Microsoft Excel 16.

0 Answer Report
Worksheet: [template.xlsx]Sheet1
Report Created: 3/16/2018 8:58:12 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$H$7 profit 0 3233.3333333

Variable Cells
Cell Name Original Value Final Value Integer
$E$10 machine1 Product1 0.00 13.33 Contin
$F$10 machine1 Product2 0.00 16.67 Contin
$G$10 machine1 Product3 0 0 Contin
$E$11 machine2 Product1 0.00 0.00 Contin
$F$11 machine2 Product2 0.00 40.00 Contin
$G$11 machine2 Product3 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$14 c1 Product1 40 $E$14<=$G$14 Binding 0
$E$15 c2 Product1 40 $E$15<=$G$15 Binding 0
$E$16 c3 Product1 100 $E$16<=$G$16 Binding 0
$E$17 c4 Product1 13.33 $E$17<=$G$17 Not Binding 21.66666667
$E$18 c5 Product1 0 $E$18<=$G$18 Not Binding 14
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [template.xlsx]Sheet1
Report Created: 3/16/2018 8:58:13 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$10 machine1 Product1 13.33333333 0 30 20 16
$F$10 machine1 Product2 16.66666667 0 50 70 20
$G$10 machine1 Product3 0 -13.33333333 20 13.33333333 1E+030
$E$11 machine2 Product1 0 -20 30 20 1E+030
$F$11 machine2 Product2 40 0 50 1E+030 20
$G$11 machine2 Product3 0 -10.83333333 20 10.83333333 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$14 c1 Product1 40 13.333333333 40 20 25
$E$15 c2 Product1 40 38.333333333 0 20 23.63636364
$E$16 c3 Product1 100 11.666666667 0 52 20
$E$17 c4 Product1 13.33333333 0 0 1E+030 21.66666667
$E$18 c5 Product1 0 0 0 1E+030 14
Microsoft Excel 16.0 Limits Report
Worksheet: [template.xlsx]Sheet1
Report Created: 3/16/2018 8:58:13 PM

Objective
Cell Name Value
$H$7 profit 3233.333333

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$E$10 machine1 Product1 13.33 0.00 2833.33 13.33 3233.33
$F$10 machine1 Product2 16.67 0.00 2400.00 16.67 3233.33
$G$10 machine1 Product3 0 0 3233.333333 0 3233.333333
$E$11 machine2 Product1 0.00 0.00 3233.33 0.00 3233.33
$F$11 machine2 Product2 40.00 0.00 1233.33 40.00 3233.33
$G$11 machine2 Product3 0 0 3233.333333 0 3233.333333
 super saver deluxe business
type1 30.00 35.00 10000000000
type2 20.00 30.00 40 0

super saver deluxe business

type1
type2

c1 0.00 >= 120

c2 0.00 >= 60
c3 0 >= 50
c4 0.00 <= 100
c5 0.00 <= 120