all materials including all operational, incidental and labour charges such as weigh batching, machine mixing, lay
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minim
content as per IS code from standard suppliers approved by the department including pumping, centering, shuttering, laying co
etc. complete for finished item of work FOR FOOTINGS

Rate for the Centring charges Lift charges on


Initial rate considered as per instructions of Winch of Part-
Higher Authorities. I,SSR P.44

Material at Labour ML on Winch ML on


Basic Data-1 Rs.277/ Rs.473/ Labour @ Charges Labour
cum cum 40%

Ground Floor 4824.95 277.00 473.00 189.20

Overheads & Contractor's Profit @ 13.615%

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant IS codes using
at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine crushed hard granite m
aggregate) from approved quarry including cost and conveyance of all materials like cement, Cement Subsitutes (not exceeding
Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage
other taxes on all materials including all operational, incidental and labour charges such as weigh batching, machine mixing, lay
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minim
content as per IS code from standard suppliers approved by the department including pumping, centering, shuttering, laying co
etc. complete for finished item of work.

Rate for the Centring charges Lift charges on


Initial rate considered as per instructions of Winch of Part-
Higher Authorities. I,SSR P.44

Material at Labour ML on Winch ML on


Basic Data-2 Rs.503/ Rs.543/ Labour @ Charges Labour
Sqm Sqm. 40%

Ground Floor 6186.25 5030.00 5430.00 2172.00

Overheads & Contractor's Profit @ 13.615%

1st Floor 6186.25 5030.00 5970.00 2388.00

Overheads & Contractor's Profit @ 13.615%

2nd Floor 6186.25 5030.00 6520.00 2608.00


Overheads & Contractor's Profit @ 13.615%

3rd Floor 6186.25 5030.00 7060.00 2824.00

Overheads & Contractor's Profit @ 13.615%

4th Floor 6186.25 5030.00 7600.00 3040.00

Overheads & Contractor's Profit @ 13.615%


5th Floor 6186.25 5030.00 8150.00 3260.00

Overheads & Contractor's Profit @ 13.615%


6th Floor 6186.25 5030.00 8690.00 3476.00

Overheads & Contractor's Profit @ 13.615%

Supply and placing of the Design Mix of M30 for Self Compacting Concrete corresponding to IS 456 and relevant IS codes using
at 20 cum per hour, Transit mixer 4cum capacity and concrete Pump with 12.5mm size graded machine crushed hard granite m
aggregate) from approved quarry including cost and conveyance of all materials like cement, Cement Subsitutes (not exceeding
Cement) like Flyash, GGBS, etc fine aggregate (sand) coarse aggregate, Admixtures, water etc., to site and including seigniorage
other taxes on all materials including all operational, incidental and labour charges such as weigh batching, machine mixing, lay
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) with minim
content as per IS code from standard suppliers approved by the department including pumping, centering, shuttering, laying co
etc. complete for finished item of work FOR SLABS

Rate for the Centring charges Lift charges on


Initial rate considered as per instructions of Winch of Part-
Higher Authorities. I,SSR P.44

Material at Labour ML on Winch ML on


Basic Data-3 Rs.227/ Rs.162/ Labour @ Charges Labour
Sqm Sqm. 40%

Grade Slab 4206.18


Overheads & Contractor's Profit @ 13.615%

Ground Floor 4206.18 2270.00 1620.00 648.00

Overheads & Contractor's Profit @ 13.615%

1st Floor 4206.18 2270.00 1780.00 712.00

Overheads & Contractor's Profit @ 13.615%


2nd Floor 4206.18 2270.00 1940.00 776.00

Overheads & Contractor's Profit @ 13.615%

3rd Floor 4206.18 2270.00 2110.00 844.00

Overheads & Contractor's Profit @ 13.615%

4th Floor 4206.18 2270.00 2270.00 908.00

Overheads & Contractor's Profit @ 13.615%


5th Floor 4206.18 2270.00 2430.00 972.00

Overheads & Contractor's Profit @ 13.615%


6th Floor 4206.18 2270.00 2590.00 1036.00

Overheads & Contractor's Profit @ 13.615%


IS 456 and relevant IS codes using Batching Plant
d machine crushed hard granite metal (coarse
Cement Subsitutes (not exceeding 40% of
., to site and including seigniorage charges, sales &
eigh batching, machine mixing, laying concrete,
of work (APSS No. 402) with minimum cement
ng, centering, shuttering, laying concrete, curing

Total Sundries Amount

5574.95 6333.98
0.00
759.03

IS 456 and relevant IS codes using Batching Plant


d machine crushed hard granite metal (coarse
Cement Subsitutes (not exceeding 40% of
., to site and including seigniorage charges, sales &
eigh batching, machine mixing, laying concrete,
of work (APSS No. 402) with minimum cement
ng, centering, shuttering, laying concrete, curing

Total Sundries Amount

18818.25 21380.35
0.00
2562.10

19574.25 22239.28
0.00
2665.03

20344.25 23114.12
0.00
0.00
2769.87

21100.25 23973.05
0.00
2872.80

21856.25 24831.98
0.00
2975.73

22626.25 25706.81
0.00
3080.56

23382.25 26565.74
0.00
3183.49

IS 456 and relevant IS codes using Batching Plant


d machine crushed hard granite metal (coarse
Cement Subsitutes (not exceeding 40% of
., to site and including seigniorage charges, sales &
eigh batching, machine mixing, laying concrete,
of work (APSS No. 402) with minimum cement
ng, centering, shuttering, laying concrete, curing

Total Sundries Amount

4206.18 4778.85
0.00
572.67

8744.18 9934.70
0.00
1190.52

8968.18 10189.19
0.00
1221.02
9192.18 10443.69
0.00
1251.51

9430.18 10714.09
0.00
1283.92

9654.18 10968.59
0.00
1314.42
9878.18 11223.09
0.00
1344.91
10102.18 11477.59
0.00
1375.41
Cement per Kg = 194.1/50 = Rs= 3.88 as per SoR 2016-17

Rs.-3882.00/MT MORTAR CHART. Sand= 1142.41


Cost of Sand for
Mortor as per
Sand Chart @ Rs.
Sl. Quantity of Cost of
including 553.15/483.15 x
Description of Mortar Unit Cement Cement @
5% Col.6)
No in Kgs. 4.80/Kg.
wastage

1 2 3 4 5 6 7

1 Cement Mortar (1:1) 1 Cum 1440.00 5590.08 1.05 Cum 1199.53

2 Cement Mortar (1:1.5) 1 Cum 960.00 3726.72 1.05 Cum 1199.53

3 Cement mortar (1:2) 1 Cum 720.00 2795.04 1.05 Cum 1199.53

4 Cement mortor (1:3) 1 Cum 480.00 1863.36 1.05 Cum 1199.53

5 Cement mortor (1:4) 1 Cum 360.00 1397.52 1.05 Cum 1199.53

6 Cement mortor (1:5) 1 Cum 288.00 1118.02 1.05 Cum 1199.53

7 Cement mortor (1:6) 1 Cum 240.00 931.68 1.05 Cum 1199.53

8 Cement mortor (1:8) 1 Cum 180.00 698.76 1.05 Cum 1199.53


Certified that the Cement Rate is taken as per C.Memo.No.146/T4/A4/Cement&Steel/2016-17,dated.29-12-2016 for the mon
r SoR 2016-17

370.00 Man Mazdoor

Man Mazdor for


mixing motar
0.20 Nos. @
Rs.350/- Cost of Mortor
(5+7+8)

8 9

74.00 6863.61

74.00 5000.25

74.00 4068.57

74.00 3136.89

74.00 2671.05

74.00 2391.54

74.00 2205.21

74.00 1972.29
dated.29-12-2016 for the month of 12/2016.
Abstract Estimate for Internal Water Supply & Sanitary Fittings. (G+3) 300 sft
Sl
No Quan- tity Description of item. Rate Unit

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
114.00 labour charges such as laying, jointing including excavation of 241.01 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
75.00 labour charges such as laying, jointing including excavation of 542.47 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

3 Supplying and fixing of 150mm x 100mm SWG Gully Trap1st


class of ISI make confirming to ISI 651 & 4127 with C.I. gratings
of 6" x 6" and constructing intermediate brick masonry chamber
of size 20"x14"x12" in CM (1:6) prop. over a bed of CC (1:5:10)
24.00 prop. 3" thick and plastering 12mm thick in CM (1:3) prop. both 551.03 Each
inside, outside & top with fine rendering with neat cement and
fitted with 12" x 9" C.I. frame and hinged cover etc., complete for
finished item of work.
4 Construction of 3'-0" (904.0mm) Dia. Solid block Masonry
INSPECTION CHAMBER as per IS.4111, Part-I-1986 with
CM(1:6)Prop. Fly-Ash blocks of 225mm thick from approved
source having a minium crushing strength of 10 N/Sq. mm.
Including plastering with CM(1:3)Prop. 1/2" thick both inside and
outside and fitted with 20" Dia. RCC Manhole Covers and
Frames including excavating pits upto a depth of 3'-0" (904mm)
in all sorts of soils (excluding rock) and laying CC(1:4:8) Prop.
150mm thick using 40mm HBG metal and PCC(1:2:4)Prop.
12.00 benching and channel 100mm thick as per standard specification 6472.65 Each
and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site of work, seignorage on all
materials and all operational, incidental, labour charges like
mixing cement mortar, construcing masonry, lift charges, curing
etc., complete for finished item of work as per standard
specification.

5 Construction of 457.20 mm x 457.20 mm (1-6"x1-6") Brick


masonry INSPECTION CHAMBER with 9" thick brick masonry
work in C.M (1:6)prop. with necessary carbelling as per ISI
standard upto a depth of 3'-0" over a bed of 4' thick CC(1:5:10)
prop. including plastering in CM(1:3)Prop. 1/2" thick to Inside,
Outside & Top surfaces with fine rendering in neat cement and
making necessary C.C channelling with CC(1:2:4) prop. with
12.00 smooth neat cement finishing, earth work excavation in all soils 3678.85 Each
(except rock required blastering) etc., and refilling with excavated
soils as per SS and fixing with 1'-6"x1'-6" C.I frame and cover of
20 Kg.including cost and conveyance of all materials to work site
& labour charges,curing etc.,complete for finished item of work.

6 Supplying for fixing of 110mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe of ISI
standard confirming to ISI 1352 with air tight joints, fixing with
clams and nails etc., complete for (Vent Shaft ) W.C.Connection One
309.00 inculding cost and conveyance of all materials to work site labour 251.84 Rmt
charges etc for finished item of work inclusive all taxes etc
complete..

7 Supply and fixing of 110mm Dia. UPVC/SWR Single Tee with


Door of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 124.98 Each
finished item of work .

8 Supply and fixing of 110mm dia. UPVC/SWR Plain Bends 87.5


Degree of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 79.53 Each
finished item of work
9 Supplying and fixing of 100mm Dia. UPVC/SWR VENT
COWL of approved make as per ISI standards including cost
and conveyance of all materials to work site and all jointing
12.00 materials, labour charges etc., complete for finished item of 18.18 Each
work.

10 Supplying for fixing of 75mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe as per ISI
standards with air tight joints, fixing with clams and nails etc.,
complete for (Vent Shaft ) W.C.Connection inculding cost and One
744.00 conveyance of all materials to work site labour charges etc for 176.10 Rmt
finished item of work inclusive all taxes etc complete..

11 Supply and fixing of 75mm dia. UPVC/SWR Double 'Y' with


door' junction of approved make with airtight joints including cost
48.00 and conveyance of all materials, Labour charges etc., complete 127.25 Each
as directed by the dept.

12 Supplying and fixing of 75mm Dia. uPVC/SWR Door Bend


87.5 Degree of approved make as per ISI standards including
96.00 cost and conveyance of all materials to work site and all jointing 64.76 Each
materials, labour charges etc.,complete for finished item of work.

13 Supplying and fixing of 75mm Dia. uPVC/SWR Plain Bends


87.5 Degree of approved make as per ISI standards confirming
to IS.1352 & 14735 including cost and conveyance of all
24.00 materials to work site and all jointing materials, labour charges 47.71 Each
etc.,complete for finished item of work.

14 Supplying and fixing of 76.2mm Dia. PVC/SWR NAHANY


TRAP with Jalli of approved make as per ISI standards
confirming to IS.1352 & 14735 including cost and conveyance of
144.00 all materials to work site and all jointing materials, labour 97.70 Each
charges etc., complete for finished item of work.

15 Supplying and fixing of 75mm Dia. UPVC/SWR VENT COWL


of approved make as per ISI standards confirming to IS.1352 &
14735 including cost and conveyance of all materials to work
24.00 site and all jointing materials, labour charges etc., complete for 13.63 Each
finished item of work.

16 Supplying and fixing of size 580mm x 440mm Orrissa Pan


White Glazed W.C.of Naycer/Parryware/Hindware of ISI Mark
with fulsh rim porcelain 'P' or 'S' trap of approved make 1 st
quality with air tight cement caulked joints in CM(1.5:1) Prop and
construction of necessary brick masonry seat as well as plat
48.00 form in CM(1:6) Prop. and 2" thick CC(1:2:4) prop. Squating 1999.62 Each
Platform includiing plastering in CM(1:4) Prop. with neat cement
rendering including cost and conveyance of all materials to
work site, labour charges etc for finished item of work inclusive
all taxes etc complete.
17 Supplying & laying of ASHIRVAD CPVC PIPES of 22.20mm
OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
792.00 etc., refilling consolidation with the excavated earth and making 105.66 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

18 Supplying & laying of ASHIRVAD CPVC PIPES of 28.60mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
84.00 etc., refilling consolidation with the excavated earth and making 163.60 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

19 Supplying & laying of ASHIRVAD CPVC PIPES of 34.90mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
72.00 etc., refilling consolidation with the excavated earth and making 260.17 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

20 Supplying & laying of ASHIRVAD CPVC PIPES of 54.00mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
238.00 etc., refilling consolidation with the excavated earth and making 548.76 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make
as approved by the department with necessary fillings etc.,
96.00 complete including cost and conveyance of all materials, all 396.51 Each
taxes and all labour charges for finished item.

22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of


any approved make including cost and conveyance of all
48.00 materials to work site and all jointing materials, labour charges 52.25 Each
etc., complete for finished item of work.

23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S
778 Class-I, of Indian make heave type as approved by the
12.00 department including cost and conveyance of all materials, 2448.40 Each
labour charges etc., complete for finished item of work.

24 Supplying and fixing of CP Long body bib cock fancy type


deluxe heavy duty 12.70mm Dia. Indian make heavy duty of
48.00 approved make including cost and conveyance of all materials to 621.46 Each
work site and all jointing materials, labour charges etc., complete
for finished item of work.

TOTAL COST
300 sft
Amount

27474.88

40684.96

13224.79
77671.76

44146.24

77818.25

5998.87

3817.46
218.14

131020.82

6107.94

6217.01

1145.00

14068.64

327.21

95981.95
83684.26

13742.03

18732.12

130604.99
38064.61

2508.14

29380.84

29830.27

892471.20

48.00
300.00
61.98
Rs. 61.00
Detailed Estimate for Internal Water Supply & Sanitary Fittings.
(G+3) 300 Sft
SL
Description of item Nos L B D Qty
No.

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
At I.C to M.H
Sewerage 1 x 12 with Solvent
System conforming to IS.15328/2003) 1.80 ----Cement---- 21.60
Jointing including
From Gully tocharges,
transportation MH 1 x 12duty, cess
loading, unloading, excise 2.00& vat
----etc., and
---- including cost24.00
and
conveyance
From Gully to of all
MHmaterials to site of work and
1 x all labour
6 charges
5.70 such
---- as laying,
---- jointing including
34.20
excavation of trenches and socket pits in any soil (except rock required blasting) upto a depth of 3'-
From
0" andGully to the
refilling MHsame after laying the pipe1line
x with 6 excavated
5.70 soil
----etc., complete
---- 34.20
as directed by
the department. Qty. 114.00 Rmt
2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
From
Sewerage MainSystemline to M.H connection.
conforming 1x
to IS.15328/2003) 1 with 75.00Solvent ---- Cement---- Jointing including75.00 Rmt
3 Supplying
transportation and charges,
fixing of 150mm
loading, xunloading,
100mm SWG excise Gully
duty,Trap1st
cess &class vat of ISIand
etc., make confirming
including costtoand
ISI
651 & 4127 with
conveyance of allC.I. gratings
materials to of
site6"ofxwork
6" andandconstructing intermediate
all labour charges such as brick masonry
laying, chamber
jointing includingof
SWG
size Gully of
20"x14"x12"
excavation Traps. in CMand
trenches (1:6) prop.pits
socket over a bed
in any 2soil
x of(except
12 ---- required
CC (1:5:10)
rock prop.---- thick----
3"blasting)and upto a depth24.00
plastering of 3'- Nos
12mm
4 Construction
thick
0" and in refilling
CM (1:3) ofthe3'-0"
prop.
same (904.0mm)
both inside,
after laying Dia.
the Solid
outside & top
pipe block
linewith Masonry
withfine rendering
excavated INSPECTION
with
soil neat
etc., CHAMBER
cement
complete as with
anddirected
as fitted per
by
IS.4111,
12" Part-I-1986
x 9" C.I.
the department. frame and with CM(1:6)Prop.
hinged cover etc., Fly-Ash
complete blocks of 225mm
for finished thick
item from approved source having
of work.
3'-0" Dia. Inspection
a minium Chambers.
crushing strength of 10 N/Sq. mm. 1Including x 12 plastering ---- ----CM(1:3)Prop.
with ---- 12.00
1/2" thick both Nos
5 Construction
inside and outside of 457.20 mm xwith
and fitted 457.20
20" Dia.mm RCC(1-6"x1-6")
Manhole Brick
Coversmasonry INSPECTION
and Frames includingCHAMBER
excavating
with 9" thick
pits upto brick masonry
a depth of 904mm work in C.M
(3'-0") (1:6)prop.
in all sorts of withsoilsnecessary
(excludingcarbelling
rock) andaslayingper ISI standardProp.
CC(1:4:8) upto
1'-6"
a
150mm x 1'-6"
depth of Inspection
thick 3'-0"
using over40mmChambers
a bedHBG of metal
4' thickand 1 x 12prop. ----
CC(1:5:10)
PCC(1:2:4)Prop. including
benching ----
plastering ----
and channelin CM(1:3)Prop.
100mm thick12.00 as Nos
1/2"
6 Supply,
thick to laying,
per standard jointing
Outsideand
Inside,specification & Toptesting
and of 110mm
surfaces
including with Dia.UPVC
costfineandrendering /SWR
conveyance pipe
in neat ofmaterials
Prince/Sudhakar
cement
of all and like
making or any
necessary
cement, ISI
sand,
Brand
C.C makeetc.,
channelling
bricks, water ofwith
4to Kg/Sq.cm
CC(1:2:4)
site of work, pressure
prop. with with
seignorage smooth airtight
neat joints
cement including
finishing, cost
earth andworkconveyance
excavation of
in all
Verticals 1on x all 12materials 24.00and all
----operational,
---- incidental, labour
288.00
materials,
soils
charges(except piperock
like clips,
mixing labour
cementcharges
required mortar,etc.,
blastering) complete
etc., for finished
and refilling
construcing masonry, withliftitem of work.
excavated
charges, soils
curingas etc.,
per SS and fixing
complete for
Horizontal
with 1'-6"x1'-6"
finished item of C.I work frame
as per and 1 x 12 cost and
cover ofspecification.
standard 20 Kg.including 1.75conveyance
---- ----all materials to21.00
of work
site & labour charges,curing etc.,complete for finished item of work. Qty. 309.00 Rmt
7 Supply and fixing of 110mm Dia. uPVC/SWR Single Tee with Door of Prince/ Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
110mm
completeDia. Single Tee
for finished item with door
of work . 4 x 12 ---- ---- ---- 48.00 Nos
8 Supply and fixing of 110mm dia uPVC/ SWR Plain Bends 87.5 Degree of Prince/ Sudhakar or
any ISI Brand make with airtight joints including cost and conveyance of all materials, Labour
110mm
chargesDia.
etc.,Door Bends
complete 4 x 12
for finished item of work ---- ---- ---- 48.00 Nos
9 Supplying and fixing of 110mm dia uPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
110mm Vent Cowl. 1 x 12 ---- ---- ---- 12.00 Nos
10 Supplying, laying, jointing and testing of 75mm dia uPVC/SWR pipes of Prince/ Sudhakar or any
ISI Brand make for 4 Kgs/ Sqcum of single socket pipe of ISI standard confirming to ISI 1352 with
N.T. To Y 4 x 36 0.50 ---- ---- 72.00
airtight joints, fixing with clamps any nails etc., complete for (vent shaft) WC. Connection including
Vertical 2 x 12 24.00 ---- ---- 576.00
cost and conveyance of all materials to work site labour charges etc., for finished item of work
including
Horizontalof30 allNos
taxes etc., complete. 1 x 48 2.00 ---- ---- 96.00
Qty. 744.00 Rmt
11 Supply and fixing of 75mm uPVC/SWR Double 'Y' with door of Prince/Sudhakar or any ISI Brand
make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.asSingle-Y
complete directed by the dept. 1 x 48 ---- ---- ---- 48.00 Nos
12 Supply and fixing of 75mm uPVC/SWR Door Bend 87.5 Degree (Plug Bend) of Prince/ Sudhakar
or any ISI Brand make with airtight joints including cost and conveyance of all materials, Labour
75mm Dia.
charges Door
etc., 2 x. 48
Bends.for finished item of work
complete ---- ---- ---- 96.00 Nos
13 Supply and fixing of 75mm uPVC/SWR Plain Bends 87.5 degree of Prince/Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.forPlain
complete Bends.
finished item of work 2 x 12 ---- ---- ---- 24.00 Nos
14 Supplying and fixing of 76.2mm dia UPVC/SWR Nahany Trap of Prince/Sudhakar or any ISI
Brand including cost of all materials, and labour charges, complete for finished item of work.
76.2mm Nahany Traps. 4 x 36 ---- ---- ---- 144.00 Nos
15 Supplying and fixing of 75mm dia UPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
75mm Vent Cowl. 2 x 12 ---- ---- ---- 24.00 Nos
16 Supplying and fixing of size 580mm x440mm Orissa pan white glazed W.C. 1st quality ISI
marked confirming to (IS 2556-Part-3-1998) with P or S Trap of Hind ware/Parry ware/Neycer -ISI
White
Make glazed W.C. cement caulved joints in
with airtight 1 xCM(1:5)
48 Prop ---- and construction
---- ---- of necessary 48.00
brick Nos
17 Supplying and fixing of premium make of Ashirvad required Flowguard
masonry seat as well as plot form in CM(1:6) Prop using 2nd class bricks providing cement CPVC PIPES of 22.20mm
OD Pipe squatting
concrete SDR-11 and fittings
plate for Hot
2" thick CC&(1:2:4)
Cold water confirmingplastering
to IS.15778-2007 including fixing in
Horizontal
walls, in Kit.,Bath,WS
ceiling floors including cost and
1 Prop.including
x 48of all materials
conveyance
8.50 ---- to
in CM(1:4)
site of
----
work
Prop. with
and include
neat
408.00for
cement rendering including cost and conveyance of all materials to work site, labour charges etc.,
Branch
necessary lines
for finished excavation
item of workininclusive
all sortsofofallsoils, 4 xfinished
taxeschasing
for 48
in the 2.00
walls
item etc.,----
of work. refilling ----
consolidation with 384.00
the
excavated earth and making bores in walls ceiling etc., and making good the chased surface 792.00 in
cement mortar and complete. When making a transition use metal threads fittings, including all
Qty. Rmt
18 Supplying and fixing of premium make of
taxes for finished item of work as directed by the dept. Ashirvad required Flowguard CPVC PIPES of 28.60mm
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in
2nd Floor to G.F vertical lines 1 x 12 7.00 ---- ---- 84.00
walls, ceiling floors including cost and conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation Qty. 84.00
with the Rmt
19 excavated
Supplying and earth and ofmaking
fixing premium bores
make in of
walls ceilingrequired
Ashirvad etc., and making good
Flowguard CPVC thePIPES
chased of surface
34.90mm in
cement mortar and complete. When making a transition use metal threads
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in fittings, including all
taxes
3rd
walls, for
Floor finished
to 2nd
ceiling item
Floor
floors of work lines
vertical
including as directed
cost by the
1 x dept.
and conveyance 12of all materials
6.00 ---- to site of----
work and include 72.00 for Rmt
20 Supplying and fixing of premium make of Ashirvad required Flowguard CPVC
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation with the PIPES of 54.0mm
OD Pipe SDR-11and
excavated andmaking
fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in
Tank to 3rd earth lines bores in walls 1ceiling 4etc., and
x 15.00making----good ----the chased surface
60.00
Floor vertical
walls,
cementceiling
mortarfloors
and including
complete.cost Whenand making
conveyance of all materials
a transition use metal to threads
site of work andincluding
fittings, include forall
T.F. vertical
necessary excavation
taxes for finished item ofin work
all sorts 1 x
of soils,bychasing
as directed the dept. 8 4.50 ---- ----
in the walls etc., refilling consolidation with 36.00
the
excavated earth and making bores in walls 1ceiling
Outlet to Horizontal x 4etc., and making
8.50 ----good ----the chased surface 34.00in
cement mortar and complete. When making a transition use metal threads fittings, including all
Horizontal 1x 2 9.00 ---- ---- 18.00
taxes for finished item of work as directed by the dept.
For inlets 1x 2 45.00 ---- ---- 90.00
Qty. 238.00 Rmt
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make as approved by the department with
necessary fillings etc., complete including cost and conveyance of all materials, all taxes and all
Brass
labour Bib taps for finished item.
charges 4 x 24 ---- ---- ---- 96.00 Nos
22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of any approved make including
cost and conveyance of all materials to work site and all jointing materials, labour charges etc.,
G.I. Unionsfor finished item of work.
complete 4 x 12 ---- ---- ---- 48.00 Nos
23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S 778 Class-I, of Indian make
heave type as approved by the department including cost and conveyance of all materials, labour
40mm
chargesDia. G.M.
etc., Gate Valves
complete 1 x 12
for finished item of work. ---- ---- ---- 12.00 Nos
24 Supplying and fixing of CP Long body bib cock fancy type deluxe heavy duty 12.70mm Dia.
Indian make heavy duty of approved make including cost and conveyance of all materials to work
Brass Biballtaps
site and 4 x complete
jointing materials, labour charges etc., 12 ----for finished
---- item of----
work. 48.00 Nos
16.5
Abstract Estimate for Internal Water Supply & Sanitary Fittings. (G+3) 365 Sft
Sl
No Quan- tity Description of item. Rate Unit

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
129.60 labour charges such as laying, jointing including excavation of 241.01 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
87.00 labour charges such as laying, jointing including excavation of 542.47 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

3 Supplying and fixing of 150mm x 100mm SWG Gully Trap1st


class of ISI make confirming to ISI 651 & 4127 with C.I. gratings
of 6" x 6" and constructing intermediate brick masonry chamber
of size 20"x14"x12" in CM (1:6) prop. over a bed of CC (1:5:10)
24.00 prop. 3" thick and plastering 12mm thick in CM (1:3) prop. both 551.03 Each
inside, outside & top with fine rendering with neat cement and
fitted with 12" x 9" C.I. frame and hinged cover etc., complete for
finished item of work.
4 Construction of 3'-0" (904.0mm) Dia. Solid block Masonry
INSPECTION CHAMBER as per IS.4111, Part-I-1986 with
CM(1:6)Prop. Fly-Ash blocks of 225mm thick from approved
source having a minium crushing strength of 10 N/Sq. mm.
Including plastering with CM(1:3)Prop. 1/2" thick both inside and
outside and fitted with 20" Dia. RCC Manhole Covers and
Frames including excavating pits upto a depth of 3'-0" (904mm)
in all sorts of soils (excluding rock) and laying CC(1:4:8) Prop.
150mm thick using 40mm HBG metal and PCC(1:2:4)Prop.
12.00 benching and channel 100mm thick as per standard specification 6472.65 Each
and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site of work, seignorage on all
materials and all operational, incidental, labour charges like
mixing cement mortar, construcing masonry, lift charges, curing
etc., complete for finished item of work as per standard
specification.

5 Construction of 457.20 mm x 457.20 mm (1-6"x1-6") Brick


masonry INSPECTION CHAMBER with 9" thick brick masonry
work in C.M (1:6)prop. with necessary carbelling as per ISI
standard upto a depth of 3'-0" over a bed of 4' thick CC(1:5:10)
prop. including plastering in CM(1:3)Prop. 1/2" thick to Inside,
Outside & Top surfaces with fine rendering in neat cement and
making necessary C.C channelling with CC(1:2:4) prop. with
12.00 smooth neat cement finishing, earth work excavation in all soils 3678.85 Each
(except rock required blastering) etc., and refilling with excavated
soils as per SS and fixing with 1'-6"x1'-6" C.I frame and cover of
20 Kg.including cost and conveyance of all materials to work site
& labour charges,curing etc.,complete for finished item of work.

6 Supplying for fixing of 110mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe of ISI
standard confirming to ISI 1352 with air tight joints, fixing with
clams and nails etc., complete for (Vent Shaft ) W.C.Connection One
309.00 inculding cost and conveyance of all materials to work site labour 251.84 Rmt
charges etc for finished item of work inclusive all taxes etc
complete..

7 Supply and fixing of 110mm Dia. UPVC/SWR Single Tee with


Door of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 124.98 Each
finished item of work .

8 Supply and fixing of 110mm dia. UPVC/SWR Plain Bends 87.5


Degree of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 79.53 Each
finished item of work
9 Supplying and fixing of 100mm Dia. UPVC/SWR VENT
COWL of approved make as per ISI standards including cost
and conveyance of all materials to work site and all jointing
12.00 materials, labour charges etc., complete for finished item of 18.18 Each
work.

10 Supplying for fixing of 75mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe as per ISI
standards with air tight joints, fixing with clams and nails etc.,
complete for (Vent Shaft ) W.C.Connection inculding cost and One
744.00 conveyance of all materials to work site labour charges etc for 176.10 Rmt
finished item of work inclusive all taxes etc complete..

11 Supply and fixing of 75mm dia. UPVC/SWR Double 'Y' with


door' junction of approved make with airtight joints including cost
48.00 and conveyance of all materials, Labour charges etc., complete 127.25 Each
as directed by the dept.

12 Supplying and fixing of 75mm Dia. uPVC/SWR Door Bend


87.5 Degree of approved make as per ISI standards including
96.00 cost and conveyance of all materials to work site and all jointing 64.76 Each
materials, labour charges etc.,complete for finished item of work.

13 Supplying and fixing of 75mm Dia. uPVC/SWR Plain Bends


87.5 Degree of approved make as per ISI standards confirming
to IS.1352 & 14735 including cost and conveyance of all
24.00 materials to work site and all jointing materials, labour charges 47.71 Each
etc.,complete for finished item of work.

14 Supplying and fixing of 76.2mm Dia. PVC/SWR NAHANY


TRAP with Jalli of approved make as per ISI standards
confirming to IS.1352 & 14735 including cost and conveyance of
144.00 all materials to work site and all jointing materials, labour 97.70 Each
charges etc., complete for finished item of work.

15 Supplying and fixing of 75mm Dia. UPVC/SWR VENT COWL


of approved make as per ISI standards confirming to IS.1352 &
14735 including cost and conveyance of all materials to work
24.00 site and all jointing materials, labour charges etc., complete for 13.63 Each
finished item of work.

16 Supplying and fixing of (1) European Water Closet of 1st


quality confirming to IS:2556-Part-2-1973 of White Glazed
with 'S' Trap. (2) Low down Porcelain Flushing Tank 10 Lit.
capacitynwith internal components. (3) Best Indian mke
Plastic Seat and Lid for Europeon Water Closet with rubber
48.00 or plastic buffers as per IS.2548-1996. (4) Cost of 12.7 NP 5795.50 Each
Stop Cock of Indian make heavy duty including cost and
conveyance of all materials to work site, labour charges
etc for finished item of work inclusive of all taxes etc.
complete.
17 Supplying & laying of ASHIRVAD CPVC PIPES of 22.20mm
OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
792.00 etc., refilling consolidation with the excavated earth and making 105.66 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

18 Supplying & laying of ASHIRVAD CPVC PIPES of 28.60mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
84.00 etc., refilling consolidation with the excavated earth and making 163.60 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

19 Supplying & laying of ASHIRVAD CPVC PIPES of 34.90mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
72.00 etc., refilling consolidation with the excavated earth and making 260.17 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

20 Supplying & laying of ASHIRVAD CPVC PIPES of 54.00mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
238.00 etc., refilling consolidation with the excavated earth and making 548.76 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make
as approved by the department with necessary fillings etc.,
96.00 complete including cost and conveyance of all materials, all 396.51 Each
taxes and all labour charges for finished item.

22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of


any approved make including cost and conveyance of all
48.00 materials to work site and all jointing materials, labour charges 52.25 Each
etc., complete for finished item of work.

23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S
778 Class-I, of Indian make heave type as approved by the
12.00 department including cost and conveyance of all materials, 2448.40 Each
labour charges etc., complete for finished item of work.

24 Supplying and fixing of CP Long body bib cock fancy type


deluxe heavy duty 12.70mm Dia. Indian make heavy duty of
48.00 approved make including cost and conveyance of all materials to 621.46 Each
work site and all jointing materials, labour charges etc., complete
for finished item of work.

TOTAL COST
365 Sft
Amount

31234.60

47194.56

13224.79
77671.76

44146.24

77818.25

5998.87

3817.46
218.14

131020.82

6107.94

6217.01

1145.00

14068.64

327.21

278184.00
83684.26

13742.03

18732.12

130604.99
38064.61

2508.14

29380.84

29830.27

1084942.57

48.00
365.00
61.93
Rs. 61.00
Detailed Estimate for Internal Water Supply & Sanitary Fittings.
(G+3) 365 Sft
SL
Description of item Nos L B D Qty
No.

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
At I.C to M.H
Sewerage 1 x 12 with Solvent
System conforming to IS.15328/2003) 1.80 ----Cement---- 21.60
Jointing including
From Gully tocharges,
transportation MH 1 x 12duty, cess
loading, unloading, excise 2.00& vat
----etc., and
---- including cost24.00
and
conveyance
From Gully to of all
MHmaterials to site of work and
1 x all labour
6 charges
7.00 such
---- as laying,
---- jointing including
42.00
excavation of trenches and socket pits in any soil (except rock required blasting) upto a depth of 3'-
From
0" andGully to the
refilling MHsame after laying the pipe1line
x with 6 excavated
7.00 soil
----etc., complete
---- 42.00
as directed by
the department. Qty. 129.60 Rmt
2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
From
Sewerage MainSystemline to M.H connection.
conforming 1x
to IS.15328/2003) 1 with 87.00Solvent ---- Cement---- Jointing including87.00 Rmt
3 Supplying
transportation and charges,
fixing of 150mm
loading, xunloading,
100mm SWG excise Gully
duty,Trap1st
cess &class vat of ISIand
etc., make confirming
including costtoand
ISI
651 & 4127 with
conveyance of allC.I. gratings
materials to of
site6"ofxwork
6" andandconstructing intermediate
all labour charges such as brick masonry
laying, chamber
jointing includingof
SWG
size Gully of
20"x14"x12"
excavation Traps. in CMand
trenches (1:6) prop.pits
socket over a bed
in any 2soil
x of(except
12 ---- required
CC (1:5:10)
rock prop.---- thick----
3"blasting)and upto a depth24.00
plastering of 3'- Nos
12mm
4 Construction
thick
0" and in refilling
CM (1:3) ofthe3'-0"
prop.
same (904.0mm)
both inside,
after laying Dia.
the Solid
outside & top
pipe block
linewith Masonry
withfine rendering
excavated INSPECTION
with
soil neat
etc., CHAMBER
cement
complete as with
anddirected
as fitted per
by
IS.4111,
12" Part-I-1986
x 9" C.I.
the department. frame and with CM(1:6)Prop.
hinged cover etc., Fly-Ash
complete blocks of 225mm
for finished thick
item from approved source having
of work.
3'-0" Dia. Inspection
a minium Chambers.
crushing strength of 10 N/Sq. mm. 1Including x 12 plastering ---- ----CM(1:3)Prop.
with ---- 12.00
1/2" thick both Nos
5 Construction
inside and outside of 457.20 mm xwith
and fitted 457.20
20" Dia.mm RCC(1-6"x1-6")
Manhole Brick
Coversmasonry INSPECTION
and Frames includingCHAMBER
excavating
with 9" thick
pits upto brick masonry
a depth of 904mm work in C.M
(3'-0") (1:6)prop.
in all sorts of withsoilsnecessary
(excludingcarbelling
rock) andaslayingper ISI standardProp.
CC(1:4:8) upto
1'-6"
a
150mm x 1'-6"
depth of Inspection
thick 3'-0"
using over40mmChambers
a bedHBG of metal
4' thickand 1 x 12prop. ----
CC(1:5:10)
PCC(1:2:4)Prop. including
benching ----
plastering ----
and channelin CM(1:3)Prop.
100mm thick12.00 as Nos
1/2"
6 Supply,
thick to laying,
per standard jointing
Outsideand
Inside,specification & Toptesting
and of 110mm
surfaces
including with Dia.UPVC
costfineandrendering /SWR
conveyance pipe
in neat ofmaterials
Prince/Sudhakar
cement
of all and like
making or any
necessary
cement, ISI
sand,
Brand
C.C makeetc.,
channelling
bricks, water ofwith
4to Kg/Sq.cm
CC(1:2:4)
site of work, pressure
prop. with with
seignorage smooth airtight
neat joints
cement including
finishing, cost
earth andworkconveyance
excavation of
in all
Verticals 1on x all 12materials 24.00and all
----operational,
---- incidental, labour
288.00
materials,
soils
charges(except piperock
like clips,
mixing labour
cementcharges
required mortar,etc.,
blastering) complete
etc., for finished
and refilling
construcing masonry, withliftitem of work.
excavated
charges, soils
curingas etc.,
per SS and fixing
complete for
Horizontal
with 1'-6"x1'-6"
finished item of C.I work frame
as per and 1 x 12 cost and
cover ofspecification.
standard 20 Kg.including 1.75conveyance
---- ----all materials to21.00
of work
site & labour charges,curing etc.,complete for finished item of work. Qty. 309.00 Rmt
7 Supply and fixing of 110mm Dia. uPVC/SWR Single Tee with Door of Prince/ Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
110mm
completeDia. Single Tee
for finished item with door
of work . 4 x 12 ---- ---- ---- 48.00 Nos
8 Supply and fixing of 110mm dia uPVC/ SWR Plain Bends 87.5 Degree of Prince/ Sudhakar or
any ISI Brand make with airtight joints including cost and conveyance of all materials, Labour
110mm
chargesDia.
etc.,Door Bends
complete 4 x 12
for finished item of work ---- ---- ---- 48.00 Nos
9 Supplying and fixing of 110mm dia uPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
110mm Vent Cowl. 1 x 12 ---- ---- ---- 12.00 Nos
10 Supplying, laying, jointing and testing of 75mm dia uPVC/SWR pipes of Prince/ Sudhakar or any
ISI Brand make for 4 Kgs/ Sqcum of single socket pipe of ISI standard confirming to ISI 1352 with
N.T. To Y 4 x 36 0.50 ---- ---- 72.00
airtight joints, fixing with clamps any nails etc., complete for (vent shaft) WC. Connection including
Vertical 2 x 12 24.00 ---- ---- 576.00
cost and conveyance of all materials to work site labour charges etc., for finished item of work
including
Horizontalof30 allNos
taxes etc., complete. 1 x 48 2.00 ---- ---- 96.00
Qty. 744.00 Rmt
11 Supply and fixing of 75mm uPVC/SWR Double 'Y' with door of Prince/Sudhakar or any ISI Brand
make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.asSingle-Y
complete directed by the dept. 1 x 48 ---- ---- ---- 48.00 Nos
12 Supply and fixing of 75mm uPVC/SWR Door Bend 87.5 Degree (Plug Bend) of Prince/ Sudhakar
or any ISI Brand make with airtight joints including cost and conveyance of all materials, Labour
75mm Dia.
charges Door
etc., 2 x. 48
Bends.for finished item of work
complete ---- ---- ---- 96.00 Nos
13 Supply and fixing of 75mm uPVC/SWR Plain Bends 87.5 degree of Prince/Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.forPlain
complete Bends.
finished item of work 2 x 12 ---- ---- ---- 24.00 Nos
14 Supplying and fixing of 76.2mm dia UPVC/SWR Nahany Trap of Prince/Sudhakar or any ISI
Brand including cost of all materials, and labour charges, complete for finished item of work.
76.2mm Nahany Traps. 4 x 36 ---- ---- ---- 144.00 Nos
15 Supplying and fixing of 75mm dia UPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
75mm Vent Cowl. 2 x 12 ---- ---- ---- 24.00 Nos
16 Supplying and fixing of size 580mm x440mm Orissa pan white glazed W.C. 1st quality ISI
marked confirming to (IS 2556-Part-3-1998) with P or S Trap of Hind ware/Parry ware/Neycer -ISI
White
Make glazed W.C. cement caulved joints in
with airtight 1 xCM(1:5)
48 Prop ---- and construction
---- ---- of necessary 48.00
brick Nos
17 Supplying and fixing of premium make of Ashirvad required Flowguard
masonry seat as well as plot form in CM(1:6) Prop using 2nd class bricks providing cement CPVC PIPES of 22.20mm
OD Pipe squatting
concrete SDR-11 and fittings
plate for Hot
2" thick CC&(1:2:4)
Cold water confirmingplastering
to IS.15778-2007 including fixing in
Horizontal
walls, in Kit.,Bath,WS
ceiling floors including cost and
1 Prop.including
x 48of all materials
conveyance
8.50 ---- to
in CM(1:4)
site of
----
work
Prop. with
and include
neat
408.00for
cement rendering including cost and conveyance of all materials to work site, labour charges etc.,
Branch
necessary lines
for finished excavation
item of workininclusive
all sortsofofallsoils, 4 xfinished
taxeschasing
for 48
in the 2.00
walls
item etc.,----
of work. refilling ----
consolidation with 384.00
the
excavated earth and making bores in walls ceiling etc., and making good the chased surface 792.00 in
cement mortar and complete. When making a transition use metal threads fittings, including all
Qty. Rmt
18 Supplying and fixing of premium make of
taxes for finished item of work as directed by the dept. Ashirvad required Flowguard CPVC PIPES of 28.60mm
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in
2nd Floor to G.F vertical lines 1 x 12 7.00 ---- ---- 84.00
walls, ceiling floors including cost and conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation Qty. 84.00
with the Rmt
19 excavated
Supplying and earth and ofmaking
fixing premium bores
make in of
walls ceilingrequired
Ashirvad etc., and making good
Flowguard CPVC thePIPES
chased of surface
34.90mm in
cement mortar and complete. When making a transition use metal threads
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in fittings, including all
taxes
3rd
walls, for
Floor finished
to 2nd
ceiling item
Floor
floors of work lines
vertical
including as directed
cost by the
1 x dept.
and conveyance 12of all materials
6.00 ---- to site of----
work and include 72.00 for Rmt
20 Supplying and fixing of premium make of Ashirvad required Flowguard CPVC
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation with the PIPES of 54.0mm
OD Pipe SDR-11and
excavated andmaking
fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in
Tank to 3rd earth lines bores in walls 1ceiling 4etc., and
x 15.00making----good ----the chased surface
60.00
Floor vertical
walls,
cementceiling
mortarfloors
and including
complete.cost Whenand making
conveyance of all materials
a transition use metal to threads
site of work andincluding
fittings, include forall
T.F. vertical
necessary excavation
taxes for finished item ofin work
all sorts 1 x
of soils,bychasing
as directed the dept. 8 4.50 ---- ----
in the walls etc., refilling consolidation with 36.00
the
excavated earth and making bores in walls 1ceiling
Outlet to Horizontal x 4etc., and making
8.50 ----good ----the chased surface 34.00in
cement mortar and complete. When making a transition use metal threads fittings, including all
Horizontal 1x 2 9.00 ---- ---- 18.00
taxes for finished item of work as directed by the dept.
For inlets 1x 2 45.00 ---- ---- 90.00
Qty. 238.00 Rmt
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make as approved by the department with
necessary fillings etc., complete including cost and conveyance of all materials, all taxes and all
Brass
labour Bib taps for finished item.
charges 4 x 24 ---- ---- ---- 96.00 Nos
22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of any approved make including
cost and conveyance of all materials to work site and all jointing materials, labour charges etc.,
G.I. Unionsfor finished item of work.
complete 4 x 12 ---- ---- ---- 48.00 Nos
23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S 778 Class-I, of Indian make
heave type as approved by the department including cost and conveyance of all materials, labour
40mm
chargesDia. G.M.
etc., Gate Valves
complete 1 x 12
for finished item of work. ---- ---- ---- 12.00 Nos
24 Supplying and fixing of CP Long body bib cock fancy type deluxe heavy duty 12.70mm Dia.
Indian make heavy duty of approved make including cost and conveyance of all materials to work
Brass Biballtaps
site and 4 x complete
jointing materials, labour charges etc., 12 ----for finished
---- item of----
work. 48.00 Nos
Abstract Estimate for Internal Water Supply & Sanitary Fittings. (G+3) 430 Sft.
Sl
No Quan- tity Description of item. Rate Unit

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
102.00 labour charges such as laying, jointing including excavation of 241.01 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5)


unplasticized Non-pressure Polyviny Chloride (PVC-U)
Pipes of dark (any shade of Brown) for use in Underground
Drainage & Sewerage System conforming to IS.15328/2003)
with Solvent Cement Jointing including transportation charges,
loading, unloading, excise duty, cess & vat etc., and including
cost and conveyance of all materials to site of work and all One
75.00 labour charges such as laying, jointing including excavation of 542.47 Rmt
trenches and socket pits in any soil (except rock required
blasting) upto a depth of 3'-0" and refilling the same after laying
the pipe line with excavated soil etc., complete as directed by the
department.

3 Supplying and fixing of 150mm x 100mm SWG Gully Trap1st


class of ISI make confirming to ISI 651 & 4127 with C.I. gratings
of 6" x 6" and constructing intermediate brick masonry chamber
of size 20"x14"x12" in CM (1:6) prop. over a bed of CC (1:5:10)
24.00 prop. 3" thick and plastering 12mm thick in CM (1:3) prop. both 551.03 Each
inside, outside & top with fine rendering with neat cement and
fitted with 12" x 9" C.I. frame and hinged cover etc., complete for
finished item of work.
4 Construction of 3'-0" (904.0mm) Dia. Solid block Masonry
INSPECTION CHAMBER as per IS.4111, Part-I-1986 with
CM(1:6)Prop. Fly-Ash blocks of 225mm thick from approved
source having a minium crushing strength of 10 N/Sq. mm.
Including plastering with CM(1:3)Prop. 1/2" thick both inside and
outside and fitted with 20" Dia. RCC Manhole Covers and
Frames including excavating pits upto a depth of 3'-0" (904mm)
in all sorts of soils (excluding rock) and laying CC(1:4:8) Prop.
150mm thick using 40mm HBG metal and PCC(1:2:4)Prop.
12.00 benching and channel 100mm thick as per standard specification 6472.65 Each
and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site of work, seignorage on all
materials and all operational, incidental, labour charges like
mixing cement mortar, construcing masonry, lift charges, curing
etc., complete for finished item of work as per standard
specification.

5 Construction of 457.20 mm x 457.20 mm (1-6"x1-6") Brick


masonry INSPECTION CHAMBER with 9" thick brick masonry
work in C.M (1:6)prop. with necessary carbelling as per ISI
standard upto a depth of 3'-0" over a bed of 4' thick CC(1:5:10)
prop. including plastering in CM(1:3)Prop. 1/2" thick to Inside,
Outside & Top surfaces with fine rendering in neat cement and
making necessary C.C channelling with CC(1:2:4) prop. with
12.00 smooth neat cement finishing, earth work excavation in all soils 3678.85 Each
(except rock required blastering) etc., and refilling with excavated
soils as per SS and fixing with 1'-6"x1'-6" C.I frame and cover of
20 Kg.including cost and conveyance of all materials to work site
& labour charges,curing etc.,complete for finished item of work.

6 Supplying for fixing of 110mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe of ISI
standard confirming to ISI 1352 with air tight joints, fixing with
clams and nails etc., complete for (Vent Shaft ) W.C.Connection One
309.00 inculding cost and conveyance of all materials to work site labour 251.84 Rmt
charges etc for finished item of work inclusive all taxes etc
complete..

7 Supply and fixing of 110mm Dia. UPVC/SWR Single Tee with


Door of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 124.98 Each
finished item of work .

8 Supply and fixing of 110mm dia. UPVC/SWR Plain Bends 87.5


Degree of approved make with airtight joints including cost and
48.00 conveyance of all materials, Labour charges etc., complete for 79.53 Each
finished item of work
9 Supplying and fixing of 100mm Dia. UPVC/SWR VENT
COWL of approved make as per ISI standards including cost
and conveyance of all materials to work site and all jointing
12.00 materials, labour charges etc., complete for finished item of 18.18 Each
work.

10 Supplying for fixing of 75mm Dia. UPVC/SWR pipes of


approved make for 4kg/Sq.Cms. of single socket pipe as per ISI
standards with air tight joints, fixing with clams and nails etc.,
complete for (Vent Shaft ) W.C.Connection inculding cost and One
744.00 conveyance of all materials to work site labour charges etc for 176.10 Rmt
finished item of work inclusive all taxes etc complete..

11 Supply and fixing of 75mm dia. UPVC/SWR Double 'Y' with


door' junction of approved make with airtight joints including cost
48.00 and conveyance of all materials, Labour charges etc., complete 127.25 Each
as directed by the dept.

12 Supplying and fixing of 75mm Dia. uPVC/SWR Door Bend


87.5 Degree of approved make as per ISI standards including
96.00 cost and conveyance of all materials to work site and all jointing 64.76 Each
materials, labour charges etc.,complete for finished item of work.

13 Supplying and fixing of 75mm Dia. uPVC/SWR Plain Bends


87.5 Degree of approved make as per ISI standards confirming
to IS.1352 & 14735 including cost and conveyance of all
24.00 materials to work site and all jointing materials, labour charges 47.71 Each
etc.,complete for finished item of work.

14 Supplying and fixing of 76.2mm Dia. PVC/SWR NAHANY


TRAP with Jalli of approved make as per ISI standards
confirming to IS.1352 & 14735 including cost and conveyance of
192.00 all materials to work site and all jointing materials, labour 97.70 Each
charges etc., complete for finished item of work.

15 Supplying and fixing of 75mm Dia. UPVC/SWR VENT COWL


of approved make as per ISI standards confirming to IS.1352 &
14735 including cost and conveyance of all materials to work
24.00 site and all jointing materials, labour charges etc., complete for 13.63 Each
finished item of work.

16 Supplying and fixing of size 580mm x 440mm Orrissa Pan


White Glazed W.C.of Naycer/Parryware/Hindware of ISI Mark
with fulsh rim porcelain 'P' or 'S' trap of approved make 1 st
quality with air tight cement caulked joints in CM(1.5:1) Prop and
construction of necessary brick masonry seat as well as plat
48.00 form in CM(1:6) Prop. and 2" thick CC(1:2:4) prop. Squating 5795.50 Each
Platform includiing plastering in CM(1:4) Prop. with neat cement
rendering including cost and conveyance of all materials to
work site, labour charges etc for finished item of work inclusive
all taxes etc complete.
17 Supplying & laying of ASHIRVAD CPVC PIPES of 22.20mm
OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
1128.00 etc., refilling consolidation with the excavated earth and making 105.66 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

18 Supplying & laying of ASHIRVAD CPVC PIPES of 28.60mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
60.00 etc., refilling consolidation with the excavated earth and making 163.60 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

19 Supplying & laying of ASHIRVAD CPVC PIPES of 34.90mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
72.00 etc., refilling consolidation with the excavated earth and making 260.17 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.

20 Supplying & laying of ASHIRVAD CPVC PIPES of 54.00mm


OD Pipe SDR-11 and fittings or equal and for Hot & Cold
confirming to IS.15778-2007 with malleable specials such as
Tees, Elbows, Check nuts, unions, bushes etc., colvent cement
including fixing in walls, ceiling floors including cost and
conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls One
238.00 etc., refilling consolidation with the excavated earth and making 548.76 Rmt
bores in walls ceiling etc., and making good the chased surface
in cement mortar and complete. When making a transition use
metal threads fittings, including all taxes for finished item of work
as directed by the department.
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make
as approved by the department with necessary fillings etc.,
96.00 complete including cost and conveyance of all materials, all 396.51 Each
taxes and all labour charges for finished item.

22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of


any approved make including cost and conveyance of all
48.00 materials to work site and all jointing materials, labour charges 52.25 Each
etc., complete for finished item of work.

23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S
778 Class-I, of Indian make heave type as approved by the
12.00 department including cost and conveyance of all materials, 2448.40 Each
labour charges etc., complete for finished item of work.

24 Supplying and fixing of CP Long body bib cock fancy type


deluxe heavy duty 12.70mm Dia. Indian make heavy duty of
48.00 approved make including cost and conveyance of all materials to 621.46 Each
work site and all jointing materials, labour charges etc., complete
for finished item of work.

TOTAL COST
430 Sft.
Amount

24582.79

40684.96

13224.79
77671.76

44146.24

77818.25

5998.87

3817.46
218.14

131020.82

6107.94

6217.01

1145.00

18758.19

327.21

278184.00
119186.68

9815.74

18732.12

130604.99
38064.61

2508.14

29380.84

29830.27

1108046.83

48.00
430.00

53.68
Rs. 44.00
Detailed Estimate for Internal Water Supply & Sanitary Fittings. (G+3) 430 Sft.
SL
Description of item Nos L B D Qty
No.

1 Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
At I.C to M.H
Sewerage System conforming to IS.15328/2003)1x 12with Solvent
1.80 ----
Cement---- Jointing 21.60
including
From Gully to charges,
transportation MH loading, unloading, 1excise
x 12 2.00
duty, cess ----etc., and
& vat ---- including cost24.00
and
conveyance of
From Gully to MH all materials to site of work and
1x all labour
6 charges such
3.70 ---- as laying,
---- jointing including
22.20
excavation of trenches and socket pits in any soil (except rock required blasting) upto a depth of 3'-
From Gully to MH 1 x 6 5.70 ---- ----
0" and refilling the same after laying the pipe line with excavated soil etc., complete as directed by 34.20
the
department. Qty. 102.00 Rmt
2 Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5) unplasticized Non-pressure
Polyviny Chloride (PVC-U) Pipes of dark (any shade of Brown) for use in Underground Drainage &
From
SewerageMainSystem
line to M.H connection.
conforming 1x
to IS.15328/2003) 1with 75.00Solvent ---- Cement---- Jointing 75.00 Rmt
including
3 Supplying and fixing of 150mm x 100mm SWG Gully Trap1st class
transportation charges, loading, unloading, excise duty, cess & vat etc., and including cost of ISI make confirming to ISI and
651
& 4127 with of
conveyance C.I.allgratings
materials of to6"site
x 6" and constructing
of work and all labour intermediate
charges such brickasmasonry chamber
laying, jointing of size
including
SWG Gully of
20"x14"x12"
excavation Traps.
intrenches
CM (1:6)and prop. overpits
socket a bed of 2
in any CCx (1:5:10)
soil 12 prop.
(except ---- required
rock ----and
3" thick ----upto a12mm
plastering
blasting) depth24.00
thick in Nos
of 3'-
4 Construction
CM (1:3)
0" and prop.ofthe
refilling 3'-0"
bothsame (904.0mm)
inside,
after laying&Dia.
outside the Solid
toppipe
withline
fineblock Masonry
rendering
with excavatedwithsoil INSPECTION
neat cement
etc., andCHAMBER
complete fitted as
with 12"
as directed per
byxthe9"
IS.4111,
C.I. framePart-I-1986
department. and hingedwith CM(1:6)Prop.
cover etc., complete Fly-Ash blocks item
for finished of 225mm
of work. thick from approved source having
3'-0"
a Dia. Inspection
minium Chambers.
crushing strength of 10 N/Sq. mm.1 Including
x 12 plastering
---- ----CM(1:3)Prop.
with ---- 1/2" thick12.00
both Nos
5 Construction
inside and outside of 457.20 mm xwith
and fitted 457.20 mm RCC
20" Dia. (1-6"x1-6")
Manhole Brick
Covers masonry
and FramesINSPECTION
includingCHAMBER
excavating
with 9" thick
pits upto brick masonry
a depth of 904mm work in C.M
(3'-0") (1:6)prop.
in all sorts of withsoilsnecessary
(excludingcarbelling
rock) andaslayingper ISI standardProp.
CC(1:4:8) upto
1'-6"
a
150mm x 1'-6"
depth of
thick Inspection
3'-0" over40mm
using a Chambers
bedHBGof 4' thick
metalCC(1:5:10) 1 x prop. 12 including
and PCC(1:2:4)Prop. ----benching ----and inchannel
plastering ---- 100mm1/2"
CM(1:3)Prop. 12.00 as Nos
thick
thick
6 Supply,
to
perInside,laying,
standard Outside jointing
& Top
specificationandsurfaces
testing
and of 110mm
with
including fine Dia.UPVC
costrendering in/SWR
and conveyance pipe
of allofmaterials
neat cement Prince/Sudhakar
and making or any
like necessary
cement, ISI
C.C
sand,
Brand
channelling
bricks, make
water with ofCC(1:2:4)
etc., 4to Kg/Sq.cm
site ofprop.
work,pressure
with smooth
seignoragewithneat
airtight
cement joints including
finishing, earthcostworkand conveyance
excavation in allofsoils
all
Verticals 1 xon all12materials 24.00and all operational,
---- ---- incidental, labour
288.00
materials,
(except
charges rock pipe
like clips, labour
required
mixing cement charges
blastering)mortar, etc.,
etc., andcomplete
construcing for
refilling with finished
excavated
masonry, item
lift of work.
soils
charges, as curing
per SS etc.,and fixing
completewith for
1'-
Horizontal
6"x1'-6" C.I frame
finished item of work andascover of 20 Kg.including
per standard 1 x cost12and conveyance
specification. 1.75 ----of all materials---- to work 21.00
site &
labour charges,curing etc.,complete for finished item of work. Qty. 309.00 Rmt
7 Supply and fixing of 110mm Dia. uPVC/SWR Single Tee with Door of Prince/ Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
110mm
completeDia. Single Tee
for finished item with door
of work . 4x 12 ---- ---- ---- 48.00 Nos
8 Supply and fixing of 110mm dia uPVC/ SWR Plain Bends 87.5 Degree of Prince/ Sudhakar or any
ISI Brand make with airtight joints including cost and conveyance of all materials, Labour charges
110mm Dia. Door
etc., complete Bends item of work
for finished 4x 12 ---- ---- ---- 48.00 Nos
9 Supplying and fixing of 110mm dia uPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
110mm Vent Cowl. 1x 12 ---- ---- ---- 12.00 Nos
10 Supplying, laying, jointing and testing of 75mm dia uPVC/SWR pipes of Prince/ Sudhakar or any ISI
Brand make for 4 Kgs/ Sqcum of single socket pipe of ISI standard confirming to ISI 1352 with airtight
N.T. To Y 4x 36 0.50 ---- ---- 72.00
joints, fixing with clamps any nails etc., complete for (vent shaft) WC. Connection including cost and
Vertical
conveyance 2 xcharges
of all materials to work site labour 12 etc.,24.00 ---- item of
for finished ----work including
576.00
of all
taxes etc., 30
Horizontal complete.
Nos 1x 48 2.00 ---- ---- 96.00
Qty. 744.00 Rmt
11 Supply and fixing of 75mm uPVC/SWR Double 'Y' with door of Prince/Sudhakar or any ISI Brand
make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.asSingle-Y
complete directed by the dept. 1x 48 ---- ---- ---- 48.00 Nos
12 Supply and fixing of 75mm uPVC/SWR Door Bend 87.5 Degree (Plug Bend) of Prince/ Sudhakar
or any ISI Brand make with airtight joints including cost and conveyance of all materials, Labour
75mm
chargesDia. Door
etc., 2 x.
Bends.for finished item of work
complete 48 ---- ---- ---- 96.00 Nos
13 Supply and fixing of 75mm uPVC/SWR Plain Bends 87.5 degree of Prince/Sudhakar or any ISI
Brand make with airtight joints including cost and conveyance of all materials, Labour charges etc.,
75mm Dia.forPlain
complete Bends.
finished item of work 2x 12 ---- ---- ---- 24.00 Nos
14 Supplying and fixing of 76.2mm dia UPVC/SWR Nahany Trap of Prince/Sudhakar or any ISI Brand
including cost of all materials, and labour charges, complete for finished item of work.
76.2mm Nahany Traps. 4x 48 ---- ---- ---- 192.00 Nos
15 Supplying and fixing of 75mm dia UPVC/SWR Vent Cowl with airtight jointing including cost and
conveyance of all materials, labour charges, fixing etc., complete
75mm Vent Cowl. 2x 12 ---- ---- ---- 24.00 Nos
16 Supplying and fixing of size 580mm x440mm Orissa pan white glazed W.C. 1st quality ISI marked
confirming to (IS 2556-Part-3-1998) with P or S Trap of Hind ware/Parry ware/Neycer -ISI Make with
White
airtightglazed
cement W.C.caulved joints in CM(1:5) Prop 1 xand construction
48 ---- of necessary
---- ---- 48.00
brick masonry seat as Nos
17 Supplying and fixing of premium make of Ashirvad required Flowguard
well as plot form in CM(1:6) Prop using 2nd class bricks providing cement concrete squatting plateCPVC PIPES of 22.20mm
OD
2" PipeCC
thick SDR-11 and fittings for Hot & Coldinwater confirming to IS.15778-2007 includingincluding
fixing in
Horizontal
walls, in(1:2:4)
ceiling floors
Prop.including
Kit.,Bath,WSincluding& Balcony
cost
plastering
and
1 xCM(1:4)
conveyance
48of
Prop.
all
with
9.50
materials
neat
----
to
cement
site of
---- rendering
work and
456.00
include for
cost and conveyance of all materials to work site, labour charges etc., for finished item of work
Branch
necessary lines
inclusive of excavation
all taxes forinfinished
all sorts of of
item soils,
work. 4 x 48 3.50 ---- ----
chasing in the walls etc., refilling consolidation with 672.00
the
excavated earth and making bores in walls ceiling etc., and making good the chased 1128.00 surface in
cement mortar and complete. When making a transition use metal threads fittings, including all taxes
Qty. Rmt
18 Supplying and fixing of premium make
for finished item of work as directed by the dept. of Ashirvad required Flowguard CPVC PIPES of 28.60mm
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in
2nd Floor to G.F vertical lines 1x 12 7.50 ---- ---- 90.00
walls, ceiling floors including cost and conveyance of all materials to site of work and include for
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation Qty. 60.00
with the Rmt
19 excavated
Supplying and earthfixing
and ofmaking
premium bores
makein walls ceilingrequired
of Ashirvad etc., and making good
Flowguard CPVC thePIPES
chased of surface
34.90mm in
cement mortar and complete. When making a transition use metal threads
OD Pipe SDR-11 and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in fittings, including all taxes
for
3rd finished
walls,Floor to item
ceiling 2nd of
floors work
Floor as directed
vertical
including lines by the
cost and dept.
1x
conveyance 12 6.00 ----
of all materials to site of---- work and include 72.00 for Rmt
20 Supplying and fixing of premium make of Ashirvad required Flowguard CPVC
necessary excavation in all sorts of soils, chasing in the walls etc., refilling consolidation with the PIPES of 54.0mm OD
Pipe SDR-11 andand fittings for Hot & Cold water confirming
excavated
Tank to 3rd earth
Floor vertical making
lines bores in walls1ceiling
x 4etc., to
andIS.15778-2007
15.00making ----goodincluding
the
---- chased fixing in walls,
surface in
60.00
ceiling
cementfloors
mortar including
and complete.cost andWhenconveyance
making of all materials
a transition usetometal
site of work and
threads include
fittings, for necessary
including all taxes
T.F. vertical item
excavation
for finished in allofsorts
workofassoils, chasing
directed 1 xwalls 8etc., refilling
by theindept.
the 4.50 consolidation
---- ----with the excavated 36.00
earth
Outletand making bores in walls ceiling etc., 1
to Horizontal and
x making4 good the chased
8.50 ---- surface ---- in cement mortar 34.00
and complete. When making a transition use metal threads fittings, including all taxes for finished
Horizontal 1x 2 9.00 ---- ---- 18.00
item of work as directed by the dept.
For inlets 1x 2 45.00 ---- ---- 90.00
Qty. 238.00 Rmt
21 Supplying and fixing of 12.70mm Brass BIB Tap Indian make as approved by the department with
necessary fillings etc., complete including cost and conveyance of all materials, all taxes and all
Brass
labour Bib taps for finished item.
charges 4x 24 ---- ---- ---- 96.00 Nos
22 Supplying and fixing of 19.05mm G.I.Union of 1st quality of any approved make including
cost and conveyance of all materials to work site and all jointing materials, labour charges etc.,
G.I. Unionsfor finished item of work.
complete 4x 12 ---- ---- ---- 48.00 Nos
23 Supplying and fixing of 40mm dia G.M Gate Valve as per I.S 778 Class-I, of Indian make heave
type as approved by the department including cost and conveyance of all materials, labour charges
40mm Dia. G.M.
etc., complete forGate Valves
finished item of work. 1x 12 ---- ---- ---- 12.00 Nos
24 Supplying and fixing of CP Long body bib cock fancy type deluxe heavy duty 12.70mm Dia.
Indian make heavy duty of approved make including cost and conveyance of all materials to work site
Brass
and allBib taps materials, labour charges etc.,4complete
jointing x 12 for ---- ---- of work.
finished item ---- 48.00 Nos
DATAS for Internal Water Supply & Sanitary Fittings. SSR 2017-18.
Supplying, laying, jointing and testimg of 110mm Dia. (S.16.5) unplasticized Non-pressure Polyvinyl Chlorid
U) Pipes of dark (any shade of Brown) for use in Underground Drainage & Sewerage System confo
IS.15328/2003) with Solvent Cement Jointing including transportation charges, loading, unloading, excise du
& vat etc., and including cost and conveyance of all materials to site of work and all labour charges such a
jointing including excavation of trenches and socket pits in any soil (except rock required blasting) upto a depth
and refilling the same after laying the pipe line with excavated soil etc., complete as directed by the departme
Series (S.25)

Cost of OD 110mm Dia. PVC-U (S16.5) Unit -- One Rmt.


Pipe P.No.64, PH
P.No.304, SSR
Sl.No.1139, 1.00
Earth work excavation rate per Cum. ELEC-8.1.52, 0.54
TOTAL:
Overheads & Contractor's Profit @ 13.615%
TOTAL Rs.=
Rate = Rs. 241.01 per One Rmt.
Supplying, laying, jointing and testimg of 160mm Dia. (S.16.5) unplasticized Non-pressure Polyviny Chlorid
U) Pipes of dark (any shade of Brown) for use in Underground Drainage & Sewerage System confo
IS.15328/2003) with Solvent Cement Jointing including transportation charges, loading, unloading, excise du
& vat etc., and including cost and conveyance of all materials to site of work and all labour charges such a
jointing including excavation of trenches and socket pits in any soil(except rock required blasting)upto a depth
and refilling the same after laying the pipe line with excavated soil etc., complete as directed by the department.

Cost of OD 160mm Dia. PVC-U (S16.5) P.No.60, Code.(19) No.1, of Unit -- One Rmt.
Pipe PH SSR Sl.No.1139,
P.No.304, 1.00
Earth work excavation rate per Cum. ELEC-8.1.52, 0.54
TOTAL:

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 542.47 per One Rmt.
Supplying and fixing of 150mm x 100mm SWG Gully Trap1st class of approved ISI make confirming to ISI 651
with C.I. gratings of 6" x 6" and constructing intermediate brick masonry chamber of size 20"x14"x12" in CM (1
over a bed of CC (1:5:10) prop. 3" thick and plastering 12mm thick in CM (1:3) prop. both inside, outside & top
rendering with neat cement and fitted with 12" x 9" C.I. frame and hinged cover etc., complete for finished item o

Unit -- Each
Cost of gully trap P.No.142, Sl.No.72 of BMW-A.72, Part-III. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 551.03
Construction of 3'-0" (904.0mm) Dia. Solid block Masonry INSPECTION CHAMBER as per IS.4111, Part-I-1
CM(1:6)Prop. Fly-Ash blocks of 225mm thick from approved source having a minium crushing strength of 10 N/
Including plastering with CM(1:3)Prop. 1/2" thick both inside and outside and fitted with 20" Dia. RCC Manhole
and Frames including excavating pits upto a depth of 904.00 mm (3'-0") in all sorts of soils (excluding rock) an
CC(1:4:8) Prop. 150mm thick using 40mm HBG metal and PCC(1:2:4)Prop. benching and channel 100mm thic
standard specification and including cost and conveyance of all materials like cement, sand, bricks, water etc.,
work, seignorage on all materials and all operational, incidental, labour charges like mixing cement mortar, con
masonry, lift charges, curing etc., complete for finished item of work as per standard specification.

Unit -- Each

Rate as per Building SSR Part-III, P.No.89, Sl.No.78 of BMW-B.01. 1.00

Overheads & Contractor's Profit @ 13.615%.


TOTAL Rs.=
Rate = Rs. 6472.65
Construction of 457.20 mm x 457.20 mm (1-6"x1-6") Brick masonry INSPECTION CHAMBER with 9" th
masonry work in C.M (1:6)prop. with necessary carbelling as per ISI standard upto a depth of 3'-0" over a bed o
CC(1:5:10) prop. including plastering in CM(1:3)Prop. 1/2" thick to Inside, Outside & Top surfaces with fine rend
neat cement and making necessary C.C channelling with CC (1:2:4) prop. with smooth neat cement finishing, ea
excavation in all soils (except rock required blastering) etc., and refilling with excavated soils as per SS and fix
1'-6"x1'-6" C.I frame and cover of 20 Kg including cost and conveyance of all materials to site of work an
charges, curing etc., complete for finished item of work.

Unit -- Each

Rate as per Building SSR Part-III, P.No.143, Sl.No.83 of BMW-B.06. 1.00

Overheads & Contractor's Profit @ 13.615%.


TOTAL Rs.=
Rate = Rs. 3678.85
Supplying for fixing of 110mm Dia.3M Single Socket PVC/SWR pipes of approved make for 4kg./Sq.Cms.
socket pipe of ISI standard with air tight joints,fixing with clams and nails etc.,complete for (Vent Shaft) W.C.Con
inculding cost and conveyance of all materials to work site labour charges etc for finished item of work inclusive
etc complete.

Unit -- One Rmt.

1.00 Rmt cost of PVC pipe at Rs.410.00/3 Mts. length (410/3Mts.) 1.00
=136.66/Rmt.) as per SSR Part-III,P.No.102,
1 No. Pipe Clips vide P.No.105, SL.No.440. Sl.No.347, BMW-G.13
BMW-G.106 1.00
1 Rmt. Labour charges for laying & fixing, P.106,Sl.No.486, BMW-G-152. 1.00
Total
Overheads & Contractor's Profit @ 13.615%
TOTAL Rs.=
Rate = Rs. 251.84
Supplying & fixing of 110mm Dia. uPVC/SWR SINGLE TEE with Door of approved including cost and conve
all materials to work site and all jointing materials, labour charges etc., complete for finished item of work.

Unit --- Each


110mm Dia. Single TEE with Door, vide P.No.104, Sl.No.406. BMW-G.72 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 124.98
Supplying and fixing of 110mm Dia. UPVC/SWR 87.5 Degree Plain Bend of approved make including c
conveyance of all materials to work site and all jointing materials, labour charges etc., complete for finished
work.

Unit --- Each

75mm Dia. 87.5 Degree Door Bend, P.No.103, Sl.No.391. BMW-G.57 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 79.53
Supplying and fixing of 110mm Dia. UPVC/SWR VENT COWL of approved make including cost and conveyan
materials to work site and all jointing materials, labour charges etc., complete for finished item of work.

Unit --- Each


110mm dia. Vent Cowl vide P.No.104, Sl.No.434. BMW-G.100 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 18.18
Supplying for fixing of 75mm Dia. 3M Single Socket UPVC/SWR pipes of approved make for 4kg/Sq.Cms.
socket pipe of ISI standard coonfirming to ISI 1352 with air tight joints,fixing with clams and nails etc.,complete
Shaft) W.C. connection inculding cost and conveyance of all materials to work site labour charges etc for finish
of work inclusive all taxes etc complete.

Unit -- One Rmt.

1.00 Rmt cost of PVC pipe at Rs.216.00/3 Mts. length as per SSR Part-III, 1.00
P.No.102,
1 No. PipeSl.No.345,
Clips videBMW-G.11 (216/3 Mts. = Rs.72.00/Rmt.)
P.No105, SL.No.438. BMW-G.104 1.00
1 Rmt. Labour charges for laying & fixing, P106,Sl.No.486, BMW-G-152. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 176.10

Supplying & fixing of 75mm Dia.PVC/SWR DOUBLE "Y" with Door of approved make including cost and conve
all materials to work site and all jointing materials, labour charges etc., complete for finished item of work.

Unit --- Each

75mm Dia. Double 'Y' with Door vide P.No.104, Sl.No.422. BMW-G.88 1.00
Overheads & Contractor's Profit @ 13.615%
TOTAL Rs.=
Rate = Rs. 127.25
Supplying and fixing of 75mm Dia. UPVC/SWR VENT COWL of approved make including cost and conveyan
materials to work site and all jointing materials, labour charges etc., complete for finished item of work.

Unit --- Each


75mm Dia. Vent Cowl vide P.No.104, Sl.No.432. BMW-G.98 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 13.63
Supplying and fixing of 75mm Dia. UPVC/SWR 87.5 Degree Door Bend of approved make including c
conveyance of all materials to work site and all jointing materials, labour charges etc., complete for finished
work.

Unit --- Each

75mm Dia. 87.5 Degree Door Bend, P.No.104, Sl.No.392. BMW-G.58 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 64.76
Supplying and fixing of 75mm Dia. UPVC/SWR PLAIN BEND 87.5 Degree of approved make including c
conveyance of all materials to work site and all jointing materials,labour charges etc.,complete for finished item o

Unit --- Each


75mm dia Door Brand 87.5 Degree, P.No.103, Sl.No.389. BMW-G.55 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 47.71
Supplying and fixing of 76.2mm (3") Dia. NAHANY TRAP with Jali for UPVC/SWR pipe fittings of approve
including cost and conveyance of all materials to work site and all jointing materials, labour charges etc., comp
finished item of work.

Unit --- Each

76.2mm uPVC Nahany Trap, vide P.No.105, Sl.No.452. BMW-G.118 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 97.70
Supplying and fixing of size 580x440mm Orissa Pan White Glazed W.C. of approved make conforming to
Part-3-1981 with 'P' or 'S' trap of approved make 1 st quality with air tight cement caulked joints in CM(1.5:1) P
construction of necessary brick masonry seat as well as plat form in CM(1:6) Prop. and 2" thick CC(1:2:
Squating Platform includiing plastering in CM(1:4) Prop. with neat cement rendering including cost and conve
all materials to work site, labour charges etc for finished item of work inclusive all taxes etc complete.

Unit --- Each


Cost of Indian Pattern W.C. vide P.No. 93, Sl.No.136. BMW-D-04. 1.00
Cement concrete squating plate, vide P.No.94, Sl.No.142. BMW-D.10 1.00
Brick Masonry seat vide P.No.94, Sl.No.141. BMW-D.09 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 1999.62
Supplying and fixing of premium make of Ashirvad required Flowguard CPVC PIPES of 22.20mm OD Pipe
and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in walls, ceiling floors including
conveyance of all materials to site of work and include for necessary excavation in all sorts of soils, chasing in t
etc., refilling consolidation with the excavated earth and making bores in walls ceiling etc., and making good the
surface in cement mortar and complete. When making a transition use metal threads fittings, including all t
finished item of work as directed by the dept.

Unit --- One Rmt.


1.00 Rmt. Cost of 22.20 mm Dia. CPVC Pipes.
Sl.No.821,P.No.119, BMW-I.227 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 105.66
Supplying and fixing of premium make of Ashirvad required Flowguard CPVC PIPES of 28.60mm OD Pipe
and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in walls, ceiling floors including
conveyance of all materials to site of work and include for necessary excavation in all sorts of soils, chasing in t
etc., refilling consolidation with the excavated earth and making bores in walls ceiling etc., and making good the
surface in cement mortar and complete. When making a transition use metal threads fittings, including all t
finished item of work as directed by the dept.

Unit --- One Rmt.


1.00 Rmt. Cost of 28.60 mm Dia. CPVC Pipes.
Sl.No.822,P.No.119, BMW-I.228. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 163.60
Supplying and fixing of premium make of Ashirvad required Flowguard CPVC PIPES of 34.90mm OD Pipe
and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in walls, ceiling floors including
conveyance of all materials to site of work and include for necessary excavation in all sorts of soils, chasing in t
etc., refilling consolidation with the excavated earth and making bores in walls ceiling etc., and making good the
surface in cement mortar and complete. When making a transition use metal threads fittings, including all t
finished item of work as directed by the dept.

Unit --- One Rmt.


1.00 Rmt. Cost of 34.90 mm Dia. CPVC Pipes.
Sl.No.823, P.No.119, BMW-I.229. 1.00

Overheads & Contractor's Profit @ 13.615%


Sundries
TOTAL Rs.=
Rate = Rs. 260.17
Supplying and fixing of premium make of Ashirvad required Flowguard CPVC PIPES of 54.00mm OD Pipe
and fittings for Hot & Cold water confirming to IS.15778-2007 including fixing in walls, ceiling floors including
conveyance of all materials to site of work and include for necessary excavation in all sorts of soils, chasing in t
etc., refilling consolidation with the excavated earth and making bores in walls ceiling etc., and making good the
surface in cement mortar and complete. When making a transition use metal threads fittings, including all t
finished item of work as directed by the dept.

1.00 Rmt. Cost of 54.00 mm Dia. CPVC Pipes. Unit --- One Rmt.
Sl.No.825, P.No.119, BMW-I.231. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 548.76
Supplying and fixing of 12.70mm Dia. N.P. Bib Tap Indian make heavy duty of approved make including
conveyance of all materials to work site and all jointing materials, labour charges etc., complete for finished
work.

Unit --- Each


Cost of 12.70mm Bib Tap vide P.No.97, Sl.No.180, BMW-E-07. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 396.51
Supplying and fixing of 19.05mm G.I.Union of 1st quality of any approved make including cost and conve
all materials to work site and all jointing materials, labour charges etc., complete for finished item of work.

Unit --- Each

Cost of 19.05mm G.I.Union vide P.No.97, Sl.No.213, BMW-F-02 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 52.25
Supplying and fixing of 40mm N.B. size Gunmetal Gate (G.M.Peet) Valve as per IS.778, Class-I of India
heavy type including cost and conveyance of all materials to work site and all jointing materials, labour charg
complete for finished item of work as directed by the department.

Unit --- Each


1 No. Cost of 50mm Gate valve vide P.No.98, Sl.No.236, BMW-F-25 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 2448.40
Supplying and fixing of CP Long body bib cock fancy type deluxe heavy duty 12.70mm Dia. Indian mak
duty of approved make including cost and conveyance of all materials to work site and all jointing materials
charges etc., complete for finished item of work.

CP Long body bib cock fancy type deluxe heavy duty 12.70mm Dia vide Unit --- Each
P.No.97, Sl.No.194, BMW-E-21. 1.00

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 621.46

Supplying and fixing of (1) European Water Closet of 1st quality confirming to IS:2556-Part-2-1973 of White Gla
'S' Trap. (2) Low down Porcelain Flushing Tank 10 Lit. capacitynwith internal components. (3) Best Indian mk
Seat and Lid for Europeon Water Closet with rubber or plastic buffers as per IS.2548-1996. (4) Cost of 12.7
Cock of Indian make heavy duty including cost and conveyance of all materials to work site, labour charge
finished item of work inclusive of all taxes etc. complete.

Unit --- Each


Cost of European W.C. Vide P.No. 119, Sl.No.146. BMW-D-14. 1
Low down Porcelain Flushing Tank 10 Lit. Capacity with internal components 1
Best Indian make plastic seat and lid for European WC with rubber or plastic 1
Cost of 12.7 mm NP Stop Cock of Indian make heavy duty vide P.No. 121, Sl. 1

Overheads & Contractor's Profit @ 13.615%


TOTAL Rs.=
Rate = Rs. 5795.50
s. SSR 2017-18.
n-pressure Polyvinyl Chloride (PVC-
& Sewerage System conforming to
, loading, unloading, excise duty, cess
and all labour charges such as laying,
equired blasting) upto a depth of 3'-0"
e as directed by the department. (Pipe

Unit -- One Rmt.


158.67 158.67
99.00 53.46
212.13 Each
28.88
241.01 Rmt.

on-pressure Polyviny Chloride (PVC-


& Sewerage System conforming to
, loading, unloading, excise duty, cess
and all labour charges such as laying,
required blasting)upto a depth of 3'-0"
as directed by the department.

Unit -- One Rmt.


424.00 424.00
99.00 53.46
477.46 Each
65.01
542.47 Rmt.

ISI make confirming to ISI 651 & 4127


er of size 20"x14"x12" in CM (1:6) prop.
rop. both inside, outside & top with fine
c., complete for finished item of work.

Unit -- Each
485.00 485.00
66.03
551.03 Each
per Each
MBER as per IS.4111, Part-I-1986 with
ium crushing strength of 10 N/Sq. mm.
ed with 20" Dia. RCC Manhole Covers
orts of soils (excluding rock) and laying
ching and channel 100mm thick as per
ment, sand, bricks, water etc., to site of
like mixing cement mortar, construcing
rd specification.

Unit -- Each

5697.00 5697.00
775.65
6472.65 Each
per Each
CTION CHAMBER with 9" thick brick
o a depth of 3'-0" over a bed of 4' thick
e & Top surfaces with fine rendering in
mooth neat cement finishing, earth work
avated soils as per SS and fixing with
ll materials to site of work and labour

Unit -- Each

3238.00 3238.00
440.85
3678.85 Each
per Each
oved make for 4kg./Sq.Cms. of single
mplete for (Vent Shaft) W.C.Connection
finished item of work inclusive all taxes

Unit -- One Rmt.

136.66 136.66 136.66667


15.00 15.00
70.00 70.00
221.66
30.18
251.84 Rmt
per Rmt.
ved including cost and conveyance of
or finished item of work.

Unit --- Each


110.00 110.00
14.98
124.98 Each
per Each
of approved make including cost and
es etc., complete for finished item of

Unit --- Each

70.00 70.00
9.53
79.53 Each
per Each
ke including cost and conveyance of all
finished item of work.

Unit --- Each


16.00 16.00
2.18
18.18 Each
per Each
oved make for 4kg/Sq.Cms. of single
clams and nails etc.,complete for (Vent
ite labour charges etc for finished item

Unit -- One Rmt.

72.00 72.00 72
13.00 13.00
70.00 70.00
155.00
21.10
176.10 Rmt
per Rmt.

make including cost and conveyance of


for finished item of work.

Unit --- Each

112.00 112.00
15.25
127.25 Each
per Each
e including cost and conveyance of all
finished item of work.

Unit --- Each


12.00 12.00
1.63
13.63 Each
per Each
f approved make including cost and
es etc., complete for finished item of

Unit --- Each

57.00 57.00
7.76
64.76 Each
per Each
of approved make including cost and
tc.,complete for finished item of work.

Unit --- Each


42.00 42.00
5.71
47.71 Each
per Each
C/SWR pipe fittings of approved make
als, labour charges etc., complete for

Unit --- Each

86.00 86.00
11.70
97.70 Each
per Each
pproved make conforming to IS.2556-
nt caulked joints in CM(1.5:1) Prop and
6) Prop. and 2" thick CC(1:2:4) prop.
ing including cost and conveyance of
taxes etc complete.

Unit --- Each


1399.00 1399.00
83.00 83.00
278.00 278.00
1760.00 Each
239.62
1999.62 Each
per Each
IPES of 22.20mm OD Pipe SDR-11
walls, ceiling floors including cost and
n all sorts of soils, chasing in the walls
iling etc., and making good the chased
threads fittings, including all taxes for

Unit --- One Rmt.

93.00 93.00
12.66
105.66 Rmt
per Rmt.
IPES of 28.60mm OD Pipe SDR-11
walls, ceiling floors including cost and
n all sorts of soils, chasing in the walls
iling etc., and making good the chased
threads fittings, including all taxes for

Unit --- One Rmt.

144.00 144.00
19.60
163.60 Rmt
per Rmt.
IPES of 34.90mm OD Pipe SDR-11
walls, ceiling floors including cost and
n all sorts of soils, chasing in the walls
iling etc., and making good the chased
threads fittings, including all taxes for

Unit --- One Rmt.

229.00 229.00
31.17

260.17 Rmt
per Rmt.
IPES of 54.00mm OD Pipe SDR-11
walls, ceiling floors including cost and
n all sorts of soils, chasing in the walls
iling etc., and making good the chased
threads fittings, including all taxes for

Unit --- One Rmt.


483.00 483.00
65.76
548.76 Rmt
per Rmt.
of approved make including cost and
es etc., complete for finished item of

Unit --- Each


349.00 349.00
47.51
396.51 Each
per Each
ake including cost and conveyance of
or finished item of work.

Unit --- Each

46.00 46.00
6.25
52.25 Each
per Each
as per IS.778, Class-I of Indian make
ointing materials, labour charges etc.,

Unit --- Each


2155.00 2155.00
293.40
2448.40 Each
per Each
uty 12.70mm Dia. Indian make heavy
site and all jointing materials, labour

Unit --- Each


547.00 547.00
74.46
621.46 Each
per Each

2556-Part-2-1973 of White Glazed with


mponents. (3) Best Indian mke Plastic
.2548-1996. (4) Cost of 12.7 NP Stop
s to work site, labour charges etc for

1703 1703
2226 2226
766 766
406 406
5101
694.5
5795.50
per Each
Abstract Estimate for Int. Electrification (G+3) 365 Sft.& 300 Sft

Sl Quantity Description of item. Rate Unit


No
1 1456.40 Supplying and fixing of 25mm Outer Dia. medium (1.80mm 95.47 One
thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto Rmt
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN WALLS with all required accessories including
chisiling the wall where ever necessary including masonry work for
Light/Fan Points and seperate plug point with junction boxes
including all labour chartges etc. complete.

2 920.00 Supplying and fixing of 25mm Outer Dia. medium (1.80mm 77.58 One
thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto Rmt
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN ROOF SLABS with all required accessories
including chisiling the wall where ever necessary including masonry
work for Light/Fan Points and seperate plug point with junction
boxes including all labour chartges etc. complete.

3 592.00 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R 584.31 Each
flexible copper cable (ISI Mark) make of Havells/KEI/Polycab/
Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the
existing pipe with 6-A/10-A 1 way 1 module switch make of Legrand
Arteor/Schneider Zencelo/Honeywell/Blenge plus, Ceiling rose of
make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular
horizontal/vertical cover frame make of Legrand Myrius /Cabtree
Thames platinum/GM Four Five/Mullion Logus/Gold Medal
Curve/CPL/Panasonic vision/Salzer S.90, Series covering to
module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental
Building.

4 1914.00 Supplying and Run of U/S Circuit Mains by mean run of 2 of 104.50 Rmt.
56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine
Cab/Vimal/Orbit in the existing metalic /Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

5 2472.00 Supplying and Run of U/S Circuit Mains by mean run of 2 of 68.79 Each
36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine
Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

6 4386.00 Supplying and Run of U/S Circuit Mains by mean run of 1 of 25.86 Each
22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC insulated 1100V grade
as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in
the existing metalic /Non metalic conduit pipe for run of mains
including all labour charges etc., complete.
7 288.00 Supplying and fixing of Batten Holder/Slanting Holders in lieu of 96.80 Each
ceiling rose of Light Point complete with all connections including
cost and conveyance of all materials to work site, labour charges
etc., complete without bulb.

8 144.00 Supply and fixing of 6-A 3/2 Pin Wall Plug Socket with shutter of 342.04 Each
make Vimal opel/Starex smile/CPL with 6-A, 1 Way flush type
switch of make GM G Home /Gold Medal Vimal opel/Starex
smile/CPL 6.A Switch Control on a common switch board of with
earth continuity including wire leads, earth connections along with
all labour charges etc., complete.

9 144.00 Supply and fixing of 16-A/6A 1 way combi Socket with shutter 525.13 Each
make of Legrand Arteor/Schneider Zen celo/Honeywell Blenge Plus
duly recessed in module box including cost and conveyance of all
materials to work site and all labour charges etec.,complete.

10 48.00 Supply and fixing of 4 Way SPN Distribution Board with IP-43 2767.65 Each
Protection (Metal Door) as per 13032 and suitable for Single Phase
ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold
Medal/GM/ Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and
6-32A 10KA SP MCB C/D curve as OUTGOING make of Gold
medal/Milltec/Sputnik/Benlo/GM/Vimal including internal
connections and all labour charges for surface/flush mounting etc.,
complete for finished item of work as directed by the department.
(40A DP Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-
32A SP MCBs = 4 Nos for Outgoing).

11 16.00 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure 4082.19 One
for Power Control Panel including Cutting, Bending, Drilling, Sqmt
Welding and Reveting etc., with cleaning 7 tank process and
painting with Powder Coating including cost and conveyance of all
materials to site of work and all labour charges etc.,complete as
directed by the dept.

12 2.00 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms 10240.41 Each
to IS/IEC-60847-2 having breaking capacity 25-KA with Thermal
Magnetic setting release Panel Mounted of make L&T/ Schneider/
Siemens/Legrand/Hager based release arrangement with all
connections etc., complete on existing Panel Board including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department.

13 60.00 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 571.48 One
1100.V Grade Armored Cable of makeTorent/Universal/Unicab/ Rmt
Havells/KEI/Gloster/Polycab as per specification confirming to IS-
7098 (Part-I) with ISI mark making trench in soil upto 0.90 Mts.
depth emeeding the cable with sand bed of 0.10 Mts. thick layers
and brick placed on top of the cable width wise all over the run and
back filling the excavated earth with our stones are hard materials
and making the surface proper with 15 Cm.crown on the top duly
providing route indicators inclduing including cost and conveyance
of all materials to work site and all labour charges etc.,complete for
finished item of work.
14 16.00 Supplying and fixing of Crimping type Copper Lugs confirming to 87.27 One
ISI specification suitable for cable of 35 Sq.mm. Evenly crimped Rmt
with high pressure tool and connected to switchgear terminals with
brass/cadmium plated nut & bolts in an approved manner including
cost and conveyance of all materials to site of work, nuts & bolts
and all labour charges for erection etc., complete.

15 2.00 Supplying and fixing of Single compression Brass Cable Glands 364.27 Each
for 3.5 Core XLPE Armoured Cable from 25 Sq.mm. to 50 Sq.mm.
with brass washers, rubber rings and errected with cable ends and
leads connected and including cost and conveyance of all materials
to site of work and all labour charges etc., complete..

16 2.00 Supply and erection of 0-415-V Volt Analog Meter on existing 463.55 Each
Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of
all materials to work site and all labour charges etc., complete as
directed by the department.
17 6.00 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) 147.20 Each
on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
etc., as directed by the department for fixing Panel Board. (Make of
Conzerve/Elmeasure /MECO/HPL).

18 2.00 Supply and erection of Selector Switch for Voltmeter on the 215.00 Each
existing Panel Board inclu- ding all connectionsand including cost
and conveyance of all materials and all labour charges for fixing
charges etc., complete etc., as directed by the department for fixing
Panel Board. (Make of L&T/C&S/ Salzar/HPL).

19 4.00 Supplying, fabrication and erection of 25mmx6mm size 230-A in 102.76 One
each bar of 1.00 Mt. length 4 Nos. of Alluminium Bus Bars in Rmt
the existing shet steel enclosure with resin cast insulator supports
etc., including cost and conveyance of all materials to site of work
and cost of drilling holes, bolts & nuts, and all labour charges for
erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402
Kgs.) As per Revised Standard Data 12.2.1.

20 48.00 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS 176.33 Each
on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
etc., complete as directed by the department. (Make of Gold
medal/Million/ Sputnik/Vimal/Standard/Sunlight/Star).

21 2.00 Providing Independent Earthing from Main switch Board for earth 3149.06 Each
continuity with No.8, G.I wire including excavation of earth in hard
gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground
level of section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50
Mts. length using GI bolts and nuts and fixing earth wire including
supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the
pit with 5 Kgs hard coke, 20Kgs salt and excavated earth including
all labour charges etc., complete for finished item of work.
22 50.00 Earth work excavation of trench in hard ground soil, laying of 247.69 One
U.G. Cabls from 70 Sq.mm. to 400 Sq.mm. on sand cushion Cum
covering the cable with brick and back filling of trench duly
providing route indicator embedded in C.C. including cost and
conveyance of all materials to work site and all labour charges etc.,
complete for finished item of work.
& 300 Sft

Amount

139047.14

71370.22

345908.98

200018.89

170043.87

113414.59
27878.39

49253.14

75618.51

132847.27

65314.99

20480.81

34289.01
1396.39

728.54

927.10

883.20

429.99

411.06

8463.86

6298.11
12384.53

1477408.59
48.00
300.00
102.60
102.00
Detailed Estimate for Int. Electrification (G+3)-365 Sft. & 300 Sft
Sl No
Description of Item. Nos. L B D
1 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
WALLS with all required accessories including chisiling the wall where ever necessary including masonry
work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges etc.
complete.
GROUND FLOOR:
From D.B. to P.B for all floors. 1 x 1 75.80 ---- ----
Hall 1 x 12 3.00 ---- ----
Bed & Toilets 1 x 24 2.80 ---- ----
Verticals 1 x 27 3.50 ---- ----
For Power Plugs 1 x 12 2.50 ---- ----
External lines from meter 1 x 6 5.50 ---- ----
External lines from meter 1 x 6 2.20 ---- ----
Common lighting of stairs 1 x 6 2.40 ---- ----
G.F. Qty.
FIRST FLOOR:
SECOND FLOOR : Qty. same as First Floor.
THIRD FLOOR : Qty. same as First Floor.
TOTAL Qty.
2 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
ROOF SLABS with all required accessories including chisiling the wall where ever necessary including
masonry work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges
etc. complete.

GROUND FLOOR:
Roof slab 1x 1 230.00 ---- ----
FIRST FLOOR: Qty. same as Ground Floor.
SECOND FLOOR : Qty. same as Ground Floor.
THIRD FLOOR : Qty. same as Ground Floor.
TOTAL Qty.
3 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R flexible copper cable (ISI Mark) make of
Havells/KEI/Polycab/Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the existing pipe with 6-
A/10-A 1 way 1 module switch make of Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus, Ceiling
rose of make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular horizontal/vertical cover frame make of
Legrand Myrius/Cabtree Thames platinum/GM Four Five/Mullion Logus/Gold Medal Curve/CPL/Panasonic
vision/Salzer S.90,Series covering to module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental Building.

Light Points/Bell 48 x 10 -- -- --
Fan Points 48 x 2 -- -- --
Stair case Portion 4 x 4 -- -- --
TOTAL Qty.
4 Supplying and Run of U/S Circuit Mains by mean run of 2 of 56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc,complete.

DB to Kit.Switch Board 1 x 48 10.50 -- --


DB to Kit.Switch Board 1 x 48 9.50 -- --
From Panel Board to MCB 1 x 48 3.50 -- --
From P.B to D.B in G.F for all Flats. 1 x 1 180.00 -- --
From P.B to D.B in 1st.F for all Flats. 1 x 1 186.00 -- --
From P.B to D.B in 2nd.F for all Flats. 1 x 1 204.00 -- --
From P.B to D.B in 3rd.F for all Flats. 1 x 1 216.00 -- --
TOTAL Qty.
5 Supplying and Run of U/S Circuit Mains by mean run of 2 of 36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit
pipe for run of mains including all labour charges etc,complete.

DB to Plug points in Living 1 x 48 7.50 -- --


DB to Plug points in Living 1 x 48 9.50 -- --
DB to Plug points in Bed 1 x 48 11.50 -- --
DB to Plug points in Kitchen 1 x 48 13.00 -- --
DB to Plug points in Toilet 1 x 48 10.00 -- --
TOTAL Qty.
6 Supplying and Run of U/S Circuit Mains by mean run of 1 of 22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC
insulated 1100V grade as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc., complete.

DB to Plug points in Living 1 x 48 7.50 -- --


DB to Plug points in Living 1 x 48 9.50 -- --
DB to Plug points in Bed 1 x 48 11.50 -- --
DB to Plug points in Kitchen 1 x 48 13.00 -- --
DB to Plug points in Toilet 1 x 48 10.00 -- --
DB to Bed Switch Board 1 x 48 10.50 -- --
DB to Kit.Switch Board 1 x 48 9.50 -- --
From Panel Board to MCB 1 x 48 3.50 -- --
From P.B to D.B in G.F for all Flats. 1 x 1 180.00 -- --
From P.B to D.B in 1st.F for all Flats. 1 x 1 186.00 -- --
From P.B to D.B in 2nd.F for all Flats. 1 x 1 204.00 -- --
From P.B to D.B in 3rd.F for all Flats. 1 x 1 216.00 -- --
TOTAL Qty.
7 Supplying and fixing of Batten Holder/Slanting Holders in lieu of ceiling rose of Light Point complete with
all connections including cost and conveyance of all materials to work site, labour charges etc., complete
without bulb.

Batten Holder at Light Points 48 x 6 -- -- --


TOTAL Qty.
8 Supply and fixing of 6-A/10-A 3/2 Pin 2 Module Modular Socket with shutter of make Legrand
Arteor/Schneider Zen celo/Honeywell Blenge plus with 6-A/10-A, 1 Way 1 Module Modular switch of make
Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus 6-A Switch Control on a common switch board of
with earth continuity including wire leads, earth connections along with all labour charges etc., complete.

In Bed Rooms 48 x 1 -- -- --
In Living 48 x 1 -- -- --
In Kitchen 48 x 1 -- -- --
TOTAL Qty.
9 Supply and fixing of 16-A/6A 1 way combi Socket with shutter make of Legrand Arteor/Schneider Zen
celo/Honeywell Blenge Plus duly recessed in module box including cost and conveyance of all materials to
work site and all labour charges etec.,complete.

In Hall 48 x 1 -- -- --
In Bed Room 48 x 1 -- -- --
In Kitchen 48 x 1 -- -- --
TOTAL Qty.
10 Supply and fixing of 4 Way SPN Distribution Board with IP-43 Protection (Metal Door) as per 13032 and
suitable for Single Phase ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold Medal/GM/
Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and 6-32A 10KA SP MCB C/D curve as OUTGOING
make of Gold medal/Milltec/Sputnik/Benlo/GM/Vimal including internal connections and all labour charges
for surface/flush mounting etc., complete for finished item of work as directed by the department. (40A DP
Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-32A SP MCBs = 4 Nos for Outgoing).

Panel Mounting 1 x 48 -- -- --
11 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure for Power Control Panel including
Cutting, Bending, Drilling, Welding and Reveting etc., with cleaning 7 tank process and painting with Powder
Coating including cost and conveyance of all materials to site of work and all labour charges etc., complete
as directed by the department.

Panel Board Front & Back sides=1.32x1.52 Mts.x2 Nos.=4.01 Sqmt. 2 x 4.01
Panel Board Front & Back sides=1.52x0.20 Mts.x7 Nos.=2.12 Sqmt. 2 x 2.12
Panel Board Front & Back sides=1.32x0.20 Mts.x7 Nos.=1.85 Sqmt. 2 x 1.85

TWO Board Area


12 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms to IS/IEC-60847-2 having breaking
capacity 25-KA with Thermal Magnetic setting release Panel Mounted of make L&T/
Schneider/Siemens/Legrand/Hager based release arrangement with all connections etc., complete on
existing Panel Board including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.

Panel Mounting 1 x 2 -- -- --
13 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 1100.V Grade Armored Cable of
makeTorent/Universal/Unicab/Havells/KEI/Gloster/Polycab as per specification confirming to IS-7098 (Part-I)
with ISI mark making trench in soil upto 0.90 Mts. depth emeeding the cable with sand bed of 0.10 Mts. thick
layers and brick placed on top of the cable width wise all over the run and back filling the excavated earth
with our stones are hard materials and making the surface proper with 15 Cm.crown on the top duly
providing route indicators inclduing including cost and conveyance of all materials to work site and all labour
charges etc.,complete for finished item of work.

Cable wire 1st side Panel Board 1 x 1 28.00 -- --


Cable wire 2nd side Panel Board 1 x 1 32.00 -- --
TOTAL Qty.
14 Supplying and fixing of Crimping type Copper Lugs confirming to ISI specification suitable for cable of 35
Sq.mm. Evenly crimped with high pressure tool and connected to switchgear terminals with brass/cadmium
plated nut and bolts in an approved manner including cost and conveyance of all materials to site of work,
nuts & bolts and all labour charges for erection etc., complete.

Copper Lugs for Cables 2 x 4 ---- ---- ----


Copper Lugs for Poles. 2 x 4 ---- ---- ----
TOTAL Qty.
15 Supplying and fixing of Single compression Brass Cable Glands for 3.5 Core XLPE Armoured Cable from
70 Sq.mm. to 150 Sq.mm. with brass washers, rubber rings and errected with cable ends and leads
connected and including cost and conveyance of all materials to site of work and all labour charges etc.,
complete..

Cable Glands 1 x 2 ---- ---- ----


16 Supply and erection of 0-415-V Volt Analog Meter on existing Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department.

0-415V Volt Digital Meter. 1 x 2 ---- ---- ----


17 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., as directed by
the department for fixing Panel Board. (Make of Conzerve/ Elmeasure /MECO/HPL).

Led Indicator Lamps 2 x 3 ---- ---- ----


18 Supply and erection of Selector Switch for Voltmeter on the existing Panel Board inclu- ding all
connectionsand including cost and conveyance of all materials and all labour charges for fixing charges etc.,
complete etc., as directed by the department for fixing Panel Board. (Make of L&T/C&S/ Salzar/HPL).

Selector Switch for Voltmeter 1 x 2 ---- ---- ----


19 Supplying, fabrication and erection of 25mmx6mm size 230-A in each bar of 1.00 Mt. length 4 Nos. of
Alluminium Bus Bars in the existing shet steel enclosure with resin cast insulator supports etc., including
cost and conveyance of all materials to site of work and cost of drilling holes, bolts & nuts, and all labour
charges for erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402 Kgs.) As per Revised
Standard Data 12.2.1.

Bus Bars of sixe 25x6mm 1 x 4 1.00 ---- ----


20 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., complete as
directed by the department. (Make of Gold medal/Million/ Sputnik/ Vimal/Standard/Sunlight/Star).

32-A Fuse Units for all Flats 1 x 48 ---- ---- ----


21 Providing Independent Earthing from Main switch Board for earth continuity with No.8, G.I wire including
excavation of earth in hard gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground level of
section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50 Mts. length using GI bolts and nuts and fixing earth
wire including supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the pit with 5 Kgs hard coke,
20Kgs salt and excavated earth including all labour charges etc., complete for finished item of work.

Earth point 1 x 2 -- -- --
22 Earth work excavation of trench in hard ground soil, laying of U.G. Cabls from 70 Sq.mm. to 400
Sq.mm. on sand cushion covering the cable with brick and back filling of trench duly providing route
indicator embedded in C.C. including cost and conveyance of all materials to work site and all labour
charges etc., complete for finished item of work.

Earth work in 1st Panel Board 1 x 1 20.00 --- ---


Earth work in 2nd Panel Board 1 x 1 30.00 --- ---
TOTAL Qty.
& 300 Sft
Qty.
th IS.9537, Part-3 regid PVC
mark for CONCEALED IN
ecessary including masonry
ding all labour chartges etc.

75.80
36.00
67.20
94.50
30.00
33.00
13.20
14.40
364.10 Rmt.
364.10 Rmt.
364.10 Rmt.
364.10 Rmt.
1456.40 Rmt.
th IS.9537, Part-3 regid PVC
mark for CONCEALED IN
re ever necessary including
including all labour chartges

230.00 Rmt.
230.00 Rmt.
230.00 Rmt.
230.00 Rmt.
920.00 Rmt.
per cable (ISI Mark) make of
t in the existing pipe with 6-
neywell/Blenge plus, Ceiling
/vertical cover frame make of
Medal Curve/CPL/Panasonic
s etc., complete for LIGHT

480.00 Nos.
96.00 Nos.
16.00 Nos.
592.00 Nos.
Sqmm) FRLS/ HFFR/ ZHFR
pper Wire make Havells/
metalic /Non metalic conduit

504.00
456.00
168.00
180.00
186.00
204.00
216.00
1914.00 Rmt.
Sqmm) FRLS/ HFFR/ ZHFR
pper Wire make Havells/
metalic/ Non metalic conduit

360.00
456.00
552.00
624.00
480.00
2472.00 Rmt.
5 Sqmm) FRLS /HFFR PVC
per Wire make Havells/
metalic /Non metalic conduit

360.00
456.00
552.00
624.00
480.00
504.00
456.00
168.00
180.00
186.00
204.00
216.00
4386.00 Rmt.
of Light Point complete with
bour charges etc., complete

288.00
288.00 Nos.
shutter of make Legrand
dule Modular switch of make
n a common switch board of
charges etc., complete.

48.00
48.00
48.00
144.00 Nos.
egrand Arteor/Schneider Zen
onveyance of all materials to

48.00
48.00
48.00
144.00 Nos.
etal Door) as per 13032 and
f make of Gold Medal/GM/
C/D curve as OUTGOING
tions and all labour charges
by the department. (40A DP
for Outgoing).

48.00 Nos.
er Control Panel including
ess and painting with Powder
abour charges etc., complete

8.02
4.24
3.70
15.96
16.00 Sqm.
C-60847-2 having breaking
Mounted of make L&T/
nections etc., complete on
e and all labour charges etc.,

2.00 Nos.
Grade Armored Cable of
confirming to IS-7098 (Part-I)
h sand bed of 0.10 Mts. thick
ck filling the excavated earth
Cm.crown on the top duly
als to work site and all labour

28.00
32.00
60.00 Rmt.
ation suitable for cable of 35
erminals with brass/cadmium
all materials to site of work,

8.00
8.00
16.00 Nos.
XLPE Armoured Cable from
with cable ends and leads
and all labour charges etc.,

2.00 Nos.
l Board of make Conzerve
s to work site and all labour

2.00 Nos.
Panel Board including cost
complete etc., as directed by
PL).

6.00 Nos.
Panel Board inclu- ding all
arges for fixing charges etc.,
&T/C&S/ Salzar/HPL).

2.00 Nos.
of 1.00 Mt. length 4 Nos. of
lator supports etc., including
bolts & nuts, and all labour
0.402 Kgs.) As per Revised

4.00 Nos.
Panel Board including cost
complete etc., complete as
rd/Sunlight/Star).

48.00 Nos.
with No.8, G.I wire including
depth below ground level of
olts and nuts and fixing earth
he pit with 5 Kgs hard coke,
nished item of work.

2.00 Nos.
s from 70 Sq.mm. to 400
trench duly providing route
to work site and all labour

20.00
30.00
50.00 Rmt.
Abstract Estimate for Int. Electrification (G+3) 365 Sft.& 300 Sft

Sl Quantity Description of item. Rate Unit


No
1 1456.40 Supplying and fixing of 25mm Outer Dia. medium (1.80mm 95.47 One
thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto Rmt
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN WALLS with all required accessories including
chisiling the wall where ever necessary including masonry work for
Light/Fan Points and seperate plug point with junction boxes
including all labour chartges etc. complete.

2 920.00 Supplying and fixing of 25mm Outer Dia. medium (1.80mm 77.58 One
thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto Rmt
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN ROOF SLABS with all required accessories
including chisiling the wall where ever necessary including masonry
work for Light/Fan Points and seperate plug point with junction
boxes including all labour chartges etc. complete.

3 592.00 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R 584.31 Each
flexible copper cable (ISI Mark) make of Havells/KEI/Polycab/
Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the
existing pipe with 6-A/10-A 1 way 1 module switch make of Legrand
Arteor/Schneider Zencelo/Honeywell/Blenge plus, Ceiling rose of
make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular
horizontal/vertical cover frame make of Legrand Myrius /Cabtree
Thames platinum/GM Four Five/Mullion Logus/Gold Medal
Curve/CPL/Panasonic vision/Salzer S.90, Series covering to
module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental
Building.

4 1914.00 Supplying and Run of U/S Circuit Mains by mean run of 2 of 104.50 Rmt.
56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine
Cab/Vimal/Orbit in the existing metalic /Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

5 2472.00 Supplying and Run of U/S Circuit Mains by mean run of 2 of 68.79 Each
36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine
Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

6 4386.00 Supplying and Run of U/S Circuit Mains by mean run of 1 of 25.86 Each
22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC insulated 1100V grade
as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in
the existing metalic /Non metalic conduit pipe for run of mains
including all labour charges etc., complete.
7 288.00 Supplying and fixing of Batten Holder/Slanting Holders in lieu of 96.80 Each
ceiling rose of Light Point complete with all connections including
cost and conveyance of all materials to work site, labour charges
etc., complete without bulb.

8 144.00 Supply and fixing of 6-A 3/2 Pin Wall Plug Socket with shutter of 342.04 Each
make Vimal opel/Starex smile/CPL with 6-A, 1 Way flush type
switch of make GM G Home /Gold Medal Vimal opel/Starex
smile/CPL 6.A Switch Control on a common switch board of with
earth continuity including wire leads, earth connections along with
all labour charges etc., complete.

9 144.00 Supply and fixing of 16-A/6A 1 way combi Socket with shutter 525.13 Each
make of Legrand Arteor/Schneider Zen celo/Honeywell Blenge Plus
duly recessed in module box including cost and conveyance of all
materials to work site and all labour charges etec.,complete.

10 48.00 Supply and fixing of 4 Way SPN Distribution Board with IP-43 2767.65 Each
Protection (Metal Door) as per 13032 and suitable for Single Phase
ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold
Medal/GM/ Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and
6-32A 10KA SP MCB C/D curve as OUTGOING make of Gold
medal/Milltec/Sputnik/Benlo/GM/Vimal including internal
connections and all labour charges for surface/flush mounting etc.,
complete for finished item of work as directed by the department.
(40A DP Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-
32A SP MCBs = 4 Nos for Outgoing).

11 16.00 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure 4082.19 One
for Power Control Panel including Cutting, Bending, Drilling, Sqmt
Welding and Reveting etc., with cleaning 7 tank process and
painting with Powder Coating including cost and conveyance of all
materials to site of work and all labour charges etc.,complete as
directed by the dept.

12 2.00 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms 10240.41 Each
to IS/IEC-60847-2 having breaking capacity 25-KA with Thermal
Magnetic setting release Panel Mounted of make L&T/ Schneider/
Siemens/Legrand/Hager based release arrangement with all
connections etc., complete on existing Panel Board including cost
and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department.

13 60.00 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 571.48 One
1100.V Grade Armored Cable of makeTorent/Universal/Unicab/ Rmt
Havells/KEI/Gloster/Polycab as per specification confirming to IS-
7098 (Part-I) with ISI mark making trench in soil upto 0.90 Mts.
depth emeeding the cable with sand bed of 0.10 Mts. thick layers
and brick placed on top of the cable width wise all over the run and
back filling the excavated earth with our stones are hard materials
and making the surface proper with 15 Cm.crown on the top duly
providing route indicators inclduing including cost and conveyance
of all materials to work site and all labour charges etc.,complete for
finished item of work.
14 16.00 Supplying and fixing of Crimping type Copper Lugs confirming to 87.27 One
ISI specification suitable for cable of 35 Sq.mm. Evenly crimped Rmt
with high pressure tool and connected to switchgear terminals with
brass/cadmium plated nut & bolts in an approved manner including
cost and conveyance of all materials to site of work, nuts & bolts
and all labour charges for erection etc., complete.

15 2.00 Supplying and fixing of Single compression Brass Cable Glands 364.27 Each
for 3.5 Core XLPE Armoured Cable from 25 Sq.mm. to 50 Sq.mm.
with brass washers, rubber rings and errected with cable ends and
leads connected and including cost and conveyance of all materials
to site of work and all labour charges etc., complete..

16 2.00 Supply and erection of 0-415-V Volt Analog Meter on existing 463.55 Each
Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of
all materials to work site and all labour charges etc., complete as
directed by the department.
17 6.00 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) 147.20 Each
on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
etc., as directed by the department for fixing Panel Board. (Make of
Conzerve/Elmeasure /MECO/HPL).

18 2.00 Supply and erection of Selector Switch for Voltmeter on the 215.00 Each
existing Panel Board inclu- ding all connectionsand including cost
and conveyance of all materials and all labour charges for fixing
charges etc., complete etc., as directed by the department for fixing
Panel Board. (Make of L&T/C&S/ Salzar/HPL).

19 4.00 Supplying, fabrication and erection of 25mmx6mm size 230-A in 102.76 One
each bar of 1.00 Mt. length 4 Nos. of Alluminium Bus Bars in Rmt
the existing shet steel enclosure with resin cast insulator supports
etc., including cost and conveyance of all materials to site of work
and cost of drilling holes, bolts & nuts, and all labour charges for
erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402
Kgs.) As per Revised Standard Data 12.2.1.

20 48.00 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS 176.33 Each
on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
etc., complete as directed by the department. (Make of Gold
medal/Million/ Sputnik/Vimal/Standard/Sunlight/Star).

21 2.00 Providing Independent Earthing from Main switch Board for earth 3149.06 Each
continuity with No.8, G.I wire including excavation of earth in hard
gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground
level of section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50
Mts. length using GI bolts and nuts and fixing earth wire including
supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the
pit with 5 Kgs hard coke, 20Kgs salt and excavated earth including
all labour charges etc., complete for finished item of work.
22 50.00 Earth work excavation of trench in hard ground soil, laying of 247.69 One
U.G. Cabls from 70 Sq.mm. to 400 Sq.mm. on sand cushion Cum
covering the cable with brick and back filling of trench duly
providing route indicator embedded in C.C. including cost and
conveyance of all materials to work site and all labour charges etc.,
complete for finished item of work.
& 300 Sft

Amount

139047.14

71370.22

345908.98

200018.89

170043.87

113414.59
27878.39

49253.14

75618.51

132847.27

65314.99

20480.81

34289.01
1396.39

728.54

927.10

883.20

429.99

411.06

8463.86

6298.11
12384.53

1477408.59
48.00
365.00
84.33
84.00
Detailed Estimate for Int. Electrification (G+3)-365 Sft. & 300 Sft
Sl No
Description of Item. Nos. L B D
1 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
WALLS with all required accessories including chisiling the wall where ever necessary including masonry
work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges etc.
complete.
GROUND FLOOR:
From D.B. to P.B for all floors. 1 x 1 75.80 ---- ----
Hall 1 x 12 3.00 ---- ----
Bed & Toilets 1 x 24 2.80 ---- ----
Verticals 1 x 27 3.50 ---- ----
For Power Plugs 1 x 12 2.50 ---- ----
External lines from meter 1 x 6 5.50 ---- ----
External lines from meter 1 x 6 2.20 ---- ----
Common lighting of stairs 1 x 6 2.40 ---- ----
G.F. Qty.
FIRST FLOOR:
SECOND FLOOR : Qty. same as First Floor.
THIRD FLOOR : Qty. same as First Floor.
TOTAL Qty.
2 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3 regid PVC
Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for CONCEALED IN
ROOF SLABS with all required accessories including chisiling the wall where ever necessary including
masonry work for Light/Fan Points and seperate plug point with junction boxes including all labour chartges
etc. complete.

GROUND FLOOR:
Roof slab 1x 1 230.00 ---- ----
FIRST FLOOR: Qty. same as Ground Floor.
SECOND FLOOR : Qty. same as Ground Floor.
THIRD FLOOR : Qty. same as Ground Floor.
TOTAL Qty.
3 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R flexible copper cable (ISI Mark) make of
Havells/KEI/Polycab/Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the existing pipe with 6-
A/10-A 1 way 1 module switch make of Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus, Ceiling
rose of make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular horizontal/vertical cover frame make of
Legrand Myrius/Cabtree Thames platinum/GM Four Five/Mullion Logus/Gold Medal Curve/CPL/Panasonic
vision/Salzer S.90,Series covering to module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental Building.

Light Points/Bell 48 x 10 -- -- --
Fan Points 48 x 2 -- -- --
Stair case Portion 4 x 4 -- -- --
TOTAL Qty.
4 Supplying and Run of U/S Circuit Mains by mean run of 2 of 56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc,complete.

DB to Kit.Switch Board 1 x 48 10.50 -- --


DB to Kit.Switch Board 1 x 48 9.50 -- --
From Panel Board to MCB 1 x 48 3.50 -- --
From P.B to D.B in G.F for all Flats. 1 x 1 180.00 -- --
From P.B to D.B in 1st.F for all Flats. 1 x 1 186.00 -- --
From P.B to D.B in 2nd.F for all Flats. 1 x 1 204.00 -- --
From P.B to D.B in 3rd.F for all Flats. 1 x 1 216.00 -- --
TOTAL Qty.
5 Supplying and Run of U/S Circuit Mains by mean run of 2 of 36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR
pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit
pipe for run of mains including all labour charges etc,complete.

DB to Plug points in Living 1 x 48 7.50 -- --


DB to Plug points in Living 1 x 48 9.50 -- --
DB to Plug points in Bed 1 x 48 11.50 -- --
DB to Plug points in Kitchen 1 x 48 13.00 -- --
DB to Plug points in Toilet 1 x 48 10.00 -- --
TOTAL Qty.
6 Supplying and Run of U/S Circuit Mains by mean run of 1 of 22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC
insulated 1100V grade as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic /Non metalic conduit
pipe for run of mains including all labour charges etc., complete.

DB to Plug points in Living 1 x 48 7.50 -- --


DB to Plug points in Living 1 x 48 9.50 -- --
DB to Plug points in Bed 1 x 48 11.50 -- --
DB to Plug points in Kitchen 1 x 48 13.00 -- --
DB to Plug points in Toilet 1 x 48 10.00 -- --
DB to Bed Switch Board 1 x 48 10.50 -- --
DB to Kit.Switch Board 1 x 48 9.50 -- --
From Panel Board to MCB 1 x 48 3.50 -- --
From P.B to D.B in G.F for all Flats. 1 x 1 180.00 -- --
From P.B to D.B in 1st.F for all Flats. 1 x 1 186.00 -- --
From P.B to D.B in 2nd.F for all Flats. 1 x 1 204.00 -- --
From P.B to D.B in 3rd.F for all Flats. 1 x 1 216.00 -- --
TOTAL Qty.
7 Supplying and fixing of Batten Holder/Slanting Holders in lieu of ceiling rose of Light Point complete with
all connections including cost and conveyance of all materials to work site, labour charges etc., complete
without bulb.

Batten Holder at Light Points 48 x 6 -- -- --


TOTAL Qty.
8 Supply and fixing of 6-A/10-A 3/2 Pin 2 Module Modular Socket with shutter of make Legrand
Arteor/Schneider Zen celo/Honeywell Blenge plus with 6-A/10-A, 1 Way 1 Module Modular switch of make
Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus 6-A Switch Control on a common switch board of
with earth continuity including wire leads, earth connections along with all labour charges etc., complete.

In Bed Rooms 48 x 1 -- -- --
In Living 48 x 1 -- -- --
In Kitchen 48 x 1 -- -- --
TOTAL Qty.
9 Supply and fixing of 16-A/6A 1 way combi Socket with shutter make of Legrand Arteor/Schneider Zen
celo/Honeywell Blenge Plus duly recessed in module box including cost and conveyance of all materials to
work site and all labour charges etec.,complete.

In Hall 48 x 1 -- -- --
In Bed Room 48 x 1 -- -- --
In Kitchen 48 x 1 -- -- --
TOTAL Qty.
10 Supply and fixing of 4 Way SPN Distribution Board with IP-43 Protection (Metal Door) as per 13032 and
suitable for Single Phase ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold Medal/GM/
Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and 6-32A 10KA SP MCB C/D curve as OUTGOING
make of Gold medal/Milltec/Sputnik/Benlo/GM/Vimal including internal connections and all labour charges
for surface/flush mounting etc., complete for finished item of work as directed by the department. (40A DP
Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-32A SP MCBs = 4 Nos for Outgoing).

Panel Mounting 1 x 48 -- -- --
11 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure for Power Control Panel including
Cutting, Bending, Drilling, Welding and Reveting etc., with cleaning 7 tank process and painting with Powder
Coating including cost and conveyance of all materials to site of work and all labour charges etc., complete
as directed by the department.

Panel Board Front & Back sides=1.32x1.52 Mts.x2 Nos.=4.01 Sqmt. 2 x 4.01
Panel Board Front & Back sides=1.52x0.20 Mts.x7 Nos.=2.12 Sqmt. 2 x 2.12
Panel Board Front & Back sides=1.32x0.20 Mts.x7 Nos.=1.85 Sqmt. 2 x 1.85

TWO Board Area


12 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms to IS/IEC-60847-2 having breaking
capacity 25-KA with Thermal Magnetic setting release Panel Mounted of make L&T/
Schneider/Siemens/Legrand/Hager based release arrangement with all connections etc., complete on
existing Panel Board including cost and conveyance of all materials to work site and all labour charges etc.,
complete as directed by the department.

Panel Mounting 1 x 2 -- -- --
13 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 1100.V Grade Armored Cable of
makeTorent/Universal/Unicab/Havells/KEI/Gloster/Polycab as per specification confirming to IS-7098 (Part-I)
with ISI mark making trench in soil upto 0.90 Mts. depth emeeding the cable with sand bed of 0.10 Mts. thick
layers and brick placed on top of the cable width wise all over the run and back filling the excavated earth
with our stones are hard materials and making the surface proper with 15 Cm.crown on the top duly
providing route indicators inclduing including cost and conveyance of all materials to work site and all labour
charges etc.,complete for finished item of work.

Cable wire 1st side Panel Board 1 x 1 28.00 -- --


Cable wire 2nd side Panel Board 1 x 1 32.00 -- --
TOTAL Qty.
14 Supplying and fixing of Crimping type Copper Lugs confirming to ISI specification suitable for cable of 35
Sq.mm. Evenly crimped with high pressure tool and connected to switchgear terminals with brass/cadmium
plated nut and bolts in an approved manner including cost and conveyance of all materials to site of work,
nuts & bolts and all labour charges for erection etc., complete.

Copper Lugs for Cables 2 x 4 ---- ---- ----


Copper Lugs for Poles. 2 x 4 ---- ---- ----
TOTAL Qty.
15 Supplying and fixing of Single compression Brass Cable Glands for 3.5 Core XLPE Armoured Cable from
70 Sq.mm. to 150 Sq.mm. with brass washers, rubber rings and errected with cable ends and leads
connected and including cost and conveyance of all materials to site of work and all labour charges etc.,
complete..

Cable Glands 1 x 2 ---- ---- ----


16 Supply and erection of 0-415-V Volt Analog Meter on existing Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department.

0-415V Volt Digital Meter. 1 x 2 ---- ---- ----


17 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., as directed by
the department for fixing Panel Board. (Make of Conzerve/ Elmeasure /MECO/HPL).

Led Indicator Lamps 2 x 3 ---- ---- ----


18 Supply and erection of Selector Switch for Voltmeter on the existing Panel Board inclu- ding all
connectionsand including cost and conveyance of all materials and all labour charges for fixing charges etc.,
complete etc., as directed by the department for fixing Panel Board. (Make of L&T/C&S/ Salzar/HPL).

Selector Switch for Voltmeter 1 x 2 ---- ---- ----


19 Supplying, fabrication and erection of 25mmx6mm size 230-A in each bar of 1.00 Mt. length 4 Nos. of
Alluminium Bus Bars in the existing shet steel enclosure with resin cast insulator supports etc., including
cost and conveyance of all materials to site of work and cost of drilling holes, bolts & nuts, and all labour
charges for erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402 Kgs.) As per Revised
Standard Data 12.2.1.

Bus Bars of sixe 25x6mm 1 x 4 1.00 ---- ----


20 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS on existing Panel Board including cost
and conveyance of all materials and all labour charges for fixing charges etc., complete etc., complete as
directed by the department. (Make of Gold medal/Million/ Sputnik/ Vimal/Standard/Sunlight/Star).

32-A Fuse Units for all Flats 1 x 48 ---- ---- ----


21 Providing Independent Earthing from Main switch Board for earth continuity with No.8, G.I wire including
excavation of earth in hard gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground level of
section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50 Mts. length using GI bolts and nuts and fixing earth
wire including supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the pit with 5 Kgs hard coke,
20Kgs salt and excavated earth including all labour charges etc., complete for finished item of work.

Earth point 1 x 2 -- -- --
22 Earth work excavation of trench in hard ground soil, laying of U.G. Cabls from 70 Sq.mm. to 400
Sq.mm. on sand cushion covering the cable with brick and back filling of trench duly providing route
indicator embedded in C.C. including cost and conveyance of all materials to work site and all labour
charges etc., complete for finished item of work.

Earth work in 1st Panel Board 1 x 1 20.00 --- ---


Earth work in 2nd Panel Board 1 x 1 30.00 --- ---
TOTAL Qty.
& 300 Sft
Qty.
th IS.9537, Part-3 regid PVC
mark for CONCEALED IN
ecessary including masonry
ding all labour chartges etc.

75.80
36.00
67.20
94.50
30.00
33.00
13.20
14.40
364.10 Rmt.
364.10 Rmt.
364.10 Rmt.
364.10 Rmt.
1456.40 Rmt.
th IS.9537, Part-3 regid PVC
mark for CONCEALED IN
re ever necessary including
including all labour chartges

230.00 Rmt.
230.00 Rmt.
230.00 Rmt.
230.00 Rmt.
920.00 Rmt.
per cable (ISI Mark) make of
t in the existing pipe with 6-
neywell/Blenge plus, Ceiling
/vertical cover frame make of
Medal Curve/CPL/Panasonic
s etc., complete for LIGHT

480.00 Nos.
96.00 Nos.
16.00 Nos.
592.00 Nos.
Sqmm) FRLS/ HFFR/ ZHFR
pper Wire make Havells/
metalic /Non metalic conduit

504.00
456.00
168.00
180.00
186.00
204.00
216.00
1914.00 Rmt.
Sqmm) FRLS/ HFFR/ ZHFR
pper Wire make Havells/
metalic/ Non metalic conduit

360.00
456.00
552.00
624.00
480.00
2472.00 Rmt.
5 Sqmm) FRLS /HFFR PVC
per Wire make Havells/
metalic /Non metalic conduit

360.00
456.00
552.00
624.00
480.00
504.00
456.00
168.00
180.00
186.00
204.00
216.00
4386.00 Rmt.
of Light Point complete with
bour charges etc., complete

288.00
288.00 Nos.
shutter of make Legrand
dule Modular switch of make
n a common switch board of
charges etc., complete.

48.00
48.00
48.00
144.00 Nos.
egrand Arteor/Schneider Zen
onveyance of all materials to

48.00
48.00
48.00
144.00 Nos.
etal Door) as per 13032 and
f make of Gold Medal/GM/
C/D curve as OUTGOING
tions and all labour charges
by the department. (40A DP
for Outgoing).

48.00 Nos.
er Control Panel including
ess and painting with Powder
abour charges etc., complete

8.02
4.24
3.70
15.96
16.00 Sqm.
C-60847-2 having breaking
Mounted of make L&T/
nections etc., complete on
e and all labour charges etc.,

2.00 Nos.
Grade Armored Cable of
confirming to IS-7098 (Part-I)
h sand bed of 0.10 Mts. thick
ck filling the excavated earth
Cm.crown on the top duly
als to work site and all labour

28.00
32.00
60.00 Rmt.
ation suitable for cable of 35
erminals with brass/cadmium
all materials to site of work,

8.00
8.00
16.00 Nos.
XLPE Armoured Cable from
with cable ends and leads
and all labour charges etc.,

2.00 Nos.
l Board of make Conzerve
s to work site and all labour

2.00 Nos.
Panel Board including cost
complete etc., as directed by
PL).

6.00 Nos.
Panel Board inclu- ding all
arges for fixing charges etc.,
&T/C&S/ Salzar/HPL).

2.00 Nos.
of 1.00 Mt. length 4 Nos. of
lator supports etc., including
bolts & nuts, and all labour
0.402 Kgs.) As per Revised

4.00 Nos.
Panel Board including cost
complete etc., complete as
rd/Sunlight/Star).

48.00 Nos.
with No.8, G.I wire including
depth below ground level of
olts and nuts and fixing earth
he pit with 5 Kgs hard coke,
nished item of work.

2.00 Nos.
s from 70 Sq.mm. to 400
trench duly providing route
to work site and all labour

20.00
30.00
50.00 Rmt.
Abstract Estimate for Int. Electrification (S+7) 430 Sft.
Sl
Quantity Description of item. Rate Unit
No
1 Supplying and fixing of 25mm Outer Dia. medium (1.80mm
thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN WALLS with all required accessories including One
1622.40 chisiling the wall where ever necessary including masonry work for 95.47 Rmt
Light/Fan Points and seperate plug point with junction boxes
including all labour chartges etc. complete.

2 Supplying and fixing of 25mm Outer Dia. medium (1.80mm


thickness) grade with IS.9537, Part-3 regid PVC Pipe of VIP/Besto
plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN ROOF SLABS with all required accessories One
980.00 including chisiling the wall where ever necessary including masonry 77.58 Rmt
work for Light/Fan Points and seperate plug point with junction
boxes including all labour chartges etc. complete.

3 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R


flexible copper cable (ISI Mark) make of Havells/KEI/Polycab/
Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the
existing pipe with 6-A/10-A 1 way 1 module switch make of Legrand
Arteor/Schneider Zencelo/Honeywell/Blenge plus, Ceiling rose of
make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular
720.00 horizontal/vertical cover frame make of Legrand Myrius /Cabtree 584.31 Each
Thames platinum/GM Four Five/Mullion Logus/Gold Medal
Curve/CPL/Panasonic vision/Salzer S.90, Series covering to
module box including all labour charges etc., complete for LIGHT
POINTS, FAN POINTS & BELL POINTS in Residental
Building.

4 Supplying and Run of U/S Circuit Mains by mean run of 2 of


56/0.3mm (4.00Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
2517.60 Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine 104.50 Rmt.
Cab/Vimal/Orbit in the existing metalic /Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

5 Supplying and Run of U/S Circuit Mains by mean run of 2 of


36/0.3mm (2.5 Sqmm) FRLS/ HFFR/ ZHFR pvc insulated 1100V
grade as per IS.694/190 specification for Copper Wire make
3336.00 Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine 68.79 Each
Cab/Vimal/Orbit in the existing metalic/ Non metalic conduit pipe for
run of mains including all labour charges etc,complete.

6 Supplying and Run of U/S Circuit Mains by mean run of 1 of


22/0.3mm (1.5 Sqmm) FRLS /HFFR PVC insulated 1100V grade
as per IS.694/1990 specification for Copper Wire make Havells/
5853.60 KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in 25.86 Each
the existing metalic /Non metalic conduit pipe for run of mains
including all labour charges etc., complete.
7 Supplying and fixing of Batten Holder/Slanting Holders in lieu of
ceiling rose of Light Point complete with all connections including
480.00 cost and conveyance of all materials to work site, labour charges 96.80 Each
etc., complete without bulb.

8 Supply and fixing of 6-A 3/2 Pin Wall Plug Socket with shutter of
make Vimal opel/Starex smile/CPL with 6-A, 1 Way flush type
switch of make GM G Home /Gold Medal Vimal opel/Starex
192.00 smile/CPL 6.A Switch Control on a common switch board of with 342.04 Each
earth continuity including wire leads, earth connections along with
all labour charges etc., complete.

9 Supply and fixing of 16-A/6A 1 way combi Socket with shutter


make of Legrand Arteor/Schneider Zen celo/Honeywell Blenge Plus
192.00 duly recessed in module box including cost and conveyance of all 525.13 Each
materials to work site and all labour charges etec.,complete.

10 Supply and fixing of 4 Way SPN Distribution Board with IP-43


Protection (Metal Door) as per 13032 and suitable for Single Phase
ELCB/RCCB/DP Isolator as Incomer Incommer of make of Gold
Medal/GM/ Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and
6-32A 10KA SP MCB C/D curve as outgoing make of Gold
48.00 medal/Milltec/Sputnik/Benlo/GM/Vimal including internal 2767.65 Each
connections and all labour charges for surface/flush mounting etc.,
complete for finished item of work as directed by the department.
(40A DP Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-
32A SP MCBs = 4 Nos for Outgoing).

11 Fabrication and erection of 14 SWG CRCA Sheet Steel enclosure


for Power Control Panel including Cutting, Bending, Drilling,
Welding and Reveting etc., with cleaning 7 tank process and
One
16.00 painting with Powder Coating including cost and conveyance of all 4082.19 Sqmt
materials to site of work and all labour charges etc.,complete as
directed by the dept.

12 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms


to IS/IEC-60847-2 having breaking capacity 25-KA with Thermal
Magnetic setting release Panel Mounted of make
L&T/Schneider/Siemens/Legrand/Hager based release arrange-
2.00 ment with all connections etc., complete on existing Panel Board 10240.41 Each
including cost and conveyance of all materials to work site and all
labour charges etc., complete as directed by the dept.

13 Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated


1100.V Grade Armored Cable of make Torent
/Universal/Unicab/ Havells/KEI/Gloster/Polycab as per specifi-
cation confirming to IS-7098 (Part-I) with ISI mark making trench in
soil upto 0.90 Mts. depth emeeding the cable with sand bed of 0.10
Mts. thick layers and brick placed on top of the cable width wise all
One
55.00 over the run and back filling the excavated earth with our stones 571.48 Rmt
are hard materials and making the surface proper with 15
Cm.crown on the top duly providing route indicators inclduing
including cost and conveyance of all materials to work site and all
labour charges etc.,complete for finished item of work.
14 Supplying and fixing of Crimping type Copper Lugs confirming to
ISI specification suitable for cable of 35 Sq.mm. Evenly crimped
with high pressure tool and connected to switchgear terminals with One
16.00 brass/cadmium plated nut & bolts in an approved manner including 87.27 Rmt
cost and conveyance of all materials to site of work, nuts & bolts
and all labour charges for erection etc., complete.

15 Supplying and fixing of Single compression Brass Cable Glands


for 3.5 Core XLPE Armoured Cable from 25 Sq.mm. to 50 Sq.mm.
2.00 with brass washers, rubber rings and errected with cable ends and 364.27 Each
leads connected and including cost and conveyance of all materials
to site of work and all labour charges etc., complete..
16 Supply and erection of 0-415-V Volt Analog Meter on existing
Box/Panel Board of make Conzerve /Elmeasure/Legrand/Meco
2.00 /HPL including cost and conveyance of all materials to work site 463.55 Each
and all labour charges etc., complete as directed by the dept.

17 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue)
on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
6.00 etc., as directed by the department for fixing Panel Board. (Make of
147.20 Each
Conzerve/Elmeasure /MECO/HPL).

18 Supply and erection of Selector Switch for Voltmeter on the


existing Panel Board inclu- ding all connectionsand including cost
and conveyance of all materials and all labour charges for fixing
2.00 215.00 Each
charges etc., complete etc., as directed by the department for fixing
Panel Board. (Make of L&T/C&S/ Salzar/HPL).

19 Supplying, fabrication and erection of 25mmx6mm size 230-A in


each bar of 1.00 Mt. length 4 Nos. of Alluminium Bus Bars in
the existing shet steel enclosure with resin cast insulator supports
etc., including cost and conveyance of all materials to site of work One
4.00 and cost of drilling holes, bolts & nuts, and all labour charges for 102.76 Rmt
erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402
Kgs.) As per Revised Standard Data 12.2.1.

20 Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS


on existing Panel Board including cost and conveyance of all
materials and all labour charges for fixing charges etc., complete
48.00 etc., complete as directed by the department. (Make of Gold 176.33 Each
medal/Million/ Sputnik/Vimal/Standard/Sunlight/Star).

21 Providing Independent Earthing from Main switch Board for earth


continuity with No.8, G.I wire including excavation of earth in hard
gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground
level of section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50
Mts. length using GI bolts and nuts and fixing earth wire including
2.00 supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the 3149.06 Each
pit with 5 Kgs hard coke, 20Kgs salt and excavated earth including
all labour charges etc., complete for finished item of work.
22 Earth work excavation of trench in hard ground soil, laying of
U.G. Cabls from 70 Sq.mm. to 400 Sq.mm. on sand cushion
covering the cable with brick and back filling of trench duly
providing route indicator embedded in C.C. including cost and One
50.00 247.69 Cum
conveyance of all materials to work site and all labour charges etc.,
complete for finished item of work.
S+7) 430 Sft.
Amount

154895.69

76024.80

420700.11

263096.95

229476.68

151364.26
46463.99

65670.85

100824.68

132847.27

65314.99

20480.81

31431.59
1396.39

728.54

927.10

883.20

429.99

411.06

8463.86

6298.11
12384.53

1790515.44
48.00
430.00
86.75
86.00
Detailed Estimate for Int. Electrification (G+3) -- 430 Sft.

Sl
No Description of Item. Nos. L B D Qty.
1 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3
regid PVC Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
GROUND FLOOR ::
CONCEALED IN WALLS with all required accessories including chisiling the wall where ever
From D.B. including
necessary to P.B formasonry
all floors. 1x
work for Light/Fan 1 112.50
Points ---- plug
and seperate ----point with junction
112.50
boxes including
Hall & Bed2 all labour chartges etc. complete.
1 x 24 3.00 ---- ---- 72.00
Bed1 & Toilets 1x 24 2.80 ---- ---- 67.20
Verticals 1x 27 3.10 ---- ---- 83.70
For Power Plugs 1x 12 2.20 ---- ---- 26.40
External lines from meter 1x 6 3.80 ---- ---- 22.80
External lines from meter 1x 6 1.50 ---- ---- 9.00
Common lighting of stairs 1x 6 2.00 ---- ---- 12.00
G.F. Qty. 405.60 Rmt.
FIRST FLOOR : 405.60 Rmt.
SECOND FLOOR : Qty. same as Ground Floor. 405.60
THIRD FLOOR : Qty. same as Ground Floor. 405.60
TOTAL Qty. 1622.40 Rmt.
2 Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3
regid PVC Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
GROUND
CONCEALED FLOOR :: RoofSLABS
IN ROOF slab 1x
with all required 1 245.00including
accessories ---- ---- the wall245.00
chisiling where Rmt.
ever
FIRSTnecessary
FLOOR including
: Qty. same
masonry work for Light/Fan Pointsas Ground
and seperate plug point with 245.00
Floor. junction
boxes including
SECOND FLOOR : all labour chartges etc. complete.
Qty. same as Ground Floor. 245.00
THIRD FLOOR : Qty. same as Ground Floor. 245.00
TOTAL Qty. 980.00 Rmt.
3 Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R flexible copper cable (ISI Mark)
make of Havells/KEI/Polycab/Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the
Light Points/Bell
existing pipe with 6-A/10-A 1 way 1 module 48 switch
x 12 make--of Legrand-- Arteor/Schneider
-- 576.00
Zencelo/
Fan Points
Honeywell/Blenge 48 x Anchore/Gold
plus, Ceiling rose of make 3 -- -- Oliv`e/Million
Medal -- Zoom144.00
and 8
modular horizontal/vertical cover frame make of Legrand Myrius/Cabtree Thames platinum/GM
Four Five/Mullion Logus/Gold Medal Curve/CPL/Panasonic vision/Salzer TOTAL
S.90,Series
720.00
Qty. covering to Nos.
4 Supplying
module boxand Run of all
including U/S Circuit
labour Mains etc.,
charges by mean run for
complete of 2LIGHT
of 56/0.3mm
POINTS, (4.00Sqmm)
FAN POINTSFRLS/
&
HFFR/
BELL ZHFR pvcininsulated
POINTS 1100V grade as per IS.694/190 specification for Copper Wire make
Residental
DB to Bed1 Switch Board Building. 1 x 48 10.50 -- -- 504.00
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic
DB to Bed2 Switch Board 1 x 48 11.30 -- --
/Non metalic conduit pipe for run of mains including all labour charges etc,complete. 542.40
DB to Kit.Switch Board 1 x 48 9.40 -- -- 451.20
From Panel Board to MCB 1 x 48 2.50 -- -- 120.00
From P.B to D.B in G.F for all Flats. 1 x 1 198.00 -- -- 198.00
From P.B to D.B in 1st.F for all Flats. 1 x 1 216.00 -- -- 216.00
From P.B to D.B in 2nd.F for all Flats. 1 x 1 234.00 -- -- 234.00
From P.B to D.B in 3rd.F for all Flats. 1 x 1 252.00 -- -- 252.00
TOTAL Qty. 2517.60 Rmt.
5 Supplying and Run of U/S Circuit Mains by mean run of 2 of 36/0.3mm (2.5 Sqmm) FRLS/
HFFR/ ZHFR pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make
DB to Plug points in Living 1 x 48 7.50 -- -- 360.00
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/
DB to Plug points in Living 1 x 48 9.50 -- --
Non metalic conduit pipe for run of mains including all labour charges etc,complete. 456.00
DB to Plug points in Bed1 1 x 48 13.50 -- -- 648.00
DB to Plug points in Bed2 1 x 48 14.50 -- -- 696.00
DB to Plug points in Kitchen 1 x 48 15.00 -- -- 720.00
DB to Plug points in Toilet 1 x 48 9.50 -- -- 456.00
TOTAL Qty. 3336.00 Rmt.
6 Supplying and Run of U/S Circuit Mains by mean run of 1 of 22/0.3mm (1.5 Sqmm) FRLS
/HFFR PVC insulated 1100V grade as per IS.694/1990 specification for Copper Wire make
DB to Plug points in Living 1 x 48 7.50 -- -- 360.00
Havells/ KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic
DB
/Nontometalic
Plug points
conduitinpipe
Living 1 x 48all labour
for run of mains including 9.50 -- etc., complete.
charges -- 456.00
DB to Plug points in Bed1 1 x 48 13.50 -- -- 648.00
DB to Plug points in Bed2 1 x 48 14.50 -- -- 696.00
DB to Plug points in Kitchen 1 x 48 15.00 -- -- 720.00
DB to Plug points in Toilet 1 x 48 9.50 -- -- 456.00
DB to Bed1 Switch Board 1 x 48 10.50 -- -- 504.00
DB to Bed2 Switch Board 1 x 48 11.30 -- -- 542.40
DB to Kit.Switch Board 1 x 48 9.40 -- -- 451.20
From Panel Board to MCB 1 x 48 2.50 -- -- 120.00
From P.B to D.B in G.F for all Flats. 1 x 1 198.00 -- -- 198.00
From P.B to D.B in 1st.F for all Flats. 1 x 1 216.00 -- -- 216.00
From P.B to D.B in 2nd.F for all Flats. 1 x 1 234.00 -- -- 234.00
From P.B to D.B in 3rd.F for all Flats. 1 x 1 252.00 -- -- 252.00
TOTAL Qty. 5853.60 Rmt.
7 Supplying and fixing of Batten Holder/Slanting Holders in lieu of ceiling rose of Light Point
complete with all connections including cost and conveyance of all materials to work site, labour
Batten
chargesHolder at Lightwithout
etc., complete Pointsbulb. 48 x 10 -- -- -- 480.00
TOTAL Qty. 480.00 Nos.
8 Supply and fixing of 6-A/10-A 3/2 Pin 2 Module Modular Socket with shutter of make Legrand
Arteor/Schneider Zen celo/Honeywell Blenge plus with 6-A/10-A, 1 Way 1 Module Modular switch
In
of Bed
makeRooms 48 xHoneywell/Blenge
Legrand Arteor/Schneider Zencelo/ 2 -- -- 6-A Switch
plus -- Control 96.00
on a
In Hall switch board of with earth continuity
common 48 xincluding
1 -- leads,--earth connections
wire -- along48.00
with
all labour
In Kitchen charges etc., complete. 48 x 1 -- -- -- 48.00
TOTAL Qty. 192.00 Nos.
9 Supply and fixing of 16-A/6A 1 way combi Socket with shutter make of Legrand
Arteor/Schneider
In Bed Rooms Zen celo/Honeywell Blenge 48 xPlus2duly recessed
-- in module-- box including96.00
-- cost
and conveyance of all materials to work site and all labour charges etec.,complete.
In Kitchen 48 x 1 -- -- -- 48.00
In Toilet 48 x 1 -- -- -- 48.00
TOTAL Qty. 192.00 Nos.
10 Supply and fixing of 4 Way SPN Distribution Board with IP-43 Protection (Metal Door) as per
13032 and suitable for Single Phase ELCB/RCCB/DP Isolator as Incomer Incommer of make of
Panel Mounting Milltec/Sputnik/Benlo/Vimal/Fybros
Gold Medal/GM/ 1 x 48 by Kundan-- -- and 6-32A
cab -- 10KA SP 48.00
MCB Nos.
11 C/D curve asand
Fabrication OUTGOING
erection ofmake14 SWGof Gold
CRCAmedal/Milltec/Sputnik/Benlo/GM/Vimal
Sheet Steel enclosure for Powerincluding Control internal
Panel
connections
including and all
Cutting, labour charges
Bending, for surface/flush
Drilling, Welding mounting
and Reveting etc., etc.,
with complete
cleaning 7fortank
finished itemand
process of
Panel
work asBoard
painting with Front
directed
Powder& the
by Back sides=1.32x1.52
department.
Coating costMts.x2
including(40A DP Nos.=4.01 Sqmt.
andIsolator/RCCB/ELCB=1
conveyance 2 x for
No.
of all materials4.01 Incomer
to site 8.02
{and}
of work and
10KA-6-32A
all labour
Panel SP
charges
Board MCBs
Front etc.,
& Back=complete
4 sides=1.52x0.20
Nos forasOutgoing).
directedMts.x7
by the Nos.=2.12
department. Sqmt. 2 x 2.12 4.24
Panel Board Front & Back sides=1.32x0.20 Mts.x7 Nos.=1.85 Sqmt. 2 x 1.85 3.70
15.96
TWO Board Area 16.00 Sqm.
12 Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms to IS/IEC-60847-2 having
breaking capacity 25-KA with Thermal Magnetic setting release Panel Mounted of make L&T/
Panel Mounting
Schneider/Siemens/Legrand/Hager based1 release
x 2 arrangement
-- -- with all-- connections 2.00
etc., Nos.
13 complete on existing Panel Board including cost and conveyance of all materials
Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 1100.V Grade Armored to work site and
all labour
Cable charges
of 1st etc., complete as directed by the department.
makeTorent/Universal/Unicab/Havells/KEI/Gloster/Polycab as-- per specification
Cable wire side Panel Board 1 x 1 25.00 -- 25.00
confirming to IS-7098 (Part-I) with ISI mark making trench in soil upto 0.90 Mts. depth emeeding
the cable with sand bed of 0.10 Mts. thick layers and brick placed on top of the cable width wise
all over the run and back filling the excavated earth with our stones are hard materials and
making the surface proper with 15 Cm.crown on the top duly providing route indicators inclduing
including cost and conveyance of all materials to work site and all labour charges etc.,complete
Cable wire 2nd side Panel Board 1 x 1 30.00 -- -- 30.00
TOTAL Qty. 55.00 Rmt.
14 Supplying and fixing of Crimping type Copper Lugs confirming to ISI specification suitable for
cable of 35 Sq.mm. Evenly crimped with high pressure tool and connected to switchgear
Copper Lugs for Cables 2 x 4 ---- ---- ---- 8.00
terminals with brass/cadmium plated nut and bolts in an approved manner including cost and
Copper
conveyance of all materials to site of work, nuts & bolts and all labour charges for erection 8.00
Lugs for Poles. 2 x 4 ---- ---- ---- etc.,
complete. TOTAL Qty. 16.00 Nos.
15 Supplying and fixing of Single compression Brass Cable Glands for 3.5 Core XLPE Armoured
Cable from 70 Sq.mm. to 150 Sq.mm. with brass washers, rubber rings and errected with cable
Cable
ends andGlands
leads connected and including cost 1 xand2conveyance---- ----materials
of all ----to site of work 2.00
and Nos.
16 all labourand
Supply charges etc.,of
erection complete..
0-415-V Volt Analog Meter on existing Box/Panel Board of make
Conzerve /Elmeasure/Legrand/Meco/HPL including cost and conveyance of all materials to work
0-415V Volt
site and all Digital
labour Meter.etc., complete as1 directed
charges x 2 by the ----department.
---- ---- 2.00 Nos.
17 Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) on existing Panel Board
including cost and conveyance of all materials and all labour charges for fixing charges etc.,
Led Indicator
complete etc., Lamps
as directed by the department 2 x 3for fixing ---- Panel----Board. ----
(Make of Conzerve/ 6.00 Nos.
18 Elmeasure
Supply and/MECO/HPL).
erection of Selector Switch for Voltmeter on the existing Panel Board inclu- ding all
connectionsand including cost and conveyance of all materials and all labour charges for fixing
Selector Switch
charges etc., for Voltmeter
complete etc., as directed by 1 the
x 2department---- for fixing
---- Panel ---- Board. (Make 2.00
of Nos.
19 L&T/C&S/ Salzar/HPL).
Supplying, fabrication and erection of 25mmx6mm size 230-A in each bar of 1.00 Mt. length 4
Nos. of Alluminium Bus Bars in the existing shet steel enclosure with resin cast insulator
Bus Barsetc.,
supports of sixe 25x6mm
including cost and conveyance 1 xof 4all materials
1.00 to site---- of work 4.00 Nos.
----and cost of drilling
20 holes, bolts
Supply and &fixing
nuts,ofand all labour
32-A 240-V charges
Porcelain for erection
rewirable of FUSE
Bus Bars etc., on
UNITS complete.
existing(Weight
Panel per
BoardMt.
in Kg. = 0.402
including cost Kgs.) As per Revised
and conveyance Standard
of all materialsData 12.2.1.
and all labour charges for fixing charges etc.,
32-A Fuseetc.,
complete Units for all Flats
complete as directed by the 1 department.
x 48 ----
(Make of ----Gold medal/Million/
---- 48.00 Nos.
Sputnik/
21 Vimal/Standard/Sunlight/Star).
Providing Independent Earthing from Main switch Board for earth continuity with No.8, G.I wire
including excavation of earth in hard gravel/hard desintegrated rock upto 2.10 Mts.' depth below
Earth
groundpoint
level of section 5'x2'x3' duly providing 1 x 40mm2 Dia--G.I Pipe--of 2.50 Mts.
-- length using 2.00
GI Nos.
22 bolts and
Earth worknuts and fixingofearth
excavation wire
trench in including
hard ground supply
soil,and fixing
laying of 18''Dia.,
U.G. Cabls2" thick
fromhume pipe ring
70 Sq.mm. to
and refilling
400 Sq.mm.the onpit withcushion
sand 5 Kgs hard coke,the
covering 20Kgs saltwith
cable andbrick
excavated
and backearthfilling
including all labour
of trench duly
Earth work in 1st Panel Board 1 x 1 20.00 -- -- 20.00
charges etc.,
providing route complete
indicatorfor finished item
embedded of work.
in C.C. including cost and conveyance of all materials to work
Earth
site andwork in 2ndcharges
all labour Panel Board
etc., complete for 1 finished
x 1 item 30.00
of work. -- -- 30.00
TOTAL Qty. 50.00 Rmt.
Rmt.
Rmt.

Rmt.

Rmt.

Rmt.

Nos.

Rmt.
Rmt.

Rmt.

Nos.

Nos.

Nos.

Nos.

Sqm.

Nos.
Rmt.

Nos.

Nos.

Nos.

Nos.

Nos.

Nos.

Nos.

Nos.

Rmt.
DATAS FOR INTERNAL ELECTRICAL ITEM -- S.S.R. 2017-18.

Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3
regid PVC Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN WALLS with all required accessories including chisiling the wall where ever necessary
including masonry work for Light/Fan Points and seperate plug point with junction boxes and bends of
makes Gold medal/Million plast/GM/Sudhakar/Polyline /Bestoplast including all
labour chartges etc. complete.

As per Standard Data-Sl.No.1.4.2(b) of BLD-ELEC-1-4,P.No.160. unit--One Rmt.


Amount in
Taking out put = 100 Mts. Unit Qty Rate in Rs
Rs.
A) MATERIAL:
25mm Dia.1.80m th. PVC pipe P.No.131, S.No.54.
ELEC-1.2.3 of Part-III. 1.00 100.00 27.00 2700.00

U' Nails P.No.222, Sl.No.1094, ELEC-8.1.7,Part-III 100 Nos 2.00 40.00 80.00
25mm PVC junction boxes, P.No.133,Sl.No.83,
ELEC-1.2.23 Each 12.00 17.00 204.00
25mm dia.1.5mm th. PVC Bends P.No.133, Sl.No.88,
ELEC-1.2.33, Part-III Each 12.00 5.00 60.00

Cement Kg. 50.00 3.88 194.10

B) LABOUR CHARGES
P.305,Sl.No.1161, ELEC-
Skilled Electrification 8.1.74, Part-3 Day 2.00 540.00 1080.00
P.305,Sl.No.1162, ELEC-
Semiskilled Electrification 8.1.75, Part-3 Day 2.00 420.00 840.00
P.305,Sl.No.1163, ELEC-
Helper (Electrical) 8.1.76, Part-3 Day 2.00 420.00 840.00
P.305,Sl.No.1164, ELEC-
Mason 8.1.77, Part-3 Day 2.00 465.00 930.00

Add. MPL @ 40% on Labour 1476.00


8404.10

Overheads & Contractor's Profit @ 13.615%. 1144.22

Total 9548.32

Rate Rs. 95.47 Per One Rmt.


Supplying and fixing of 25mm Outer Dia. medium (1.80mm thickness) grade with IS.9537, Part-3
regid PVC Pipe of VIP/Besto plast/Goldmedal/Million plast/GM/Sudhakar/Polyline of ISI mark for
CONCEALED IN ROOF SLAB with all required accessories including chisiling the wall where ever
necessary including masonry work for Light/Fan Points and seperate plug point with junction boxes
including all labour chartges etc. complete.

As per Standard Data-Sl.No.1.4.2(C) of BLD-ELEC-1-4,P.No.161. unit--One Rmt.


Amount in
Taking out put = 100 Mts. Unit Qty Rate in Rs
Rs.
A) MATERIAL:
25mm Dia.1.80m th. PVC pipe P.No.194, S.No.54.
ELEC-1.2.3 of Part-III. 100 M 1.00 27.00 2700.00
25mm PVC junction boxes, P.No.196,Sl.No.83,
ELEC-1.2.23 Each 12.00 17.00 204.00
25mm dia.1.5mm th. PVC Bends P.No.196, Sl.No.88,
ELEC-1.2.33, Part-III Each 12.00 5.00 60.00

B) LABOUR CHARGES

Skilled Electrification Day 2.00 540.00 1080.00

Semi skilled Electrification Day 2.00 420.00 840.00

Helper (Electrical) Day 2.00 420.00 840.00

Add. MPL @ 40% on Labour 1104.00


6828.00

Overheads & Contractor's Profit @ 13.615%. 929.63

Total 7757.63

Rate Rs. 77.58 Per One Rmt.


Wiring with 2 runs of 14/0.3mm (1.00 Sq.mm) PVC insulated F.R flexible copper cable (ISI Mark)
make of Havells/KEI/Polycab/Bonton/Gold Medal/V-Guard/GM Million/HPL/Finecab/Orbit in the existing
pipe with 6-A/10-A 1 way 1 module switch make of Legrand Arteor/Schneider Zencelo/
Honeywell/Blenge plus, Ceiling rose of make Anchore/Gold Medal Oliv`e/Million Zoom and 8 modular
horizontal/vertical cover frame make of Legrand Myrius/Cabtree Thames platinum/GM Four Five/Mullion
Logus/Gold Medal Curve/CPL/Panasonic vision/Salzer S.90,Series covering to module box including all
labour charges etc., complete for LIGHT POINTS, FAN POINTS & BELL POINTS in
Residental Building.

As per Standard Data BLD-ELEC-2.1, Sl.No.2.1.2, P.No.163. Taking out put=7 Points.
Rate in Rs Amount in
Unit Qty Rs.
A. MATERIAL:
14/0.3mm PVC FRLS Flexible Copper Wire of make
Havells/KEI/Gold Medal/V-Guard/Finecab vide
P.No.199,Sl.No.127, ELEC-1.5.8, Part-III. 100 M 1 837.00 837.00
6-A/10-A 1 way 1 module switch make of Legrand
Arteor/Schneider Zencelo/ Honeywell/Blenge plus
vide P.No.207,Sl.No.213,ELEC-1.8.1, Part-III. Each 7 83.00 581.00
3 plate Jumbo Ceiling Rose vide P.No.205,
SL.No.184, ELEC-1.7.13, Part-III. Each 7 19.00 133.00
Cost of 8 or 9 Module box horizontal/vertical vide
P.No.197, Sl.No.97, ELEC-1.3.5 Each 1 161.00 161.00

8 modular horizontal/vertical cover frame make of Legrand


Myrius/Cabtree Thames platinum/GM Four Five/Mullion
Logus/Gold Medal Curve/CPL/ Panasonic vision/Salzer
S.90,Series vide P.No.210, SL.No.255, ELEC-1.8.43. Each 1 124.00 124.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.70 540.00 378.00

Semi skilled Electrification Day 1.40 420.00 588.00

Helper (Electrical) Day 0.70 420.00 294.00

Add. MPL @ 40% on Labour 504.00

Rate Rs 3600.00

Overheads & Contractor's Profit @ 13.615%. 490.14

Total 4090.14

Rate Rs. 584.31 Per Each Point

Supplying and Run of U/S Circuit Mains by mean run of 2 of 56/0.3mm (4.00Sqmm) FRLS/HFFR/
ZHFR PVC insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/Non metalic
conduit pipe for run of mains including all labour charges etc,complete.

As per Standard Data BLD-ELEC-3.1, Sl.No.3.1.5, P.No.169. Taking out put -100 Mts.

Unit Qty Rate in Rs Amount in


A. MATERIAL: Rs.
56/0.3mm (4 Sqmm) Copper Wire
vide P.No.199, SL.No.130, ELEC-1.5.11. 100 M 2 3045.00 6090.00
B. LABOUR CHARGES:

Skilled Electrification Day 1.00 540.00 540.00

Semi skilled Electrification Day 3.00 420.00 1260.00

Helper (Electrical) Day 1.00 420.00 420.00


Add. MPL @ 40% on Labour 888.00

TOTAL: 9198.00

Overheads & Contractor's Profit @ 13.615%. 1252.31

Total 10450.31

Rate Rs. 104.50 Per One Rmt.

Supplying and Run of U/S Circuit Mains by mean run of 2 of 36/0.3mm (2.5 Sqmm) FRLS/HFFR/
ZHFR pvc insulated 1100V grade as per IS.694/190 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/Non metalic
conduit pipe for run of mains including all labour charges etc,complete.

As per Standard Data BLD-ELEC-3.1, Sl.No.3.1.4, P.No.168. Taking out put -100 Mts.

Unit Qty Rate in Rs Amount in


A. MATERIAL: Rs.

36/0.3mm (2.5Sqmm) Copper Wire vide P.No.199,


SL.No.129, ELEC-1.5.10. 100 M 2 1989.00 3978.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.67 540.00 361.80

Semi skilled Electrification Day 2.00 420.00 840.00

Helper (Electrical) Day 0.67 420.00 281.40

Add. MPL @ 40% on Labour 593.28

TOTAL: 6054.48

Overheads & Contractor's Profit @ 13.615%. 824.32

Total 6878.80

Rate Rs. 68.79 Per One Rmt.


Supplying and Run of U/S Circuit Mains by mean run of 1 of 22/0.3mm (1.5 Sqmm) FRLS/HFFR PVC
insulated 1100V grade as per IS.694/1990 specification for Copper Wire make Havells/
KEI/Polycab/GM/Gold Medal/Million/HPL/Fine Cab/Vimal/Orbit in the existing metalic/Non metalic
conduit pipe for run of mains including all labour charges etc., complete.
As per Standard Data BLD-ELEC-3.1, Sl.No.3.1. 2, P.No.168. Taking out put - 100 M

Unit Qty Rate in Rs Amount in


A. MATERIAL: Rs.
22/0.3mm (1.5Sqmm) Copper Wire. P.No.199,
Sl.No.128, ELEC-1.5.9. 100 M 1 1231.00 1231.00

B. LABOUR CHARGES:

Skilled Electrification Day 0.34 540.00 183.60

Semi skilled Electrification Day 1.00 420.00 420.00

Helper (Electrical) Day 0.34 420.00 142.80

Add. MPL @ 40% on Labour 298.56

TOTAL: 2275.96

Overheads & Contractor's Profit @ 13.615%. 309.87

Total 2585.83

Rate Rs. 25.86 Per One Rmt.


Supply and fixing of Batten Holder/Slanting Holder of Anchor/Gold medal olive/Millon Zoom in lieu
of ceiling rose of light point complete with all connections and all labour charges etc., complete (for New
installation) without bulbs for finished item of work..

As per Standard Data BLD-ELEC-2.1, Sl.No.2.1.7, P.No.165. Taking out put - Each.

Unit Qty Rate in Rs Amount in


Rs.
A. MATERIAL:

PVC Batten Holder, P.No.205,Sl.No. 185,


ELEC.1.7.14. Each 1 18.00 18.00

B. LABOUR CHARGES:

Skilled Electrification Day 0.050 540.00 27.00

Helper (Electrical) Day 0.050 420.00 21.00

Add. MPL @ 40% on Labour 19.20

TOTAL = 85.20

Overheads & Contractor's Profit @ 13.615%. 11.60


Total 96.80

Rate Rs. = 96.80 Per Each


Supply and fixing of 6-A/10-A 3/2 Pin 2 Module Modular Socket with shutter of make Legrand
Arteor/Schneider Zen celo/Honeywell Blenge plus with 6-A/10-A, 1 Way 1 Module Modular switch of
make Legrand Arteor/Schneider Zencelo/ Honeywell/Blenge plus 6-A Switch Control on a common
switch board of with earth continuity including wire leads, earth connections along with all labour charges
etc., complete.

As per Standard Data BLD-ELEC-2.1, Sl.No.2.1.4, P.No.164. Taking out put - Each
Unit Qty Rate in Rs Amount in
A. MATERIAL: Rs.
6-A/10-A 3/2 Pin 2 Module Modular Socket with
shutter of make Legrand Arteor/Schneider Zen
celo/Honeywell Blenge plus vide P.No.207, Sl.No.216,
ELEC-1.8.4. Each 1 128.00 128.00
6-A/10-A 1 way 1 module switch make of Legrand
Arteor/Schneider Zencelo/ Honeywell/Blenge plus
vide P.No.207,Sl.No.213,ELEC-1.8.1, Part-III. Each 1 83.00 83.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.067 540.00 36.18

Helper (Electrical) Day 0.067 420.00 28.14

Add. MPL @ 40% on Labour 25.73

TOTAL = 301.05

Overheads & Contractor's Profit @ 13.615%. 40.99

TOTAL = 342.04

Rate Rs. = 342.04 Per Each.


Supply and fixing of 16-A/6A 1 way combi Socket with shutter make of Legrand Arteor/Schneider Zen
celo/Honeywell Blenge Plus duly recessed in module box including cost and conveyance of all materials
to work site and all labour charges etec.,complete.

Taking out put - Each

Unit Qty Rate in Rs Amount in


A. MATERIAL: Rs.
4 Module Box, P.197,Sl.No.95, ELEC-1.3.3. Each 1 91.00 91.00

116-A/6A 1 way combi Socket with shutter make of


Legrand Arteor/Schneider Zen celo/Honeywell Blenge
Plus,vide P.No.208,Sl.No.224,ELEC-1.8.12. Each 1 178.00 178.00
B. LABOUR CHARGES: As per Standard Data BLD-ELEC-2.1, Sl.No.2.1.6, P.No.164.

Skilled Electrification Day 0.10 540.00 54.00

Semi skilled Electrification Day 0.10 420.00 42.00

Helper (Electrical) Day 0.10 420.00 42.00

Add. MPL @ 40% on Labour 55.20


TOTAL: 462.20

Overheads & Contractor's Profit @ 13.615%. 62.93

Total 525.13

Rate Rs. = 525.13 Per Each Point

Supply and fixing of 4 Way SPN Distribution Board with IP-43 Protection (Metal Door) as per 13032
and suitable for Single Phase ECCB/RCCB/DP Isolator as Incomer Incommer of make of Gold
Medal/GM/ Milltec/Sputnik/Benlo/Vimal/Fybros by Kundan cab and 6-32A 10KA SP MCB C/D curve as
OUTGOING make of Gold medal/Milltec/Sputnik/Benlo/GM/Vimal including internal connections and all
labour charges for surface/flush mounting etc., complete for finished item of work as directed by the
department. (40A DP Isolator/RCCB/ELCB=1 No. for Incomer {and} 10KA-6-32A SP MCBs = 4
Nos for Outgoing).

As per Standard Data of BLD-ELEC-4-4-2.(A), P.No.179 (Old Data)


40-A DP Isolator/RCCB/ELCB -- 1 No. for Incomer.
10KA-6-32.A SP MCBs -- 4 Nos. for Outgoing. Taking out put - Each.
Unit Qty Rate in Rs Amount in
Rs.
A. MATERIAL:

SPN 4 way DB with IP-43 protection vide P.No.225,


Sl.No.437, ELEC-2.12.16. Each 1.00 526.00 526.00

40-A DP Isolator/ECCB/RCCB make Gold


Medal/Milltec/Sputnik/Benlo/GM/Vimal vide P.No.222,
Sl.No.400, ELEC-2.10.18. Each 1.00 226.00 226.00
6-32-A 10-KA SP MCB C/D curve of make Gold
Medal/Milltec/Sputnik/Bentec, P.No.221, Sl.No.375,
ELEC-2.9.17. Each 4.00 106.00 424.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.50 540.00 270.00

Semi skilled Electrification Day 0.50 420.00 210.00

Helper (Electrical) Day 1.00 420.00 420.00

Add. MPL @ 40% on Labour 360.00

Total 2436.00

Overheads & Contractor's Profit @ 13.615%. 331.65

Total 2767.65

Rate Rs. 2767.65 Per Each.


Sypply, Trnsportatin, fabrication and erection of 14 SWG CRCA Sheet Steel enclosure for Power
Control Cubical Panel/Boxes etc., including cutting, bending, drilling, welding and reveting etc., with
cleaning 7 tank process and painting with powder coating including cost and conveyance of all materials
to site of work and all labour charges etc., complete as directed by the department.

AP.Standard Data of BLD-ELEC-14.1, SL.No.14.1.2, P.No.262.

Unit Qty Rate in Rs Amount in


Taking out put - One Sqm. Rs.

14 SWG CRCA Sheet, P.292,Sl.974, ELEC-6.2.1 1 Sqm. 1 Sqm. 3593.00 3593.00

Overheads & Contractor's Profit @ 13.615%. 489.19

Total 4082.19

Rate Rs. = 4082.19 Per Sqmt.

Supply and Erection of 125-A, 4 Pole MCCB adjustable confirms to IS/IEC-60847-2 having breaking
capacity 25-KA with Thermal Magnetic setting release Panel Mounted. of make L&T/
Schneider/Siemens/Legrand/Hager based release arrangement with all connections etc., complete on
existing Panel Board including cost and conveyance of all materials to work site and all labour charges
etc., complete as directed by the department.

As per Standard Data BLD-ELEC-4.3, Sl.No.4.3.4, P.No.176. Taking out put - Each.
Unit Qty Rate in Rs Amount in
Rs.

A. MATERIAL:

125-A, 4 Pole 25 KA Panel Mounting MCCB vide


P.No.216, Sl.No.323, ELEC-2.8.6. Each 1.00 8593.00 8593.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.167 540.00 90.18

Semi skilled Electrification Day 0.167 420.00 70.14

Helper Day 0.333 420.00 139.86

Add. MPL @ 40% on Labour 120.07

9013.25

Overheads & Contractor's Profit @ 13.615%. 1227.15

Total 10240.41

Rate Rs. 10240.41 Per Each.

Supply and erecting of 95 Sq.mm 3.50 Core XLPE insulated 1100.V Grade Armoured Alluminium
Cable of makeTorent/Universal/Unicab/Havells/KEI/Gloster/Polycab as per specification confirming to
IS-7098 (Part-I) with ISI mark making trench in soil upto 0.90 Mts. depth emeeding the cable with sand
bed of 0.10 Mts. thick layers and brick placed on top of the cable width wise all over the run and back
filling the excavated earth with stones are hard materials and making the surface proper with 15
Cm.crown on the top duly providing route indicators inclduing including cost and conveyance of all
materials to work site and all labour charges etc.,complete for finished item of work.

Unit Qty Rate in Rs Amount in


Rs.

95Sq.mm 3.50 Core Alluminium U.G.Cable 1100.V


Grade. P.No.260, Sl.No.701, ELEC-4.1.31. 1.00 Mt. 1.00 503.00 503.00

Total 503.00

Overheads & Contractor's Profit @13.615%. 68.48

Total 571.48
Rate Rs. 571.48 Per One Rmt.
Supplying and fixing of Crimping type Copper Lugs confirming to ISI specification suitable for cable
of 95 Sq.mm. including nuts & bolts with connections. Evenly crimped with high pressure tool and
connected to switchgear terminals with brass/cadmium plated nut & bolts in an approved manner
including cost and conveyance of all materials to site of work, nuts & bolts and all labour charges for
erection etc., complete.

As per Standard Data BLD-ELEC-15.4,Sl.No.15.4.6, P.No.270. Taking out put - Each.

Unit Qty Rate in Rs Amount in


Rs.
A: MATERIAL:

Copper Lugs P.No.263, Sl.No.733, ELEC-4.3.6. Each 1.00 58.00 58.00

B. LABOUR CHARGES:

Semi skilled Electrification Day 0.016 420.00 6.72

Helper (Electrical) Day 0.016 420.00 6.72

Add. MPL @ 40% on Labour 5.38

Total 76.82
Overheads & Contractor's Profit @ 13.615%. 10.46

Total 87.27

Rate Rs. = 87.27 Per Each

Supplying and fixing of Single compression Brass Cable Glands for 3.5 Core XLPE Armoured Cable
from 70 Sq.mm. to 150 Sq.mm. with brass washers, rubber rings and errected with cable ends and
leads connected and including cost and conveyance of all materials to site of work and all labour
charges etc., complete..

As per Standard Data BLD-ELEC-15.3,Sl.No.15.3.7, P.No.267. Taking out put - Each.

Unit Qty Rate in Rs Amount in


Rs.
A: MATERIAL:

Brass Cable Glands P..262,Sl.No.727,ELEC-4.2.7. Each 1.00 243.00 243.00


B. LABOUR CHARGES:

Semiskilled Electrification Day 0.066 420.00 27.72

Helper (Electrical) Day 0.066 420.00 27.72


Add. MPL @ 40% on Labour 22.18

TOTAL: 320.62

Overheads & Contractor's Profit @ 13.615%. 43.65

Total 364.27

Rate Rs. = 364.27 Per Each

Supply and erection of 0-415-V Volt Analog Meter on existing Box/Panel Board of make Conzerve
/Elmeasure/Legrand/Meco/HPL including cost and conveyance of all materials to work site and all labour
charges etc., complete as directed by the department.

Taking out put - Each Unit Qty Rate in Rs Amount in


Rs.

0-415-V Volt Analog Meter, P.No.292, Sl.No.978,


ELEC-6.3.2. Each 1 408.00 408.00

Overheads & Contractor's Profit @ 13.615%. 55.55

Total 463.55

Rate Rs. = 463.55 Per Each


Supply and erection of Led Indicator Lamps (Red, Yellow & Blue) of make L&T/C&S/ Salzar/HPL, on
existing Panel Board including cost and conveyance of all materials and all labour charges for fixing
charges etc., complete etc., as directed by the department for fixing Panel Board. (Make of
Conzerve/Elmeasure /MECO/HPL).

As per Standard Data BLD-ELEC-14.2, Sl.No.14.2.7, P.No.264. Taking out put - Each.

Unit Qty Rate in Rs Amount in


Rs.
A. MATERIAL:
Led Indicator Lamps vide P.No.293, Sl.No.985, ELEC-
6.3.9. Each 1 122.00 122.00

B. LABOUR CHARGES:

Skilled Electrification (for 10 jobs/day) Day 0.010 540.00 5.40

Add. MPL @ 40% on Labour 2.16

129.56
Overheads & Contractor's Profit @ 13.615%. 17.64

Total 147.20
Rate Rs. 147.20 Per Each.
Supply and erection of Selector Switch for Voltmeter/Ammeter on the existing Box/Panel Board make
of L&T/C&S/Salzar/HPL including all connectionsand including cost and conveyance of all materials and
all labour charges for fixing charges etc., complete etc., as directed by the department.

As per Standard Data BLD-ELEC-14.2, Sl.No.14.2.6, P.No.264. Taking out put - Each.

Unit Qty Rate in Rs Amount in


Rs.
A. MATERIAL:
Selector Switch for Voltmeter, P.No.293, Sl.No.984,
ELEC-6.3.8. Each 1 159.00 159.00

B. LABOUR CHARGES:

Skilled Electrification (for 5 jobs/day) Day 0.040 540.00 21.60

Add. MPL @ 40% on Labour 8.64

189.24

Overheads & Contractor's Profit @ 13.615%. 25.76

Total 215.00
Rate Rs. 215.00 Per Each.
Supplying, fabrication and erection of 25mmx6mm size 230-A in each bar of 1.00 Mt. length 4 Nos.
of Alluminium Bus Bars in the existing shet steel enclosure with resin cast insulator supports etc.,
including cost and conveyance of all materials to site of work and cost of drilling holes, bolts & nuts, and
all labour charges for erection of Bus Bars etc., complete. (Weight per Mt. in Kg. = 0.402 Kgs.) As per
Revised Standard Data 12.2.1. (Standard Data P.No.305.d)

25 x 6mm size Bus bars Rate vide P.No.304,


Sl.No.1129, ELEC-8.1.42. @ Rs.225.00/Kg. 0.40 225

Cost of 1 Mt.x 4 Nos.x 0.402 Kg/Mt. 90.45 per Rmt.

Overheads & Contractor's Profit @ 13.615%. 12.31

Total 102.76 per Rmt.


Rate Rs. = 102.76 per Rmt.
Supply and fixing of 32-A 240-V Porcelain rewirable FUSE UNITS make of GM/Sputnik/Million/ Gold
Medal/Vimal/Star Benlo/Fybros by jundan cab on existing Panel Board including cost and conveyance
of all materials and all labour charges for fixing charges etc., complete etc., as directed by the
department for fixing Panel Board.

A.P.Standard Data of BLD-ELEC-2.1.7 (Data taken as per Batten Holder )


Unit Qty Rate in Rs Amount in
Taking out put - Each
Rs.
A. MATERIAL:

Cost of 32-A, 240-V Rewirable Fuse Units. P.No.215,


Sl.No.308, ELEC-2.6.1.
Each 1 88.00 88.00
B. LABOUR CHARGES:

Skilled Electrification Day 0.050 540.00 27.00

Helper (Electrical) Day 0.050 420.00 21.00

Add. MPL @ 40% on Labour 19.20

TOTAL = 155.20

Over Heads and Contractor's Profit @ 13.615 % 21.13

Total 176.33

Rate Rs. = 176.33 Per Each


Providing Independent Earthing from Main switch Board for earth continuity with No.8, G.I wire
including excavation of earth in hard gravel/hard desintegrated rock upto 2.10 Mts.' depth below ground
level of section 5'x2'x3' duly providing 40mm Dia G.I Pipe of 2.50 Mts. length using GI bolts and nuts
and fixing earth wire including supply and fixing 18''Dia., 2" thick hume pipe ring and refilling the pit with
5 Kgs hard coke, 20Kgs salt and excavated earth including all labour charges etc., complete for finished
item of work.

As per Revised Standard Data of BLD-ELEC-5-1-1.


Unit Qty Rate in Rs Amount in
Rs.
Earth work excavation in all soils for trench, Pole Pit
and Earth Pit. P.No.304,Sl.No.1139,ELEC-8.1.52
Area = 1.50 x 0.60 x 0.90 = 0.81 cum Cum 0.81 99.00 80.19
40mm nominal bore light grade G.I pipe,
P.No.304,Sl.No.1144,ELEC-8.1.57. Rmt. 2.50 319.00 797.50
Drilling of 16 Nos. through holes of 12mm dia to
G.I.pipe, P.No.305, Sl.No.1146, ELEC-8.1.59. Each 16.00 5.00 80.00
G.I.Wire. P.No.304, Sl.No.1128, ELEC-8.1.41. Kg 1.00 61.00 61.00
G.I.Bolt & Nuts with washers
P.No.305, Sl.No.1147, ELEC-8.1.60. Set 4.00 10.00 40.00

Hard coke, P.No.303, Sl.No.1100, ELEC-8.1.13. Kg 40.00 18.00 720.00

Salt P.No.303, Sl.No.1101, ELEC-8.1.14. Kg 20.00 9.00 180.00


18" Dia. 2" th.Hume Pipe Ring,
P.No.305,Sl.No.1148,ELEC-8.1.61. Each 1.00 225.00 225.00

Semi skilled Electrification Nos. 0.50 420.00 210.00

Helper (Electrical) Nos. 0.50 420.00 210.00

Add. MPL @ 40% on Labour 168.00

2771.69

Overheads & Contractor's Profit @ 13.615%. 377.37

Total 3149.06

Rate Rs. = 3149.06 Per Each


Earth work excavation of trench in hard ground soil, laying of U.G. Cables from 70 Sq.mm. to 400
Sq.mm. on sand cushion covering the cable with brick and back filling of trench duly providing route
indicator embedded in C.C. including cost and conveyance of all materials to work site and all labour
charges etc., complete for finished item of work.

As per Standard Data BLD-ELEC-15.6, Sl.No.15.6.2, P.No.278. Taking out put -Rmt.

Unit Qty Rate in Rs Amount in


A. MATERIAL: Rs.

Earth work excavation 1.00x0.30x0.90 Mts. P.No.304,


Sl.No.1139, ELEC-8.1.52. Cum. 27 99.00 2673.00
Cost of Bricks. P.No.304, Sl.No.1141,ELEC-8.1.54
(3819/1000 = 3.82) 1000 Nos. 0.92 3431.00 3156.52

Sand Cum. 6 95.00 570.00


Cable Route Indicator vide P.No.303, Sl.No.1114,
ELEC-8.1.27. Each 12 Nos. 90.00 1200.00
B. LABOUR CHARGES:

Man Mazdoor for spreading the sand and back filling Day 2.50 370.00 925.00

Skilled Electrician Day 1.60 540.00 864.00


Helper (Electrical) Day 3.30 420.00 1386.00
Man Mazoor for concreting and embedding
of cable way indicators Day 2.00 370.00 740.00

Add. MPL @ 40% on Labour 1566.00

Total 13080.52

Overheads & Contractor's Profit @ 13.615%. 1780.91

Total 14861.43

Rate Rs. 247.69 Per One Rmt.


100 Mts.

/100 Mts.

er One Rmt.
100 Mts.

/100 Mts.

er One Rmt.

3
/7 Points

/7 Points

er Each Point

4
100 Mts.

/100 Mts.

er One Rmt.

100 Mts.

/100 Mts.

er One Rmt.

6
100 Mts.

/100 Mts.

er One Rmt.

Each
Each

er Each

Each

Each

er Each.

9
Each

Each

er Each Point

10
Each

Each

er Each.

11

Sqm.

er Sqmt.

12
Each

Each

er Each.

13

/Rmt.

Each
er One Rmt.

14

Each

Each

er Each

15
Each

Each

er Each

16

Each

er Each

17

Each
Each

er Each.

18

Each

Each
er Each.

19
er Rmt.

20

Each

Each

er Each

21
Each.

Each

er Each

22
/60 Mts.

/60 Mts.

er One Rmt.

Вам также может понравиться