DATE 3 15 2018

BILL OF MATERIALS/ESTIMATE SHEET

PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) ANGLE BAR SHEET NO.:
LOCATION : SAN FRANCISCO, AGUSAN DEL SUR 1 OF 1

MATERIAL EQUIPT.
ITEM NO.: ITEM DESCRIPTION UNIT QTY. UNIT COST LABOR COST TOTAL
COST COST

A FRAMING MATERIALS 33,300.00

1 1/2" X 1 1/2 " X 3.0mm ANGLE BAR LNGTH 50.00 600.00 30,000.00
1" x 3.0mm FLAT BAR LNGTH 7.00 200.00 1,400.00
WELDING ROD BOX 1.00 1,900.00 1,900.00

B FINISHING MATERIALS 20,125.00

3/4 MARINE PLYWOOD SHT 9.00 900.00 8,100.00
1" FLATHEAD SCREW (METAL) PC 850.00 0.50 425.00
RUBBER STOPPER (25mm SQ. TUBE) PC 300.00 25.00 7,500.00
METAL PRIMER GAL 2.00 400.00 800.00
EPOXY ENAMEL GAL 2.00 1,100.00 2,200.00
EPOXY REDUCER GAL 1.00 500.00 500.00
TIMBERCOAT (GLOSS) GAL 1.00 600.00 600.00

C CONTINGENCIES 6,500.00
CONTINGENCIES LOT 1.00 6,500.00

D LABOR 22,000.00
LABOR COST LOT 1.00 22,000.00

TOTAL COST 81,925.00

Prepared by: Recommended by:

ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

Project Base Architect Executive Vice-President

Approved:

ROSELYN P. CARLOS
President
 5.8M SQ.TUBE PER CHAIR 300 50
.8M SQUARE BAR PER CAHIR 40 6.66666667
.02KG PER P 20PCS WELDING ROD PER CHAIR 20 1 BOX

0.512SQ.M.PLYWOOD PER CHAIR 25.6 8.88888889

15PCS FLATHEAD SCREW PER CHAIR 850 850
0.512SQ.M.FORMICA PER CHAIR 25.6 8.88888889
5.20M RUBBER EDGING (T-MOLDING & BULLNOSE RUBBER) PER CHAIR 260 260
6PCS RUBBER STOPPER PER CHAIR 300 300

1,508.50