Академический Документы
Профессиональный Документы
Культура Документы
SUB TOTAL 1
2 PENGUKURAN & PEMBERSIHAN LAHAN
1 Pengukuran Lahan m2 100.00 Rp 9,618
2 Pembersihan Lahan m2 100.00 Rp 27,445
SUB TOTAL 2
3 DIREKSI KEET, GUDANG, PAGAR
1 Direksi Keet m2 Rp 2,414,781
2 Gudang m 2
Rp 2,184,353
3 Pagar Sementara m Rp 826,508
SUB TOTAL 3
TOTAL
Total Harga
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 961,840
Rp 2,744,500
Rp 3,706,340
Rp -
Rp -
Rp -
Rp -
Rp 3,706,340
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : GALIAN & TIMBUNAN
1 GALIAN TANAH
- Galian Pondasi m3 90.00 Rp 96,971
SUB TOTAL 1
2 TIMBUNAN TANAH
- Timbunan tanah m3 90.00 Rp 58,245
SUB TOTAL 2
TOTAL
Total Harga
Rp 8,727,345
Rp 8,727,345
Rp 5,242,050
Rp 5,242,050
Rp 13,969,395
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : PONDASI
TOTAL
OF QUANTITY
Total Harga
Rp 2,334,717
Rp 3,557,773
Rp 38,282,815
Rp 44,175,304
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : STRUKTUR GEDUNG
1 GEDUNG B.U.A
1 Kolom tambahan (IWF 400x200x8x13) kg 330.00 Rp 39,186
SUB TOTAL 1
2 GEDUNG B.U.B
Lantai 1 (elv. +5.00)
1 Kolom K1 (H 300x300x10x15) kg 13,325.44 Rp 39,186
2 Pelat lantai beton K-300 m 3
104.95 Rp 1,093,240
3 Wiremesh M-8 kg 4,766.62 Rp 11,552
4 Bekisting bondek m 2
874.61 Rp 509,595
5 Baut sambungan kolom (HTB M20) bh 378.00 Rp 17,154
6 Plat baja ∆ 100x80x6 kg 39.74 Rp 43,283
7 Plat baja □ 420x220x12 kg 192.62 Rp 43,283
8 Plat baja □ 787x220x12 kg 216.00 Rp 43,283
9 Stiffener t = 6 mm kg 33.26 Rp 43,283
10 Bracing IWF 400x200x8x13 kg 138.60 Rp 39,186
11 Bracing IWF 250x125x6x9 kg 39.96 Rp 39,186
12 Pedestal K-300 m 3
1.00 Rp 1,093,240
13 Grouting K-125 m3 0.038 Rp 790,616
14 Baut angkur M25 bh 8.00 Rp 47,517
15 Base plate 500x500x25 kg 108.18 Rp 43,283
16 Tangga tipe 1
Kolom tambahan (IWF 400x200x8x13) kg 330.00 Rp 39,186
Balok penyangga (IWF 400x200x8x13) kg 2,065.80 Rp 39,186
Anak tangga (L 50x50x5) kg 179.45 Rp 39,186
Cheq D PI 3,5 mm kg 14.28 Rp 43,283
Baut angkur bh 12.00 Rp 47,517
Baut HTB M20 bh 116.00 Rp 17,154
Base plate t = 6 mm kg 14.92 Rp 43,283
Grouting 20 mm m 3
0.003 Rp 790,616
Lantai Dak Torn (elv. +8.00)
1 Kolom K1 (H 300x300x10x15) kg 846.00 Rp 39,186
2 Balok B1 (IWF 300x150x5,5x8) kg 648.12 Rp 39,186
3 Balok B2 (IWF 200x100x6,5x9) kg 74.55 Rp 39,186
4 Baut sambungan (HTB M20) bh 48.00 Rp 17,154
5 Plat baja ∆ 100x80x6 kg 11.78 Rp 43,283
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : STRUKTUR GEDUNG
SUB TOTAL 2
3 GEDUNG B.U.C
(elv. +0.00)
1 Balok TB1
Beton K-300 m3 11.76 Rp 1,093,240
Baja tulangan D10 kg 59.23 Rp 15,247
Baja tulangan D19 kg 1,070.40 Rp 15,247
Baja tulangan Ø10 kg 533.09 Rp 15,016
2 Kolom K0
Beton K-300 m3 24.30 Rp 1,093,240
Baja tulangan D22 kg 2,145.60 Rp 15,247
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : STRUKTUR GEDUNG
SUB TOTAL 3
4 GEDUNG B.U.D
Lantai Dasar (elv. +7.46)
1 Balok TB1
Beton K-300 m3 32.13 Rp 1,093,240
Baja tulangan D10 kg 220.27 Rp 15,247
Baja tulangan D16 kg 2,820.30 Rp 15,247
Baja tulangan Ø10 kg 1,982.42 Rp 15,016
2 Kolom K1
Beton K-300 m3 27.22 Rp 1,093,240
Baja profil H 400x400x13x21 kg 13,003.20 Rp 39,186
Baja tulangan D10 kg 559.74 Rp 15,247
Baja tulangan D22 kg 477.79 Rp 15,247
3 Kolom K2 (H 300x300x10x15) kg 512.30 Rp 39,186
4 Bekisting bondek m2 440.00 Rp 509,595
5 Pelat lantai beton K-300 m 3
52.80 Rp 1,093,240
6 Wiremesh M-9 kg 3,036.00 Rp 11,552
7 Tangga tipe 1
Balok penyangga (IWF 300x150x6,5x9) kg 1,148.71 Rp 39,186
Anak tangga (L 50x50x5) kg 210.46 Rp 39,186
Cheq D PI 3,5 mm kg 16.75 Rp 43,283
Baut angkur bh 12.00 Rp 47,517
Baut HTB M20 bh 116.00 Rp 17,154
Base plate t = 6 mm kg 14.92 Rp 43,283
Grouting 20 mm m3 0.003 Rp 790,616
8 Pedestal K-300 m 3
3.675 Rp 1,093,240
9 Grouting K-125 m3 0.551 Rp 790,616
10 Baut angkur bh 180.00 Rp 47,517
11 Base plate 650x650x25 kg 1,149.90 Rp 43,283
12 Baja tulangan D19 kg 374.64 Rp 15,247
13 Baja tulangan D13 kg 218.40 Rp 15,247
Lantai 1 (elv. +12,86)
BILL OF QUANTITY
PROJECT : RUMAH TINGGAL
ITEM PEKERJAAN : STRUKTUR GEDUNG
1 Kolom K1
Beton K-300 m3 9.94 Rp 1,093,240
Baja profil H 400x400x13x21 kg 4,747.20 Rp 39,186
Baja tulangan D10 kg 204.35 Rp 15,247
Baja tulangan D16 kg 174.43 Rp 15,247
Baja tulangan D13 kg 57.41 Rp 15,247
2 Balok B1 (IWF 600x300x12x20) kg 23,707.00 Rp 39,186
3 Balok B4 (IWF 350x175x7x11) kg 11,708.08 Rp 39,186
4 Balok B5 (IWF 300x150x6,5x9) kg 97.26 Rp 39,186
5 Balok B6 (IWF 250x125x6x9) kg 3,546.82 Rp 39,186
6 Baut sambungan (HTB M20) bh 1,518.00 Rp 17,154
7 Plat baja ∆ 100x80x6 kg 7.54 Rp 43,283
8 Plat baja □ 420x220x12 kg 240.78 Rp 43,283
9 Stiffener t = 6 mm kg 32.51 Rp 43,283
10 Bracing IWF 400x200x8x13 kg 319.50 Rp 39,186
11 Bekisting bondek m2 440.00 Rp 509,595
12 Pelat lantai beton K-300 m 3
52.80 Rp 1,093,240
13 Wiremesh M-9 kg 3,036.00 Rp 11,552
Lantai Dak Atap (elv. +17.439)
1 Balok B2 (IWF 500x200x10x16) kg 2,956.80 Rp 39,186
2 Balok B3 (IWF 400x200x8x13) kg 1,584.00 Rp 39,186
3 Balok B6 (IWF 250x125x6x9) kg 2,101.60 Rp 39,186
4 Plat baja ∆ 100x80x6 kg 26.50 Rp 43,283
6 Plat baja □ 787x220x12 kg 96.31 Rp 43,283
7 Stiffener t = 6 mm kg 16.86 Rp 43,283
8 Bracing IWF 400x200x8x13 kg 127.80 Rp 39,186
9 Bekisting bondek m 2
132.00 Rp 509,595
10 Pelat lantai beton K-300 m3 15.84 Rp 1,093,240
11 Wiremesh M-9 kg 910.80 Rp 11,552
SUB TOTAL 4
TOTAL
LL OF QUANTITY
Total Harga
Rp 12,931,416
Rp 12,931,416
Rp 522,172,152
Rp 114,739,023
Rp 55,063,465
Rp 445,696,706
Rp 6,484,147
Rp 1,720,232
Rp 8,337,306
Rp 9,349,085
Rp 1,439,759
Rp 5,431,195
Rp 1,565,877
Rp 1,093,240
Rp 29,648
Rp 380,139
Rp 4,682,333
Rp 12,931,416
Rp 80,950,665
Rp 7,032,026
Rp 618,078
Rp 570,208
Rp 1,989,844
Rp 645,779
Rp 2,214
Rp 33,151,449
Rp 25,397,380
Rp 2,921,324
Rp 823,384
Rp 509,698
LL OF QUANTITY
Total Harga
Rp 2,984,089
Rp 625,350
Rp 3,048,836
Rp 2,447,327
Rp 1,174,477
Rp 9,506,491
Rp 40,518,437
Rp 540,736,964
Rp 610,974,146
Rp 93,482,383
Rp 79,269,581
Rp 1,536,066
Rp 1,216,052
Rp 30,293,662
Rp 2,739,628
Rp 1,859,429
Rp 6,752,117
Rp 58,981,039
Rp 13,694,678
Rp 20,866,603
Rp 497,364,522
Rp 128,040,254
Rp 61,446,749
Rp 3,555,286,653
Rp 12,856,501
Rp 903,090
Rp 16,320,025
Rp 8,004,668
Rp 26,565,729
Rp 32,713,234
LL OF QUANTITY
Total Harga
Rp 11,416,699
Rp 2,125,176
Rp 2,107,210
Rp 6,261,680
Rp 6,152,332
Rp 11,663,741
Rp 8,396,082
Rp 4,029,295
Rp 2,656,573
Rp 288,180
Rp 3,421,250
Rp 19,908,357
Rp 65,594,392
Rp 181,333,610
Rp 176,723,350
Rp 8,658,460
Rp 827,833
Rp 10,599,478
Rp 7,337,612
Rp 1,574,265
Rp 3,468,920
Rp 2,001,167
Rp 15,939,437
Rp 19,627,940
Rp 6,850,019
Rp 8,396,082
Rp 4,029,295
Rp 32,614,067
Rp 1,214,386
Rp 1,204,120
LL OF QUANTITY
Total Harga
Rp 4,743,697
Rp 4,503,253
Rp 8,836,168
Rp 39,356,635
Rp 108,800,166
Rp 106,034,010
Rp 85,174,318
Rp 5,982,972
Rp 108,120,165
Rp 53,030,927
Rp 60,707,610
Rp 5,804,236
Rp 74,316,795
Rp 51,446,669
Rp 6,297,062
Rp 602,060
Rp 7,708,711
Rp 5,336,445
Rp 23,613,981
Rp 404,400,651
Rp 6,773,176
Rp 5,781,533
Rp 1,902,783
Rp 539,200,868
Rp 221,009,658
Rp 538,132,106
Rp 138,535,357
Rp 66,483,368
Rp 115,293,372
Rp 570,208
LL OF QUANTITY
Total Harga
Rp 1,989,844
Rp 645,779
Rp 2,214
Rp 13,453,303
Rp 1,662,084
Rp 13,200,390
Rp 2,107,210
Rp 2,125,176
Rp 6,261,680
Rp 115,293,372
Rp 7,962,735
Rp 699,883
Rp 570,208
Rp 1,989,844
Rp 645,779
Rp 2,214
Rp 115,293,372
Rp 7,032,026
Rp 618,078
Rp 570,208
Rp 1,989,844
Rp 645,779
Rp 2,214
Rp 12,500,000
Rp 12,943,172
Rp 9,279,271
Rp 1,771,049
Rp 6,879,530
Rp 849,929
Rp 9,483,856
Rp 1,028,789
Rp 18,246,666
Rp 120,999,664
Rp 15,232,023
LL OF QUANTITY
Total Harga
Rp 7,547,707
Rp 43,143,907
Rp 30,157,630
Rp 8,714,071
Rp 2,243,328
Rp 1,076,577
Rp 23,613,981
Rp 404,400,651
Rp 6,773,176
Rp 5,781,533
Rp 1,902,783
Rp 539,200,868
Rp 221,009,658
Rp 449,699,794
Rp 533,683,464
Rp 475,876,115
Rp 695,819,911
Rp 11,505,042
Rp 300,416,391
Rp 54,206,100
Rp 716,763
Rp 64,614,122
Rp 62,529,796
Rp 13,694,678
Rp 20,866,603
Rp 481,200,175
Rp 123,878,945
Rp 75,266,631
Rp 27,949,419
Rp 25,267,203
Rp 9,347,846
Rp 5,350,745
LL OF QUANTITY
Total Harga
Rp 1,377,482
Rp 661,056
Rp 110,504,829
Rp 115,865,489
Rp 861,232,317
Rp 547,476,974
Rp 716,763
Rp 64,614,122
Rp 62,529,796
Rp 13,694,678
Rp 23,048,091
Rp 526,921,020
Rp 135,649,203
Rp 65,098,298
Rp 49,829,449
Rp 21,983,407
Rp 590,959
Rp 642,161
Rp 19,718,450
Rp 6,879,530
Rp 1,771,049
Rp 1,121,773
Rp 23,944,206
Rp 36,834,943
Rp 59,688,282
Rp 11,661,786
Rp 5,799,544
Rp 7,643,922
Rp 1,967,832
Rp 944,366
Rp 535,688
Rp 58,110
Rp 1,140,417
Rp 6,636,119
LL OF QUANTITY
Total Harga
Rp 761,601
Rp 443,983
Rp 6,998,762
Rp 11,550,702,475
Rp 35,125,797
Rp 3,358,367
Rp 43,000,155
Rp 29,767,360
Rp 29,753,616
Rp 509,544,820
Rp 8,534,202
Rp 7,284,732
Rp 20,075,044
Rp 224,221,711
Rp 57,723,065
Rp 35,071,501
Rp 45,013,476
Rp 8,247,118
Rp 724,879
Rp 570,208
Rp 1,989,844
Rp 645,779
Rp 2,214
Rp 4,017,657
Rp 435,827
Rp 8,553,125
Rp 49,770,892
Rp 5,712,009
Rp 3,329,871
LL OF QUANTITY
Total Harga
Rp 10,862,431
Rp 186,024,300
Rp 3,115,661
Rp 2,659,505
Rp 875,280
Rp 928,985,100
Rp 458,794,106
Rp 3,811,045
Rp 138,986,077
Rp 26,039,512
Rp 326,525
Rp 10,421,633
Rp 1,407,037
Rp 12,519,962
Rp 224,221,711
Rp 57,723,065
Rp 35,071,501
Rp 115,865,489
Rp 62,070,798
Rp 82,353,528
Rp 1,146,821
Rp 4,168,653
Rp 729,575
Rp 5,007,985
Rp 67,266,513
Rp 17,316,920
Rp 10,521,450
Rp 3,600,765,454
Rp 18,719,685,998
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN DRAINASE
19 1 m³ Galian untuk selokan drainase
Tenaga Kerja:
1 Pekerja oh 0.0043
2 Mandor oh 0.0011
Peralatan
1 Excavator jam 0.0076
2 Dumptruck jam 0.1321
Rp 96,970.50
Rp 90,000.00 Rp 81,000.00
Rp 159,000.00 Rp 7,155.00
Total Rp 88,155.00
Overhead + profit Rp 8,815.50
Jumlah harga persatuan pekerjaan Rp 96,970.50
Rp 58,245.00
Rp 90,000.00 Rp 45,000.00
Rp 159,000.00 Rp 7,950.00
Total Rp 52,950.00
Overhead + profit Rp 5,295.00
Jumlah harga persatuan pekerjaan Rp 58,245.00
Rp 259,413.00
Rp 172,700.00 Rp 207,240.00
Rp 90,000.00 Rp 27,000.00
Rp 159,000.00 Rp 1,590.00
Total Rp 235,830.00
Overhead + profit Rp 23,583.00
Jumlah harga persatuan pekerjaan Rp 259,413.00
Rp 790,616.11
Rp 1,462.00 Rp 336,260.00
Rp 173.29 Rp 154,744.14
Rp 77.78 Rp 79,877.78
Rp 25.00 Rp 5,000.00
Rp 90,000.00 Rp 108,000.00
SATUAN PEKERJAAN
Rp 1,462.00 Rp 593,572.00
Rp 173.29 Rp 118,527.43
Rp 77.78 Rp 79,800.00
Rp 25.00 Rp 5,375.00
Rp 90,000.00 Rp 148,500.00
Rp 113,000.00 Rp 31,075.00
Rp 136,000.00 Rp 3,808.00
Rp 159,000.00 Rp 13,197.00
Total Rp 993,854.43
Overhead + profit Rp 99,385.44
Jumlah harga persatuan pekerjaan Rp 1,093,239.87
Rp 441,808.38
Rp 90,000.00 Rp 59,400.00
Rp 113,000.00 Rp 37,290.00
Rp 136,000.00 Rp 4,488.00
Rp 159,000.00 Rp 5,247.00
Rp 4,936,800.00 Rp 98,736.00
Rp 21,500.00 Rp 8,600.00
Rp 55,686.14 Rp 11,137.23
Rp 6,546,100.00 Rp 49,095.75
Rp 302,000.00 Rp 52,850.00
Rp 37,400.00 Rp 74,800.00
Total Rp 401,643.98
SATUAN PEKERJAAN
Rp 90,000.00 Rp 15,300.00
Rp 113,000.00 Rp 9,040.00
Rp 136,000.00 Rp 1,360.00
Rp 159,000.00 Rp 1,590.00
Rp 194,108.68 Rp 199,931.94
Rp 4,936,800.00 Rp 98,736.00
Rp 21,500.00 Rp 2,150.00
Rp 55,686.14 Rp 2,784.31
Rp 6,546,100.00 Rp 49,095.75
Rp 302,000.00 Rp 27,180.00
Rp 37,400.00 Rp 56,100.00
Total Rp 463,268.00
Overhead + profit Rp 46,326.80
Jumlah harga persatuan pekerjaan Rp 509,594.80
Rp 39,186.11
Rp 18,915.00 Rp 21,752.25
Rp 90,000.00 Rp 5,400.00
Rp 113,000.00 Rp 6,780.00
Rp 136,000.00 Rp 816.00
Rp 159,000.00 Rp 477.00
Rp 304,805.45 Rp 134.65
Rp 239,760.64 Rp 263.83
Total Rp 35,623.74
Overhead + profit Rp 3,562.37
Jumlah harga persatuan pekerjaan Rp 39,186.11
Rp 43,282.80
SATUAN PEKERJAAN
Rp 22,500.00 Rp 25,875.00
Rp 90,000.00 Rp 5,400.00
Rp 113,000.00 Rp 6,780.00
Rp 136,000.00 Rp 816.00
Rp 159,000.00 Rp 477.00
Total Rp 39,348.00
Overhead + profit Rp 3,934.80
Jumlah harga persatuan pekerjaan Rp 43,282.80
Rp 15,246.66
Rp 11,400.00 Rp 11,970.00
Rp 25,900.00 Rp 310.80
Rp 90,000.00 Rp 630.00
Rp 113,000.00 Rp 791.00
Rp 136,000.00 Rp 95.20
Rp 159,000.00 Rp 63.60
Total Rp 13,860.60
Overhead + profit Rp 1,386.06
Jumlah harga persatuan pekerjaan Rp 15,246.66
Rp 15,015.66
Rp 11,200.00 Rp 11,760.00
Rp 25,900.00 Rp 310.80
Rp 90,000.00 Rp 630.00
Rp 113,000.00 Rp 791.00
Rp 136,000.00 Rp 95.20
Rp 159,000.00 Rp 63.60
Total Rp 13,650.60
Overhead + profit Rp 1,365.06
Jumlah harga persatuan pekerjaan Rp 15,015.66
SATUAN PEKERJAAN
Rp 9,392.38 Rp 9,580.23
Rp 25,793.57 Rp 128.97
Rp 78,177.92 Rp 195.44
Rp 107,758.75 Rp 269.40
Rp 124,662.08 Rp 311.66
Rp 160,159.08 Rp 16.02
Total Rp 10,501.71
Overhead + profit Rp 1,050.17
Jumlah harga persatuan pekerjaan Rp 11,551.88
Rp 17,153.83
Rp 12,896.79 Rp 12,896.79
Rp 90,000.00 Rp 2,475.00
Rp 159,000.00 Rp 222.60
Total Rp 15,594.39
Overhead + profit Rp 1,559.44
Jumlah harga persatuan pekerjaan Rp 17,153.83
Rp 47,517.36
Rp 40,500.00 Rp 40,500.00
Rp 90,000.00 Rp 2,475.00
Rp 159,000.00 Rp 222.60
Total Rp 43,197.60
Overhead + profit Rp 4,319.76
Jumlah harga persatuan pekerjaan Rp 47,517.36
Rp 5,804.66
Rp 2,579.36 Rp 2,579.36
SATUAN PEKERJAAN
Rp 12,500.00 Rp 19,634.95
Rp 90,000.00 Rp 894.58
Rp 136,000.00 Rp 675.90
Rp 159,000.00 Rp 263.40
Rp 458,282.84 Rp 759.20
Rp 257,520.28 Rp 7,615.06
Total Rp 29,843.10
Overhead + profit Rp 2,984.31
Jumlah harga persatuan pekerjaan Rp 32,827.41
Rp 508,346.53
Rp 272,956.09 Rp 272,956.09
Rp 1,000.00 Rp 1,000.00
Rp 90,000.00 Rp 180,000.00
Rp 136,000.00 Rp 227.12
Rp 159,000.00 Rp 7,950.00
Total Rp 462,133.21
Overhead + profit Rp 46,213.32
Jumlah harga persatuan pekerjaan Rp 508,346.53
Rp 307,396.74
Rp 90,274.46 Rp 90,274.46
Rp 1,000.00 Rp 1,000.00
SATUAN PEKERJAAN
Rp 34,436.50
Rp 90,000.00 Rp 388.65
Rp 159,000.00 Rp 171.65
Rp 443,154.46 Rp 3,348.97
Rp 207,398.88 Rp 27,396.63
Total Rp 31,305.91
Overhead + profit Rp 3,130.59
Jumlah harga persatuan pekerjaan Rp 34,436.50
Rp 1,014,254.88
Rp 908,080.54 Rp 908,080.54
Rp 90,000.00 Rp 10,327.02
Rp 136,000.00 Rp 3,121.06
Rp 159,000.00 Rp 521.27
Total Rp 922,049.89
Overhead + profit Rp 92,204.99
Jumlah harga persatuan pekerjaan Rp 1,014,254.88
Rp 843,348.64
Rp 754,806.64 Rp 754,806.64
Rp 90,000.00 Rp 8,777.97
Rp 136,000.00 Rp 2,652.90
Rp 159,000.00 Rp 443.08
Total Rp 766,680.58
Overhead + profit Rp 76,668.06
Jumlah harga persatuan pekerjaan Rp 843,348.64
Rp 3,189,435.02
SATUAN PEKERJAAN
Rp 90,000.00 Rp 15,490.53
Rp 136,000.00 Rp 4,681.58
Rp 159,000.00 Rp 781.90
Total Rp 2,899,486.38
Overhead + profit Rp 289,948.64
Jumlah harga persatuan pekerjaan Rp 3,189,435.02
Rp 218,992.69
Rp 176,459.08 Rp 176,459.08
Rp 90,000.00 Rp 10,327.02
Rp 136,000.00 Rp 3,121.06
Rp 159,000.00 Rp 521.27
Total Rp 190,428.43
Overhead + profit Rp 28,564.26
Jumlah harga persatuan pekerjaan Rp 218,992.69
Rp 181,991.37
Rp 146,379.42 Rp 146,379.42
Rp 90,000.00 Rp 8,777.97
Rp 136,000.00 Rp 2,652.90
Rp 159,000.00 Rp 443.08
Total Rp 158,253.36
Overhead + profit Rp 23,738.00
Jumlah harga persatuan pekerjaan Rp 181,991.37
Rp 495,675.55
Rp 1,462.00 Rp 542,109.60
Rp 173.29 Rp 90.98
Rp 195,300.00 Rp 145,010.25
Rp 20,000.00 Rp 4,000.00
SATUAN PEKERJAAN
Rp 90,000.00 Rp 51,635.11
Rp 136,000.00 Rp 15,605.28
Rp 159,000.00 Rp 2,606.34
Rp 177,264.00 Rp 71,190.36
Rp 266,593.98 Rp 14,887.51
Rp 53,749.77 Rp 21,586.25
Total harga per m3 Rp 1,408,169.18
Overhead + profit Rp 140,816.92
Jumlah harga persatuan pekerjaan per unit Rp 495,675.55
Rp 850,729.22
Rp 188,700.00 Rp 226,440.00
Rp 1,462.00 Rp 198,832.00
Rp 195,300.00 Rp 106,243.20
Rp 90,000.00 Rp 135,000.00
Rp 113,000.00 Rp 84,750.00
Rp 136,000.00 Rp 10,200.00
Rp 159,000.00 Rp 11,925.00
Total Rp 773,390.20
Overhead + profit Rp 77,339.02
Jumlah harga persatuan pekerjaan Rp 850,729.22
Rp 289,890.64
Rp 195,300.00 Rp 107,415.00
Rp 172,700.00 Rp 94,985.00
Rp 90,000.00 Rp 36,000.00
Rp 159,000.00 Rp 15,900.00
SATUAN PEKERJAAN
Rp 57,500.01 Rp 9,236.95
Total Rp 263,536.95
Overhead + profit Rp 26,353.69
Jumlah harga persatuan pekerjaan Rp 289,890.64
Rp 28,166.94
Rp 18,000.00 Rp 18,000.00
Rp 90,000.00 Rp 1,817.86
Rp 159,000.00 Rp 401.44
Rp 304,805.45 Rp 5,387.01
Total Rp 25,606.31
Overhead + profit Rp 2,560.63
Jumlah harga persatuan pekerjaan Rp 28,166.94
Rp 402,738.11
Rp 195,300.00 Rp 245,806.39
Rp 90,000.00 Rp 764.57
Rp 159,000.00 Rp 192.96
Rp 346,027.08 Rp 2,939.58
Rp 207,398.88 Rp 104,587.90
Rp 352,976.94 Rp 3,307.68
Rp 403,242.36 Rp 4,779.17
Rp 266,593.98 Rp 3,747.30
Total Rp 366,125.56
Overhead + profit Rp 36,612.56
Jumlah harga persatuan pekerjaan Rp 402,738.11
Rp 16,333.56
SATUAN PEKERJAAN
Rp 12,461.60 Rp 13,446.66
Rp 19,786.56 Rp 1,036.44
Rp 90,000.00 Rp 187.50
Rp 159,000.00 Rp 66.25
Rp 348,157.58 Rp 72.53
Rp 188,675.37 Rp 39.31
Total Rp 14,848.69
Overhead + profit Rp 1,484.87
Jumlah harga persatuan pekerjaan Rp 16,333.56
Rp 664,607.41
Rp 90,000.00 Rp 160,714.29
Rp 159,000.00 Rp 23,660.71
Rp 188,675.37 Rp 196,536.84
Rp 89,568.18 Rp 93,300.19
Rp 346,027.08 Rp 3,505.50
Rp 207,398.88 Rp 126,471.02
Total Rp 604,188.55
Overhead + profit Rp 60,418.86
Jumlah harga persatuan pekerjaan Rp 664,607.41
Rp 9,618.40
Rp 90,000.00 Rp 1,080.00
Rp 113,000.00 Rp 2,260.00
Rp 136,000.00 Rp 952.00
Rp 159,000.00 Rp 4,452.00
Total Rp 8,744.00
Overhead + profit Rp 874.40
SATUAN PEKERJAAN
Rp 90,000.00 Rp 9,000.00
Rp 159,000.00 Rp 7,950.00
Rp 8,000.00 Rp 8,000.00
Total Rp 24,950.00
Overhead + profit Rp 2,495.00
Jumlah harga persatuan pekerjaan per unit Rp 27,445.00
Rp 2,414,781.08
Rp 37,400.00 Rp 46,750.00
Rp 6,546,100.00 Rp 1,178,298.00
Rp 21,500.00 Rp 18,275.00
Rp 67,659.98 Rp 74,425.98
Rp 1,462.00 Rp 51,170.00
Rp 195,300.00 Rp 29,295.00
Rp 173.29 Rp 17.33
Rp 163,800.00 Rp 24,570.00
Rp 900.00 Rp 27,000.00
Rp 55,000.00 Rp 13,750.00
Rp 60,185.01 Rp 12,037.00
Rp 136,992.54 Rp 109,594.03
Rp 161,354.56 Rp 24,203.18
Rp 302,000.00 Rp 18,120.00
Rp 90,000.00 Rp 180,000.00
Rp 113,000.00 Rp 226,000.00
Rp 113,000.00 Rp 113,000.00
Rp 136,000.00 Rp 40,800.00
Rp 159,000.00 Rp 7,950.00
Total Rp 2,195,255.52
Overhead + profit Rp 219,525.55
SATUAN PEKERJAAN
Rp 37,400.00 Rp 63,580.00
Rp 6,546,100.00 Rp 1,374,681.00
Rp 21,500.00 Rp 6,450.00
Rp 1,462.00 Rp 15,351.00
Rp 173.29 Rp 5.20
Rp 163,800.00 Rp 8,190.00
Rp 110,912.37 Rp 166,368.56
Rp 90,000.00 Rp 90,000.00
Rp 113,000.00 Rp 226,000.00
Rp 136,000.00 Rp 27,200.00
Rp 159,000.00 Rp 7,950.00
Total Rp 1,985,775.75
Overhead + profit Rp 198,577.58
Jumlah harga persatuan pekerjaan per unit Rp 2,184,353.33
Rp 826,507.62
Rp 37,400.00 Rp 46,750.00
Rp 1,462.00 Rp 3,655.00
Rp 110,912.37 Rp 133,094.84
Rp 173.29 Rp 0.87
Rp 163,800.00 Rp 1,474.20
Rp 6,546,100.00 Rp 471,319.20
Rp 21,500.00 Rp 1,290.00
Rp 52,064.81 Rp 29,286.46
Rp 90,000.00 Rp 36,000.00
Rp 113,000.00 Rp 22,600.00
Rp 136,000.00 Rp 2,720.00
Rp 159,000.00 Rp 3,180.00
Total Rp 751,370.57
SATUAN PEKERJAAN
B. BAHAN
1 Anchore bolt Rp 40,500 btg
2 Baja profil struktur BJ-37 Rp 18,915 kg
3 Balok Kayu Kelas II. Rp 6,546,100 m³
4 Besi beton U-24 polos Rp 11,200 kg
5 Besi beton U-39 ulir Rp 11,400 kg
6 Besi strip Rp 67,660 kg
7 Cat plafon & dinding Rp 115,784 liter
8 Kawat beton Rp 25,900 kg
9 Kayu kelas 3 untuk bekisting Rp 4,936,800 m3
10 Minyak bekisiting Rp 55,686 ltr 222
11 Paku Rp 21,500 kg
12 Pipa pvc 6" Rp 272,956 m
13 Pipa pvc 3" Rp 90,274 m
14 Plywood 9 mm Rp 302,000 lbr
15 Pasir urug Rp 172,700 m³
16 Beton readymix K-125 Rp 847,200 m³
17 Beton readymix K-300 Rp 982,900 m³
18 Beton readymix K-350 Rp 1,200,000 m³
19 Semen Rp 1,462 kg
20 Pasir beton Rp 173 kg
21 Pasir batu Rp 195,300 m³
22 Pasir pasang Rp 195,300 m³
23 Koral beton Rp 163,800 m³
24 Batu belah Rp 188,700 m³
25 Batu bata merah Rp 900 bh
26 Kerikil Rp 78 kg
27 Casing pipe Rp 12,500 m2
28 Tanah urug pilihan Rp 224,118 m³ M8
29 Wiremesh M8 Rp 14,624 kg 5.45
30 Bondek Rp 194,109 m2
31 Plafon asbes 3,5 mm Rp 27,513 lbr
32 Asbes gelombang Rp 111,772 lbr
33 Seng gelombang Rp 110,912 lbr
34 Mur baut HTB M20 Rp 12,897 bh
35 Plat besi 6 mm & 12 mm Rp 22,500 kg
36 Seng plat Rp 55,000 m
37 Geotextile non woven Rp 18,000 m2 570
38 Dolken kayu Rp 37,400 btg
39 Triplek 4 mm Rp 68,500 lbr
40 Teakwood 3 mm uk. Pintu Rp 56,722 m2
41 Tangga putar Rp 12,500,000 unit
42 Aspal Rp 12,462 kg
43 Minyak tanah Rp 19,787 liter
44 Flincote/meni besi Rp 52,065 liter
45 Shear connector Rp 2,579 bh
46 Jendela kaca nako Rp 60,185 bh
47 Kaca polos 3 mm Rp 136,993 m2
48 Kunci tanam Rp 161,355 bh
49 Saluran U-Ditch (50x50x120) cm Rp 754,807 unit
50 Saluran U-Ditch (60x60x120) cm Rp 908,081 unit
51 Box culvert (100x100x100) cm Rp 2,878,532 unit
52 Pipa HDPE Ø300 Rp 977,600 m
53 Tutup U-Ditch (50x50x60) cm Rp 146,379 unit
54 Tutup U-Ditch (60x60x60) cm Rp 176,459 unit
55 Air Rp 25 liter
C. SEWA PERALATAN
1 Bore pile machine Rp 458,283 jam
2 Bulldozer Rp 486,653 jam
3 Compressor Rp 188,675 jam
4 Concrete mixer Rp 177,264 jam
5 Concrete vibrator Rp 53,750 jam
6 Crane Rp 239,761 jam
7 Dumptruck 3,5 ton Rp 207,399 jam
8 Excavator Rp 443,154 jam
9 Jack hammer Rp 89,568 jam
10 Tamper Rp 57,500 jam
11 Water tanker Rp 266,594 jam
12 Wheel loader Rp 346,027 jam
13 Motor grader Rp 352,977 jam
14 Vibro roller Rp 333,999 jam
15 Flat bed truck Rp 304,805 jam
16 Pompa beton Rp 257,520 jam
17 Tandem roller Rp 403,242 jam
18 Air compressor Rp 188,675 jam
19 Asphalt distributor Rp 348,158 jam
M9
kg/m 2
6.90 kg/m2