Академический Документы
Профессиональный Документы
Культура Документы
Problem 01
Input Area:
Report of Condition
Total assets 4,000.00
Cash and due from depository institutions 90.00
Securities 535.00
Federal funds sold & reverse repurchase agreements 45.00
Gross loans & leases ?
Loan loss allowance 200.00
Net loans and leases 2,700.00
Trading account assets 20.00
Bank premises and fixed assets ?
Other real estate owned 15.00
Goodwill and other intangibles 200.00
All other assets 175.00
Total liabilities and capital ?
Total liabilities ?
Total deposits ?
Federal funds purchased & repurchase agreements 80.00
Trading liabilities 10.00
Other borrowed funds 50.00
Subordinated debt 480.00
All other liabilities 40.00
Total Equity capital ?
Perpetual preferred stock 5.00
Common stock 25.00
Surplus 320.00
Undivided profits 70.00
Output Area:
Input Area:
Report of Income
Output Area:
Input Area:
Output Area:
Input Area:
Gross loans $300
Allowance for loan losses $15
Investment Securities $36
Common stock $5
Surplus $15
Total equity capital $30
Cash and due from banks $10
Miscellaneous assets $25
Bank premises and equipment, gross $25
Trading-account securities $2
Other real estate owned $4
Goodwill and other intangibles $3
Total liabilities $375
Preferred stock $3
Nondeposit borrowings $40
Bank premises and equipment, net $20
Output Area:
Input Area:
Gross loans $800
Allowance for loan losses $45
Original Loan Amount $12
Amount Repaid $2
Market Value of Real Estate $7
Auction Value of Real Estate (part c) $10
Output Area:
Input Area:
Output Area:
Input Area:
Output Area:
Report of Net Income
Interest income 99.00
Interest on loans 90.00
Interest earned on government bonds and notes 9.00
Interest expense 45.00
Interest paid on federal funds purchased 5.00
Interest paid to customers holding time and savings deposits 40.00
Net Interest income 54.00
Noninterest income 6.00
Service charges paid by depositors 3.00
Trust department fees 3.00
Noninterest expense 16.00
Employee wages, salaries, and benefits 13.00
Overhead expenses 3.00
Net nonInterest Income -10.00
Provision for loan losses 5.00
Pretax operating income 39.00
Taxes paid 10.92
Security gains -7.00
Net income 21.08
Dividends paid 4.00
Addition to Retained Earning 17.08
Chapter 05
Problem 11
Input Area:
Output Area: