Академический Документы
Профессиональный Документы
Культура Документы
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 94.500 20,075.00
2 Pasang bowplank A.3 M' 39.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 - Err:509
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000 750,000.00
2 Biaya pembersihan dan perapian - Ls 1.000 1,000,000.00
REKAPITULASI
KEGIATAN : PEMANGUAN RUMAH MASYARAKAT
WULLU DOMME
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
TERBILANG : SATU MILYAR DELAPAN RATUS TUJUH PULUH ENAM JUTA SEMBILAN RATUS TI
PULUH RIBU RUPIAH
DIBUAT OLEH,
KONSULTAN PERENCANA
CV. PAGALEME PRIMA KONSULTAN
JUMLAH
HARGA
( Rp )
7
1,897,087.50
6,696,071.07
1,000,000.00
Err:509
Err:509
340,475.52
37,830.61
Err:509
795,939.38
Err:509
4,332,690.05
17,355,910.16
13,959,940.87
Err:509
2,114,603.41
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
481,442.36
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
750,000.00
1,000,000.00
1,750,000.00
REKAPITULASI
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,750,000.00
Err:509
Err:509
Err:509
Err:509
KONSULTAN PERENCANA
CV. PAGALEME PRIMA KONSULTAN
MISLAM LASNAM
NIP. 19681010 200012 1 006
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN RUMAH DINAS KEPALA SEKOLAH, GURU, PENJAGA
(OTSUS)
PEKERJAAN : PEMANGUAN RUMAH GURU SD INPRES PAGALEME DISTRIK MULIA
LOKASI : DISTRIK MULIA
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 157.500
2 Pasang bowplank A.3 M' 51.000
3 Papan nama proyek - Bh 1.000
4 Gudang bahan / los kerja A.5 M2 -
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000
2 Biaya pembersihan dan perapian - Ls 1.000
REKAPITULASI
KEGIATAN : PEMBANGUNAN RUMAH DINAS KEPALA SEKOLAH, GURU, PENJAG
(OTSUS)
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
TERBILANG : DELAPAN RATUS TIGA PULUH ENAM JUTA DELAPAN RATUS TUJUH PUL
RIBU RUPIAH
MULIA, APRIL 2
KONSULTAN PEREN
CV. PAGALEME PRIMA K
EKO ARIEFIANTO
MENGETAHUI,
KEPALA DINAS PEKERJAAN UMUM KABID CIPTA KARYA DINAS PE
KABUPATEN PUNCAK JAYA KABUPATEN PUNCA
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 3,161,812.50
171,694.13 8,756,400.63
1,000,000.00 1,000,000.00
Err:509 Err:509
Err:509
115,808.00 1,039,492.61
38,602.66 115,499.16
Err:509 Err:509
758,037.50 1,500,914.25
Err:509
2,456,173.50 8,267,480.00
11,395,870.10 28,888,530.70
11,395,870.10 27,919,881.75
Err:509 Err:509
14,097,356.09 4,229,206.83
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 962,884.72
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
2,250,000.00 2,250,000.00
3,000,000.00 3,000,000.00
5,250,000.00
REKAPITULASI
RUMAH DINAS KEPALA SEKOLAH, GURU, PENJAGA SD
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5,250,000.00
`
Err:509
Err:509
Err:509
Err:509
DIBUAT OLEH,
KONSULTAN PERENCANA
CV. PAGALEME PRIMA KONSULTAN
MISLAM LASNAM
NIP. 19681010 200012 1 006
- JUMLAH PONDASI TITIK
6.00 LUAS LANTAI
- LUAS TERAS
6.00 LUAS TOTAL
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 165.000
2 Pasang bowplank A.3 M' 52.000
3 Papan nama proyek - Bh 1.000
4 Gudang bahan / los kerja A.5 M2 -
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 3,312,375.00
171,694.13 8,928,094.76
1,000,000.00 1,000,000.00
Err:509 Err:509
Err:509
115,808.00 392,589.12
38,602.66 43,621.01
Err:509 Err:509
758,037.50 795,939.38
Err:509
2,456,173.50 4,995,856.90
11,395,870.10 19,259,020.47
11,395,870.10 13,959,940.87
Err:509 Err:509
14,097,356.09 2,114,603.41
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 481,442.36
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
1,500,000.00 1,500,000.00
2,000,000.00 2,000,000.00
3,500,000.00
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
3,500,000.00
`
Err:509
Err:509
Err:509
Err:509
Err:509
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK J
PEKERJAAN : PEMBANGUNAN RUMAH DINAS TYPE 80 M2 (BANGUNAN KAYU)
LOKASI : DISTRIK MULIA
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 222.000
2 Pasang bowplank A.3 M' 61.000
3 Papan nama proyek - Bh 1.000
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000
2 Biaya pembersihan dan perapian - Ls 1.000
REKAPITULASI
KEGIATAN : PEMBANGUNAN RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK J
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
TERBILANG : SATU MILYAR ENAM JUTA TIGA RATUS TUJUH PULUH TIGA RIBU RUPIA
MISLAM LASN
NIP. 19681010 20001
ANA ANGGARAN BIAYA (RAB)
RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK JAYA
RUMAH DINAS TYPE 80 M2 (BANGUNAN KAYU)
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 4,456,650.00
171,694.13 10,473,341.93
1,000,000.00 1,000,000.00
Err:509
115,808.00 729,590.40
38,602.66 81,065.59
Err:509 Err:509
758,037.50 1,876,142.81
Err:509
2,456,173.50 9,284,335.83
11,395,870.10 33,048,023.29
11,395,870.10 35,896,990.82
Err:509 Err:509
14,097,356.09 5,822,208.07
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 722,163.54
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
2,250,000.00 2,250,000.00
3,000,000.00 3,000,000.00
5,250,000.00
REKAPITULASI
RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK JAYA
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5,250,000.00
`
Err:509
Err:509
Err:509
Err:509
DIBUAT OLEH,
KABID CIPATA KARYA DINAS PEKERJAAN UMUM
KABUPATEN PUNCAK JAYA
MISLAM LASNAM
NIP. 19681010 200012 1 006
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK J
PEKERJAAN : PEMBANGUNAN RUMAH DINAS TYPE 80 M2 (BANGUNAN SEMI PER
LOKASI : DISTRIK MULIA
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 176.000
2 Pasang bowplank A.3 M' 54.000
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
TERBILANG : SATU MILYAR EMPAT RATUS LIMA PULUH EMPAT JUTA ENAM RATUS DU
SEMBILAN RIBU RUPIAH
MISLAM LASN
NIP. 19681010 2000
ANA ANGGARAN BIAYA (RAB)
RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK JAYA
RUMAH DINAS TYPE 80 M2 (BANGUNAN SEMI PERMANEN)
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 3,533,200.00
171,694.13 9,271,483.02
Err:509
115,808.00 1,713,958.40
38,602.66 190,439.79
Err:509 Err:509
Err:509 Err:509
758,037.50 15,122,848.13
Err:509
2,456,173.50 2,800,037.79
11,395,870.10 145,388,510.74
14,097,356.09 65,552,705.82
14,097,356.09 28,194,712.18
14,097,356.09 5,779,916.00
247,715,882.53
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 722,163.54
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
2,250,000.00 2,250,000.00
3,000,000.00 3,000,000.00
Err:509
REKAPITULASI
RUMAH DINAS PEGAWAI DI KABUPATEN PUNCAK JAYA
HARGA ( Rp.)
Err:509
Err:509
247,715,882.53
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
`
Err:509
Err:509
Err:509
Err:509
PAT RATUS LIMA PULUH EMPAT JUTA ENAM RATUS DUA PULUH
DIBUAT OLEH,
KABID CIPATA KARYA DINAS PEKERJAAN UMUM
KABUPATEN PUNCAK JAYA
MISLAM LASNAM
NIP. 19681010 200012 1 006
Tabel G.10. Rencana Aanggaran Biaya Bangunan Rumah Dinas Tipe 100 M2
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 229.500
2 Pasang bowplank A.3 M' 61.000
3 Papan nama proyek - Bh 1.000
4 Gudang bahan / los kerja A.5 M2 -
X. PEKERJAAN LAIN-LAIN
1 Pantri ukuran 2.4 x 0.6 m Q.9 Bh 1.000
1 Photo dokumentasi - Ls 1.000
2 Biaya pembersihan dan perapian - Ls 1.000
Rekapitulasi Aanggaran Biaya Bangunan Rumah Dinas Tipe 100 M2
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 4,607,212.50
171,694.13 10,473,341.93
1,000,000.00 1,000,000.00
Err:509 Err:509
Err:509
115,808.00 3,685,473.79
38,602.66 409,497.02
Err:509 Err:509
Err:509 Err:509
758,037.50 34,333,792.49
Err:509
2,456,173.50 15,680,211.62
11,395,870.10 3,965,762.79
11,395,870.10 115,668,081.52
667,013.27 3,001,559.72
20,513,954.47 54,156,839.80
82,025.27 39,694,079.27
471,109.57 16,582,585.75
14,097,356.09 80,918,823.96
14,097,356.09 37,357,993.64
14,097,356.09 10,291,069.95
377,317,008.02
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 722,163.54
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
2,250,000.00 2,250,000.00
3,000,000.00 3,000,000.00
Err:509
HARGA ( Rp.)
Err:509
Err:509
377,317,008.02
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
`
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.15. Rencana Aanggaran Biaya Bangunan Rumah Dinas FRE-FAB Tipe 100 M2
-
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 222.750
2 Pasang bowplank A.3 M' 60.000
3 Papan nama proyek - Bh 1.000
4 Gudang bahan / los kerja A.5 M2 -
II KUSEN
1 Kusen Jendela J1 Steel Unit 1.00
2 Kusen Jendela J2 Steel Unit 1.00
3 Kusen Jendela J3 Steel Unit 1.00
4 Kusen Jendela J4 Steel Unit 1.00
5 Kusen Jendela J5 Steel Unit 1.00
6 Kusen Jendela J6 Steel Unit 1.00
7 Kusen Jendela J7 Steel Unit 2.00
8 Kusen Jendela J8 Steel Unit 6.00
9 Kusen Pintu P1 Steel Unit 1.00
10 Kusen Pintu P2 Steel Unit 1.00
11 Kusen Pintu P3 Steel Unit 1.00
12 Kusen Jendela BV Steel Unit 2.00
III PEKERJAAN RANGKA KUDA-KUDA
TRUSSES
1 UK-60/0.53 @ 5.80 m = 97 Btg Galvalume AZ-150 M' 562.60
Gording
2 GD-C/0.43 @ 5.8 m = 167 Btg Galvalume AZ-150 M' 967.00
Assesories
3 PK-60/1.5 Galvanized Z-22 Pcs 65.00
4 PLD Clip UK-60/0.83 Galvanized Z-22 Pcs 1,000.00
5 VALLEY GUTTER/0.43/A Galvanized Z-22 M' 30.00
6 TRIMMER ANGLE/0.83 Galvanized Z-22 M' 62.50
Screw
7 SDS HEXAGON #8 x 18T - 13/Rubber Standard Pcs 4,000.00
8 SDS HEXAGON #12 x 24T - 19/Rubber Standard Pcs 3,500.00
IV PEKERJAAN PENUTUP ATAP
Spanroof 0.4 mm TCT colour one side Galvalume AZ-150 M2 300.00
SDS HEXAGON #12 x 24T - 75/Rubber CompleteStandard Pcs 1,200.00
Nock Spanroof Galvalume AZ-150 M' 50.00
Rivet Steel to Steel Diameter 3 mm Standard Pcs 200.00
V PEKERJAAN LISPLANK ATAP
Lisplank tebal 0.5 mm warna satu sisi snow white M' 69.00
VI PEKERJAAN PLAFOND LUAR
UKS colour one side t=0.3 mm Galvalume M2 121.00
Rivet All to Steel Diameter 3 mm Standard M' 280.00
MF-1/0.48 Galvalume AZ - 100 M' 145.00
SDS Pan Head #8x18x13 Standard M' 350.00
VII PEKERJAAN PENUTUP DINDING
Dinding dalam Superdeck 0.3 mm M2 357.00
Dinding luar Superdeck 0.3 mm M2 186.00
Non Jaindo
XI PEKERJAAN PINTU & JENDELA
Daun jendela alluminium Unit 13.00
Daun Pintu taekwood + accesorries Unit 9.00
JUMLAH (
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 4,471,706.25
171,694.13 10,301,647.80
1,000,000.00 1,000,000.00
Err:509 Err:509
Err:509
115,808.00 2,888,367.33
38,602.66 320,929.65
Err:509 Err:509
Err:509 Err:509
758,037.50 27,134,710.35
Err:509
2,456,173.50 15,314,241.77
11,395,870.10 3,304,802.33
11,395,870.10 133,377,263.65
667,013.27 7,003,639.34
20,513,954.47 54,772,258.43
82,025.27 40,145,136.23
471,109.57 16,771,029.58
14,097,356.09 85,711,925.03
14,097,356.09 40,459,411.98
14,097,356.09 10,432,043.51
407,291,751.85
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
120,360.59 722,163.54
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
2,250,000.00 2,250,000.00
3,000,000.00 3,000,000.00
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Jumlah ( B ) Err:509
Upah pasang Err:509
SUB TOTAL ( B ) Err:509
JUMLAH (A ) + ( B ) Err:509
PPN 10 % Err:509
TOTAL Err:509
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : REHABILITASI SEDANG/BERAT BANGUNAN SEKOLAH SMA ( DAK )
PEKERJAAN : PEMBANGUNAN 3 RKB SMA NEGERI 1 MULIA DISTRIK MULIA
LOKASI : DISTRIK MULIA
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 390.000 20,075.00
2 Pasang bowplank A.3 M' 86.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 36.000 Err:509
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000 4,000,000.00
2 Biaya pembersihan dan perapian - Ls 1.000 3,000,000.00
6,382.87
REKAPITULASI
KEGIATAN : REHABILITASI SEDANG/BERAT BANGUNAN SEKOLAH SMA ( DAK )
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
TERBILANG : TIGA MILYAR SERATUS DELAPAN PULUH DUA JUTA TIGA RATUS TUJUH PULU
SEMBILAN RIBU RUPIAH
DIBUAT OLEH,
KONSULTAN PERENCANA
CV. PAGALEME PRIMA KONSULTAN
JUMLAH
HARGA
( Rp )
7
7,829,250.00
14,765,695.18
1,000,000.00
Err:509
Err:509
6,866,256.32
762,917.24
Err:509
Err:509
44,572,605.00
Err:509
31,205,684.32
330,936,067.70
74,465,654.73
54,579,381.55
6,281,303.90
16,381,127.78
190,314,307.22
96,284,942.09
800,448,469.29
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
4,000,000.00
3,000,000.00
7,000,000.00
REKAPITULASI
ANG/BERAT BANGUNAN SEKOLAH SMA ( DAK )
HARGA ( Rp.)
Err:509
Err:509
800,448,469.29
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7,000,000.00
Err:509
Err:509
Err:509
Err:509
KONSULTAN PERENCANA
CV. PAGALEME PRIMA KONSULTAN
DIPERIKSA OLEH,
KABID CIPTA KARYA DINAS PEKERJAAN UMUM
KABUPATEN PUNCAK JAYA
MISLAM LASNAM
NIP. 19681010 200012 1 006
Tabel G.8. Rencnana Aanggaran Biaya Bangunan Gedung Sekolah 2 RKB Semi Permanen
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 228.000 20,075.00
2 Pasang bowplank A.3 M' 62.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 24.000 Err:509
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000 1,500,000.00
2 Biaya pembersihan dan perapian - Ls 1.000 2,000,000.00
Rekapitulasi Aanggaran Biaya Bangunan Gedung Sekolah 2 RKB Semi Permanen
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
4,577,100.00
10,645,036.06
1,000,000.00
Err:509
Err:509
5,697,753.60
633,083.62
Err:509
Err:509
51,849,765.00
Err:509
28,196,871.78
163,530,735.94
1,634,182.51
41,848,467.12
30,672,693.89
12,813,709.19
9,360,644.44
101,500,963.85
59,208,895.58
448,767,164.30
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,500,000.00
2,000,000.00
3,500,000.00
HARGA ( Rp.)
Err:509
Err:509
448,767,164.30
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
3,500,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.7. Rencana Aanggaran Biaya Bangunan Gedung Sekolah 1 RKB Semi Permanen
-
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 132.000
2 Pasang bowplank A.3 M' 46.000
3 Papan nama proyek - Bh 1.000
4 Gudang bahan / los kerja A.5 M2 12.000
X. PEKERJAAN LAIN-LAIN
1 Photo dokumentasi - Ls 1.000
2 Biaya pembersihan dan perapian - Ls 1.000
Rekapitulasi Aanggaran Biaya Bangunan Gedung Sekolah 1 RKB Semi Permanen
NO. URAIAN
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
nan Gedung Sekolah 1 RKB Semi Permanen
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
20,075.00 2,649,900.00
171,694.13 7,897,929.98
1,000,000.00 1,000,000.00
Err:509 Err:509
Err:509
115,808.00 2,918,361.60
38,602.66 324,262.34
Err:509 Err:509
Err:509 Err:509
758,037.50 30,018,285.00
Err:509
2,456,173.50 14,442,300.18
11,395,870.10 83,759,645.24
20,513,954.47 25,847,582.63
82,025.27 18,944,884.69
471,109.57 7,914,640.78
14,097,356.09 5,582,553.01
14,097,356.09 50,750,481.92
14,097,356.09 42,292,068.27
249,534,156.72
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
6 7
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
750,000.00 750,000.00
1,000,000.00 1,000,000.00
1,750,000.00
HARGA ( Rp.)
Err:509
Err:509
249,534,156.72
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,750,000.00
`
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.6. Rencana Aanggaran Biaya Bangunan Gedung Sekolah 3 RKB Bangunan Kayu
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 324.000 20,075.00
2 Pasang bowplank A.3 M' 78.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 36.000 Err:509
I. PEKERJAAN PERSIAPAN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
6,504,300.00
13,392,142.14
1,000,000.00
Err:509
Err:509
5,211,360.00
579,039.90
5,790,399.90
29,474,082.00
192,134,369.89
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,250,000.00
3,000,000.00
5,250,000.00
HARGA ( Rp.)
Err:509
5,790,399.90
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5,250,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.5. Rencana Aanggaran Biaya Bangunan Gedung Sekolah 2 RKB Bangunan Kayu
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 228.000 20,075.00
2 Pasang bowplank A.3 M' 62.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 24.000 Err:509
I. PEKERJAAN PERSIAPAN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
4,577,100.00
10,645,036.06
1,000,000.00
Err:509
Err:509
3,647,952.00
405,327.93
4,053,279.93
20,631,857.40
134,494,058.92
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,500,000.00
2,000,000.00
3,500,000.00
HARGA ( Rp.)
Err:509
4,053,279.93
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
3,500,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.4. Rencana Aanggaran Biaya Bangunan Gedung Sekolah 1 RKB Bangunan Kayu
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 132.000 20,075.00
2 Pasang bowplank A.3 M' 46.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 12.000 Err:509
I. PEKERJAAN PERSIAPAN
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
2,649,900.00
7,897,929.98
1,000,000.00
Err:509
Err:509
2,084,544.00
231,615.96
2,316,159.96
11,789,632.80
76,853,747.95
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
750,000.00
1,000,000.00
1,750,000.00
HARGA ( Rp.)
Err:509
2,316,159.96
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,750,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.1. Rencana Aanggaran Biaya Bangunan Gedung Kantor Type 200 M2 Bangunan Kayu
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 379.500 20,075.00
2 Pasang bowplank A.3 M' 79.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 36.000 Err:509
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
7,618,462.50
13,563,836.27
1,000,000.00
Err:509
Err:509
6,449,579.14
716,619.78
Err:509
Err:509
3,035,182.15
Err:509
31,566,741.82
142,995,378.01
81,081,615.76
Err:509
Err:509
Err:509
10,854,964.19
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,083,245.31
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,250,000.00
3,000,000.00
Err:509
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : REHABILITASI SEDANG/BERAT RUANG KELAS SEKOLAH SMA
PEKERJAAN : PEMBANGUNAN 3 RKB SMA NEGERI 1 MULIA
LOKASI : DISTRIK MULIA
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 379.500 20,075.00
2 Pasang bowplank A.3 M' 79.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 36.000 Err:509
X. PEKERJAAN LAIN-LAIN
1 Pantri ukuran 2.4 x 0.6 m Q.9 Bh 1.000 Err:509
2 Photo dokumentasi - Ls 1.000 2,250,000.00
3 Biaya pembersihan dan perapian - Ls 1.000 3,000,000.00
REKAPITULASI
KEGIATAN : REHABILITASI SEDANG/BERAT RUANG KELAS SEKOLAH SMA
I. PEKERJAAN PERSIAPAN
0 0
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
ANGGARAN BIAYA (RAB)
JUMLAH
HARGA
( Rp )
7
7,618,462.50
13,563,836.27
1,000,000.00
Err:509
Err:509
7,991,215.23
887,912.65
Err:509
Err:509
56,170,578.75
Err:509
39,112,106.81
4,330,430.64
378,650,575.81
3,735,274.31
91,882,002.07
67,344,634.07
28,134,192.41
17,734,473.96
150,841,710.16
50,045,614.12
831,811,014.36
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,083,245.31
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,250,000.00
3,000,000.00
Err:509
REKAPITULASI
HARGA ( Rp.)
Err:509
Err:509
831,811,014.36
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Tabel G.3. Rencana Aanggaran Biaya Bangunan Gedung Kantor Type 200 M2 Permanen
-
HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN
( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan perataan tanah A.6 Ls. 379.500 20,075.00
2 Pasang bowplank A.3 M' 79.000 171,694.13
3 Papan nama proyek - Bh 1.000 1,000,000.00
4 Gudang bahan / los kerja A.5 M2 36.000 Err:509
X. PEKERJAAN LAIN-LAIN
1 Pantri ukuran 2.4 x 0.6 m Q.9 Bh 1.000 Err:509
2 Photo dokumentasi - Ls 1.000 2,250,000.00
3 Biaya pembersihan dan perapian - Ls 1.000 3,000,000.00
Rekapitulasi Anggaran Biaya Bangunan Gedung Kantor Tipe 200 M2 Permanen
I. PEKERJAAN PERSIAPAN
X. PEKERJAAN LAIN-LAIN
`
JUMLAH
IMB 1%
JUMLAH
PPN 10 %
TOTAL
JUMLAH
HARGA
( Rp )
7
7,618,462.50
13,563,836.27
1,000,000.00
Err:509
Err:509
8,990,869.89
998,985.37
Err:509
Err:509
56,170,578.75
Err:509
44,004,804.43
-
433,863,566.45
3,735,274.31
91,882,002.07
67,344,634.07
28,134,192.41
28,227,201.35
52,705,419.91
Err:509
45,941,001.04
60,573,283.90
48,622,203.29
150,841,710.16
50,045,614.12
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,083,245.31
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,250,000.00
3,000,000.00
Err:509
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
ENGINEER ESTIMATE ( EE )
ISNTALASI GAWAT DARURAT (IGD) RSUD MULIA TAHAP II
1 2 3 4 5
X. PEKERJAAN LAIN-LAIN
3 Biaya pembersihan dan perapian - Ls 1.000
REKAPITULASI
NO. URAIAN
X. PEKERJAAN LAIN-LAIN
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
PENGAWASAN TEKNIS
JUMLAH
Mengetahui,
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
Err:509 Err:509
758,037.50 11,061,283.20
Err:509
14,097,356.09 51,441,252.37
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
3,000,000.00 3,000,000.00
Err:509
ASI
HARGA ( Rp.)
Err:509
Err:509
Err:509
Err:509
Err:509
`
Err:509
Err:509
Err:509
Err:509
48,984,000.00
Err:509
Dibuat Oleh,
YONATHAN, ST
NIP. 19760102 200712 1 027
PERHITUNGAN BESI BETON UNTUK 1 M3 BETON
I. SLOOF 15/20 CM
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
III. KOLOM 10/10 CM
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
V. KOLOM 20/20 CM
Diameter besi = 12 mm
Berat besi dia. 12 mm = 0.888 kg
JUMLAH
Sambungan besi 5 %
TOTAL
VI. KOLOM 25/25 CM
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
Diameter besi = 12 mm
Berat besi dia. 12 mm = 0.888 kg
JUMLAH
Sambungan besi 5 %
TOTAL
IX. RING BALK 15/20 CM
Diameter besi = 12 mm
JUMLAH
Sambungan besi 5 %
TOTAL
Lebar 1 m
JUMLAH
Sambungan besi 5 %
TOTAL
JUMLAH
Sambungan besi 5 %
TOTAL
XI. PLAT LANTAI TULANGAN TUNGGAL TEBAL 10 CM
Lebar 1 m
JUMLAH
Sambungan besi 5 %
TOTAL
Lebar 1 m
JUMLAH
Sambungan besi 5 %
TOTAL
TON UNTUK 1 M3 BETON BEKISTING
m2
m'
= 118.399 Kg 13.333 M2
= 56.177 Kg
= 174.576 Kg
= 8.729 Kg
= 183.305 Kg
m2
m'
= 74.001 Kg 10 M2
= 20.567 Kg
= 41.256 Kg
= 135.824 Kg
= 6.791 Kg
= 142.615 Kg
m2
m'
= 355.2 Kg 40 M2
= 89.533 Kg
= 444.733 Kg
= 22.237 Kg
= 466.97 Kg
m2
m'
= 154.434 Kg 26.087 M2
= 61.826 Kg
= 216.26 Kg
= 10.813 Kg
= 227.073 Kg
m2
m'
= 88.8 Kg 20 M2
= 48.717 Kg
= 137.517 Kg
= 6.876 Kg
= 144.393 Kg
m2
m'
= 112.762 Kg 15.873 M2
= 39.291 Kg
= 152.053 Kg
= 7.603 Kg
= 159.656 Kg
m2
m'
= 78.933 Kg 13.333 M2
= 33.355 Kg
= 112.288 Kg
= 5.614 Kg
= 117.902 Kg
m2
m'
= 236.801 Kg 20 M2
= 77.245 Kg
= 314.046 Kg
= 15.702 Kg
= 329.748 Kg
m2
m'
= 118.399 Kg 13.333 M2
= 56.177 Kg
= 174.576 Kg
= 8.729 Kg
= 183.305 Kg
m2
m'
= 56.536 Kg 8.33 M2
= 52.013 Kg
= 108.549 Kg
= 10.855 Kg
= 119.404 Kg
m2
m'
= 113.071 Kg 8.33 M2
= 104.026 Kg
= 217.097 Kg
= 21.71 Kg
= 238.807 Kg
m2
m'
= 67.87 Kg 10 M2
= 62.317 Kg
= 130.187 Kg
= 13.019 Kg
= 143.206 Kg
m2
m'
= 135.74 Kg 10 M2
= 124.634 Kg
= 260.374 Kg
= 26.037 Kg
= 286.411 Kg
ANALISA BIAYA KONSTRUKSI (ABK)
BANGUNAN GEDUNG DAN PERUMAHAN
DISTRIK MULIA
A. PEKERJAAN PERSIAPAN
6.4.2 Tenaga
- Pekerja 0.100 Oh X Rp
- Tukang 0.100 Oh X Rp
- Kepala tukang 0.010 Oh X Rp
- Mandor 0.005 Oh X Rp
B. PEKERJAAN TANAH
6.15a.2 Tenaga
- Pekerja 0.250 Oh X Rp
- Mandor 0.025 Oh X Rp
6.2.2 Tenaga
- Pekerja 1.500 Oh X Rp
- Tukang 0.750 Oh X Rp
- Kepala tukang 0.075 Oh X Rp
- Mandor 0.075 Oh X Rp
6.9.2 Tenaga
- Pekerja 0.780 Oh X Rp
- Tukang 0.390 Oh X Rp
- Kepala tukang 0.039 Oh X Rp
- Mandor 0.039 Oh X Rp
E. PEKERJAAN PLESTERAN
6.4.2 Tenaga
- Pekerja 0.300 Oh X Rp
- Tukang 0.150 Oh X Rp
- Kepala tukang 0.015 Oh X Rp
- Mandor 0.015 Oh X Rp
6.1.2 Tenaga
- Pekerja 1.650 Oh X Rp
- Tukang 0.250 Oh X Rp
- Kepala tukang 0.025 Oh X Rp
- Mandor 0.080 Oh X Rp
6.4.2 Tenaga
- Pekerja 0.150 Oh X Rp
- Tukang 0.020 Oh X Rp
- Kepala tukang 0.002 Oh X Rp
- Mandor 0.006 Oh X Rp
6.13.2 Tenaga
- Pekerja 2.000 Oh X Rp
- Tukang 0.350 Oh X Rp
- Kepala tukang 0.035 Oh X Rp
- Mandor 1.000 Oh X Rp
6.21.2 Tenaga
- Pekerja 0.520 Oh X Rp
- Tukang 0.260 Oh X Rp
- Kepala tukang 0.026 Oh X Rp
- Mandor 0.026 Oh X Rp
6.23.2 Tenaga
- Pekerja 0.660 Oh X Rp
- Tukang 0.330 Oh X Rp
- Kepala tukang 0.033 Oh X Rp
- Mandor 0.033 Oh X Rp
J. PEKERJAAN SANITASI
6.29.2 Tenaga
- Pekerja 0.054 Oh X Rp
- Tukang 0.090 Oh X Rp
- Kepala tukang 0.009 Oh X Rp
- Mandor 0.0027 Oh X Rp
N. PEKERJAAN PENGECATAN
6.9.2 Tenaga
- Pekerja 0.070 Oh X Rp
- Tukang 0.105 Oh X Rp
- Kepala tukang 0.004 Oh X Rp
- Mandor 0.0025 Oh X Rp
6,750,000.00 = Rp 81,000.00
75,528.57 = Rp 1,510.57
6,750,000.00 = Rp 47,250.00
Jumlah ( 1 ) = Rp 129,760.57
100,000.00 = Rp 10,000.00
140,000.00 = Rp 14,000.00
150,000.00 = Rp 1,500.00
165,000.00 = Rp 825.00
Jumlah ( 2 ) = Rp 26,325.00
Jumlah ( 1 ) + ( 2 ) = Rp 156,085.57
Overhead cost & profit 10 % = Rp 15,608.56
Total = Rp 171,694.13
100,000.00 = Rp 10,000.00
165,000.00 = Rp 8,250.00
Jumlah ( 1 ) = Rp 18,250.00
Overhead cost & profit 10 % = Rp 1,825.00
Total = Rp 20,075.00
100,000.00 = Rp 100,000.00
165,000.00 = Rp 5,280.00
Jumlah ( 1 ) = Rp 105,280.00
Overhead cost & profit 10 % = Rp 10,528.00
Total = Rp 115,808.00
100,000.00 = Rp 33,333.33
165,000.00 = Rp 1,760.00
Jumlah ( 1 ) = Rp 35,093.33
Overhead cost & profit 10 % = Rp 3,509.33
Total = Rp 38,602.66
550,000.00 = Rp 660,000.00
Jumlah ( 1 ) = Rp 660,000.00
100,000.00 = Rp 25,000.00
165,000.00 = Rp 4,125.00
Jumlah ( 2 ) = Rp 29,125.00
Jumlah ( 1 ) + ( 2 ) = Rp 689,125.00
Overhead cost & profit 10 % = Rp 68,912.50
Total = Rp 758,037.50
1,200,000.00 = Rp 1,440,000.00
48,228.57 = Rp 7,861,256.91
1,500,000.00 = Rp 780,000.00
Jumlah ( 1 ) = Rp 10,081,256.91
100,000.00 = Rp 150,000.00
140,000.00 = Rp 105,000.00
150,000.00 = Rp 11,250.00
165,000.00 = Rp 12,375.00
Jumlah ( 2 ) = Rp 278,625.00
Jumlah ( 1 ) + ( 2 ) = Rp 10,359,881.91
Overhead cost & profit 10 % = Rp 1,035,988.19
Total = Rp 11,395,870.10
1,200,000.00 = Rp 1,440,000.00
1,500,000.00 = Rp 648,000.00
Jumlah ( 1 ) = Rp 2,088,000.00
100,000.00 = Rp 78,000.00
140,000.00 = Rp 54,600.00
150,000.00 = Rp 5,850.00
165,000.00 = Rp 6,435.00
Jumlah ( 2 ) = Rp 144,885.00
Jumlah ( 1 ) + ( 2 ) = Rp 2,232,885.00
Overhead cost & profit 10 % = Rp 223,288.50
Total = Rp 2,456,173.50
48,228.57 = Rp 375,025.36
1,500,000.00 = Rp 34,500.00
Jumlah ( 1 ) = Rp 409,525.36
100,000.00 = Rp 30,000.00
140,000.00 = Rp 21,000.00
150,000.00 = Rp 2,250.00
165,000.00 = Rp 2,475.00
Jumlah ( 2 ) = Rp 55,725.00
Jumlah ( 1 ) + ( 2 ) = Rp 465,250.36
Overhead cost & profit 10 % = Rp 46,525.04
Total = Rp 511,775.40
48,228.57 = Rp 305,769.13
1,500,000.00 = Rp 18,000.00
Jumlah ( 1 ) = Rp 323,769.13
100,000.00 = Rp 30,000.00
140,000.00 = Rp 21,000.00
150,000.00 = Rp 2,250.00
165,000.00 = Rp 2,475.00
Jumlah ( 2 ) = Rp 55,725.00
Jumlah ( 1 ) + ( 2 ) = Rp 379,494.13
Overhead cost & profit 10 % = Rp 37,949.41
Total = Rp 417,443.54
48,228.57 = Rp 10,513,828.26
1,500,000.00 = Rp 780,000.00
1,500,000.00 = Rp 1,305,000.00
Jumlah ( 1 ) = Rp 12,598,828.26
100,000.00 = Rp 165,000.00
140,000.00 = Rp 35,000.00
150,000.00 = Rp 3,750.00
165,000.00 = Rp 13,200.00
Jumlah ( 2 ) = Rp 216,950.00
Jumlah ( 1 ) + ( 2 ) = Rp 12,815,778.26
Overhead cost & profit 10 % = Rp 1,281,577.83
Total = Rp 14,097,356.09
48,228.57 = Rp 482,285.70
1,500,000.00 = Rp 39,000.00
1,500,000.00 = Rp 66,000.00
Jumlah ( 1 ) = Rp 587,285.70
100,000.00 = Rp 15,000.00
140,000.00 = Rp 2,800.00
150,000.00 = Rp 300.00
165,000.00 = Rp 990.00
Jumlah ( 2 ) = Rp 19,090.00
Jumlah ( 1 ) + ( 2 ) = Rp 606,375.70
Overhead cost & profit 10 % = Rp 60,637.57
Total = Rp 667,013.27
48,228.57 = Rp 16,204,799.52
1,500,000.00 = Rp 810,000.00
1,500,000.00 = Rp 1,215,000.00
Jumlah ( 1 ) = Rp 18,229,799.52
100,000.00 = Rp 200,000.00
140,000.00 = Rp 49,000.00
150,000.00 = Rp 5,250.00
165,000.00 = Rp 165,000.00
Jumlah ( 2 ) = Rp 419,250.00
Jumlah ( 1 ) + ( 2 ) = Rp 18,649,049.52
Overhead cost & profit 10 % = Rp 1,864,904.95
Total = Rp 20,513,954.47
68,128.57 = Rp 715,349.99
78,828.57 = Rp 11,824.29
Jumlah ( 1 ) = Rp 727,174.28
100,000.00 = Rp 7,000.00
140,000.00 = Rp 9,800.00
150,000.00 = Rp 1,050.00
165,000.00 = Rp 660.00
Jumlah ( 2 ) = Rp 18,510.00
Jumlah ( 1 ) + ( 2 ) = Rp 745,684.28
Overhead cost & profit 10 % = Rp 74,568.43
Total = Rp 820,252.71
Untuk 1 Kg = Rp 82,025.27
6,750,000.00 = Rp 303,750.00
75,528.57 = Rp 22,658.57
52,828.57 = Rp 5,282.86
Jumlah ( 1 ) = Rp 331,691.43
100,000.00 = Rp 52,000.00
140,000.00 = Rp 36,400.00
150,000.00 = Rp 3,900.00
165,000.00 = Rp 4,290.00
Jumlah ( 2 ) = Rp 96,590.00
Jumlah ( 1 ) + ( 2 ) = Rp 428,281.43
Overhead cost & profit 10 % = Rp 42,828.14
Total = Rp 471,109.57
6,750,000.00 = Rp 270,000.00
75,528.57 = Rp 30,211.43
52,828.57 = Rp 10,565.71
6,750,000.00 = Rp 121,500.00
6,750,000.00 = Rp 162,000.00
6,750,000.00 = Rp 270,000.00
Jumlah ( 1 ) = Rp 864,277.14
100,000.00 = Rp 66,000.00
140,000.00 = Rp 46,200.00
150,000.00 = Rp 4,950.00
165,000.00 = Rp 5,445.00
Jumlah ( 2 ) = Rp 122,595.00
Jumlah ( 1 ) + ( 2 ) = Rp 986,872.14
Overhead cost & profit 10 % = Rp 98,687.21
Total = Rp 1,085,559.35
57,821.43 = Rp 69,385.72
20,237.50 = Rp 20,237.50
Jumlah ( 1 ) = Rp 89,623.22
100,000.00 = Rp 5,400.00
140,000.00 = Rp 12,600.00
150,000.00 = Rp 1,350.00
165,000.00 = Rp 445.50
Jumlah ( 2 ) = Rp 19,795.50
Jumlah ( 1 ) + ( 2 ) = Rp 109,418.72
Overhead cost & profit 10 % = Rp 10,941.87
Total = Rp 120,360.59
83,828.57 = Rp 16,765.71
76,728.57 = Rp 11,509.29
131,628.57 = Rp 22,376.86
131,628.57 = Rp 46,070.00
Jumlah ( 1 ) = Rp 96,721.86
100,000.00 = Rp 7,000.00
140,000.00 = Rp 14,700.00
150,000.00 = Rp 600.00
165,000.00 = Rp 412.50
Jumlah ( 2 ) = Rp 22,712.50
Jumlah ( 1 ) + ( 2 ) = Rp 119,434.36
Overhead cost & profit 10 % = Rp 11,943.44
Total = Rp 131,377.80
DAFTAR HARGA BAHAN & UPAH TENAGA KERJA
DISTRIK MULIA
A. UPAH KERJA
1 Pekerja Rp 100,000.00 / OH
2 Tukang Rp 140,000.00 / OH
3 Kepala Tukang Rp 150,000.00 / OH
4 Mandor Rp 165,000.00 / OH
B. HARGA BAHAN
KODE
NO. KODE SNI
ANALISA
A. PEKERJAAN PERSIAPAN
B. PEKERJAAN TANAH
9 B.1 SNI 2835 : 2008. 6.1
10 B.2 SNI 2835 : 2008. 6.2
11 B.3 SNI 2835 : 2008. 6.3
12 B.4 SNI 2835 : 2008. 6.4
13 B.5 SNI 2835 : 2008. 6.5
14 B.6 SNI 2835 : 2008. 6.6
15 B.7 SNI 2835 : 2008. 6.7
16 B.8 SNI 2835 : 2008. 6.8
17 B.9 SNI 2835 : 2008. 6.9
18 B.10 SNI 2835 : 2008. 6.10
19 B.11 SNI 2835 : 2008. 6.11
20 B.12 SNI 2835 : 2008. 6.14
21 B.13 SNI 2835 : 2008. 6.15
22 B.14 SNI 2835 : 2008. 6.15a
KODE
NO. KODE SNI
ANALISA
C. PEKERJAAN PONDASI
23 C.1 SNI 2836 : 2008. 6.1
24 C.2 SNI 2836 : 2008. 6.2
25 C.3 SNI 2836 : 2008. 6.9
D. PEKERJAAN DINDING
26 D.1 SNI 6897 : 2008. 6.20
27 D.2 SNI 6897 : 2008. 6.21
E. PEKERJAAN PLESTERAN
28 E.1 SNI 2837 : 2008. 6.2
29 E.2 SNI 2837 : 2008. 6.3
30 E.3 SNI 2837 : 2008. 6.4
31 E.4 SNI 2837 : 2008. 6.13
32 E.5 SNI 2837 : 2008. 6.14
33 E.6 SNI 2837 : 2008. 6.15
34 E.7 SNI 2837 : 2008. 6.20
35 E.8 SNI 2837 : 2008. 6.26
36 E.9 SNI 2837 : 2008. 6.27
F. PEKERJAAN KAYU
37 F.1 SNI 3434 : 2008. 6.2
38 F.2 SNI 3434 : 2008. 6.2a
39 F.3 SNI 3434 : 2008. 6.2b
40 F.4 SNI 3434 : 2008. 6.3
41 F.5 SNI 3434 : 2008. 6.5
42 F.6 SNI 3434 : 2008. 6.5a
43 F.7 SNI 3434 : 2008. 6.6
44 F.8 SNI 3434 : 2008. 6.7
KODE
NO. KODE SNI
ANALISA
G. PEKERJAAN BETON
70 G.1 SNI 2002. 6.1 (Pek. Beton)
71 G.2 SNI 2002. 6.1a (Pek. Beton)
I. PEKERJAAN LANGIT-LANGIT
88 I.1 SNI 2839 : 2008. 6.5
89 I.2 SNI 2839 : 2008. 6.5a
90 I.3 SNI 2839 : 2008. 6.6
91 I.4 SNI 2839 : 2008. 6.7
92 I.5 SNI 2839 : 2008. 6.8
93 I.6 SNI 2839 : 2008. 6.10
KODE
NO. KODE SNI
ANALISA
J. PEKERJAAN SANITASI
94 J.1 SNI 2002. 6.1 (Pek. Sanitasi)
95 J.2 SNI 2002. 6.2 (Pek. Sanitasi)
96 J.3 SNI 2002. 6.3 (Pek. Sanitasi)
97 J.4 SNI 2002. 6.5 (Pek. Sanitasi)
98 J.5 SNI 2002. 6.7 (Pek. Sanitasi)
99 J.6 SNI 2002. 6.7a (Pek. Sanitasi)
100 J.7
101 J.8
102 J.9 SNI 2002. 6.8 (Pek. Sanitasi)
103 J.10 SNI 2002. 6.10 (Pek. Sanitasi)
104 J.11 SNI 2002. 6.11 (Pek. Sanitasi)
105 J.12 SNI 2002. 6.16 (Pek. Sanitasi)
106 J.13 SNI 2002. 6.19 (Pek. Sanitasi)
107 J.14 SNI 2002. 6.20 (Pek. Sanitasi)
108 J.15 SNI 2002. 6.21 (Pek. Sanitasi)
109 J.16 SNI 2002. 6.22 (Pek. Sanitasi)
110 J.17 SNI 2002. 6.22a (Pek. Sanitasi)
111 J.18 SNI 2002. 6.23 (Pek. Sanitasi)
112 J.19 SNI 2002. 6.24 (Pek. Sanitasi)
113 J.20 SNI 2002. 6.25 (Pek. Sanitasi)
114 J.21 SNI 2002. 6.26 (Pek. Sanitasi)
115 J.22 SNI 2002. 6.27 (Pek. Sanitasi)
116 J.23 SNI 2002. 6.29 (Pek. Sanitasi)
117 J.24 SNI 2002. 6.31 (Pek. Sanitasi)
118 J.25 SNI 2002. 6.32 (Pek. Sanitasi)
119 J.26 SNI 2002. 6.33 (Pek. Sanitasi)
120 J.27 SNI 2002. 6.35 (Pek. Sanitasi)
121 J.28 SNI 2002. 6.35a (Pek. Sanitasi)
KODE
NO. KODE SNI
ANALISA
N. PEKERJAAN PENGECATAN
171 N.1 SNI 2002. 6.6 (Pek. Pengecatan)
172 N.2 SNI 2002. 6.7 (Pek. Pengecatan)
173 N.3 SNI 2002. 6.8 (Pek. Pengecatan)
174 N.4 SNI 2002. 6.9 (Pek. Pengecatan)
175 N.5 SNI 2002. 6.11 (Pek. Pengecatan)
176 N.6 SNI 2002. 6.12 (Pek. Pengecatan)
177 N.7 SNI 2002. 6.13 (Pek. Pengecatan)
178 N.8 SNI 2002. 6.14 (Pek. Pengecatan)
179 N.9 SNI 2002. 6.15 (Pek. Pengecatan)
180 N.10 SNI 2002. 6.15a (Pek. Pengecatan)
181 N.11 SNI 2002. 6.20 (Pek. Pengecatan)
182 N.12 SNI 2002. 6.20a (Pek. Pengecatan)
P. PEKERJAAN BONGKARAN
196 P.1 BOW L.8
197 P.2 BOW L.11
198 P.3 BOW L.12
Q. ANALISA GABUNGAN
199 Q.1
200 Q.2
201 Q.3
202 Q.4
203 Q.5
204 Q.6
205 Q.7
206 Q.8
207 Q.9
208 Q.10
209 Q.11
210 Q.12
211 Q.13
SI ANALISA BIAYA KONSTRUKSI (ABK) BANGUNAN GEDUNG DAN PERUMAHAN
DISTRIK MULIA
Membuat dan memasang 1 M3 Kusen pintu dan kusen jendela 5/10 cm Err:509
Membuat dan memasang 1 M3 Gelagar, Kolom dan ring balk 10/10 cm Err:509
Membuat dan memasang 1 M3 rangka dinding 5/10 cm Err:509
Membuat dan memasang 1 M2 pintu klamp standar Err:509
Membuat dan memasang 1 M2 daun pintu panel kayu Err:509
Membuat dan memasang 1 M2 daun pintu panel kayu lapis seng plat bjls 20 Err:509
Membuat dan memasang 1 M2 pintu dan jendela kaca, kayu Err:509
Membuat dan memasang 1 M2 pintu dan jendela jelusi kayu Err:509
URAIAN HARGA SATUAN (Rp)
I DAN DINDING
Memasang 1 M2 lantai keramik ukuran ( 30 x 30 ) cm Err:509
Memasang 1 M2 lantai keramik ukuran ( 40 x 40 ) cm Err:509
Memasang 1 M2 lantai keramik ukuran ( 60 x 60 ) cm Err:509
Memasang 1 M2 lantai keramik ukuran ( 20 x 20 ) cm Err:509
Memasang 1 M1 plint keramik ukuran ( 10 x 20 ) cm Err:509
Memasang 1 M1 plint keramik ukuran ( 10 x 30 ) cm Err:509
Memasang 1 M1 plint keramik ukuran ( 10 x 40 ) cm Err:509
Memasang 1 M1 plint keramik ukuran ( 10 x 60 ) cm Err:509
Memasang 1 M2 lantai marmer ukuran ( 100 x 100 ) cm Err:509
Memasang 1 M2 dinding keramik ukuran ( 20 x 20 ) cm Err:509
Memasang 1 M2 dinding keramik ukuran ( 30 x 30 ) cm Err:509
Memasang 1 M2 dinding keramik ukuran ( 40 x 40 ) cm Err:509
Memasang 1 M2 dinding keramik ukuran ( 60 x 60 ) cm Err:509
Memasang 1 M2 dinding marmer ukuran ( 100 x 100 ) cm Err:509
Memasang 1 M1 plint kayu tebal 2 cm, lebar 10 cm Err:509
Memasang 1 M1 plint kayu tebal 2 cm, lebar 20 cm Err:509
Membuat 1 M1 list propil kayu Err:509
URAIAN HARGA SATUAN (Rp)
A. PEKERJAAN PERSIAPAN
B. PEKERJAAN TANAH
C. PEKERJAAN PONDASI
D. PEKERJAAN DINDING
E. PEKERJAAN PLESTERAN
F. PEKERJAAN KAYU
G. PEKERJAAN BETON
I. PEKERJAAN LANGIT-LANGIT
J. PEKERJAAN SANITASI
N. PEKERJAAN PENGECATAN
P. PEKERJAAN BONGKARAN
Q. PEKERJAAN GABUNGAN
BIIL OF QUANTITY
KEGIATAN : PEMBANGUNAN TAMAN KOTA DAN TALUD PENCEGAH TANAH LONGSOR (DAK)
PEKERJAAN : PEMBANGUNAN TALUD PENCEGAH TANAH LONGSOR TAMAN KOTA
LOKASI : DISTRIK MULIA
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Pasang bowplank A.3 M' 44.50
2 Galian tanah berbatu B4 M3 21.01
3 Urugan Tanah B.9 M3 5.25
4 Timbunan tanah B.14 M3 216.81
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
171,694.13 7,640,388.79
-
-
-
7,640,388.79
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
OWNEER ESTIMATE
KEGIATAN : PEMBANGUNAN TAMAN KOTA DAN TALUD PENCEGAH TANAH LONGSOR (DAK)
PEKERJAAN : PEMBANGUNAN TALUD PENCEGAH TANAH LONGSOR TAMAN KOTA
LOKASI : DISTRIK MULIA
NO. URAIAN
I. PEKERJAAN PERSIAPAN
TERBILANG : Dua milyar empat ratus tujuh puluh satu juta delapan ratus delapan puluh delapan ribu
MULIA, 2016
MENGETAHUI,
KEPALA BADAN PERENCANAAN PEMBANGUNA
KABUPATEN PUNCAK JAYA
HARGA (Rp)
7,640,388.79
JUMLAH 7,640,388.79
TOTAL 8,404,427.66
DIBULATKAN 8,404,000.00
MULIA, 2016
MENGETAHUI,
PERENCANAAN PEMBANGUNAN DAEARAH
KABUPATEN PUNCAK JAYA
OWNEER ESTIMATE
( OE )
KEGIATAN
PEKERJAAN :
LOKASI
DISTRIK MULIA
TAHUN 2016