Академический Документы
Профессиональный Документы
Культура Документы
INTRODUCTION
Every business needs funds for two purposes for its establishment and to
carry out its day to day operation long term funds are required to create
production facilities through purchase of fixed assets such as plant & machinery,
land & building furniture, etc these funds are known as fixed capital. Funds are
known as fixed capital. Funds are required for short term purpose for the purchases
of raw material payment of wages, and other day to day expenses etc. are known as
working capital. In simple word, working capital refers to that part affirms capital
which is required for financing short term or current assets such as cash,
marketable securities, debtors and inventories. The term current assets refer to
those assets which in the ordinary course of business can be converted into cash
without one year without losing in value and without disrupting The operations of
the firm.
Objectives of the study:-
To assess the position of the working capital of Mahindra & Mahindra Ltd.
To study the Management of funded by Mahindra & Mahindra Ltd.
To analyze and interpret related data
To evaluate the inflow and outflow of funds
To assess whether working capital. Is adequately maintained or not
To concluded and suggest remedial measures to be taken by Mahindra
& Mahindra.
CHAPTER- II
WORKING CAPITAL CONCEPT
2.1 Concept of working capital:-
For studying the need of working capital in a business, one has to study the
business under varying.
Circumstances such as a new concern, as a growing concern and as one which
has attained maturity. A new concur requires a lot of liquid funds to meet initial
expenses like promotion, formation, etc. these expense are called preliminary
expense and are capitalized. The amount needed as working capital in a new
concern depends primarily upon its size and the ambitions of its promoters Greater
the size of the business unit, generally, larger will be the requirements of working
capital. The amount of working capital needed goes on increasing with the growth
the expansion of business till it attains maturity. At maturity the amount of working
capital needed is called normal working capital.
There are two concept of working capital:-
A. Balance sheet concept
B. Operating cycle or circular flow concept.
A.Balance sheet concept:-
There are two interpolations of working capital under the balance sheet
concept:
i. Gross Working Capital
ii. Net working capital
In the broad sense the term working capital refers to the gross working
capital and represents the amount of funds invested in current assists. Thus the
gross working capital is the capital invested in total current assists of the
enterprises. Current assists are those assists which in the ordinary course .
CONSTITUENTS OF CURRENT ASSESTS.
1. Cash in hand and bank balances
2. Bills Receivables
3. Sundry Debtors (Less Provision for bad debts)
4. Short term loans and advances
5. Inventories of stocks , as:
A. Raw Materials
B. Work-in- Process
C. Stores and spares
D. Finished goods
In a narrow sense the term working capital refers to the net working Capital,
Net working capital is the excess of current assets over current liabilities, or says:
Net working Capital = Current assets-Current liabilities(Net working capital may b
positive or negative). When the current assets exceed the current liabilities the
working capital is positive and the negative working capital results when the
current liabilities more than the current assets. Current Liabilities are those
liabilities which are intended to be paid in the ordinary course of business within a
short period of normally one accounting year out of the current assets or the
income of the business examples of current liabilities are:
CONSTITUENTS OF CURRENT LIABILITIES
1. Bills payables
2. Sundry creditors or accounts payable
3. Accrued or outstanding expenses
4. Short term loans, advances and deposits.
5. Dividends payable.
6. Bank Overdraft
7. Provision for Taxation, If it does not amount to appropriation of profits.
METHODOLOGY
3.1-Sources of Data:-
Here for our working capital analysis purpose we have collected any the
secondary data given in the annual report as regard to the profit & loss A/c &
balance sheet.
It is not possible to collect the primary data due to consent of time. So all the
analysis are as secondary data.
3.2 Scope of the study:-
Different firms have different kinds of sources of funds. The scope of the study
comes out to evaluating ones knowledge by analyzing how an organization like
Mahindra & Mahindra with its limited resources is carrying out its daily activities.
It is only possible though an efficient fund management along with sound
working capital management.
3.3 Tools And Techniques of working capital:-
Liquid Ratio:-
The liquid ratio measures abilities of a firm to meet its short-term obligations
and reflect the short-term financial strength or solvency of a firm. The ratio which
indicate the liquidity of firms are
i. working capital or current ratio
ii. Acid test or quick ratio
iii. Absolute liquid ratio
i.Current ratio:-
It is the relationship between current assents current liabilities this ratio is
helpful in determining whether the current liability can be discharged by the
company is due time or not. It is otherwise known as working capital. The liquidity
position of the company is satisfactory, it the ratio is 2.11.
Current ratio = Current asset/current liabilities.
ii.Acid test or quick ratio:-
This ratio indicates about internal strength of the company to meet the
current liabilities not taking into account inventory. If ratio is 1:1 the company’s
potion is good in meeting short term liabilities.
Liquid ratio + liquid asset/ current liabilities.
Liquid assets= current assets.
(Inventories prepaid expenses).
iii.Absolute liquid ratio:-
This ratio indicates how fast the business is able to meet out side liabilities. If
the ratio is 0.5 the position would be food Absolute liquid ratio=absolute liquid
assets/current liabilities.
Absolute liquid ratio= cash + bank short term marketable.
Securities +Temporary Investment.
Current asset movement ratio:-
It is otherwise known as efficiency ratio or activity ratio. This ratio is
calculated to measure the efficiency on effectiveness with which a firm mange its
resources or assets. For this purpose following may be taken in consideration.
(a).Inventory turn over ratio:-
It is otherwise known as stock velocity. This ratio indicates whether stock has been
converted into sales effectively. Greater the ratio better the result. Inventory
turnover ratio = cost of good sold/Average inventor.
Where cost of good sold = sales gross profit.
Gross Profit = % on net sales.
Avg. inventory = (op, stock +C/o ,stock).
(b).Debtor turnover ratio:-
It is otherwise known as receivable turnover ratio or debtors velocity it refers
to the velocity of debt collection of firm.
Debtor turnover ratio= net credit annual sales/Avg. trade debtors.
Where net credit annual sale= total sales- (cash sales return inwards) Avg.
Trade debtor= (op, debtor +C/o-Debtor)/2.
Trade debtor = Sundry debtor + bills receivables+ account receivables.
Days/365/Debtor turnover ratio.
(C).Creditors turnover ratio:-
It is otherwise known as payable turnover ratio or creditors velocity. This ratio
indicates the velocity with which how many times of porches stand to pay and
remain as liabilities.
Creditor’s turnover ratio:-net credit purchase /Avg. trade creditor.
Where net credit annual purchase total purchase – (cash purchase + return out
word).
Trade creditor = sundry creditor + bills receivables + accounts pay able.
Avg. payment period no working days /365 /creditor turnover.
(d).working capital turnover ratio:-
The difference between current assets and liabilities are known a working
capital. Working capital directly related to sales. But working capital turnover
ratio indicates the velocity of the utilization of net working capital. There fore the
relation measures the efficiency being used by the firm.
Working capital turnover ratio= cast of sales/ Avg. working capital
Where working capital = current assets –current liabilities
Avg. working capital =(op. working capital +c /od. Working capital)
CHAPTER-IV
COMPANY PROFILE
4.1 Origin & history of M & M Ltd.
In early 2008 Mahindra commenced its first overseas CKD operation with the
lunch of the Mahindra Scorpio in Egypt, in partnership with the Bavarian Auto
Group. This was soon followed by assembly facilities in Brazil vehicles assembled at
the plant in Bramante, Manaus, include Scorpio pick UPS in single and double cab
pick-up body styles as well as SUVS.
The US based Reputation Institute recently ranked Mahindra among the top
10 Indian companies in its Global 200: The world’s best corporate Reputation’s list.
Mahindra is currently preparing to sell the diesel SUVS and pickup trucks
starting in February 2011 in North America, through an independent distributor,
Global vehicles USA, based in Alpharetta, Georgia, Mahindra has announced it will
import pickup trucks from India in knockdown kit (CKD) form to circumvent the
chicken tax. CKDS are complete vehicles that will be assembled in the U.S from kits
of parts shipped in crates.
Sources Of Funds
Total Share Capital 293.62 282.95 272.62 239.07 238.03
Equity Share Capital 293.62 282.95 272.62 239.07 238.03
Share Application Money 33.97 8.01 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00
Reserves 9,974.62 7,527.60 4,959.26 4,098.53 3,302.01
Revaluation Reserves 11.18 11.67 12.09 12.47 12.86
Networth 10,313.39 7,830.23 5,243.97 4,350.07 3,552.90
Secured Loans 407.23 602.45 981.00 617.26 106.65
Unsecured Loans 1,998.06 2,277.70 3,071.76 1,969.80 1,529.35
Total Debt 2,405.29 2,880.15 4,052.76 2,587.06 1,636.00
Total Liabilities 12,718.68 10,710.38 9,296.73 6,937.13 5,188.90
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
Application Of Funds
Gross Block 5,849.27 4,866.18 4,653.66 3,552.64 3,180.57
Less: Accum. Depreciation 2,841.73 2,537.77 2,326.29 1,841.68 1,639.12
Net Block 3,007.54 2,328.41 2,327.37 1,710.96 1,541.45
Capital Work in Progress 1,364.31 1,374.31 886.96 649.94 329.72
Investments 9,325.29 6,398.02 5,786.41 4,215.06 2,237.46
Inventories 1,694.21 1,188.78 1,060.67 1,084.11 878.48
Sundry Debtors 1,354.72 1,258.08 1,043.65 1,004.88 700.89
Cash and Bank Balance 447.62 475.17 635.61 310.58 415.89
Total Current Assets 3,496.55 2,922.03 2,739.93 2,399.57 1,995.26
Loans and Advances 2,653.52 2,034.47 1,402.45 866.19 1,011.50
Fixed Deposits 167.02 1,268.06 938.82 550.65 910.18
Total CA, Loans & Advances 6,317.09 6,224.56 5,081.20 3,816.41 3,916.94
Deffered Credit 0.00 0.00 0.00 0.00 0.00
Current Liabilities 5,289.67 3,822.50 3,520.20 2,525.31 2,138.77
Provisions 2,005.88 1,796.54 1,277.56 943.46 715.43
Total CL & Provisions 7,295.55 5,619.04 4,797.76 3,468.77 2,854.20
Net Current Assets -978.46 605.52 283.44 347.64 1,062.74
Miscellaneous Expenses 0.00 4.12 12.55 13.53 17.55
Total Assets 12,718.68 10,710.38 9,296.73 6,937.13 5,188.92
7.
Mahindra and Mahindra
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
Income
Expenditure
In the above table indicate the relationship between current asset & current
liabilities. The following are the current ratio of three year.
2011-12 -1.4:1
2012-13 -1.124.:1
2013-14- 1.06.1
Normally the ideal current ratio is 2:1 by analyzing the above table we can
see that current ratio has decreased over three year periods which is not good or
the company.
5.1.2 Quick Ratio:-
The following table shows the quick ratio of three year. i.e. 2011-12,2012-13,
2013-14 .
Table 5.2
In the above table indicate the relationship between quick asset & current
liabilities. The following are the quick ratio of three year.
2011-12 -1.08:1
2012-13 -1.0.79:1
2013-14- 0.83:1
From the above table we conclude that the ratio is deceased from 0.5:1 (08-
09) to 0.28 (09-10) and the marginally increased to 0.33.:1 (10-11).
5.1.3 Stock turnover ratio:-
The following table shows the stock turnover ratio of three years i.e 2011-
12,2012-13, 2013-14 .
Table 5.3
Year Net sales Avg.Inventory Stock Turnover
ratio
2011-12 9608.72 878.48 10.93time
2012-13 9608.72 1084.11 9.966 time
2013-14 12640.06 1060.67 11.93 time
In the above table indicate the relationship between Net sales & Avg.
inventory. The following are the stock turnover ratio of three years.
From the above table we see that the ratio has decreased from 10.93 times to
9.966 times and then increased to 11.93 times which means a better & efficient
inventory management.
5.1.4 Debtor turnover ratio:-
The following table shows the Debtor turnover ratio of three years.i.e. 2011-
12,2012-13, 2013-14 .
Table 5.4
Year Net sales Avg.sundry Debtor turnover
debtors ratio
2011-12 9603.72 700.89 13.7 times
2012-13 10804.64 1004.88 10.75 times
2013-14 12649.06 1043.65 12.12 times
In the above table indicate the relationship between Net sales and Avg. sundry
debtor. The following are the debtor turnover ratio of three years.
2011-12- 13.7 times
2012-13 -10.75 times
2013-14 -12.12 times
The above table shows that the ratio decreased from 13.7 times during (08-09)
to (09-10) and then increased top 12.12 times in the next year. Being a
manufacturing company debtor turnover ratio is considered as satisfactory.
5.1.5Avg. Collection period:-
The following table shows the Avg. Collection period of three the i.e 2011-
12,2012-13, 2013-14 .
Table-5.5
Year No of working Sundrydebtor Avg. collection
day sales period
2011-12 265x700.89 9603.72 26.638 days
2012-13 365x1004.88 10804.64 33.947 days
2013-14 365x1043.65 12649.06 30.1 days
In the above table Indicate the relationship between No. of working & sundry
debtor sales. The following are the Avg. collection period of three years.
Table -5.6
Year Net Avg. Sundry Creditor is
purchase Creditor turnover ratio
2011-12 6825.79 700.89 9.74 times
2012-13 1004.88 1004.88 33.947 days
2013-14 9241.93 1043.65 8.86 times
In the above table Indicate the relationship between No. of working & sundry
debtor sales. The following are the Avg. collection period of three years.
In the above table shows that the ratio has decreased from 9.74 times to 7.7
times during (08-09) to (09-10) and then increased to 8.86 times in the year (10-
11).
5.1.7Avg. Payment period:-
The following table shows the Avg. Payment of three years i.e 2011-12,2012-
13, 2013-14 .
Table-5.7
Year No of Creditor Avg. payment
working days turnover ratio period
2011-12 365 9.74 times 37.47 days
2012-13 365 7.7 times 47.40 days
2013-14 365 8.86 times 41.19 days
In the above table Indicate the relationship between No. of working days 4
creditor turnover ratio. The following are the Avg. payment period of three years.
The above table that avg. payment period has slightly increased from 37.47
days during (08-09) to (09-10) and then substantially increased in the year (10-11)
i.e 41 days.
5.1.8working capital turnover ratio:-
The following table shows the working capital turnover ratio of three years.
i.e. 2011-12,2012-13, 2013-14 .
Table 5.8
Year Net Sales Net working Working capital
capital turnover ratio
2011-12 9603.72 1082.52 8.87 times
2012-13 10804.64 404.36 26.72 times
2013-14 12640.06 265.17 47.7 times
In the above table indicate the relationship between Net sales and Net
working capital. The following are the working capital turnover ratio of three
years.
The above table shows that this ratio has increased considerably over 3 years
period which indicates better working capital management.
CHAPTER – VI
Website
www.google.com
www.mahindra.com
www.wikipedia.com
www.indiatimes.com
www.indiaeconomic.com
CHAPTER-I
INTRODUCTION
CHAPTER-II
WORKING CAPITAL
CONCEPT
CHAPTER-III
METHODOLOGY
CHAPTER-IV
COMPANY PROFILE
CHAPTER-V
DATA ANALYSIS
CHAPTER-VI
SUMMARY OF FINDING
CONCLUSION & SUGGESTION
CONTENTS
CHAPTER-1
INTRODUCTION 01
1. Objective of the study
CHAPTER-2
WORKING CAPITAL CONCEPT 02-06