30.

58%
Contribution Interest

Jul-14 954 6.996 291.719 2.139273

Aug-14 1020 14.476 311.9008 4.426545
Sep-14 1020 21.956 311.9008 6.713818
Oct-14 1020 29.436 311.9008 9.001091
Nov-14 1020 36.916 311.9008 11.28836
Dec-14 1020 44.396 311.9008 13.57564
Jan-15 1020 51.876 311.9008 15.86291
Feb-15 1020 59.356 311.9008 18.15018
Mar-15 1020 66.836 311.9008 20.43745
Apr-15 1020 74.316 311.9008 22.72473
May-15 1020 81.796 311.9008 25.012
Jun-15 1020 89.276 311.9008 27.29927
577.632 176.6313
Jul-15 1402 103.7933 428.7107 31.73845
Aug-15 1428 114.2653 436.6612 34.94063
Sep-15 1428 124.7373 436.6612 38.14281
Oct-15 1428 135.2093 436.6612 41.34499
Nov-15 1428 145.6813 436.6612 44.54717
Dec-15 1428 156.1533 436.6612 47.74936
Jan-16 1428 166.6253 436.6612 50.95154
Feb-16 1428 177.0973 436.6612 54.15372
Mar-16 1428 187.5693 436.6612 57.3559
374.5192 453.2358
Apr-16 1428 197.3653 436.6612 62.79292
May-16 1428 207.6588 436.6612 65.94052
Jun-16 1428 217.9523 436.6612 69.08812
Jul-16 1428 228.2458 436.6612 72.23572
Aug-16 1428 238.5393 436.6612 75.38332
Sep-16 1500 249.3518 458.6777 78.68962
Oct-16 1452 259.8183 444 81.89012
Nov-16 1452 270.2848 444 85.09062
Dec-16 1452 280.7513 444 88.29112
Jan-17 1452 291.2178 444 91.49162
Feb-17 1452 301.6843 444 94.69212
Mar-17 1452 312.1508 444 97.89262
3055.02 963.4784
Apr-17 1452 340.6546 444 106.7892
May-17 1452 351.0001 444 109.9527
Jun-17 1452 361.3456 444 113.1162
Jul-17 1452 371.6911 444 116.2797
Aug-17 1452 382.0366 444 119.4432
Sep-17 1452 392.3821 444 122.6067
Oct-17 1452 402.7276 444 125.7702
Nov-17 1452 413.0731 444 128.9337
Dec-17 1452 423.4186 444 132.0972
Jan-18 0 423.4186 0 132.0972
Feb-18 -47 423.0837 -14.3719 131.9948
Mar-18 0 423.0837 0 131.9948
4707.915 1471.076
64088.09 19996.66
48821 14939
15267.09 5057.661
20324.75
100.00% 69.42% 0.305785

662.281 4.856727
708.0992 10.04945
708.0992 15.24218
708.0992 20.43491
708.0992 25.62764
708.0992 30.82036
708.0992 36.01309
708.0992 41.20582
708.0992 46.39855
708.0992 51.59127
708.0992 56.784
708.0992 61.97673
401.0007
973.2893 72.05485
991.3388 79.32467
991.3388 86.59449
991.3388 93.86431
991.3388 101.1341
991.3388 108.4039
991.3388 115.6738
991.3388 122.9436
991.3388 130.2134
1028.968
991.3388 142.5569
991.3388 149.7028
991.3388 156.8487
991.3388 163.9946
991.3388 171.1405
1041.322 178.6467
1008 185.9127
1008 193.1787
1008 200.4447
1008 207.7107
1008 214.9767
1008 222.2427
2187.356
1008 242.4403
1008 249.6223
1008 256.8043
1008 263.9863
1008 271.1683
1008 278.3503
1008 285.5323
1008 292.7143 2266965315
 1008 299.8963
0 299.8963
-32.6281 299.6639
0 299.6639
3339.739
45397.82 129482.6