Академический Документы
Профессиональный Документы
Культура Документы
Dummy 0 0 0
Dummy Z score
0 2.3422
0 2.6538
0 2.9004
0 2.7802
0 2.1510
0 2.3640
0 2.5057
0 2.7612
0 2.3422
0 2.5345
0 2.6263
0 2.7186
0 2.3736
0 2.5071
0 2.5995
0 2.6202
0 2.1989
0 2.2091
0 2.3192
0 2.4301
1 2.0098
1 1.6838
1 1.3011
0 0.8732
0 0.6733
1 0.9295
1 0.9098
1 0.7733
1 0.6639
1 0.7286
1 1.3949
1 0.7707
1 0.7766
0 1.1199
1 1.0536
1 2.0813
1 2.0429
1 1.8832
1 2.3564
12/31/2008 3/31/2009 6/30/2009 9/30/2009 12/31/2009
$ 33,069,246.00 $ 29,961,823.00 $ 30,338,130.00 $ 31,323,207.00 $ 33,456,784.00
$ 27,902,254.00 $ 25,259,518.00 $ 25,725,568.00 $ 26,771,548.00 $ 28,411,072.00
$ 2,715,707.00 $ 2,271,753.00 $ 2,193,367.00 $ 2,161,201.00 $ 2,606,585.00
$ 19,316,753.00 $ 18,392,238.00 $ 18,033,205.00 $ 18,587,761.00 $ 20,315,736.00
$ 8,755,554.00 $ 9,168,317.00 $ 8,592,986.00 $ 9,339,465.00 $ 6,543,362.00
$ 7,508,715.00 $ 5,305,641.00 $ 6,178,106.00 $ 6,657,803.00 $ 7,146,088.00
$ 3,314,688,000.00 $ 2,975,205,000.00 $ 2,779,406,000.00 $ 2,764,153,000.00 $ 3,207,702,000.00
$ 3,314,688.00 $ 2,975,205.00 $ 2,779,406.00 $ 2,764,153.00 $ 3,207,702.00
0 0 0 0 0
Constante 1.206055
Beta -0.419613
z 1.9
y 0.4088
3/31/2010 6/30/2010 9/30/2010 12/31/2010 3/31/2011
$ 33,387,436.00 $ 34,053,119.00 $ 36,443,156.00 $ 38,876,720.00 $ 39,540,979.00
$ 29,018,887.00 $ 29,778,349.00 $ 32,094,455.00 $ 33,865,972.00 $ 35,347,483.00
$ 1,961,576.00 $ 1,869,345.00 $ 1,949,006.00 $ 2,627,346.00 $ 1,815,526.00
$ 20,604,646.00 $ 20,815,963.00 $ 22,909,878.00 $ 24,320,973.00 $ 24,625,146.00
$ 6,940,252.00 $ 6,908,388.00 $ 7,953,608.00 $ 8,322,203.00 $ 8,956,727.00
$ 6,774,953.00 $ 7,400,308.00 $ 7,894,899.00 $ 8,657,851.00 $ 8,906,393.00
$ 3,155,733,000.00 $ 3,289,308,000.00 $ 3,475,145,000.00 $ 3,267,295,000.00 $ 3,504,552,000.00
$ 3,155,733.00 $ 3,289,308.00 $ 3,475,145.00 $ 3,267,295.00 $ 3,504,552.00
0 0 0 0 0
0 0 0 0 0
0 0 1 1 1
0 0 1 1 1
1 1 1 1 1
0 1 1 1 1
$ 271,124.00
0.4052
0.0114
0.2822
1.5144
0.0143
2.3564
5.90%
7.09%
21.73%
2.3564
1
Consolidado 3/31/2008 6/30/2008 9/30/2008 12/31/2008 3/31/2009 6/30/2009
ROE Rent Pat (pat prom)% 26.08 26.02 25.24 15.16 13.29 10.57
Tasa 7.5 7.6 8.3 8.1 7.4 5.4
0.26081252 0.26016144 0.25244901 0.15160386 0.13286265 0.1056944
0.0752 0.0764 0.08293333 0.08096667 0.074 0.0542
9/30/2009 12/31/2009 3/31/2010 6/30/2010 9/30/2010 12/31/2010 3/31/2011 6/30/2011
11.11 14.11 15.28 13.90 13.96 14.45 14.26 13.85
4.6 4.6 4.6 4.6 4.6 4.4 4.4 4.4
0.11107947 0.14105054 0.15276868 0.13895133 0.13960688 0.14447418 0.14259465 0.1384831
0.04626667 0.04616667 0.04633333 0.04643333 0.0463 0.0439 0.0435 0.0441
9/30/2011 12/31/2011 3/31/2012 6/30/2012 9/30/2012 12/31/2012 3/31/2013 6/30/2013
12.85 12.15 14.25 14.25 13.74 11.25 3.75 1.77
4.3 4.4 4.4 4.4 4.3 4.3 4.2 3.8
0.12848777 0.12148213 0.14245001 0.14245289 0.13741995 0.11250088 0.0375 0.01767
0.04256667 0.04393333 0.04426667 0.044 0.04333333 0.0434 0.04163333 0.03816667
9/30/2013 12/31/2013 3/31/2014 6/30/2014 9/30/2014 12/31/2014 3/31/2015 6/30/2015
0.99 3.54 3.75 0.00 0.00 0.00 0.00 0.00
3.8 3.5 3.4 3.3 2.9 2.9 3.0 3.1
0.00987 0.0354 0.0375 0 0 0 0 0
0.0382 0.03453333 0.03363333 0.0329 0.02883333 0.0293 0.0299 0.031
9/30/2015 12/31/2015 3/31/2016 6/30/2016 9/30/2016 12/31/2016 3/31/2017 6/30/2017
0.00 0.00 0.00 7.80 0.00 0.50 1.30 4.30
3.3 3.2 3.6 4.0 4.4 5.4 6.4 6.8
0 0 0 0.078 0 0.005 0.013 0.043
0.0327 0.03213333 0.0358 0.0397 0.0441 0.05396667 0.06393333 0.06843333
9/30/2017
5.90
7.1
0.059
0.07093333