Академический Документы
Профессиональный Документы
Культура Документы
March 2014
Overview of IC Power
IC Power Operations
Jamaica
JPPC
58 MW Dominican Rep.
Israel
Ownership: 16% CEPP
OPC Rotem *
104 MW
El Salvador 440 MW
Ownership: 97% Ownership: 80%
Nejapa
140 MW
Ownership: 71% Panama
Pedregal
54 MW
Peru
Ownership: 21%
Kallpa
870 MW
Ownership: 75%
Colmito
3
58 MW
Ownership:100% * Under construction
IC Power Main Subsidiaries Ownership Structure
100% 80%
• 7 Countries
2014 Financials
• 10 Operating Companies
• Variable Margin: US$ 104M
104M
2014 Financials • EBITDA: US$ 85M
85M
• Variable Margin:
Margin: US$
US$ 294M
294M • Net Income: US$ 17M
17M
• EBITDA:
EBITDA: US$
US$ 215M
215M • IC's equity holders: US$ 13M
13M
• Net Income:
Income: US$
US$ 74M
74M • Assets: US$ 615M
615M
• IC's equity holders: US$ 59M
59M • Equity: US$ 146M
146M
• Assets: US$
US$ 2,676M
676M
• Equity:
Equity: US$
US$ 861M
861M
4
OPC Rotem Ownership Structure
80%
4% 4% 4% 4% 4% 4% 4%
5
Inkia Energy Company Ownership Structure 2013
Ownership: 74.9% 74.9% 21.1% 86.7% 100.0% 21.2% 100% 15.6% 96.7% 71.0%
Asset: Colmito
Country: Peru Peru Peru Chile Chile Panama Bolivia Jamaica Dom. Rep. El Salvador Total
• Estimated 2013
• Does not include Las Flores and Samay I
• CEPP includes the adquisition of the 37 MW Barge
6 (1) Under construction
Strong and Growing Presence in Attractive Peruvian Market - Inkia Energy
(0.2%)
(1.2%)
Operations outside of
Peru provide upside
potential 2011 2012 2011 2012
7
Efficient Assets with Strong Track-Record of Operating Performance – Inkia Energy
Core management team has been working together in top generation companies since 1996
Board of Directors
CEO
Javier García General Counsel
17 years in the sector Daniel Urbina
4 years in the sector
Development VP
CFO COO Operations VP Deputy CEO
Americas
Alberto Triulzi Roberto Cornejo Frank Sugrañes Giora Almogy
J.C. Camogliano
33 years in the sector 17 years in the sector 23 years in the sector 15 years in the sector
16 years in the sector
Senior management and operational team have on average 17 years of experience in top power companies
Proven operational excellence and ability to build projects in time and within budget
Vast knowledge of different electric systems in the Americas and Israel, especially in marginal systems like Peru and Chile
10
IC Power Management Team
11
Summary - Projects under Construction / Acquisition
Cerro del
Hydro 510 MW $ 910 million Mid 2016
Aguila
Diesel /
Colmito 58 MW $ 28 million October 2013
Natural gas
Power Node -
Diesel 600 MW $ 380 million May 2016
Samay
12
IC Power Project Development and Finance Overview
2,200 MW 3,500 MW 4,700+
700+ MW
Israel Corp. TOTAL INVESTMENT POST- 2.8bn1
POST-ACQUISITION: ~$2.8
~$2.8bn
Strategic Decision
to Acquire Inkia Inkia FX
$88m local bond Swap
Kallpa I
Inkia
Kallpa Kallpa II $300m intl’ bond
$55m lease
Kallpa III
Libor Kallpa
Edegel
Swaps $68m lease Kallpa increase OPC
$75m lease $480m loan
CEPP
$13m CEPP III
Colmito
$8m cash
Colmito $20m Financing
Las Flores
Las Flores $110m lease
Samay
$290m financing Samay
2002 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
13
1. Includes projects under construction
Proportional EBITDA 2008-2018 (US$ million)
Million
14
EBITDA & Profit Evolution (US$ million)
Million
15
IC Power Main Subsidiaries
Peru - Kallpa
Kallpa I
17
Kallpa I
18
Kallpa I
180 MW
19
Kallpa II
374 MW
20
Kallpa III
570 MW
21
Kallpa Combine Cycle
22
Kallpa Combine Cycle
23
Kallpa Combine Cycle
24
Kallpa
870 MW
25
Kallpa
26
Kallpa Overview
One of the largest and most efficient thermal power plants in the Country
Kallpa I, II, III & CC
Inkia Energy’s ownership: 74.9%
Expected 2013 EBITDA:
US$141mm
Expanded 870 MW base-load 870
generation
Located 63 Km south of Lima, 581 869
next to the Camisea natural gas
pipeline and adjacent to principal
substation
Fuel type: natural gas EBITDA (US$ mm) 2012 Revenue
$93.1
Investment: US$650 million
AAA local rating $58.7
$48.4
On average 88% contracted during
2011 – 2020 $26.1
$13.9
368
PERU
174 174
Lima Chilca
BOLIVIA
27
IC Power Main Subsidiaries
Israel – OPC Rotem
OPC Rotem
29
OPC Rotem
30
OPC Rotem Overview
Israel’s first large-scale independent power producer and most efficient thermal power generation plant
IC Power’s ownership: 80% OPC PPA Contracts
Commercial Operation: July 2013
Expected 2014 EBITDA: US$85M
4% 4% 4% 4% 4% 4% 4%
Located in South of Israel, 20KM from
Dimona
Fuel type: Natural Gas, Diesel Oil as
backup
Investment: US$550 million
96% 96% 96% 96% 96% 96% 96%
AAA local rating
On average 96% contracted during 2013
– 2020
31
IC Power Main Subsidiaries
Peru – Cerro del Aguila
Cerro del Aguila Hydroelectric Project Location
Cerro del
Aguila
33
Cerro del Aguila Visual Overview
Underground Powerhouse
1,200 masl
6km
Tunnel
525 MW
76m
Dam
1,500 masl
264m
Largest Power Project in 40 years
34
Cerro del Aguila – Description
Technical
Installed Capacity 525MW
525MW ( 3 x 175 Francis turbines)
Powerhouse Cavern
Energy
Power Production 3,200 GWh / year
35
Cerro
Roaddel Aguila
access to tailrace tunnel and to upper surge tunnel
36
Cerro del Aguila
37
River Diversion Tunnel
Panoramic
View
38
38
Cerro del Aguila
39
Cerro del Aguila Camps
40
Panoramic View 40
41
Cerro del Aguila
42
Cerro del Aguila Tunnels
43
HSBC $591m
591m SACE
44
IC Power Additional Subsidiaries Review
Edegel Overview
Endesa: 63%
46
Edegel Overview (cont’d)
Largest and most diversified generator in Peru; major private hydro generator in Peru and first combined
cycle to reach COD in Peru
Peruvian Power Generation
EBITDA (US$ mm) Balanced Portfolio(1)
2012 Mkt. Share(1)
% of Total Generation
1,668 MW
Open
Cycle
26%
45% Hydro
26%
Type: Hydro Type: Hydro Type: Hydro Type: Hydro Type: Hydro
Capacity: 258 MW Capacity: 120 MW Capacity: 73 MW Capacity: 69 MW Capacity: 31 MW
Capacity factor: 56.4% Capacity factor: 79.3% Capacity factor: 88.2% Capacity factor: 95.8% Capacity factor: 89.0%
Type: Hydro Type: Hydro Type: Thermal (CCGT) Type: Thermal (open cycle)
Capacity: 153 MW Capacity: 43 MW Technology: Gas and diesel Technology: Gas and diesel
Capacity factor: 68.2% Capacity factor: 56.4% Capacity: 498 MW Capacity: 423 MW
Capacity factor: 79.6% Capacity factor: 12.7%
(1) Additional 195 MW hydro plant in development, called “Curibamba”.
48 (2) Santa Rosa is composed of 2 open cycle plants, UTI and Westinghouse.
Chile – Central Cardones Overview
Colbun
Key Highlights
21%
Acquired in December 2011, it serves as Inkia’s entry point into
Thermal Chile
63%
AES Gener
Located in the northern end of Chile’s Central Interconnected
22% System, close to the city of Copiapó, a mining-intensive area
Central Cardones functions as a peaking unit, operating mostly in
extraordinary situations, as required by the system
20,000 50,000
17,838
16,206 16,665
15,626 40,000
15,000 13,180 14,019
12,865
30,000
10,000
20,000
5,000 10,000
0 0
2006 2007 2008 2009 2010 2011 2012
MW GWh
Key Highlights
Agreement
Tenor: 4 years
50
Bolivia – COBEE Overview
1,600 7,000
6,000
1,067 1,109
1,200 1,009
939 5,000
895 899
813 4,000
800
3,000
2,000
400
1,000
- -
2006 2007 2008 2009 2010 2011 2012
MW GWh
Source: Company Info.
(1) As of 12/31/2012.
51 (2) A subsidiary of Sumitomo (A+) Japanese rating.
Dominican Republic – CEPP Overview
2,500
13,500
2,067
12,000
2,000 1,861 1,881
1,724 1,743 1,795
10,500
9,000
1,500
7,500
1,000 6,000
4,500
500 3,000
1,500
- -
2007 2008 2009 2010 2011 2012
1200
5000
948 962 975
1000 906 924 906
4000
800
3000
600
2000
400
200 1000
0 0
2007 2008 2009 2010 2011 2012
Capacity Energy Demand
Pedregal JPPC
54
IC Power Generation LATAM Assets Summary Chart
Country:
Bolivia Dom. Rep El Salvador Chile Chile Jamaica Panama
Financials
55