MULTIBAGGER STOCK ANALYSIS

Avanti DUCON
Parameter Year Feeds KingFa Uniply V2Retail KIRI INDS ICIL INFRA
Price 2013 19.06 12.6 9.7 8.22 2.26 0.52
2014 38.45 37.64 14.82 124.43 8.89 0.35
2015 151.10 210.71 37.77 128.79 87.54 3.79
2016 214.09 705.77 51.07 185.21 204.56 16.16
2017 588.78 851.72 187.71 287.19 196.08 39.46
Return on equity 2013 5.65% -25.42% -1.95% -118.04% 44.24% 0.42%
2014 7.65% -74.45% -1.71% 5.60% 63.18% 0.35%
2015 10.92% -37.21% 3.56% 46.29% 44.82% 0.39%
2016 4.21% 9.04% 4.23% 31.44% 38.72% 1.49%
2017 13.85% 9.01% 9.92% 29.33% 27.59% 2.57%
ROCE 2013 7.47% 2.04% -0.19% -18.16% 10.31% 4.04%
2014 9.21% -2.92% 0.71% 1.02% 22.45% 3.70%
2015 12.33% 5.97% 5.64% 9.80% 22.59% 3.43%
2016 4.73% 17.58% 5.48% 17.30% 26.16% 4.51%
2017 11.30% 5.91% 5.80% 35.56% 16.23% 5.71%
Price to earning 2013 5.780 -1.599 -4.123 -0.078 1.479 30.900
2014 8.208 -2.844 -7.360 23.856 1.503 30.498
2015 19.889 -44.410 9.134 1.612 12.428 297.224
2016 83.805 66.104 10.444 2.513 16.989 324.953
2017 60.088 72.828 DATA NOT 15.578 3.002 16.974 448.489
OPM 2013 15.45% 1.18% AVAILABLE 0.00% 0.00% 5.98% 6.12%
2014 16.81% 0.00% 2.09% 6.34% 10.61% 6.34%
2015 13.93% 2.95% 9.88% 10.69% 13.07% 5.06%
2016 12.19% 8.29% 9.96% 10.94% 19.80% 6.73%
2017 17.50% 4.19% 8.39% 13.96% 16.26% 7.24%
Assets Turnover 2013 1.022 1.796 0.287 1.0129 1.035 1.035
2014 0.818 1.642 0.591 1.1685 1.584 1.584
2015 0.824 1.704 0.693 0.9809 1.938 1.938
2016 1.000 1.343 0.708 1.0068 1.769 1.769
2017 1.148 1.051 1.008 0.9582 1.735 1.735
Cash flow 2013 1.03 0 -8.41 0.9562 1.66 1.03
2014 -0.67 0.12 0.32 1.45 4.23 -0.69
2015 -0.08 0.15 -1.01 3.5 4.47 0.25
2016 1.57 6.2 2.15 -5.68 -0.48 -0.05
2017 0.6 97.72 3.34 15.63 -7.88 -0.24
Price to sales 2013 196.74% 51.58% 205.62% -680.00% 4.33% 35.40%
2014 344.24% 135.68% 145.03% 1247.50% 13.75% 23.99%
2015 1101.77% 617.33% 310.57% 959.29% 118.23% 229.97%
2016 1788.22% 2271.17% 397.30% 1247.12% 223.06% 1084.29%
2017 3846.08% 2015.99% 1231.17% 2482.85% 215.04% 2114.48%
DATA NOT
AVAILABLE
 PAGE
KEI ASTEC MINDA EICHER INDS MRF
11.16 19.06 31.02 2762.06 3577.4
17.21 38.45 38.33 6095.65 5839.33
75.52 151.1 111.53 13553.59
100.55 214.09 200.69 19734.94 12694.44
202 588.78 450.24 25817.20 14177.16
10.31% 5.65% 9.24% 19.17% 52.70%
4.32% 7.65% 2.33% 24.46% 53.21%
11.27% 10.92% 18.79% 50.68%
16.97% 4.21% 23.74% 36.63% 43.69%
20.83% 13.85% 23.11% 31.19% 40.00%
18.43% 7.47% 7.56% 51.31% 38.49%
15.70% 9.21% 2.05% 55.58% 36.24%
19.98% 12.33% 9.23% 525.34% 37.78%
22.09% 4.73% 17.10% 38.52%
17.89% 11.30% 18.64% 5327.04% 38.60%
2.976 5.780 8.720 18.958 35.459
10.940 8.208 42.348 26.850 42.353
17.031 19.889 13.017 40.060 77.122
12.486 83.805 14.324 61.158
15.932 60.088 21.249 42.139 59.385
10.28% 15.45% 6.75% 10.45% 20.67%
9.45% 16.81% 4.56% 12.70% 21.57%
9.50% 13.93% 6.91% 27.36% 20.76%
10.42% 12.19% 9.41% 20.95%
10.28% 17.50% 10.94% 30.89% 19.47%
1.035 1.022 1.035 1.260 1.836
1.584 0.818 1.584 1.347 1.724
1.938 0.824 1.938 1.246 1.867
1.769 1.000 1.769 1.878
1.735 1.148 1.735 1.004 1.832
11.25 1.03 -28.04 -120.94 1.43
-11.06 -0.67 -14.96 -329.24 -1.1
0.13 -0.08 -2.12 -3.84 0.94
1.08 1.57 12.69 4.23
31.2 0.6 3.96 11.93
14.68% 196.74% 50.50% 40.56% 4551.81%
23.20% 344.24% 49.02% 69.76% 5481.99%
81.14% 1101.77% 109.03% 319.67% 9791.28%
94.34% 1788.22% 173.27% 7882.77%
165.14% 3846.08% 280.29% 367.07% 7420.92%