CERTIFICATE OF ESTIMATION

This is to certify that the cost estimate for the proposed construction of RCC
roof residential building in S.F. No. 406/3, Salinayanappalli Village & Panchayat, Bargur
Union & Taluk and Krishnagiri District.

Owner : Mrs. Sarboonbi,

W/o. (late), Sardhar.

Purpose : Bank Loan

ABSTRACT ESTIMATE

1) Cost of construction of Ground floor 1134.75 Sft = Rs. 700000.00

Total estimated cost Rs. 700000.00

( Total estimated cost is Rupees Seven lakhs only )

Place : Bargur Signature of Panel Engineer

Date : 27.04.2016
 Page no. 2

ABSTRACT ESTIMATE

S.No Quantity Description of Work Rate Per Amount

1) 108.25 Earthwork excavation for foundation in all 80.00 CUM 8660.32

type of soils & sub soils except hard rocks
requiring blastering in etc., complete
complying with standard specifications.

2) 6.69 Cement concrete 1:5:10 mix using 40 mm 1300.00 CUM 8697.82

HGS metal for foundation in etc., complete
complying with standard specifications.

3) 52.02 Random Rubble masonry in cement mortar 1000.00 CUM 52023.24

1:5 for basement using new rough stones
with bond stones in etc., complete complying
with standard specifications.

4) 34.39 Brickwork in cement mortar 1:5 using II class 1000.00 CUM 34391.62
ground moulded chamber bricks of size
9"x43/8"x23/4" for superstructure in etc.,
complete complying with std specifications.

5) 36.40 Reinforced cement concrete with CC 1:2:4 2000.00 CUM 72809.08

using 20 mm HGS metal in etc., complete
complying with standard specifications.

6) Supplying and errecting, centring & shuttering

for sides & soffits in etc., complete
complying with std specifications.
216.06 Roof, Lintal, Plinth & Grade beams 300.00 SQM 64818.84
80.86 Sunshade & Columns 350.00 SQM 28302.30

7) 48.69 Supplying, fabricating and fixing in position 4000.00 Qtl 194768.22

of steel rods of M.S. rod (or) ribbed Tor steel
for all RCC item of work in etc., complete
complying with standard specifications.

8) 13.79 Supplying and fixing Country wood doors & 2500.00 CUM 34480.75
windows in etc., complete complying with
standard specifications.

9) 23.91 Filling basement with excavated earth and 400.00 CUM 9565.46
well rammed, consolidated, compacted etc.,
complete complying with std specifications.
 Page no. 3

10) 4.78 Cement concrete 1:5:10 mix using 40 mm 1400.00 CUM 6695.82
HGS metal for flooring well compacted etc.,
complete complying with std specifications.

11) 333.55 Plastering to the walls with cement mortar 200.00 SQM 66709.28
1:5, 12mm thick in etc., complete complying
with standard specifications.

12) 55.66 Special ceiling plastering with cement mortar 184.50 SQM 10269.95
1:3 mix 10mm thick in etc., complete
complying with standard specifications.

13) 55.66 Supplying and fixing Vetrified Tiles flooring 500.00 SQM 27831.85
with cement mortar 1:4 including paving in
etc., complete complying with standard
specifications.

### #REF! #REF! 30000.00

### #REF! #REF! 30000.00

### #REF! #REF! 20000.00

700024.56

( Total estimated cost is Rupees Seven lakhs only )

Place : Bargur Signature of Panel Engineer

Date : 27.04.2016
 Page no. 4

DETAILED ESTIMATE

S.No Description of Work No. L B D Quantity

1) Earthwork excavation for foundation in all

type of soils & sub soils except hard rocks
requiring blastering in etc., complete
complying with standard specifications.
Column 1x 12 1.22 1.22 2.44 43.58
Wall alround 1x 1 29.40 0.91 1.50 40.13
Cross walls 1x 1 17.98 0.91 1.50 24.54
108.25 m3
2) Cement concrete 1:5:10 mix using 40 mm
HGS metal for foundation in etc., complete
complying with standard specifications.
Column 1x 1 1.22 1.22 0.15 0.22
Wall alround 1x 1 29.40 0.91 0.15 4.01
Cross walls 1x 1 17.98 0.91 0.15 2.45
6.69 m3
3) Random Rubble masonry in cement mortar 1:5
for basement using new rough stones with
bond stones in etc., complete complying with
standard specifications.
Footing : Wall alround 1x 1 29.40 0.61 1.35 24.21
Cross walls 1x 1 17.98 0.61 1.35 14.81
Basement : Wall alround 1x 1 29.40 0.45 0.61 8.07
Cross walls 1x 1 17.98 0.45 0.61 4.94

52.02 m3
4) Brickwork in cement mortar 1:5 using II class
ground moulded chamber bricks of size
9"x43/8"x23/4" for superstructure in etc.,
complete complying with std specifications.

Wall alround 1x 1 29.40 0.23 3.05 20.62

Cross walls 1x 1 17.98 0.23 3.05 12.61
Partition walls 1x 1 3.05 0.12 3.05 1.12
Parapat walls 1x 1 29.40 0.12 0.91 3.21
Deduction: D - Door 1x 3 0.91 0.23 2.13 1.34
D1 - Door 1x 1 0.76 0.23 2.13 0.37
W - Window 1x 4 1.22 0.23 1.22 1.37
V - Ventilator 1x 1 0.90 0.23 0.45 0.09
34.39 m3
 Page no. 5

5) Reinforced cement concrete with CC 1:2:4

using 20 mm HGS metal in etc., complete
complying with standard specifications.
Columns 1x 12 0.23 0.23 6.10 3.87
Footing 1x 12 1.22 1.22 0.61 10.90
Plinth & Grade beams 1x 2 47.38 0.23 0.45 9.81
Roof 1x 1 8.76 6.40 0.15 8.41
Sunshade 1x 1 18.87 0.61 0.10 1.15
Lintals 1x 1 28.36 0.23 0.23 1.50
Staircase 1x 1 4.88 1.05 0.15 0.77

36.40 m3
6) Supplying and errecting, centring & shuttering
for sides & soffits in etc., complete complying
with std specifications.
Roof slab Bottom 1x 1 8.76 6.40 -- 56.06
Sides 1x 1 30.32 0.15 -- 4.55
Sunshade Bottom 1x 1 18.87 0.61 -- 11.51
Sides 1x 1 20.09 0.10 -- 2.01
Lintals Bottom 1x 1 28.36 0.23 -- 6.52
Sides 1x 1 57.18 0.23 -- 13.15
Staircase Bottom 1x 1 4.88 1.05 -- 5.12
Sides 1x 1 11.86 0.15 -- 1.78
Columns 1x 12 0.92 6.10 -- 67.34
Plinth & Grade beams 1x 2 1.36 47.38 -- 128.87
Roof, Lintal, Plinth & Grade beams 216.06
Sunshade & Columns 80.86

296.93 m2
7) Supplying, fabricating and fixing in position of
steel rods of M.S. rod (or) ribbed Tor steel for
all RCC item of work in etc., complete
complying with standard specifications.
Roof, Lintal, Sunshade & stairs 11.83 100 -- 1182.95
Columns, Plinth & Grade beams 24.58 150 -- 3686.25
4869.21 kg
48.69 qtl
8) Supplying and fixing Country wood doors &
windows in etc., complete complying with
standard specifications.
D - Door 1x 3 0.91 -- 2.13 5.81
D1 - Door 1x 1 0.76 -- 2.13 1.62
W - Window 1x 4 1.22 -- 1.22 5.95
V - Ventilator 1x 1 0.90 -- 0.45 0.41
13.79 m2
9) Filling basement with excavated earth and
well rammed, consolidated, compacted etc.,
complete complying with std specifications.
Portico 1x 1 3.74 2.52 0.50 4.71
Hall, Toilet 1x 1 7.63 2.37 0.50 9.04
Kitchen, Dining, Bed 1x 1 7.18 2.83 0.50 10.16
23.91 m3
 Page no. 6

10) Cement concrete 1:5:10 mix using 40 mm

HGS metal for flooring well compacted etc.,
complete complying with std specifications.
Portico 1x 1 3.74 2.52 0.10 0.94
Hall, Toilet 1x 1 7.63 2.37 0.10 1.81
Kitchen, Dining, Bed 1x 1 7.18 2.83 0.10 2.03

4.78 m3
11) Plastering to the walls with cement mortar
1:5, 12mm thick in etc., complete complying
with standard specifications.
Wall alround 1x 2 29.40 -- 3.05 179.34
Cross walls 1x 2 17.98 -- 3.05 109.68
Partition walls 1x 2 3.05 -- 3.05 18.61
Parapat walls 1x 2 29.40 -- 0.91 53.51
Deduction: D - Door 1x 6 0.91 -- 2.13 11.63
D1 - Door 1x 2 0.76 -- 2.13 3.24
W - Window 1x 8 1.22 -- 1.22 11.91
V - Ventilator 1x 2 0.90 -- 0.45 0.81

333.55 m2
12) Special ceiling plastering with cement mortar
1:3 mix 10mm thick in etc., complete
complying with standard specifications.
Portico 1x 1 3.96 2.74 -- 10.85
Hall, Toilet 1x 1 8.07 2.59 -- 20.90
Kitchen, Dining, Bed 1x 1 7.84 3.05 -- 23.91

55.66 m2
13) Supplying and fixing Vetrified Tiles flooring
with cement mortar 1:4 including paving in
etc., complete complying with standard
specifications.
Portico 1x 1 3.96 2.74 -- 10.85
Hall, Toilet 1x 1 8.07 2.59 -- 20.90
Kitchen, Dining, Bed 1x 1 7.84 3.05 -- 23.91

55.66 m2

Place : Bargur Signature of Panel Engineer

Date : 27.04.2016
 ESTIMATION REPORT

NAME OF THE : Mr. P. GHOUSE BASHA,

OWNER S/o. K. MOHAMED PYAREJAN,

No. 2/761, KRISHNAGIRI MAIN ROAD,

VEPPANAPALLI - 635 121.

MOBILE : 94424 61002.

PROPERTY : S.F. No. 3/4B,

ADDRESS NADUVANAPALLI VILLAGE,

NADUVANAPALLI PANCHAYAT,

VEPPANAPALLI UNION,

KRISHNAGIRI TALUK,

KRISHNAGIRI DISTRICT.

PURPOSE : TO AVAIL HOUSING LOAN,

STATE BANK OF INDIA,

KRISHNAGIRI.