Вы находитесь на странице: 1из 3

Travel Budget

My Budget & Expenses Where are my total expenses going?

Total Budget

$10,000.00) Transportation 74% $2,638

Total Expenses Lodging 23% $819

$3,584.16) Food 3% $95

Difference Entertainment 0% $13

$6,415.84) Other 1% $19

https://www.vertex42.com/ExcelTemplates/travel-budget-worksheet.html © 2014 Vertex42 LLC

What are my expenses?

description type quantity unit cost amount

2 Flights Transportation 1 843.00 ( 843.00)


1 Taxi & Bus Transportation 1 66.60 ( 66.60)
3 Taxi & Bus Transportation 2 149.54 ( 299.08)
4 Taxi & Bus Transportation 1 30.80 ( 30.80)
5 Lodging Lodging 1 262.00 ( 262.00)
6 Eatery Food 1 26.67 ( 26.67)
7 Muesem Entertainment 1 0.00 ( -  )
8 Taxi & Bus Transportation 2 3.94 ( 7.88)
9 Flights Transportation 1 60.00 ( 60.00)
10 Lodging Lodging 1 348.00 ( 348.00)
11 Taxi & Bus Transportation 1 94.42 ( 94.42)
12 Taxi & Bus Transportation 1 14.93 ( 14.93)
13 Taxi & Bus Transportation 1 4.50 ( 4.50)
14 Eatery Food 1 14.99 ( 14.99)
15 Taxi & Bus Transportation 1 13.74 ( 13.74)
16 Muesem Entertainment 1 0.00
17 Flights Transportation 1 49.00
18 Taxi & Bus Transportation 1 410.00 ( 410.00)
19 Eatery Food 1 30.00 ( 30.00)
20 Taxi & Bus Transportation 2 8.94 ( 17.88)
21 Muesem Entertainment 1 0.00 ( -  )
22 Water Bottle Other 1 18.98 ( 18.98)
23 Flights Transportation 1 55.00 ( 55.00)
24 Taxi & Bus Transportation 1 23.30 ( 23.30)
25 Flamingo Fresh Food Bar Transportation 1 30.97 ( 30.97)
26 Taxi & Bus Transportation 1 16.51 ( 16.51)
27 Lodging Lodging 1 111.00 ( 111.00)
28 Muesem Entertainment 1 0.00 ( -  )
29 Taxi & Bus Transportation 1 26.58 ( 26.58)
30 Flights Transportation 1 115.00 ( 115.00)
31 Taxi & Bus Transportation 1 18.96 ( 18.96)
32 Lodging Lodging 1 29.27 ( 29.27)
33 Taxi & Bus Transportation 1 48.79 ( 48.79)
34 Eatery Food 1 23.58 ( 23.58)
35 Taxi & Bus Transportation 1 39.26 ( 39.26)
34 Muesem Entertainment 1 0.00 ( -  )
35 Taxi & Bus Transportation 1 67.94 ( 67.94)
3637 Flights Transportation 1 256.00 ( 256.00)
37 Taxi & Bus Transportation 1 30.73 ( 30.73)
38 Lodging Lodging 1 69.00 ( 69.00)
39 Taxi & Bus Transportation 1 45.84 ( 45.84)
40 Muesem Entertainment 1 12.96 ( 12.96)
41 Taxi & Bus Transportation 1 46.72 ( 46.72)
42 Flights Transportation 1 442.00 ( 442.00)
43 Taxi & Bus Transportation 1 24.96 ( 24.96)
44 Muesem Transportation 1 5.99 ( 5.99)
45 Taxi & Bus Transportation 1 25.75 ( 25.75)
46 Flights Transportation 1 278.00 ( 278.00)
47 Taxi & Bus Transportation 1 86.93 ( 86.93)
48 Eatery Transportation 1 23.67 ( 23.67)
49 Taxi & Bus Transportation 1 5.48 ( 5.48)
50 Muesem Entertainment 1 0.00 ( -  )
51 Taxi & Bus Transportation 1 92.74 ( 92.74)
52 Flights Transportation 1 724.00 ( 724.00)
53 Taxi & Bus Transportation 1 34.62 ( 34.62)
54 Muesem Transportation 1 0.00 ( -  )
55 Taxi & Bus Transportation 1 3.63 ( 3.63)
56 Eatery Food 1 59.68 ( 59.68)
57 Taxi & Bus Transportation 1 2.84 ( 2.84)
58 Lodging Lodging 1 77.00 ( 77.00)
59 Taxi & Bus Transportation 1 34.58 ( 34.58)
60 Flights Transportation 1 109.00 ( 109.00)
61 Taxi & Bus Transportation 1 28.90
62 Lodging Lodging 1 134.00
63 Taxi & Bus Transportation 1 6.53
64 Muesem Entertainment 1 0.00
65 Eatery Food 1 27.86
66 Taxi & Bus Transportation 1 43.75
67 Flights Transportation 1 97.00
68 Taxi & Bus Transportation 1 34.57
69 Lodging Lodging 1 64.00
70 Taxi & Bus Transportation 1 52.66
71 Muesem Entertainment 1 0.00
72 Taxi & Bus Transportation 1 45.99
74 Taxi & Bus Transportation 1 63.78
75 Flights Transportation 1
73 Akita Other 1 850.95
76 Taxi & Bus Transportation 1

Total Expenses ($ 3,584.16)

Вам также может понравиться