Академический Документы
Профессиональный Документы
Культура Документы
Requirements:
Direct Materials Spending Variance
Direct Materials efficiency Variance
Direct Material Purchase Price Variance
Direct Labor Rate Variance
Direct Labor Efficiency Variance
Direct Material
Q
A
A
S
Total Direct Material Variance
Purchase price variance. This is the difference between the standard and actualcost per unit of the d
Direct Labor
Q P Total LRV F/Uf LEV
A 4200 A ₱ 9.15 ₱ 38,430.00
₱ 630.00 Uf
A 4200 S ₱ 9.00 ₱ 37,800.00
₱ 1,800.00
S 4000 S ₱ 9.00 ₱ 36,000.00
₱ 2,430.00
ts expected to be used in the production process.
F/Uf
2,430.00 Uf
Gathered Information
1 Budgeted Cost
Expected Production and Sales (Units) 6000
Direct Materials (pounds) 72000
Direct Labor (Hours) 21000
Total Fixed Cost ₱ 1,200,000.00
3 Actual Cost
Actual Units of Production 5500
Actual Fixed Cost ₱ 1,180,000.00
QTY Price Total cost
DM (Pounds) 70400 ₱ 9.50 ₱ 668,800.00
DL (Hours) 18500 ₱ 51.50 ₱ 952,750.00
Total 88900 ₱ 61.00 ₱ 1,621,550.00
Requirements:
Direct Material Price and Efficiency Variances
Direct Labor Rate and Efficiency Variances
Direct Material
Q P Total MPV F/Uf
A 70400 A ₱ 9.50 ₱ 668,800.00
-₱ 35,200.00 F
A 70400 S ₱ 10.00 ₱ 704,000.00
S 66000 S ₱ 10.00 ₱ 660,000.00
Total Direct Material Variance ₱ 8,8
Direct Labor
MQV F/Uf Q P
A 18500 A ₱ 51.50
A 18500 S ₱ 50.00
₱ 44,000.00 Uf
S 19250 S ₱ 50.00
8,800.00 F
Total LRV F/Uf LEV F/Uf
₱ 952,750.00
₱ 27,750.00 Uf
₱ 925,000.00
-₱ 37,500.00 F
₱ 962,500.00
-₱ 9,750.00 Uf
Gathered Information
1 Actual Cost
Actual Production 9500
QTY Price Total
DM (Pounds) 45000 ₱ 7.70 ₱ 346,500.00
DL 20900 ₱ 16.25 ₱ 339,625.00
Total 65900 ₱ 23.95 ₱ 686,125.00
2 Standard Cost
QTY Price Total
DM (Pounds) 4.2 ₱ 8.80 ₱ 36.96
DL 2.6 ₱ 14.00 ₱ 36.40
Total 6.8 ₱ 22.80 ₱ 73.36
Requirements:
Direct Material Variances
Direct Labor Variances
Direct Material
Q
A
A
S
Total Direct Material Variance
P Total MPV F/Uf MQV F/Uf
45000 A ₱ 7.70 ₱ 346,500.00
-₱ 49,500.00 F
45000 S ₱ 8.80 ₱ 396,000.00
₱ 44,880.00 Uf
39900 S ₱ 8.80 ₱ 351,120.00
ct Material Variance -₱ 4,620.00
Direct Labor
Q P Total LRV F/Uf
A 20900 A ₱ 16.25 ₱ 339,625.00
₱ 47,025.00 Uf
A 20900 S ₱ 14.00 ₱ 292,600.00
S 24700 S ₱ 14.00 ₱ 345,800.00
F -₱
LEV F/Uf
-₱ 53,200.00 F
6,175.00 F
Gathered Information
1 Standard Cost QTY Price SC
Based on DLH VOH 5 ₱ 12.00 ₱ 60.00
FOH 5 ₱ 18.00 ₱ 90.00
2 Actual Cost
Requirement
FOH Variance
Factory Overhead