LOT SIZE 7,725.

25
2016 LAYOUT GROUND FLOOR: 3,960
BUILT SQ. METERS: 5,949

IIHF 1 ICE PAD BLUEPRINT BUDGET

Facilities Committee 2012-1016
UTS EU PRICE TOTAL MNA COST

1 ICE RINK EQUIPMENTS 1,094,132

1A1 Dashboards 60x30 1.00 141,135 141,135 0 0

1A2 Pro Hockey Goals 4.00 1,200 4,800 0 0
1A3 Players / Judges Benches Set 1.00 5,645 5,645 0 0
1A4 Ice Resurfacing Machine 1.00 84,681 84,681 0 0
1A5 Ice Edger 1.00 5,175 5,175 0 0
1A6 Ice Maintenance Tools 1.00 2,635 2,635 0 0
1A7 Hockey Scoreboard Timing System 1.00 9,409 9,409 0 0
1A8 Protective Netting Systems 2.00 3,764 7,528 0 0
1A9 Protective Box Backing 2.00 1,176 2,352 0 0
1A10 Goal Light Systems 2.00 705 1,410 0 0

1B1 Ice surface Concrete base 60x30 with plumbing 1,791.50 245 438,918 0 0
1B2 Ice rink painting 1,757.80 3.25 5,713 0 0

1C1 Rental Skates Pairs 640.00 83 53,120 0 0

1C2 Rentals Helmets 50.00 47 2,350 0 0
1C3 Skate Sharpener Machine 1.00 2,352 2,352 0 0

1D1 Refrigeration Plant Unit 1.00 310,498 310,498 0 0

1E1 Shipping costs 1.00 16,412 16,412 0 0

2 GENERAL BUILDING CONSTRUCTION 3,404,864

2A CONSTRUCTION COST 64.55% units sq meter cost 2,197,682

2A11 Sand Rink Base 1,791.50 15.00 26,873 0 0
2A12 Seating Concrete structure 749.94 185.00 138,739 0 0
2A13 Building Estructure (Steel / Kg) 273,694.14 2.25 615,812 0 0
2A14 Concrete floor structure (with stairs & pillars) 795.34 135.00 107,371 0 0
2A15 Composite Slab (Building A with stairs) 1,018.92 55.00 56,041 0 0
2A16 Concrete Foundations (m3) 94.73 110.00 10,421 0 0
2A17 Concrete ground floor (25 cm) 2,168.25 85.00 184,301 0 0
2A18 Light Ceiling with Insulation System 3,384.22 105.00 355,343 0 0
2A19 Decks 594.58 35.00 20,810 0 0
2A20 Façades (aluminium isolated panel) 2,497.55 85.00 212,292 0 0
2A21 Lobby / Admission 236.10 174.55 41,210 0 0
2A22 Shop Area 26.60 261.71 6,962 0 0
2A23 Administrative & Office areas 172.20 154.18 26,550 0 0
2A24 Café / Restaurant 140.75 150.93 21,244 0 0
2A25 Kitchen 30.95 239.80 7,422 0 0
2A26 Gym & Warm-up Areas 136.90 141.35 19,351 0 0
2A27 Dressing Rooms 267.35 142.19 38,015 0 0
2A28 Showers & Lavatory rooms 119.05 400.33 47,659 0 0
2A29 Spectators Area 918.29 10.40 9,548 0 0
2A30 Firts Aid / Medical room 16.35 185.33 3,030 0 0
2A31 Public Lavatories 91.15 428.83 39,088 0 0
2A32 Mechanical rooms 140.85 125.56 17,686 0 0
2A33 Public Common areas (Stairs & Lift) 74.50 218.00 16,241 0 0
2A34 Rental Skates areas 97.90 173.59 16,995 0 0
2A35 Corridors 242.60 167.06 40,528 0 0
2A36 Surrounding Ice Pad area 795.80 45.00 35,811 0 0
2A37 Storage Rooms 85.60 188.66 16,149 0 0
2A38 Dryers Rooms 102.55 205.26 21,049 0 0
2A39 Coaches, Staff & Referees Rooms 73.90 610.86 45,143 0 0
2A40 VIP zones 62.45 126.54 7,903 0 0
2A41 Terrace 36.95 207.70 7,675 0 0
2A42 Smoking Zone 9.30 289.16 2,689 0 0
2A43 Under seats zone low height 279.15 21.38 5,967 0 0
2B FACILITIES / INSTALLATIONS 27.75% EUROPE PRICE 945,002 43.00%

2B11 Computerized Rink Lighting Package 1.00 16,920 16,920 0 0

2B12 Building Lighting 1.00 21,620 21,620 0 0
2B13 Ice Rink Lighting units 58.00 564 32,712 0 0

2B21 Computer System For Ice Making 1.00 31,960 31,960 0 0

2B22 Process Boilers For Ice Resurfer 1.00 53,580 53,580 0 0
2B23 Plumbing & Hot Water Systems 1.00 42,300 42,300 0 0
2B24 Boiler/Heating HVAC System Plant (SEE 1D) 1.00 282,000 282,000 0 0
2B25 Radiant Heaters For Bleacher Areas 1.00 67,680 67,680 0 0

2B31 Electrical Ice Rink System 1.00 15,040 15,040 0 0

2B32 Electrical Facilities 1.00 117,500 117,500 0 0

2B41 Computerized Sound System 1.00 18,800 18,800 0 0

2B61 CCTV Video security system 1.00 31,960 31,960 0 0

2B62 Communications System 1.00 23,500 23,500 0 0

2B71 Ice Rink System Dehumidificator 1.00 56,400 56,400 0 0

2B81 Building Computer System Network 1.00 28,200 28,200 0 0

2B82 Ventilation system 1.00 19,750 19,750 0 0

2B91 Fire Protection system 1.00 37,600 37,600 0 0

2B101 Building Climate system 1.00 19,750 19,750 0 0

2B102 Ice rink Climate system 1.00 11,280 11,280 0 0

2B111 Underground Drainage 1.00 6,110 6,110 0 0

2B121 Sewing System 1.00 10,340 10,340 0 0

2C EQUIPMENT 7.70% 262,180

2C11 Spectators seating 991.00 42 41,622 0 0

2C12 Retractable seating 520.00 75 39,000 0 0
2C13 Fix seats (Judges sides) (4 x 22 unit seats) 4.00 1,739 6,956 0 0
2C14 Skate Storage Racks (ml) h=280 20.00 329 6,580 0 0
2C15 Counter Furniture (ml) 8.00 1,175 9,400 0 0
2C16 Dressing Room Players box ( 80 cm) 322.00 71 22,862 0 0
2C17 Operated Lockers 80.00 52 4,160 0 0

2C21 Office Furniture (Desks, Chairs, Etc.) 1.00 11,280 11,280 0 0

2C22 Medical Room Equipment 1.00 1,880 1,880 0 0
2C23 Coach Room furniture 1.00 1,410 1,410 0 0
2C24 Personal Room furniture 1.00 1,128 1,128 0 0

2C31 Pro Shop Displays & Fixtures 1.00 0 0 0 0

2C32 Bar Furniture 1.00 9,870 9,870 0 0
2C33 Restaurant Furniture 1.00 3,948 3,948 0 0
2C34 Kitchen Equipment 1.00 32,900 32,900 0 0
2C35 Laundry room 1.00 1,504 1,504 0 0
2C36 Decoration 1.00 9,400 9,400 0 0
2C37 Trash baskets, complements,etc 1.00 7,050 7,050 0 0
2C38 Gym equipment 1.00 4,230 4,230 0 0
2C39 Short Track protections 1.00 15,040 15,040 0 0
2C40 Curling Stones (16 uts) 1.00 7,520 7,520 0 0
2C41 Lift 1.00 24,440 24,440 0 0
2C42 Additional Curling Painting 1.00 0 0 0 0
3 OUTDOORS DEVELOPMENT WORKS 349,806

3A1 Preparing land works m2 7725.25 14 108,926 0 0

3A2 Parking Lot Basement and Pavement m2 3765.50 42 158,151 0 0
3A3 Parking Lot Painting & Stripping ml 738.10 5 3,691 0 0
3A4 Landscaping ut 1.00 15,000 15,000 0 0
3A5 Exterior lighting ut 90.00 140 12,600 0 0
3A6 Sewerage ml 305.00 65 19,825 0 0
3A7 Fences and doors ml 371.92 85 31,613 0 0

Seats Pax/ Places Car Area Surface

1050 6 20 3500

CAR PLACES 175

4 PROPERTY DEVELOPMENT 112,500

4A1 Electrical connection cost ml 150 100 15,000 0 0

4A2 Sewer connection cost ml 150 60 9,000 0 0
4A3 Water connection cost ml 150 40 6,000 0 0
4A4 Gas connection cost ml 150 80 12,000 0 0

4B1 Utilities Cost During Construction mth 18 500 9,000 0 0

4B2 Running Cost During Construction mth 18 3,000 54,000 0 0

4C1 Building Permits (Municipality) 3% 3% 0 0 0 0

4C2 Applicable Taxes 2% 0 0 0 0
4C3 Municipal Inspection Fees 1 0 0 0 0
4C4 Construction and Other Insurances 1 7,500 7,500 0 0

4D1 Land Acquisition 0 0 0 0 0

5 PLANNING AND DESIGN COSTS 10% 4,961,302 496,130

5A1 Architectural / Civil Engineers Fees 0 0 0 0 0

5A2 Engineering Fees 0 0 0 0 0
5A3 Structural Engineering Fees 0 0 0 0 0

5B1 Project Management Fees 0 0 0 0 0

5B2 Legal Fees 0 0 0 0 0
5B3 Accounting Fees 0 0 0 0 0

1 ICE RINK EQUIPMENTS 1,094,132 183.93 €/m2

2 GENERAL BUILDING CONSTRUCTION 3,404,864 572.37 €/m2
756.29 €/m2
3 OUTDOORS DEVELOPMENT WORKS 349,806

TOTAL 4,848,802
Contractor Profit 6% 290,928
Contractor General Expenses 13% 630,344

TOTAL 5,770,075 969.97 €/m2

4 PROPERTY DEVELOPMENT 112,500

5 PLANNING AND DESIGN COSTS 496,130
6 CONTINGENCY FUNDS 5% 5,770,075 288,504 897,134

TOTAL 6,667,209
(VAT not included)
Indoor Sq m 5,949 1,061.97 €/m2
Outdoor Sq m 3,766 92.90 €/m2
 B - AREAS
IIHF 1 ICE PAD BLUEPRINT BUDGET
Facilities Committee 2012-1016

M2 A PLAYER BENCH
PLOT 7,725.25 B MEDIA ZONE
ARENA 3,959.75 C PENALTY BENCH
LANDSCAPE 3,765.50 D JUDGES & CONTROL TABLE
E SEATS ( 22X4) 88
BUILT 5,948.74 F RETRACTABLE SEATS (4x10x7) + (4x10x6) 520.00
G SHOOTING PRACTICE ZONE
H VENDING ZONE
GROUND FLOOR 3,959.75 I LOCKERS (25x80x40 cm = 134 un / 40X80X40 = 68 un)
J BUS PARKING LOT
0-01 ICE PAD 1,791.50 K CARS PARKING LOT
0-02 MAIN HALL 795.80 L BIKE PARKING LOT
0-03 ICE RESURFER 47.00 M EMERGENCY STAIRS
0-04 MECHANICAL ROOM (COMPRESSORS) 45.50 N MEDIA & TV ZONE
0-05 STORAGE ( GOALS AND SHORT TRACK) 36.30 O AUTHORITIES SEAT ZONE 33.00
0-06 ENTRANCE 64.80 P TRUCKS ENTRY DOOR
0-07 TICKETING, ARENA OFFICE & CONTROL AREA 23.60 Q SPECTATORS SEATS 958.00
0-08 RENTAL SKATES COUNTER 26.90
0-09 PUBLIC SKATING DRESSING ROOM 71.00
0-10 LOBBY 95.00
0-11 SHOP 26.60
0-12 STAIRS 20.20
0-13 LIFT 4.10
0-14 LAVATORY (HANDICAP) 5.60
0-15 PUBLIC SKATING LAVATORY FEMALE 13.00
0-16 PUBLIC SKATING LAVATORY MALE 10.80
0-17 CLUB OFFICE 40.60
0-18 STAFF LOCKER ROOM 14.70
0-19 CORRIDOR 171.65
0-20 MEDICAL / FIRST AID ROOM 16.35
0-21 SKATES AND MAINTENANCE ROOM 15.90
0-22 ELECTRICAL CONTROL ROOM 4.15
0-23 FIRE EXTINGUISH ROOM 12.10
0-24 PLUMBING ROOM 10.80
0-25 DRYING ROOMS (11 un) 102.55
0-26 FIGURE SKATING STORAGE ROOM 12.85
0-27 FIGURE SKATING COACHES ROOM 17.60
0-28 LAUNDRY & CLEANING ROOM 6.20
0-29 INNER STAIRS 13.55
0-30 ICE HOCKEY EQUIPMENT ROOM 15.05
0-31 DRESSING ROOM HOCKEY 1 43.50
0-32 SHOWERS & LAVATORY HOCKEY 1 19.30
0-33 SHOWERS & LAVATORY HOCKEY 2 19.30
0-34 DRESSING ROOM HOCKEY 2 42.00
0-35 DRESSING ROOM HOCKEY HOME TEAM 48.45
0-36 SHOWERS & LAVATORY HOCKEY HOME TEAM 20.90
0-37 DRESSING ROOM REFEREES 20.80
0-38 DRESSING ROOM HOCKEY COACHES 20.80
0-39 SHOWERS & LAVATORY HOCKEY VISITOR TEAM 20.95
0-40 DRESSING ROOM HOCKEY VISITOR TEAM 49.00
0-41 DRESSING ROOM FIGURE SKATING MALE 42.10
0-42 SHOWERS & LAVATORY FIGURE SKATING MALE 19.30
0-43 SHOWERS & LAVATORY FIGURE SKATING FEMALE 19.30
0-44 DRESSING ROOM FEMALE FIGURE SKATING 42.30

FIRST FLOOR 1,239.05

1-01 TERRACE 36.95

1-02 SMOKING AREA 9.30
1-03 RESTAURANT 92.65
1-04 CAFÉ 48.10
1-05 KITCHEN 30.95
1-06 VIP BOX 23.05
1-07 GAME SUPERVISOR & TIMING BOX 20.55
1-08 STAIRS 20.20
1-09 LIFT 4.40
1-10 SPECTATORS LOBBY 76.30
1-11 LAVATORY (HANDICAP) 5.60
1-12 SPECTATORS LAVATORY MALE 21.20
1-13 SPECTATORS LAVATORY FEMALE 24.40
1-14 RESTAURANT STORAGE 5.50
1-15 TEAM MEATING ROOM 30.45
1-16 CORRIDOR 70.95
1-17 UNDER SEATS ZONE (HEIGHT MINUS 2,50) 279.15
1-18 SPECTATORS PASSAGE 168.35
1-19 FIGURE SKATING OFFICE 19.00
1-20 SHORT TRACK OFFICE 19.00
1-21 ICE HOCKEY OFFICE 19.00
1-22 VIP RECEPTION & CATERING ROOM 39.40
1-23 INNER STAIRS 12.05
1-24 GYM 22.90
1-25 WARM-UP & STRECHING ZONE 114.00
1-25 MECHANICAL ROOM (AIR) 21.30
1-26 CLEANING ROOM 4.35

SECOND FLOOR 749.94

2-01 EMERGENCY EXIT ZONE 147.40

2-02 SPECTATORS ZONE 602.54
(9,4X64,1)
 C - QUANTITIES

IIHF 1 ICE PAD BLUEPRINT BUDGET

Facilities Committee 2012-1016

N L W H S TOTAL
1C1 Rental Skates Pairs 8 2.5 4 8 640.00 640.00

2A12 Seating Concrete structure 749.94

2-01 1 147.40
2-02 1.00 602.54

2A13 Building Estructure (Steel / Kg) PILLARS 273,694.14

11 10.85 195 1.05 24,436.91
11 6.9 195 1.05 15,540.53
HEB180 24 7.2 51.2 1.05 9,289.73
BEAMS
11 52.55 325 1.07 201,016.89
HEB 240 6 15.1 83.2 1.05 7,914.82
HEB 180 4 28.55 51.2 1.05 6,139.39
HEB 220 6 15.1 71.5 1.05 6,801.80
HEB160 2 28.55 42.6 1.05 2,554.08

2A14 Concrete floor structure (with stairs & pillars) 795.34

Ceiling floor building B 1 64.4 12.35 795.34

2A15 Composite Slab (Building A with stairs) 1,018.92

Floor Building A 2 15.4 28.9 890.12
0-03 1 47.00 47.00
0-04 1 45.50 45.50
0-05 1 36.30 36.30

2A16 Concrete Foundations (m3) PILLARS 94.73

11 1.2 1.2 1.2 19.01
11 1.2 1.2 1 15.84
24 0.8 0.8 0.6 9.22
WALL 1 281.5 0.3 0.6 50.67

2A17 Concrete ground floor (25 cm) 2,168.25

GROUND FLOOR 1 3,959.75 3,959.75
ICE PAD 1 1,791.50 1,791.50

2A18 Light Ceiling with Insulation System 3,384.22

Ice rink Building 1 64.4 52.55 3,384.22

2A19 Decks 594.58

Building A 1 15.4 28.9 445.06
Ice resurfer Building 1 8.4 17.8 149.52

2A20 Façades (aluminium isolated panel) 2,497.55

Façade N 1 863.7 863.70
Façade W 1 526.1 526.10
Façade S 1 609.4 609.40
Façade E 1 498.35 498.35

2A21 Lobby / Admission 236.10

ENTRANCE 0-06 1 64.80 64.80
LOBBY 0-10 1 95.00 95.00
SPECTATORS LOBBY 1-10 1 76.30 76.30

2A22 Shop Area 26.60

SHOP 1 26.60 26.60

2A23 Administrative & Office areas 172.20

CLUB OFFICE 0-17 1 40.60 40.60
TICKETING, ARENA OFFICE & CONTROL AREA 0-07 1 23.60 23.60
GAME SUPERVISOR & TIMING BOX 1-07 1 20.55 20.55
FIGURE SKATING OFFICE 1-19 1 19.00 19.00
TEAM MEATING ROOM 1-15 1 30.45 30.45
SHORT TRACK OFFICE 1-20 1 19.00 19.00
ICE HOCKEY OFFICE 1-21 1 19.00 19.00

2A24 Café / Restaurant 140.75

RESTAURANT 1-03 1 92.65 92.65
CAFÉ 1-04 1 48.10 48.10

2A25 Kitchen 30.95

KITCHEN 1-05 1 30.95 30.95

2A26 Gym & Warm-up Areas 136.90

GYM 1-24 1 22.90 22.90
WARM-UP & STRECHING ZONE 1-25 1 114.00 114.00

2A27 Dressing Rooms 267.35

 DRESSING ROOM HOCKEY 1 0-31 1 43.50 43.50
DRESSING ROOM HOCKEY 2 0-34 1 42.00 42.00
DRESSING ROOM HOCKEY HOME TEAM 0-35 1 48.45 48.45
DRESSING ROOM HOCKEY VISITOR TEAM 0-39 1 49.00 49.00
DRESSING ROOM FIGURE SKATING MALE 0-42 1 42.10 42.10
DRESSING ROOM FEMALE FIGURE SKATING 0-43 1 42.30 42.30

2A28 Showers & Lavatory rooms 119.05

SHOWERS & LAVATORY HOCKEY 1 0-32 1 19.30 19.30
SHOWERS & LAVATORY HOCKEY 2 0-33 1 19.30 19.30
SHOWERS & LAVATORY HOCKEY HOME TEAM 0-36 1 20.90 20.90
SHOWERS & LAVATORY HOCKEY VISITOR TEAM 0-39 1 20.95 20.95
SHOWERS & LAVATORY FIGURE SKATING MALE 0-42 1 19.30 19.30
SHOWERS & LAVATORY FIGURE SKATING FEMALE 0-43 1 19.30 19.30

2A29 Spectators Area 918.29

EMERGENCY EXIT ZONE 2-01 1 147.40 147.40
SPECTATORS ZONE 2-02 1 602.54 602.54
SPECTATORS PASSAGE 1-18 1 168.35 168.35

2A30 Firts Aid / Medical room 16.35

MEDICAL / FIRST AID ROOM 0-20 1 16.35 16.35

2A31 Public Lavatories 91.15

LAVATORY (HANDICAP) 0-14 1 5.60 5.60
PUBLIC SKATING LAVATORY FEMALE 0-15 1 13.00 13.00
PUBLIC SKATING LAVATORY MALE 0-16 1 10.80 10.80
LAVATORY (HANDICAP) 1-11 1 5.60 5.60
SPECTATORS LAVATORY MALE 1-12 1 21.20 21.20
SPECTATORS LAVATORY FEMALE 1-13 1 24.40 24.40
LAUNDRY & CLEANING ROOM 0-28 1 6.20 6.20
CLEANING ROOM 1-26 1 4.35 4.35

2A32 Mechanical rooms 140.85

ELECTRICAL CONTROL ROOM 0-22 1 4.15 4.15
FIRE EXTINGUISH ROOM 0-23 1 12.10 12.10
PLUMBING ROOM 0-24 1 10.80 10.80
MECHANICAL ROOM (AIR) 1-25 1 21.30 21.30
ICE RESURFER 0-03 1 47.00 47.00
MECHANICAL ROOM (COMPRESSORS) 0-04 1 45.50 45.50

2A33 Public Common areas (Stairs & Lift) 74.50

STAIRS 0-12 1 20.20 20.20
LIFT 0-13 1 4.10 4.10
INNER STAIRS 0-29 1 13.55 13.55
STAIRS 1-08 1 20.20 20.20
LIFT 1-09 1 4.40 4.40
INNER STAIRS 1-23 1 12.05 12.05

2A34 Rental Skates areas 97.90

RENTAL SKATES COUNTER 0-08 1 26.90 26.90
PUBLIC SKATING DRESSING ROOM 0-09 1 71.00 71.00

2A35 Corridors 242.60

CORRIDOR 0-19 1 171.65 171.65
CORRIDOR 1-16 1 70.95 70.95

2A36 Surrounding Ice Pad area 795.80

MAIN HALL 0-02 1 795.80 795.80

2A37 Storage Rooms 85.60

STORAGE ( GOALS AND SHORT TRACK) 0-05 1 36.30 36.30
FIGURE SKATING STORAGE ROOM 0-26 1 12.85 12.85
ICE HOCKEY EQUIPMENT ROOM 0-30 1 15.05 15.05
RESTAURANT STORAGE 1-14 1 5.50 5.50
SKATES AND MAINTENANCE ROOM 0-21 1 15.90 15.90

2A38 Dryers Rooms 102.55

DRYING ROOMS (11 un) 0-25 1 102.55 102.55

2A39 Coaches, Staff & Referees Rooms 73.90

STAFF LOCKER ROOM 0-18 1 14.70 14.70
FIGURE SKATING COACHES ROOM 0-27 1 17.60 17.60
DRESSING ROOM REFEREES 0-37 1 20.80 20.80
DRESSING ROOM HOCKEY COACHES 0-38 1 20.80 20.80

2A40 VIP zones 62.45

VIP BOX 1-06 1 23.05 23.05
VIP RECEPTION & CATERING ROOM 1-22 1 39.40 39.40

2A41 Terrace 36.95

TERRACE 1-01 1 36.95 36.95

2A42 Smoking Zone 9.30

SMOKING AREA 1-02 1 9.30 9.30

2A43 Under seats zone low height 279.15

UNDER SEATS ZONE (HEIGHT MINUS 2,50) 1-17 1 279.15 279.15
 SQM T
1C1 Rental Skates Pairs 640.00

2A12 Seating Concrete structure 749.94

2A13 Building Estructure (Steel / Kg) 273,694.14

D - SQUARE METERS COST & PRICES CALCULATION
2A14 Concrete floor structure (with stairs & pillars) 795.34 IIHF 1 ICE PAD BLUEPRINT BUDGET
Ceiling floor building B Facilities Committee 2012-1016

2A15 Composite Slab (Building A with stairs) 1,018.92

Floor Building A Fill prices in Figure A

2A16 Concrete Foundations (m3) 94.73

2A17 Concrete ground floor (25 cm) 2,168.25

2A18 Light Ceiling with Insulation System 3,384.22

2A19 Decks 594.58

2A20 Façades (aluminium isolated panel) 2,497.55 SQM COST

2A21 Lobby / Admission 236.10 174.55 n cost n cost

ENTRANCE AA 16.55 2,483 C 24.21 581.04
LOBBY 95.00 D 39.51 1,304 W 6.9 586.5
SPECTATORS LOBBY F 115.47 924
L 111.8 559
I 92.6 3,889
M 92.6 5,556
A 2 700
SUM 16,582

2A22 Shop Area 26.60 261.71 n cost n cost

AA 27.3 4,095
SHOP D 45.9 1,515
F 39.55 316
L 38.25 191
J 23.45 657
F 23.45 188

SUM 6,962

2A23 Administrative & Office areas 172.20 154.18 n cost n cost

CLUB OFFICE 40.60 A 1 350 V 11.2 1120
TICKETING, ARENA OFFICE & CONTROL AREA C 4.56 109
GAME SUPERVISOR & TIMING BOX D 45.27 1,494
FIGURE SKATING OFFICE F 80.19 642
TEAM MEATING ROOM J 35.65 998
SHORT TRACK OFFICE L 9.88 49
ICE HOCKEY OFFICE O 35.65 1,497
SUM 6,260

2A24 Café / Restaurant 140.75 150.93 n cost n cost

RESTAURANT A 2 700 V 9.8 980
CAFÉ D 113.18 3,735
F 179.94 1,440
L 173.4 867
J 133.5 3,738 0
M 133.5 8,010
C 73.92 1,774
SUM 21,244

2A25 Kitchen 30.95 239.80 n cost n cost

KITCHEN A 1 350
D 61.71 2,036
E 53.48 321
H 51.42 2,571
 K 23.3 746
M 23.3 1,398

SUM 7,422

2A26 Gym & Warm-up Areas 136.90 141.35 n cost n cost

GYM A 1 350 X 33.6 1848
WARM-UP & STRECHING ZONE 114.00 C 33.75 810 V 10.75 1075
D 78 2,574
F 135.35 1,083
J 105.45 2,953
L 135.35 677
N 105.45 4,745
SUM 16,114

2A27 Dressing Rooms 267.35 142.19 n cost n cost

DRESSING ROOM HOCKEY 1 43.50 A 2 700
DRESSING ROOM HOCKEY 2 D 56.16 1,853
DRESSING ROOM HOCKEY HOME TEAM E 72.5 435
DRESSING ROOM HOCKEY VISITOR TEAM L 70 350
DRESSING ROOM FIGURE SKATING MALE J 39 1,092
DRESSING ROOM FEMALE FIGURE SKATING N 39 1,755

SUM 6,185

2A28 Showers & Lavatory rooms 119.05 400.33 n cost n cost

SHOWERS & LAVATORY HOCKEY 1 M 6.15 369 R 2 450
SHOWERS & LAVATORY HOCKEY 2 D 21.85 721 S 2 270
SHOWERS & LAVATORY HOCKEY HOME TEAM E 44.38 266 X 2.05 113
SHOWERS & LAVATORY HOCKEY VISITOR TEAM H 26 1,300 C 12.75 306
SHOWERS & LAVATORY FIGURE SKATING MALE 19.30 K 15.85 507 Q 6 900
SHOWERS & LAVATORY FIGURE SKATING FEMALE N 9.7 437 B 2 300
P 2 530 G 52.4 1257.6
SUM 7,726

2A29 Spectators Area 918.29 10.40 n cost n cost

EMERGENCY EXIT ZONE A 8 2,800
SPECTATORS ZONE T 84.35 6,748
SPECTATORS PASSAGE
SUM 9,548

2A30 Firts Aid / Medical room 16.35 185.33 n cost n cost

MEDICAL / FIRST AID ROOM A 1 350 R 1 225
C 4.35 104
D 22.5 743
F 45.1 361
J 13.45 377
L 43.54 218
O 15.55 653
SUM 3,030

2A31 Public Lavatories 91.15 428.83 n cost n cost

LAVATORY (HANDICAP) A 1 350 R 3 675
PUBLIC SKATING LAVATORY FEMALE D 31.68 1,045 S 4 540
PUBLIC SKATING LAVATORY MALE E 52.2 313 X 3.1 171
LAVATORY (HANDICAP) H 52.2 2,610 Y 5.8 493
SPECTATORS LAVATORY MALE 21.20 J 18 504 Z 4 520
SPECTATORS LAVATORY FEMALE N 18 810
LAUNDRY & CLEANING ROOM P 4 1,060
CLEANING ROOM SUM 9,091

2A32 Mechanical rooms 140.85 125.56 n cost n cost

ELECTRICAL CONTROL ROOM A 1 350
FIRE EXTINGUISH ROOM D 20.88 689
PLUMBING ROOM 12.10 E 40.14 241
MECHANICAL ROOM (AIR) L 47.89 239
ICE RESURFER
MECHANICAL ROOM (COMPRESSORS)

SUM 1,519
2A33 Public Common areas (Stairs & Lift) 74.50 218.00 n cost n cost
STAIRS 20.20
LIFT D 57.4 1,894 T 4.37 589.95
INNER STAIRS E 54.2 325
STAIRS F 54.2 434
LIFT L 54.2 271
INNER STAIRS M 10.11 607
J 10.11 283
SUM 4,404

2A34 Rental Skates areas 97.90 173.59 n cost n cost

RENTAL SKATES COUNTER AA 9.53 1,430
PUBLIC SKATING DRESSING ROOM D 147.7 4,874
F 156.2 1,250
L 150.8 754
I 90.2 3,788
N 90.2 4,059
V 8.4 840
SUM 16,995

2A35 Corridors 242.60 167.06 n cost n cost

CORRIDOR 171.65 A 2 700
CORRIDOR D 249.95 8,248
E 443.8 2,663
L 426.18 2,131
N 171.65 7,724
I 171.65 7,209

SUM 28,676

2A36 Surrounding Ice Pad area 795.80 45.00 n cost n cost

N 795.8 35,811
MAIN HALL SUM 35,811

2A37 Storage Rooms 85.60 188.66 n cost n cost

STORAGE ( GOALS AND SHORT TRACK) A 1 350
FIGURE SKATING STORAGE ROOM 12.85 D 13.32 440
ICE HOCKEY EQUIPMENT ROOM E 38.15 229
RESTAURANT STORAGE L 36.82 184
SKATES AND MAINTENANCE ROOM N 10.2 459
K 10.2 326
C 18.18 436
SUM 2,424

2A38 Dryers Rooms 102.55 205.26 n cost n cost

DRYING ROOMS (11 un) A 1 350
D 14.31 472
E 19.08 114
L 19.08 95
9.15 N 8 360
AB 10.8 486

SUM 1,878

2A39 Coaches, Staff & Referees Rooms 73.90 610.86 n cost n cost
STAFF LOCKER ROOM A 1 350 N 15.05 677.25
FIGURE SKATING COACHES ROOM B 1 150 P 1 265
DRESSING ROOM REFEREES C 13.92 334 Q 2 300
DRESSING ROOM HOCKEY COACHES 20.80 D 35.37 1,167 R 2 450
E 69.02 414 X 1.2 66
G 60.06 2,703 Y 3.96 336.6
H 14.56 728 Z 2 260
J 17 4,505
SUM 12,706

2A40 VIP zones 62.45 126.54 n cost n cost

VIP BOX 23.05 B 1 150 AA 3.8 570
VIP RECEPTION & CATERING ROOM D 64.8 2,138 V 5.6 560
F 60.48 484
G 58.32 1,400
J 20.9 585
 O 20.9 878
C 47.4 1,138
SUM 7,903

2A41 Terrace 36.95 207.70 n cost n cost

TERRACE AA 32.85 4,928
D 12.05 398
E 10.95 66
L 10.95 55
M 29.4 1,764
W 5.47 465

SUM 7,675

2A42 Smoking Zone 9.30 289.16 n cost n cost

SMOKING AREA AA 8.675 1,301
D 12.11 400
E 10.1 61
L 10.1 51
M 8.6 516
I 8.6 361

SUM 2,689

2A43 Under seats zone low height 279.15 21.38 n cost n cost
L 351 1,755 B 2 300
C 175.5 4212
SUM 5,967
UNDER SEATS ZONE (HEIGHT MINUS 2,50)

CODE FIGURE A - MATERIAL OR UNIT PRICE

A 90 CM PAINTED STEEL DOOR UN 350

B 80 CM PAINTED WOOD DOOR UN 150
C 10 CM BRICK PARTITION WALL M2 24
D 15 CM BRICK PARTITION WALL M2 33

E CEMENT COATING M2 6
F GYPSUM COATING M2 8
G VINYL COATING M2 24
H TILE COATING M2 50

I METAL.LIC CEILING M2 42
J PLASTERBOARD CEILING -PAINTED M2 28
K VINYL CEILING M2 32

L PAINT M2 5

M TILE FLOORING M2 60
N RUBBER FLOORING M2 45
O CARPET FLOORING M2 42

P WC UNIT UN 265
Q SHOWER UNIT UN 150
R SINK UNIT WITH FAWCET UN 225
S URINARY UNIT UN 135

T RAILING ML 80

V WOOD PANEL M2 100

W ALUMINIUM PANEL M2 85
X MIRROR M2 55
Y HIGH DENSITY PANEL M2 85
Z HIGH DENSITY 70 CM DOOR UD 130

AA ALUMINIUM & GLASS WALL / DOOR M2 150

AB STEEL GRATING M2 45

2A11 Sand Rink Base 15.00

2A12 Seating Concrete structure 185.00
2A13 Building Estructure (Steel / Kg) 2.25
2A14 Concrete floor structure (with stairs & pillars) 135.00
2A15 Composite Slab (Building A with stairs) 55.00
2A16 Concrete Foundations (m3) 110.00
2A17 Concrete ground floor (25 cm) 85.00
2A18 Light Ceiling with Insulation System 105.00
2A19 Decks 35.00
2A20 Façades (aluminium isolated panel) 85.00