Академический Документы
Профессиональный Документы
Культура Документы
PRE
N° DESCRIPCIÓN
1.00 MOVIMIENTO DE TIERRAS
1.1 LIMPIEZA DEL TERRENO
2.00 ESTRUCTURA
2.1 ENCOFRADO Y DESENCOFRADO DE ZAPATAS
3.00 TANQUE
3.1 TUBO GALVANIZADO D=2"
4.00 ACABADOS
4.1 PINTURA CAUCHO TANQUE
Valo
PRE
N° DESCRIPCIÓN
1.00 MOVIMIENTO DE TIERRAS
1.1 LIMPIEZA DEL TERRENO
2.00 ESTRUCTURA
2.1 ENCOFRADO Y DESENCOFRADO DE ZAPATAS
3.00 TANQUE
3.1 TUBO GALVANIZADO D=2"
COS
PRE
N° DESCRIPCIÓN
1.00 MOVIMIENTO DE TIERRAS
1.1 LIMPIEZA DEL TERRENO
2.00 ESTRUCTURA
2.1 ENCOFRADO Y DESENCOFRADO DE ZAPATAS
3.00 TANQUE
3.1 TUBO GALVANIZADO D=2"
4.00 ACABADOS
4.1 PINTURA CAUCHO TANQUE
kg 693.35 3.69
m2 30.10 61.22
kg 237.12 3.83
m2 70.67 53.49
kg 647.56 3.90
m2 70.67 11.86
m2 18.00 31.67
m2 30.58 460.16
m2 18.00 3.32
m2 38.40 12.85
m2 38.40 3.32
m3 10.12 400.22
m3 7.09 326.01
m 146.84 25.98
u 4.00 17.42
u 1.00 62.43
u 2.00 12.47
m2 7.34 4.45
m2 25.00 6.14
TOTAL
kg 693.35 3.69
m2 30.10 61.22
kg 237.12 3.83
m2 70.67 53.49
kg 647.56 3.90
m2 70.67 11.86
m2 18.00 31.67
m2 30.58 460.16
m2 18.00 3.32
m2 38.40 12.85
m2 38.40 3.32
m3 10.12 400.22
m3 7.09 326.01
m 146.84 25.98
u 4.00 17.42
u 1.00 62.43
u 2.00 12.47
2.32 3.00 4.00 m2 27.84 20.84
m2 7.34 4.45
m2 25.00 6.14
TOTAL
kg 693.35 3.73
m2 30.10 51.32
kg 237.12 3.95
m2 70.67 58.87
kg 647.56 3.88
m2 70.67 9.64
m2 18.00 53.97
m2 30.58 479.84
m2 18.00 9.64
m2 38.40 35.42
m2 38.40 9.64
m3 10.12 400.18
m3 7.09 330.00
m 146.84 28.41
u 4.00 17.01
u 1.00 81.98
u 2.00 12.00
m2 7.34 8.27
m2 25.00 3.40
TOTAL
BAC (presupuesto hasta la c
349.31
322.78
63.86
365.77
2,558.47
1,842.72
908.17
3,780.14
2,525.48
838.15
570.06
14,073.53
59.76
493.44
127.49
8.67
60.59
4,050.55
2,312.55
3,814.80
836.16
114.38
69.68
62.43
24.94
580.19
32.66
153.50
41,165.13
Fecha 19 20 21
Dia D L M
TOTAL Dia Laborable X
Dia trabajo 1 2
30.50 25.00
30.50
101.00 25.00
101.00
33.40 23.52
33.40
349.31 42.34
349.31
322.78
63.86
365.77
2,558.47
1,842.72
908.17
3,780.14
2,525.48
838.15
570.06
14,073.53
59.76
493.44
127.49
8.67
60.59
4,050.55
2,312.55
3,814.80
836.16
114.38
69.68
62.43
24.94
580.19
32.66
153.50
41,165.13
Fecha 19 20 21
Dia D L M
TOTAL Dia Laborable X
Dia trabajo 1 2
39.00 25.00
39.00
113.50 25.00
113.50
31.76 23.52
31.76
267.59 42.34
267.59
301.32
70.69
351.86
2,586.21
1,544.73
936.62
4,160.34
2,512.53
681.26
971.46
14,675.43
173.52
1,360.13
370.18
8.66
60.53
4,050.14
2,340.86
4,171.61
793.44
115.44
68.04
81.98
24.00
547.06
60.70
85.00
43,555.59
3 4 5 6 7 8 9
23.52
33.40
21.17 21.17
174.65 174.65
10.78
365.77
231.12 231.12 231.12
852.82 852.82 852.82
33.40 174.65 174.65 365.77 852.82 852.82 852.82
0.08% 0.42% 0.42% 0.89% 2.07% 2.07% 2.07%
164.90 339.56 514.21 879.98 1,732.80 2,585.62 3,438.45
0.40% 0.82% 1.25% 2.14% 4.21% 6.28% 8.35%
PLANILLA N1
NOVIEMBRE
22 23 24 27 28 29 30
M J V L M M J
3 4 5 6 7 8 9
14.11
322.78
7.76
63.86
10.78
365.77
231.12 231.12 231.12
852.83 852.82 852.82
5.80
355.08
38.10
145.92
11.48
614.07
103.52
403.73
11.48
136.15
1.31
8.67
3.28
60.59
1.60
640.35
386.64 1,287.86 1,207.90 998.75 614.07 1,044.08 136.15
0.94% 3.13% 2.93% 2.43% 1.49% 2.54% 0.33%
900.85 2,188.71 3,396.61 4,395.36 5,009.42 6,053.50 6,189.66
2.19% 5.32% 8.25% 10.68% 12.17% 14.71% 15.04%
PLANILLA N1
NOVIEMBRE
22 23 24 27 28 29 30
M J V L M M J
3 4 5 6 7 8 9
14.11
301.32
7.76
70.69
10.78
351.86
231.12 231.12 231.12
862.08 862.07 862.07
5.80
297.66
38.10
150.50
11.48
675.83
103.52
401.66
11.48
110.67
1.31
8.67
3.28
60.59
1.60
640.29
10 11 12 13 14 15 16
14.11
322.78
7.76
63.86
15.05
921.36
1.31
8.67
3.28
60.59
8.67 60.59 945.03 945.03 1,576.41 1,963.05 1,552.73
0.02% 0.15% 2.30% 2.30% 3.83% 4.77% 3.77%
3,447.12 3,507.71 4,452.75 5,397.78 6,974.19 8,937.23 10,489.96
8.37% 8.52% 10.82% 13.11% 16.94% 21.71% 25.48%
1 4 5 6 7 8 11
V L M M J V L
10 11 12 13 14 15 16
15.32
937.89
38.29 38.29 38.29 38.29
146.63 146.63 146.63 146.63
11.26 11.26
602.43 602.43
5.40
2,161.19
937.89 146.63 2,307.82 146.63 146.63 602.43 602.43
2.28% 0.36% 5.61% 0.36% 0.36% 1.46% 1.46%
7,127.55 7,274.18 9,582.00 9,728.63 9,875.26 10,477.69 11,080.12
17.31% 17.67% 23.28% 23.63% 23.99% 25.45% 26.92%
1 4 5 6 7 8 11
V L M M J V L
10 11 12 13 14 15 16
15.32
786.22
38.29 38.29 38.29 38.29
151.23 151.23 151.23 151.23
11.26 11.26
663.02 663.02
5.40
2,160.97
41165.131
17 18 19 20 21 22 23
15.05
921.36
59.28 59.28 59.28 59.28
227.04 227.04 227.04 227.04
161.89
631.37
5.06 5.06
2,025.27 2,025.27
PLANILLA N2
DICIEMBRE
12 13 14 15 18 19 20
M M J V L M M
17 18 19 20 21 22 23
11.26 11.26
602.43 602.43
103.64 103.64 103.64 103.64
404.21 404.21 404.21 404.21
602.43 602.43 404.21 404.21 404.21 404.21 0.00
1.46% 1.46% 0.98% 0.98% 0.98% 0.98% 0.00%
11,682.55 12,284.98 12,689.19 13,093.40 13,497.60 13,901.81 13,901.81
28.38% 29.84% 30.83% 31.81% 32.79% 33.77% 33.77%
PLANILLA N2
DICIEMBRE
12 13 14 15 18 19 20
M M J V L M M
17 18 19 20 21 22 23
11.26 11.26
663.02 663.02
103.64 103.64 103.64 103.64
402.13 402.13 402.13 402.13
24 25 26 27 28 29
35.34
419.07
9.00 9.00
285.03 285.03
2.55 2.55
1,172.79 1,172.79
19.20 19.20
246.72 246.72
285.03 285.03 246.72 246.72 1,172.79 1,591.87
0.69% 0.69% 0.60% 0.60% 2.85% 3.87%
17,286.44 17,571.47 17,818.19 18,064.91 19,237.71 20,829.57
41.99% 42.69% 43.28% 43.88% 46.73% 50.60%
21 22 26 27 28 29
J V M M J V
24 25 26 27 28 29
45.05
534.29
0.00 0.00 0.00 0.00 0.00 534.29
0.00% 0.00% 0.00% 0.00% 0.00% 1.30%
13,901.81 13,901.81 13,901.81 13,901.81 13,901.81 14,436.10
33.77% 33.77% 33.77% 33.77% 33.77% 35.07%
21 22 26 27 28 29
J V M M J V
24 25 26 27 28 29
45.05
434.28