Академический Документы
Профессиональный Документы
Культура Документы
MANO DE
OBRA
HO POR: Suca Castro Jhonn Abel
O POR: Ing. Ivan Cruz Tello
4.00 203.00
4.00 184.03 736.12
2.00 247.90 495.80
2.00 113.45 226.90
2.00 31.09 62.18
2.00 4.20 8.40
14.00 24.98 349.72 62.00
CEMENT
HORMIGON, PIEDRA
OBRA
O
ARENA FINA, PIEDRA
CHANCADA
273.60
20.52
114.00
22.40
49.89
261.12
90.96
83.31
3235.17
2241.82
1329.54
101.40
3780.01
1374.06
145.71
452.72 0.00
0.00 0.00
158.92 5.92 123.83 1.84 38.42
112.06
84.04
3.00
868.00
342.00
1428.44
472.39
153.73
88.50
244.00
32.35
742.50
1046.25
6.99
42.00
0.67
1.50
0.02
0.18
0.82
0.82
0.82
7.96
0.46
0.67
1.59 5.62 0.67
4.82
0.67
0.46
5.97
1.58 78.16 0.76
0.24 108.76 2.94 1313.68 0.46
12.80
2.91 193.52 0.76
0.24 775.68 1.19 3789.23 0.52
6.40
1.83 52.07 0.83
0.24 648.64 2.94 7835.11 0.52
5.30
0.85 129.49 0.64
0.24 340.28 2.94 4110.38 0.52
0.01
10.69
0.73 22.17 1.32
0.24 74.59 2.94 900.99 0.46
1.81
1.42
1.44
5.00
1.57
0.16
1.69
0.67
4.27
15.67
0.95
0.38
1.54
1.02
0.26
0.21
0.21
0.08
1.77
1.77
1.77
1.86
1.14
0.63
1.18
0.06
0.44
0.92
0.97
1.01
1.01
1.01
0.10
POLINOMICA
O (4)+(5)+(12) MADERA (7) LADRILLO (8)+(9)+(10)+(11)+(13)+(14)
0.67
1.50
7.83
3.20 398.72
21.08 0.04 4.12 0.25 28.84
97.53
67.58
40.08
76.81
2.17
0.46
2.37 18.26 64.51
92.95
9.85 18.26 268.42
235.75
33.03
37.41 18.26 901.19
207.45
210.98
50.47 20.11 1337.29
1666.91
155.93
23.61 24.29 692.27
1393.92
74.93
96.73 18.64 2831.50
731.26
13.78 1.13 1079.57
43.20
40.17 20.78 630.22
142.28
115.16
215.07
2126.30
107.82
18.45
255.20
87.48
596.86
1120.36 2.28 163.04 1.55 110.84
124.07
27.91
10.30 368.74
13.58 12.36 1422.39
5.41
3.36
2.52
0.08
7.08
3.54
3.54
26.04
10.26
1.26
14.17
4.61
2.66
7.32
0.97
31.39
162.00
0.21
9)+(10)+(11)+(13)+(14) GG Y UU
0.153 0.171
VIDRIO DOBLE, PINTURAS, OCRE,BREA TUBO Y ACCESORIOS PVC, PEGAMENTO
MAYÓLICA 20X30 IMPRIMANTES, PEGAMENTOS, ,COLA SINTETICA,LIJAR PLASTICO, CINTA
CERRADURAS, BISAGRAS TEFLON, RAFIA
2.50
2.50
2.50
18.76 1384.56
0.46 47.17
4.47 33.29
2.18 34.88
41.46 497.52
1000.00 1000.00
800.00 800.00
2.59 2.59
40.22
38.00
34.21
25.63
7.92
7.99
14.95
2.46
2.59
2.46
2.59
MOr C
1.000 K = 0.357( ) + 0.140(
MOo C
SORIOS PVC, PEGAMENTO
ICA,LIJAR PLASTICO, CINTA
INTERR. BAKELITA,CAJA
OCTOGONAL,CABLES ELECTRICOS EN
REGISTRO, ACCESORIOS
TEFLON, RAFIA GENERAL BAÑO
60.00
60.00
60.00
361.96
684.00
307.56
566.28
21.55 129.30
63.91
14.95
MOr Cr Ar MDr L
) + 0.140( ) + 0.102( ) + 0.078( ) + 0.153(
MOo Co Ao MDo L
GASTOS GENERALES Y
VARIOS
UTILIDADDES
217.23 217.23
260.00 260.00
382.45 382.45
1000.00 1000.00
340.00 2720.00
400.00 2400.00
560.00 1120.00
700.00 700.00
3254.00 3254.00
203.00 812.00
184.03 736.12
247.90 495.80
113.45 226.90
31.09 62.18
4.20 8.40
24.98 349.72
270.00 270.00
200.00 200.00
19.19 38.38
1.00 1500.00
16753.18 38131.51
0.075 0.171 0.999
(14) (15)
MDr Lr GGUr
) + 0.153( ) + 0.171( )
MDo Lo GGUo