Pda

(PWD 142A - Rev.
`91)
KEMENTERIAN PELAJARAN MALAYSIA
PRELIMINARY DETAILED ABSTRACT FOR
CADANGAN MEMBINA 2 TINGKAT RUANG NIAGA DAN TEMPAT PARKIR KERETA DENGAN 2 BLOCK 7 TING
APARTMENT DI UNIVERSITY MALAYA, KUALA LUMPUR
HEAD SUBHEAD YEAR TOTAL PROVISION

2016
PROVISION FOR CONSTRUCTION
BRIEF DESCRIPTION OF BUILDINGS

BUILDING Frame Wall Roof Floor Ceiling
a Shop lots
b Tower A
c Tower B
BREAKDOWN OF PRELIMINARY COST ESTIMATE
1 PRELIMINARIES & DESIGN AND BUILD ELEMENTS

2 PILING/SPECIAL FOUNDATION
Type and Size : Precast concrete square pile 300mm x 300mm and 280mm x 280mm
a Concrete Piles (Provisional)
3 BUILDING Drawing No. Floor Area m2 Cost/m2

a Shop lots 5,655.00 RM568.60
b Tower A 5,198.40 RM444.02
c Tower B 5,266.80 RM453.67
4 INTERNAL SERVICES (All in PC Sums inclusive of Profit and Attendance)

a Electrical Services
Electrical Installation
Lift
Communication
Special
b Mechanical Services
Sanitary appliances
Plumbing Installation
Refuse Disposal
Builder's Work in Connection

Builder's Profit
SUBTOTAL carried forward

(PWD 142A - Rev.`91)
DAN TEMPAT PARKIR KERETA DENGAN 2 BLOCK 7 TINGKAT SERVIS

R
RM14,176,027.96
RM11,365,177.37
Window Standard
Normal
Normal
Normal
COST (RM)
RM541,198.92
RM972,108.60
RM972,108.60
RM7,913,008.92
RM3,215,405.25
RM2,308,214.51
RM2,389,389.16
RM782,587.64
RM249,281.07
RM113,338.11
RM44,267.79
RM5,860.51
RM97,849.62
RM218,513.37
RM2,197.69
RM24,488.57
RM26,790.91
RM10,208,904.08
BREAKDOWN OF PRELIMINARY COST ESTIMATE (CONT'D)
SUBTOTAL brought forward
5 EXTERNAL WORKS (6% of item 2-4)
a Site Preparations and Earthworks
b Roads, Carpark and Pavement
c Surface Water Drainage
d Fencing and Gates
e Water Reticulation
f Sewer System and Reticulation
g Open Walkway
h TNB Sub Station
i Laluan Bomba
6 PROVISIONAL SUMS (5% of item 2-5)
s 7 VARIATION OF PRICES (3% of item 2-5)

8 CONTRIBUTION FEE TO LOCAL & UTILITY AUTHORITY
a TNB, TM, IWK,SYABAS, Dewan Bandaraya Kuala Lumpur
###
9 MISCELLANEOUS
a Soil Investigation & Survey Works
b Land Surveyor Fees
10 CONTINGENCIES (2% of item 2-5)

ALL IN UNIT RATES TOTAL (items 1 to 10)
Total Floor Area m2 : 16120.20 Cost/m2 : 751.08 RM12,107,565.67

11
11 SUPERVISION @ 2.00% of construction cost (Item 1 -6)
12 PROFESSIONAL FEES
a Architect
b Quantity Surveyor
c Civil & Structural Engineer 12% of construction cost
d Mechanical & Electrical Engineer
e Government Service Tax @ 5%
f Reimbursables (30% from a-d)
TOTAL COST OF PROJECT

Quantity Surveyor / Estimating Officer Timb. Setiausaha Bhgn. (Teknikal) Setiausaha
Bhgn. Pembangunan & Perolehan Bhgn. Pembangunan & Perolehan
Date: Date: Date:

COST (RM)
RM10,208,904.08
RM580,062.31
-
-
-
-
-
-
-
-
-
RM271,300.00
RM 576,210.98
RM271,300.00
RM307,432.95
RM 150,000.00
RM150,000.00
RM80,000.00
RM50,000.00
RM30,000.00
204,955.35
RM12,107,565.67
RM13,000.00
RM227,303.55
RM1,841,158.73
RM1,363,821.28
RM68,191.06
RM409,146.39
RM14,176,027.96
Bhgn. Pembangunan & Perolehan
NOTES ON FILLING OF PRELIMINARY DETAILED ABSTRACT FORM (PDA)
1.0 GENERAL INFORMATION
1.1 The information given on this Detailed Abstract is for Government use only.
1.2 No portion of the form is to be left blank. Items not applicable in any particular c
them. If any item is included under 'BUILDING' this shall be stated in the 'COST' c
2.0 TOTAL PROVISION
2.1 Total Provision shall be the amount given by the Client Department as the amoun
shall be given together with the project brief. If this information is not available i
3.0 PROVISION FOR THE CONSTRUCTION
3.1 Provision with Construction shall be the Total Cost of Project as shown. For revise
shall be the Total Cost of project in previously approved PDA.
4.0 BRIEF DESCRIPTION OF BUILDINGS
4.1 The following abbreviations shall be used in completing the 'Brief description of B
Al - Aluminium CCR - Coloured Cement MT - Mosaic Tiles

Rendering
AB - Acoustic Board CHB - Concrete Hollow MFB - Metal Fibre Board

Bricks
AC - Asbestos Ff - Fairface MFW - Metal Framed

Cement Screen Wall
BK - Common Brick FSM - Fairface Screen OGB - Ordinary Gypsum

Wall Board
BRF - Built-up FCB - Fibre Cement PF - Plastered finish

Roofing Felt Board
CBk - Cement Sand GMD - Galvanised Metal PCM - Precast Concrete

Brick Decking Members
CR - Cement GWL - Glass Wool Board Pqt - Parquet

Rendering
CSMT- Casement GWT - Glazed Wall Tiles QT - Quarry Tiles

CT - Ceramic Tiles HP - Hyrib Plaster RC - Reinforced
Concrete
Con - Concrete LV - Louvre RGB - Reinforced Gypsum

Board
Co.T - Concrete Tiles MS - Mosaic Slab St. - Steel
Both the base material and the finish shall be given in the case of floors, walls an
Con./VT RC/WCR
Both the base material or the type of suspension/framing and the finish shall be
T/WCB Al./MFB
4.2 The standard of the building relates to the general standard of finishes rather tha
one the following three categories :
High, normal, low.
(i)
NOTES ON FILLING OF PRELIMINARY DETAILED ABSTRACT FORM (PDA) (CONT'D)
5.0 PILING/SPECIAL FOUNDATION
5.1 Each type and size of Piling/Special Faoundation and its cost shall be stated sepa
6.0 BUILDING
6.1 The cost for the building shall be exclusive of all services.
6.2 The buildings to be listed under item 3 shall refer to the same buildings as listed
6.3 The Floor Area shall mean the Gross Floor Area of all enclosed spaces fulfilling th
measured flat on plan to the internal face of the enclosing walls.
6.4 The Drawing Numbers to be stated shall only be those of the Architectural floors
Structural and other detailed drawing numbers need not be stated.
7.0 INTERNAL SERVICES
7.1 The cost for the internal services shall be inclusive of Profit and Attendance and
where applicable.
8.0 VARIATION OF PRICES
8.1 The amount to be allowed for Variation of Price shall be based on the projected in
index as issued by the Department of Statistics, or 5% of the value of the builder
9.0 CONTIGENCIES
9.1 Contigencies shall not exceed 10 percent of total items 1 to 8.
10.0 PROFESIONAL FEES
10 The amount of Professional fees for each Consultant shall be inserted in the 'Cos
(ii)
ny particular case shall have a dash inserted against
in the 'COST' column.
t as the amount approved for the project and which

not available it shall be left blank.
wn. For revised PDA, Provision for Construction
description of Buildings' :
T - Timber
Tyn - Tyrolean
Tz - Insitu Terrazo
TB - Timber Boarding
TS - Timber Strip
TT - Terazzo Tiles
TSW - Timber Framed

Screen Wall
VT - Vinyl Tiles
WCB - Wood Cement Board
orced Gypsum WCR - Waterproof Cement

Rendering
floors, walls and flat roofs, thus :
finish shall be given in the case of ceiling, thus :
shes rather than to construction and shall be given as
be stated separately
dings as listed under 'Brief Description of buildings'.

ces fulfilling the functional requirements of the building
tectural floors plans, sections and elevations.
endance and all builders work in connection therewith
he projected increase in the relevant building cost

of the builder's work.
ed in the 'Cost' column.

ELEMENTAL COST PLAN : SHOP LOTS
GROSS FLOOR AREA: 5,655.00 M²

60,869.85 Ft²
Item Constituent Functional Element Elemental Total % Of

Cost Elemental Total
Cost/ft2 Cost
(RM) (RM) (%)
1.0 SUB-STRUCTURAL ELEMENTS
1.1 WBLFF 674,792.28 11.09 15.3%
Elemental Total 674,792.28 11.09 15.3%
2.0 SUPERSTRUCTURAL ELEMENTS
2.1 Frame 614,727.55 10.10 13.9%
2.2 Upper Floor 197,311.32 3.24 4.5%
2.3 Roof 230,993.62 3.79 5.2%
2.4 Staircase And Handrailing 29,084.27 0.48 0.7%
Elemental Total 1,072,116.76 17.61 24.3%
3.0 EXTERNAL WALLING AND FINISHES
3.1 External Walls 528,539.50 8.68 12.0%
3.2 Windows 677,305.00 11.13 15.3%
3.3 External Wall, Floor and Ceiling Finishes 130,222.00 2.14 2.9%
B/I/1

60,869.85 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
Elemental Total 1,336,066.50 21.95 30.2%
4.0 INTERNAL WALLING
4.1 Walls 158,201.74 2.60 3.6%
4.2 Doors 174,447.00 2.87 3.9%
Elemental Total 332,648.74 5.46 7.5%
B/I/2

60,869.85 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
5.0 INTERNAL FINISHES
5.1 Wall Finishes 159,501.20 2.62 3.6%
5.2 Floor Finishes 220,669.00 3.63 5.0%
5.3 Ceiling Finishes 94,403.05 1.55 2.1%
Elemental Total 474,573.25 7.80 10.7%
6.0 SERVICES
6.1 Sanitary Fittings and Plumbing Installations 529,010.00 8.69 12.0%
Elemental Total 529,010.00 8.69 12.0%
Total Estimated Building Cost 4,419,207.53 72.60 100.00%
B/I/3
ERETA DENGAN 2 BLOCK 7 TINGKAT SERVIS
Remarks
RC pile cap, column stump,

ground beam,ground slab,
waterproofing and antitermite
Industrialised Building System

(Frame, Floor and Staircase)
RC suspended floor slab
Metal decking on steel trusses
Staircase Finishes and

Handrailing
115mm thick clay brickwall
Powder coated aluminium

casement windows with
glazing
Generally plaster and painting

for walls, cement screed to
floor, plaster and painting and
UAC suspended panel to
ceiling,
B/I/4
Remarks
Generally, 115mm thick clay

brickwall with gypsum board
Solid door, flush door and

acoustic door
B/I/5
Remarks
Plaster and painting and

ceramic wall tile
Cement screed, ceramic tiles

and homogenous tiles
Plaster and paint and UAC

suspended ceiling
Allowance for good quality

sanitary wares and fittings and
plumbing installations
B/I/6
ELEMENTAL COST PLAN : TOWER A

55,955.06 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
1.1 WBLFF 147,686.54 2.64 5.2%
Elemental Total 147,686.54 2.64 5.2%
2.1 Frame 874,214.93 15.62 30.5%
2.2 Upper Floor 490,624.99 8.77 17.1%
2.3 Roof 135,574.27 2.42 4.7%
Elemental Total 1,524,497.56 27.25 53.3%
3.1 External Walls 64,356.19 1.15 2.2%
3.2 Windows 102,304.51 1.83 3.6%
B/I/3

55,955.06 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
Elemental Total 294,697.29 5.27 10.3%
4.1 Walls 68,930.78 1.23 2.4%
127,776.67
4.2 Doors - 0.0%
Elemental Total 196,707.45 1.23 2.4%
B/I/4

55,955.06 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
5.1 Wall Finishes 104,331.89 1.86 3.6%
5.2 Floor Finishes 157,355.57 2.81 5.5%
Elemental Total 292,312.21 5.22 10.2%
6.0 SERVICES
6.1 Sanitary Fittings and plumbing installations 406,930.74 7.27 14.2%
Elemental Total 406,930.74 7.27 14.2%
B/I/5
Remarks
RC pile cap, column stump,

ground beam,ground slab,
Industrialised Building System

(Frame, Floor and Staircase)
Metal decking on steel trusses
Staircase Finishes and

Handrailing

glazing
B/I/6
Remarks

ceiling,

brickwall
Solid door and flush door
B/I/7
Remarks

ceramic wall tile


suspended ceiling

B/I/8
CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH SEKOLAH KEBANGSAAN BANDAR BARU SUNGAI L
YANG MENGANDUNGI 24 BILIK DARJAH DAN KEMUDAHAN BERKAITAN DI DAERAH KUALA MUDA, KEDAH
ELEMENTAL COST PLAN : MECHANICAL & ELECTRICAL SERVICES

50,332.00 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
1.0 MECHANICAL SERVICES
1.1 Air-conditioning & Ventilation System 330,000.00 6.56 32.0%
1.2 Fire Fighting & Protection System 75,000.00 1.49 7.3%
1.3 Internal Cold Water 65,000.00 1.29 6.3%
1.4 Internal Sanitary 47,500.00 0.94 4.6%
Elemental Total 517,500.00 10.28 50.2%
2.0 ELECTRICAL SERVICES
2.1 External Telephone Services 20,000.00 0.40 1.9%
2.2 Main Switchboard & Earthing 50,000.00 0.99 4.8%
2.3 Sub-Switchboards & Distribution Boards 42,000.00 0.83 4.1%
2.4 Main and Sub-main Cabling 27,000.00 0.54 2.6%
2.5 Final Electrical Wiring 115,000.00 2.28 11.1%
2.6 Electrical Fittings 75,000.00 1.49 7.3%
2.7 Internal Telephone System 30,000.00 0.60 2.9%
2.8 Information Technology Infrastructure System 75,000.00 1.49 7.3%
2.9 Lightning Protection & Earthing System 40,000.00 0.79 3.9%
2.10 MATV System 10,000.00 0.20 1.0%
2.11 Conference/Audio Visual System 30,000.00 0.60 2.9%
Elemental Total 514,000.00 10.21 49.8%
Total Estimated M&E Cost 1,031,500.00 20.49 100.00%
B / II / 1
CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH SEKOLAH KEBANGSAAN BANDAR BARU SUNGAI L
YANG MENGANDUNGI 24 BILIK DARJAH DAN KEMUDAHAN BERKAITAN DI DAERAH KUALA MUDA, KEDAH
ELEMENTAL COST PLAN : MECHANICAL & ELECTRICAL SERVICES

50,332.00 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
B / II / 2
SAAN BANDAR BARU SUNGAI LALANG 2
DAERAH KUALA MUDA, KEDAH
Remarks
B / II / 3
SAAN BANDAR BARU SUNGAI LALANG 2
DAERAH KUALA MUDA, KEDAH
Remarks
B / II / 4
ELEMENTAL COST PLAN : TOWER B

56,691.31 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
1.1 WBLFF 149,629.78 2.64 5.1%
Elemental Total 149,629.78 2.64 5.1%
2.1 Frame 885,717.76 15.62 30.0%
2.2 Upper Floor 497,080.58 8.77 16.8%
2.3 Roof 137,358.14 2.42 4.7%
Elemental Total 1,551,757.28 27.37 52.6%
3.1 External Walls 65,202.98 1.15 2.2%
3.2 Windows 103,729.63 1.83 3.5%
B/I/5

56,691.31 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
Elemental Total 298,653.89 5.27 10.1%
4.1 Walls 69,837.77 1.23 2.4%
4.2 Doors 173,567.40 3.06 5.9%
Elemental Total 243,405.17 4.29 8.2%
B/I/6

56,691.31 Ft²

Cost/ft2 Cost
(RM) (RM) (%)
5.1 Wall Finishes 105,704.68 1.86 3.6%
5.2 Floor Finishes 159,426.04 2.81 5.4%
Elemental Total 295,572.82 5.21 10.0%
6.0 SERVICES
6.1 Sanitary Fittings and plumbing installations 412,285.10 7.27 14.0%
Elemental Total 412,285.10 7.27 14.0%
B/I/7
Remarks
RC pile cap, ground slab,

RC column and beam
Concrete roof tile on steel

trusses
RC staircase complete with

handrailing

glazing

ceiling,
B/I/8
Remarks

brickwall
Solid door and flush door
B/I/9
Remarks

ceramic wall tile


suspended ceiling

B / I / 10

Pda

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Pda

Загружено:

Авторское право:

Доступные форматы

(PWD 142A - Rev.

HEAD SUBHEAD YEAR TOTAL PROVISION

BRIEF DESCRIPTION OF BUILDINGS

BREAKDOWN OF PRELIMINARY COST ESTIMATE

1 PRELIMINARIES & DESIGN AND BUILD ELEMENTS

3 BUILDING Drawing No. Floor Area m2 Cost/m2

4 INTERNAL SERVICES (All in PC Sums inclusive of Profit and Attendance)

Builder's Work in Connection

SUBTOTAL carried forward

DAN TEMPAT PARKIR KERETA DENGAN 2 BLOCK 7 TINGKAT SERVIS

6 PROVISIONAL SUMS (5% of item 2-5)

s 7 VARIATION OF PRICES (3% of item 2-5)

10 CONTINGENCIES (2% of item 2-5)

Total Floor Area m2 : 16120.20 Cost/m2 : 751.08 RM12,107,565.67

TOTAL COST OF PROJECT

Date: Date: Date:

1.0 GENERAL INFORMATION

2.0 TOTAL PROVISION

3.0 PROVISION FOR THE CONSTRUCTION

4.0 BRIEF DESCRIPTION OF BUILDINGS

Al - Aluminium CCR - Coloured Cement MT - Mosaic Tiles

AB - Acoustic Board CHB - Concrete Hollow MFB - Metal Fibre Board

AC - Asbestos Ff - Fairface MFW - Metal Framed

BK - Common Brick FSM - Fairface Screen OGB - Ordinary Gypsum

BRF - Built-up FCB - Fibre Cement PF - Plastered finish

CBk - Cement Sand GMD - Galvanised Metal PCM - Precast Concrete

CR - Cement GWL - Glass Wool Board Pqt - Parquet

CSMT- Casement GWT - Glazed Wall Tiles QT - Quarry Tiles

Con - Concrete LV - Louvre RGB - Reinforced Gypsum

Co.T - Concrete Tiles MS - Mosaic Slab St. - Steel

High, normal, low.

NOTES ON FILLING OF PRELIMINARY DETAILED ABSTRACT FORM (PDA) (CONT'D)

5.0 PILING/SPECIAL FOUNDATION

7.0 INTERNAL SERVICES

8.0 VARIATION OF PRICES

9.1 Contigencies shall not exceed 10 percent of total items 1 to 8.

10.0 PROFESIONAL FEES

t as the amount approved for the project and which

wn. For revised PDA, Provision for Construction

TSW - Timber Framed

orced Gypsum WCR - Waterproof Cement

floors, walls and flat roofs, thus :

finish shall be given in the case of ceiling, thus :

shes rather than to construction and shall be given as

dings as listed under 'Brief Description of buildings'.

tectural floors plans, sections and elevations.

endance and all builders work in connection therewith

he projected increase in the relevant building cost

ed in the 'Cost' column.

ELEMENTAL COST PLAN : SHOP LOTS

GROSS FLOOR AREA: 5,655.00 M²

Item Constituent Functional Element Elemental Total % Of

1.0 SUB-STRUCTURAL ELEMENTS

1.1 WBLFF 674,792.28 11.09 15.3%

Elemental Total 674,792.28 11.09 15.3%

2.0 SUPERSTRUCTURAL ELEMENTS

2.1 Frame 614,727.55 10.10 13.9%

2.2 Upper Floor 197,311.32 3.24 4.5%

2.3 Roof 230,993.62 3.79 5.2%

2.4 Staircase And Handrailing 29,084.27 0.48 0.7%

Elemental Total 1,072,116.76 17.61 24.3%

3.0 EXTERNAL WALLING AND FINISHES

3.1 External Walls 528,539.50 8.68 12.0%

3.2 Windows 677,305.00 11.13 15.3%