Вы находитесь на странице: 1из 1

Month August September October November

Opening balance (A) $6,500 $5,200 $4,350 $4,350


Cash inflows
Sales $2,000 $5,500 $3,200 $3,000
Total cash inflows (B) $2,000 $5,500 $3,200 $3,000

Cash outflows
Stock Purchases $1,000 $2,750 $1,600 $1,500
Rent $0 $2,000 $0 $2,000
Utility $500 $500 $500 $500
Other Expenses $1,800 $1,100 $1,100 $1,100
Total cash outflows $3,300 $6,350 $3,200 $5,100

Net cash flow ($1,300) ($850) $0 ($2,100)


Closing Balance $5,200 $4,350 $4,350 $2,250

Вам также может понравиться