Вы находитесь на странице: 1из 6

Monthly Financial Budget

Month APRIL 2018


Budget % Actual
Income
Wages,salary ###
Others Source
Expense
Food IDR 900,000.00###
Houses (rent) ### ###
Kasih ke Orangtua ### ###
Transportation IDR 220,000.00 3%
Communication IDR 100,000.00 2%
Nico's expenses IDR 400,000.00 6%
Ronaldo's expns IDR 400,000.00 6%
Lauk & Nasi IDR 300,000.00 5%
Clothing IDR 150,000.00 2%
Entertainment IDR 150,000.00 2%
Utilities IDR 100,000.00 2%
Dana liburan IDR 200,000.00 3%
Kolekte IDR 100,000.00 2%
*Saving for buying new hous### ###
*Investment IDR 500,000.00 8%
IDR 7,220,000.00

20400000
Difference

-100%
#DIV/0!
#DIV/0!
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-1

-1
-1
Monthly Financial Budget

Month APRIL 2018


Budget % Actual
Income
Wages,salary ###
Others Source
Expense
Food IDR 900,000.00###
Houses (rent) ### ###
Kasih ke Orangtua ### ###
Transportation IDR 220,000.00 3%
Communication IDR 100,000.00 2%
Nico's expenses IDR 400,000.00 6%
Ronaldo's expenses IDR 400,000.00 6%
Lauk & Nasi IDR 300,000.00 5%
Clothing IDR 150,000.00 2%
Entertainment IDR 200,000.00 3%
Utilities IDR 100,000.00 2%
Dana liburan IDR 200,000.00 3%
Kolekte IDR 100,000.00 2%
*Saving for buying new hous### ###
*Investment IDR 500,000.00 8%
IDR 7,270,000.00
Difference

-100%
#DIV/0!

-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
Monthly Financial Budget

Month APRIL 2018


Budget % Actual
Income
Wages,salary ###
Others Source
Expense
Food IDR 900,000.00###
Houses (rent) ### ###
Kasih ke Orangtua ### ###
Transportation IDR 220,000.00 3%
Communication IDR 100,000.00 2%
Nico's expenses IDR 400,000.00 6%
Ronaldo's expns IDR 400,000.00 6%
Lauk & Nasi IDR 300,000.00 5%
Clothing IDR 150,000.00 2%
Entertainment IDR 150,000.00 2%
Utilities IDR 100,000.00 2%
Dana liburan IDR 200,000.00 3%
Kolekte IDR 100,000.00 2%
*Saving for buying new hous### ###
*Investment IDR 500,000.00 8%
IDR 7,220,000.00
Difference

-100%
#DIV/0!
#DIV/0!
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-100%
-1

-1
-1

Вам также может понравиться