Вы находитесь на странице: 1из 1

COTIZACIÓNFecha 07/05/2018

Boulevard Manuel Ávila Camacho No.50 y 66, Piso 4 Col. Lomas de Chapultepec,
Deleg. Miguel Hidalgo Distrito Federal, C.P. 11000 Tel. 1100-24-00 R.F.C. FME050125MSO
Correo: contacto@finanmadrid.com.mx Web: www.finanmadrid.com.mx 01-800-388-8080

VEHICULO PRECIO IMPORTE A FINANCIAR $263,822.43


SEAT - TOLEDO STYLE DSG L4 IMO AUT 4 DIS CA CE $283,900.00 Asistencia Integral $2,076.00
TELA CD SQ CB - 2018

Localizador $10,851.00

SEGUROS Comision apertura $9,221.07

Auto $13,354.36 Vida $1,200.00 Seguro de auto $13,354.36

Seguro de vida $1,200.00

PAGO INICIAL Plazo 48 Auto $227,120.00


$56,780.00
Tasa 14.9 %
CAT Sin IVA (Dato informativo)
15.96 %
Mensualidad $7,652.00

CUADRO DE AMORTIZACIÓN
No. Saldo Insoluto Amortización Interés IVA Mensualidad No. Saldo Insoluto Amortización Interés IVA Mensualidad

1 $263,822.43 $3,852.08 $3,275.80 $524.13 $7,652.00 31 $120,540.05 $5,915.82 $1,496.71 $239.47 $7,652.00

2 $259,970.35 $3,907.56 $3,227.96 $516.47 $7,652.00 32 $114,624.23 $6,001.03 $1,423.25 $227.72 $7,652.00

3 $256,062.79 $3,963.84 $3,179.45 $508.71 $7,652.00 33 $108,623.20 $6,087.46 $1,348.74 $215.80 $7,652.00

4 $252,098.95 $4,020.93 $3,130.23 $500.84 $7,652.00 34 $102,535.73 $6,175.14 $1,273.15 $203.70 $7,652.00

5 $248,078.01 $4,078.85 $3,080.30 $492.85 $7,652.00 35 $96,360.59 $6,264.09 $1,196.48 $191.44 $7,652.00

6 $243,999.16 $4,137.60 $3,029.66 $484.74 $7,652.00 36 $90,096.50 $6,354.31 $1,118.70 $178.99 $7,652.00

7 $239,861.56 $4,197.19 $2,978.28 $476.52 $7,652.00 37 $83,742.19 $6,445.83 $1,039.80 $166.37 $7,652.00

8 $235,664.37 $4,257.65 $2,926.17 $468.19 $7,652.00 38 $77,296.36 $6,538.68 $959.76 $153.56 $7,652.00

9 $231,406.72 $4,318.97 $2,873.30 $459.73 $7,652.00 39 $70,757.68 $6,632.85 $878.58 $140.57 $7,652.00

10 $227,087.75 $4,381.18 $2,819.67 $451.15 $7,652.00 40 $64,124.83 $6,728.39 $796.22 $127.40 $7,652.00

11 $222,706.57 $4,444.28 $2,765.27 $442.44 $7,652.00 41 $57,396.44 $6,825.30 $712.67 $114.03 $7,652.00

12 $218,262.29 $4,508.30 $2,710.09 $433.61 $7,652.00 42 $50,571.14 $6,923.61 $627.92 $100.47 $7,652.00

13 $213,753.99 $4,573.23 $2,654.11 $424.66 $7,652.00 43 $43,647.54 $7,023.33 $541.96 $86.71 $7,652.00

14 $209,180.76 $4,639.10 $2,597.33 $415.57 $7,652.00 44 $36,624.21 $7,124.49 $454.75 $72.76 $7,652.00

15 $204,541.66 $4,705.92 $2,539.73 $406.36 $7,652.00 45 $29,499.72 $7,227.11 $366.29 $58.61 $7,652.00

16 $199,835.75 $4,773.70 $2,481.29 $397.01 $7,652.00 46 $22,272.61 $7,331.20 $276.55 $44.25 $7,652.00

17 $195,062.05 $4,842.46 $2,422.02 $387.52 $7,652.00 47 $14,941.41 $7,436.79 $185.52 $29.68 $7,652.00

18 $190,219.59 $4,912.20 $2,361.89 $377.90 $7,652.00 48 $7,504.62 $7,504.62 $93.18 $14.91 $7,612.71

19 $185,307.39 $4,982.96 $2,300.90 $368.14 $7,652.00

20 $180,324.43 $5,054.73 $2,239.03 $358.24 $7,652.00

21 $175,269.70 $5,127.53 $2,176.26 $348.20 $7,652.00

22 $170,142.17 $5,201.38 $2,112.60 $338.02 $7,652.00

23 $164,940.78 $5,276.30 $2,048.02 $327.68 $7,652.00

24 $159,664.48 $5,352.30 $1,982.50 $317.20 $7,652.00

25 $154,312.18 $5,429.39 $1,916.04 $306.57 $7,652.00

26 $148,882.79 $5,507.59 $1,848.63 $295.78 $7,652.00

27 $143,375.20 $5,586.92 $1,780.24 $284.84 $7,652.00

28 $137,788.28 $5,667.39 $1,710.87 $273.74 $7,652.00

29 $132,120.89 $5,749.02 $1,640.50 $262.48 $7,652.00

30 $126,371.87 $5,831.82 $1,569.12 $251.06 $7,652.00

Amortización Interés IVA Mensualidad

Totales: $263,822.43 $89,167.49 $14,266.79 $367,256.71


Las mensualidades incluyen interés, IVA, seguro de daños con cobertura amplia y seguro de vida por el saldo insoluto del crédito.
☛ La información obtenida es únicamente para efectos ilustrativos, por lo que no implica ninguna asumción de obligación ni compromiso por parte de Finanmadrid
☛ Sujeto a aprobación de crédito.

VENTAJAS COMERCIALES Documentación requerida**:


* Posibilidad de financiar accesorios * Solicitud firmada
* No hay penalización por pagos anticipados * Identificación oficial (copia)
* Tasa de interés fija. * Comprobante de domicilio (copia)
* Pagos domiciliados * Comprobantes de ingresos (copia)
* Finanmadrid se reserva el derecho de solicitar información adicional **

Вам также может понравиться