Академический Документы
Профессиональный Документы
Культура Документы
CENTRALIZATOR
SITUATIA DE LUCRARI NR. 7 LA DATA DE 28.02.2018
CAPITOLUL A
1 REZISTENTA 2,054,639.91 1,693,918.61 100,196.50 1,794,115.11 260,524.80
1.1 OB. 3 - Hala depozit produse finite (existent) 370,675.90 290,395.00 34,760.00 325,155.00 45,520.90
1.2 OB 13 - Hala depozit produse finite 878,270.59 639,964.09 37,264.50 677,228.59 201,042.00
1.3 OB. 12 - Hala depozitare materii prime 458,050.36 418,317.86 28,172.00 446,489.86 11,560.50
1.4 OB. 8 - Hala depozitare ambalaje 251,914.26 251,914.26 0.00 251,914.26 0.00
1.5 OB. 11- Depozit deseuri 65,708.80 65,502.90 0.00 65,502.90 205.90
1.6 OB. 1D - Gate cabin 9,878.50 7,683.00 0.00 7,683.00 2,195.50
1.7 OB. 5A - GOSPODARIE APA SPRINKLERE (propunere)+ fundatie rezervor 20,141.50 20,141.50 0.00 20,141.50 0.00
2 ARHITECTURA 970,587.14 760,889.71 144,864.46 905,649.17 71,447.97
2.1 OB. 1D - Gate cabin (existent) 8,064.70 8,064.70 0.00 7,959.70 105.00
2.2 OB. 1 - Cabina poarta (propunere) 14,207.87 0.00 0.00 0.00 14,207.87
2.3 OB. 2 - Hala productie + birouri existent 19,164.18 0.00 0.00 0.00 19,164.18
2.4 OB. 3 - Depozit produse finite (existent) 12,410.05 0.00 9,463.35 9,463.35 2,946.70
2.5 OB. 5a - GOSPODARIE APA SPRINKLERE 8,966.60 8,966.60 0.00 8,966.60 0.00
2.6 OB. 8 - Depozit de ambalaje (propunere) 134,730.30 134,729.00 0.00 134,729.00 1.30
2.7 OB. 8d - Cort industrial (existent) 0.00 0.00 0.00 0.00 0.00
2.8 OB. 11- Magazie deseuri (propunere) 18,442.50 10,349.00 340.00 10,689.00 7,753.50
2.9 OB. 12 - Depozit de materii prime + birouri (propunere) 302,951.53 208,612.76 77,585.17 286,197.93 16,753.61
2.9.a. Reglare - Plafon suspendat dip gips-carton -6,510.00
2.10 OB. 13 - Depozit de produse finite 456,309.41 390,167.65 57,475.94 447,643.59 8,665.82
OB. 17 - scara metalica exterioara (propunere) - de acces pe ob. 4 (existent) si ob. 2
2.11 1,850.00 0.00 0.00 0.00 1,850.00
(existent)
3 INSTALATII ELECTRICE 258,192.95 103,441.64 68,937.98 172,379.62 85,813.33
4 INSTALATII SANITARE 452,332.36 278,257.01 148,817.99 427,075.00 25,257.36
5 INSTALATII TERMICE 105,021.91 72,687.13 15,030.86 87,717.99 17,303.92
6 RETELE EXTERIOARE 126,577.27 124,959.15 0.00 124,959.15 1,618.12
7 TERASAMENTE DRUMURI 246,197.05 239,628.35 6,568.70 246,197.05 0.00
8 SUPRASTRUCTURA DRUMURI 708,837.10 580,530.77 24,671.64 605,202.41 103,634.69
TOTAL CAPITOL A: 4,922,385.69 3,854,312.37 509,088.13 4,363,295.50 565,600.19
Valoare decontat Valoare luna Cumulat la data Valoare rest de
Nr. Crt. Denumire capitol/categorie/articol de lucrare Valoare contract
anterior curenta situatiei executat
2.8 OB. 11- Magazie deseuri (propunere) 12002.80 7688.80 4314.00 12002.80 0.00 0.00
2.9 OB. 12 - Depozit de materii prime + birouri (propunere) 291,477.68 73,533.36 100,321.91 173,855.27 117,622.41 0.00
2.9.a. Reglare - Perete gips carton EI 180' -20,033.00
2.9.b. Reglare - Vopsea poliuretanica anticoroziva (magazie subst. chimice) -2,825.30
2.9.c. Reglare - Vopsea pliuretanica (magazie subst. periculoase+incombustibile) -21,120.40
2.9.d. Regale - Diferenta pret zidarie caramida -10,857.00
2.10 OB. 13 - Depozit de produse finite 32,165.55 0.00 0.00 0.00 32,165.55 0.00
OB. 17 - scara metalica exterioara (propunere) - de acces pe ob. 4 (existent) si ob. 2 0.00
2.11 0.00 0.00 0.00 0.00 0.00
(existent)
3 INSTALATII ELECTRICE 314,900.20 185,426.93 68,119.21 253,546.13 61,354.07
4 INSTALATII SANITARE 100,779.15 34,011.65 44,449.29 89,060.94 11,718.21
5 INSTALATII TERMICE 44,960.88 12,435.65 31,876.63 44,312.28 648.60
6 RETELE EXTERIOARE 82,768.88 68,782.71 9,267.17 78,049.88 4,719.00
7 TERASAMENTE DRUMURI 52,020.25 11,905.00 0.00 11,905.00 40,115.25
8 SUPRASTRUCTURA DRUMURI 15,381.81 2,838.20 0.00 2,838.20 12,543.61
8.a. Beton rutier BcR 4.5 -20,770.00
9 TERASAMENTE BANDA DE ACCELERARE 6,884.85 0.00 0.00 0.00 6,884.85
10 SUPRASTRUCTURA BANDA DE ACCELERARE 52,640.48 0.00 0.00 0.00 52,640.48
TOTAL CAPITOL B: 1,303,137.67 624,764.98 325,858.98 961,223.96 417,519.41
CAPITOL C: Reglare situatie de lucrari nr. 3 (formula incompleta) 0.00 0.00 0.00 0.00 0.00
CAPITOL D: Cheltuieli diverse si neprevazute 50,000.00 0.00 0.00 0.00 50,000.00
TOTAL A + B + C + D: 6,275,523.35 4,479,077.35 834,947.10 5,324,519.46 1,033,119.59
TVA 19% 1,192,349.44 851,024.70 158,639.95 1,011,658.70 196,292.72
TOTAL GENERAL EURO: 7,467,872.79 5,330,102.05 993,587.05 6,336,178.16 1,229,412.32
NOTA:
- Deoarece la data prezentei documentatia tehnica de executie nu a fost predata in totalitate,
Valoare decontat Valoare luna Cumulat la data Valoare rest de
Nr. Crt. Denumire capitol/categorie/articol de lucrare Valoare contract
anterior curenta situatiei executat
asupra cantitatilor pot surveni modificari in +/- functie de documentatia ce urmeaza a fi
transmisa sau de dispozitiile de santier sau note de renuntare survenite ulterior datei
acestei situatii.
ANTREPRENOR GENERAL,
S.C. NESS PROIECT EUROPE S.R.L.
BENEFICIAR,
S.C. CAN PACK ROMANIA S.R.L.
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
produs in Romania
Otel beton Pc 52 in fundatii / Reinforcement steel
10 kg 18,300.00 1.00 2,900.00 15,400.00 15,400.00 si in Comunitatea 15,400.00 15,400.00 0.00 0.00 15,400.00 15,400.00 0.00 0.00
PC52 in foundation
Europeana
Heidelbergcement
Beton de poza in parapeti - C8/10 / Concrete for
11 mc 8.30 55.00 7.70 16.00 880.00 (Carpat Beton) / 8.00 440.00 8.00 440.00 16.00 880.00 0.00 0.00
egalizaton C8/10 - parapet
Nest Holding
Beton armat monolit turnat in parapeti - C20/25 / Heidelbergcement
12 Monolith reinforced concrete cast in parapets - C20 / mc 75.30 70.00 6.30 81.60 5,712.00 (Carpat Beton) / 81.00 5,670.00 0.60 42.00 81.60 5,712.00 0.00 0.00
25 Nest Holding
cofraje metalice si
13 Cofraj parapeti / Formwork for parapet mp 657.00 13.50 9.00 648.00 8,748.00 648.00 8,748.00 0.00 0.00 648.00 8,748.00 0.00 0.00
Tego
produs in Romania
Otel beton in parapeti / Reinforcement steel for
15 kg 9,770.00 1.00 360.00 9,410.00 9,410.00 si in Comunitatea 9,410.00 9,410.00 0.00 0.00 9,410.00 9,410.00 0.00 0.00
parapet
Europeana
produs in Romania
Beton poza cuve rampe nivelatoare C 8/10 / Concrete
16 mc 3.50 55.00 3.50 192.50 si in Comunitatea 0.00 0.00 3.50 192.50 3.50 192.50 0.00 0.00
for egalization - C8/10, for concrete tanks and ramps
Europeana
produs in Romania
Beton armat in radierul cuvelor C 20/25 / Concrete
17 mc 6.35 65.40 6.35 415.29 si in Comunitatea 6.35 415.29 0.00 0.00 6.35 415.29 0.00 0.00
reinforced C20/25 in the concrete slabs of tanks
Europeana
cofraje metalice si
19 Cofraje parapeti / Formwork mp 79.00 13.50 79.00 1,066.50 79.00 1,066.50 0.00 0.00 79.00 1,066.50 0.00 0.00
Tego
produs in Romania
Armare parapeti si radier cuve Pc 52 / Reinforcement
20 kg 1,870.00 1.00 1,870.00 1,870.00 si in Comunitatea 1,870.00 1,870.00 0.00 0.00 1,870.00 1,870.00 0.00 0.00
steel PC52 in parapet and concrete slabs
Europeana
25 Rosturi dilatare in dalaj - 164 ml / Dilatation joint ml 164.00 29.50 164.00 4,838.00 tip Alfa Joint 0.00 0.00 0.00 0.00 0.00 0.00 164.00 4,838.00
Corniera protectie rost L 60x60x5 S275JR / Groving
25.1 ml 328.00 7.00 328.00 2,296.00 0.00 0.00 0.00 0.00 0.00 0.00 328.00 2,296.00
L60x60x5 S275 JR
Praznuri de ancorare OB 37 f 10/20 / Anchor Feet OB
25.2 kg 1,290.00 1.00 1,290.00 1,290.00 0.00 0.00 0.00 0.00 0.00 0.00 1,290.00 1,290.00
37 f 10/20
Umplere rosturi de dilatatie cu chit permanent elastic /
25.3 Filling of expansion joints with permanently elastic ml 164.00 2.50 164.00 410.00 0.00 0.00 0.00 0.00 0.00 0.00 164.00 410.00
grout
- Beton armat C 30/37 mc 100.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
- Cofraj mp 280.00 0.00 280.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 280.00 0.00
- Cofraj striuri - 3 cm adancime, 10 cm latime ml 252.00 0.00 252.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 252.00 0.00
- Otel beton Pc 52 kg 21,000.00 0.00 21,000.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 21,000.00 0.00
- Piese inglobate din otel S355JR kg 2,340.00 0.00 2,340.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 2,340.00 0.00
- Tevi PVC pentru ancorare la manipulare Ø50x4-750 ml 36.00 0.00 36.00 0.00 inclus la poz. 27 0.00 0.00 0.00 0.00 0.00 0.00 36.00 0.00
- Beton armat C 30/37 mc 35.60 0.00 35.60 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 35.60 0.00
- Cofraj mp 104.00 0.00 104.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 104.00 0.00
- Cofraj striuri ml 84.00 0.00 84.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 84.00 0.00
- Otel beton Pc 52 kg 7,476.00 0.00 7,476.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 7,476.00 0.00
- Piese inglobate S355JR kg 780.00 0.00 780.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 780.00 0.00
- Tevi PVC pentru ancorare la manipulare Ø50x4-750 ml 12.00 0.00 12.00 0.00 inclus la poz. 28 0.00 0.00 0.00 0.00 0.00 0.00 12.00 0.00
Heidelbergcement
Beton de poza sub fundatii C 8/10 / Egalization
6 mc 40.00 55.00 77.50 117.50 6,462.50 (Carpat Beton) / 117.50 6,462.50 0.00 0.00 117.50 6,462.50 0.00 0.00
concrete - C8/10
Nest Holding
Heidelbergcement
Beton armat in fundatii C 20/25/ Reinforcement
7 mc 195.00 65.40 50.00 245.00 16,023.00 (Carpat Beton) / 245.00 16,023.00 0.00 0.00 245.00 16,023.00 0.00 0.00
concrete C20/25 cast in foundation
Nest Holding
cofraje metalice si
8 Cofraj la fundatii / Formwork for foundation mp 165.00 13.50 101.00 266.00 3,591.00 266.00 3,591.00 0.00 0.00 266.00 3,591.00 0.00 0.00
Tego
produs in Romania
Otel beton in fundatii Pc 52 / Reinforcement steel
10 kg 10,850.00 1.00 3,690.00 14,540.00 14,540.00 si in Comunitatea 14,540.00 14,540.00 0.00 0.00 14,540.00 14,540.00 0.00 0.00
PC52 in foundation
Europeana
k se chituiesc rosturile de contractie / Sealed the joint ml 805.00 2.50 805.00 2,012.50 0.00 0.00 0.00 0.00 0.00 0.00 805.00 2,012.50
17.1 Rosturi de dilatare / Dilatation joint 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Corniera L 60x60x5 / Metallic profile L60x60x5 ml 43.00 7.00 43.00 301.00 43.00 301.00 0.00 0.00 43.00 301.00 0.00 0.00
- Praznuri Ø 10/20 kg 170.00 1.00 170.00 170.00 170.00 170.00 0.00 0.00 170.00 170.00 0.00 0.00
- Gujoane in teci PVC Ø 35/4, Ø 20-50 cm dispuse la
40 cm interax - 110 buc , OB 37 / Glues in PVC
kg 135.00 3.30 135.00 445.50 135.00 445.50 0.00 0.00 135.00 445.50 0.00 0.00
sheath Ø 35/4, Ø 20-50 cm disposed at 40 cm interax
- 110 pcs, OB 37
19.1 Turnare beton armat C 30/37 mc 60.00 0.00 60.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 60.00 0.00
19.2 Cofraj striuri mp 250.00 0.00 250.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 250.00 0.00
19.3 Cofraj stalpi mp 161.00 0.00 161.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 161.00 0.00
19.4 Otel beton Pc 52 kg 12,300.00 0.00 12,300.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 12,300.00 0.00
19.5 Piese metalice inglobate S355JR kg 2,400.00 0.00 2,400.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 2,400.00 0.00
20 Tije fixare ferme si pane de stalpi 0.00 0.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tija M24 H1LFEN/8AR ANCHORS spacer 1558.A4-80
20.1 order no. 0024- buc 30.00 0.00 30.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00
229-00124 L = 600
Tija M20 H1LFEN/8AR ANCHORS spacer 1558.A4-80
20.2 order no. 0024-228-00123 buc 60.00 0.00 60.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 60.00 0.00
L = 600
Tija M16 HALFEN/8AR ANCHORS spacer 1558.A4-
20.3 80 order no. 0024-229- buc 30.00 0.00 30.00 0.00 inclus la poz. 19 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00
00122 L = 600
Planseu la cota +492,5 Birouri / Ceilling +492.5
21
Offices
Heidelbergcement
Placa planseu hp 15 cm C 25/30 / Concrete
21.1 mc 108.00 75.00 82.00 190.00 14,250.00 (Carpat Beton) / 190.00 14,250.00 0.00 0.00 190.00 14,250.00 0.00 0.00
plate/ceilling floor hp 15 cm C 25/30
Nest Holding
Cofraj planseu / Ceiling formwork mp 592.00 15.00 48.00 640.00 9,600.00cofraje tip Doka/ Peri 640.00 9,600.00 0.00 0.00 640.00 9,600.00 0.00 0.00
produs in Romania
Otel beton planseu / Reinforcement steel for ceilling kg 12,960.00 1.00 1,150.00 14,110.00 14,110.00 si in Comunitatea 14,110.00 14,110.00 0.00 0.00 14,110.00 14,110.00 0.00 0.00
Europeana
produs in Romania
Otel beton grinzi / Reinforcement steel for beams kg 6,100.00 1.00 5,519.00 11,619.00 11,619.00 si in Comunitatea 11,619.00 11,619.00 0.00 0.00 11,619.00 11,619.00 0.00 0.00
Europeana
produs in Romania
Otel beton in centuri si buiandrugi / Reinforcement
kg 675.00 1.00 9,990.00 0.00 10,665.00 10,665.00 si in Comunitatea 10,665.00 10,665.00 0.00 0.00 10,665.00 10,665.00 0.00 0.00
steel
Europeana
Heidelbergcement
Scara - beton armat C 25/30 / Monolit concrete stairs
22 mc 3.80 75.00 1.90 1.90 142.50 (Carpat Beton) / 1.90 142.50 0.00 0.00 1.90 142.50 0.00 0.00
- C25/30
Nest Holding
Cofraj intrados podest si rampe scara / Intraded
mp 22.00 15.00 11.00 11.00 165.00 11.00 165.00 0.00 0.00 11.00 165.00 0.00 0.00
formwork and stair ramps
Cofraj trepte scara / Formwork steps up the stairs mp 6.00 15.00 8.00 14.00 210.00 14.00 210.00 0.00 0.00 14.00 210.00 0.00 0.00
produs in Romania
Otel beton Pc 52 / Reinforcement steel PC52 kg 390.00 1.00 59.00 449.00 449.00 si in Comunitatea 449.00 449.00 0.00 0.00 449.00 449.00 0.00 0.00
Europeana
produs in Romania
Otel beton Pc 52 in fundatii / Reinforcement steel
9 kg 2,250.00 1.00 6,915.00 9,165.00 9,165.00 si in Comunitatea 9,165.00 9,165.00 0.00 0.00 9,165.00 9,165.00 0.00 0.00
PC52 in foundation
Europeana
Heidelbergcement
Grinda soclu turnata monolit C 20/25 / Monolit cncrete
10 mc 38.00 65.40 38.00 2,485.20 (Carpat Beton) / 38.00 2,485.20 0.00 0.00 38.00 2,485.20 0.00 0.00
cast for beams - C20/25
Nest Holding
cofraje metalice si
11 Cofraj grinzi soclu / Formwork for beam mp 300.00 13.50 300.00 4,050.00 300.00 4,050.00 0.00 0.00 300.00 4,050.00 0.00 0.00
Tego
produs in Romania
12 Otel beton grinzi soclu / Reinforcement steel for beam kg 2,660.00 1.00 5,004.90 665.00 6,999.90 6,999.90 si in Comunitatea 6,999.90 6,999.90 0.00 0.00 6,999.90 6,999.90 0.00 0.00
Europeana
14.3 Geotextil / Geotextile mp 2,020.00 2.00 2,020.00 4,040.00 Ravago 2,020.00 4,040.00 0.00 0.00 2,020.00 4,040.00 0.00 0.00
14.5 Strat nisip 2 cm / sand layer-2 cm mc 40.00 32.00 40.00 1,280.00 40.00 1,280.00 0.00 0.00 40.00 1,280.00 0.00 0.00
14.6 Folie PVC / PVC foil mp 2,020.00 0.65 2,020.00 1,313.00 Ejot / Imperium 2,020.00 1,313.00 0.00 0.00 2,020.00 1,313.00 0.00 0.00
beton Heidelberg
Beton armat cu fibre metalice 25 kg/mc hp=20 cm /
Cement/Nest si
14.7 Reinforcement concrete C25/30 with metallic fiber 25 mc 395.00 97.00 78.00 473.00 45,881.00 473.00 45,881.00 0.00 0.00 473.00 45,881.00 0.00 0.00
fibre metalice
kg/mc, p=20 cm
Fibrometals
Protectie beton helicopterizare si durizare cu nisip
14.8 quartos 5kg/mp/ Protection of helicopterized concrete mp 1,975.00 5.50 1,975.00 10,862.50 Apse / Rockland 1,975.00 10,862.50 0.00 0.00 1,975.00 10,862.50 0.00 0.00
with quartz sand 5kg / mp
15.1 Turnat beton armat C 30/37 mc 23.40 0.00 23.40 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 23.40 0.00
15.2 Cofraj stalpi mp 99.00 0.00 99.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 99.00 0.00
15.3 Cofraj striuri stalpi 3x10 cm ml 180.00 0.00 180.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 180.00 0.00
15.4 Otel beton Pc 52 in fundatii kg 4,220.00 0.00 4,220.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 4,220.00 0.00
15.5 Piese inglobate metalice S355JR kg 2,100.00 0.00 2,100.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 2,100.00 0.00
Tija M24 HALFEN BAR ANCHORS spacer 1550 A4
15.6 buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 order no. 002022900124 L=500
Tija M20 HALFEN BAR ANCHORS spacer 1550 A4
15.7 buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 order no. 002022900123 L=500
Tija talpa inferioara pana M 20 HALFEN BAR
15.8 ANCHORS spacer 1550 A4 80 order no. buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
002022900123 L=500
Tija talpa inferioara ferma M16 HALFEN BAR
15.9 ANCHORS spacer 1550 A4 80 order no. buc 20.00 0.00 20.00 0.00 inclus la poz. 15 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
002022900122 L=500
Stalpi centrali prefabricati din beton armat C 30/37
Somaco / Asa
16 50x50 cm h= Gr= - montaj / Central prefabricated buc 5.00 1,730.00 5.00 8,650.00 5.00 8,650.00 0.00 0.00 5.00 8,650.00 0.00 0.00
Cons / Ferrobeton
concrete columns C30/37, 50x50
16.1 Turnare beton armat C 30/37 mc 12.10 0.00 12.10 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 12.10 0.00
16.2 Cofraj stalpi mp 50.70 0.00 50.70 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 50.70 0.00
16.3 Cofraj striuri stalpi 3x10 cm ml 90.00 0.00 90.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 90.00 0.00
16.4 Otel beton Pc 52 in fundatii kg 2,180.00 0.00 2,180.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 2,180.00 0.00
16.5 Piese inglobate metalice S355JR kg 725.00 0.00 725.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 725.00 0.00
Tija M24 HALFEN BAR ANCHORS spacer 1550 A4
16.6 buc 20.00 0.00 20.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
80 no. 002022900124 L=500
Tija M20 HALFEN BAR ANCHORS spacer 1550 A4
16.7 buc 10.00 0.00 10.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00
80 no. 002022900123 L=500
Tija M16 HaLFEN/8AR ANCHORS spacer 1558.A4-80
16.8 buc 10.00 0.00 10.00 0.00 inclus la poz. 16 0.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00
order no. 0024-229-00122 L = 600
produs in Romania
Otel beton in cuzineti fundatii Pc 52 / Reinforcement
7 kg 1,075.00 1.00 2,325.00 3,400.00 3,400.00 si in Comunitatea 3,400.00 3,400.00 0.00 0.00 3,400.00 3,400.00 0.00 0.00
steel PC52 infoundation
Europeana
8 Carcase samburi inglobati in fundatii Ø 20 Gr. 6.6 kg 145.00 1.80 85.00 60.00 108.00 145.00 261.00 0.00 0.00 145.00 261.00 -85.00 -153.00
Heidelbergcement
Grinda soclu din beton turnat monolit C 20/25 /
9 mc 17.80 65.40 17.70 35.50 2,321.70 (Carpat Beton) / 35.00 2,289.00 0.00 0.00 35.00 2,289.00 0.50 32.70
Monolit concrete C20/25 cast in beam
Nest Holding
cofraje metalice si
9.1 Cofraj grinda / Formwork for beam mp 110.00 13.50 110.00 1,485.00 110.00 1,485.00 0.00 0.00 110.00 1,485.00 0.00 0.00
Tego
9,2 Teava PVC Ø 35x4 / PVC pipe 35x4 ml 8.00 6.40 8.00 51.20 8.00 51.20 0.00 0.00 8.00 51.20 0.00 0.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
produs in Romania
Otel beton Pc 52 grinda soclu/ Reinforcement steel
9,3 kg 1,150.00 1.00 1,944.00 3,094.00 3,094.00 si in Comunitatea 3,094.00 3,094.00 0.00 0.00 3,094.00 3,094.00 0.00 0.00
PC52 for beam
Europeana
9,4 Tevi pentru suruburi Ø 30x5 ml 8.00 5.10 8.00 40.80 8.00 40.80 0.00 0.00 8.00 40.80 0.00 0.00
beton Heidelberg
Dalaj cota 0,00 turnat monolit din beton C 25/30 armat
Cement/Nest si
10 cu fibre metalice 25kg/mc/ Concrete florring/slab 0.00, mc 84.00 97.00 84.00 8,148.00 84.00 8,148.00 0.00 0.00 84.00 8,148.00 0.00 0.00
fibre metalice
C25/30 reinforcement with metalic fiber 25 kg/mc
Fibrometals
Scarificare si tratare cu praf de var pe care se astene
11 balastul dalajului / Scarification and treatment with mp 416.00 3.50 416.00 1,456.00 416.00 1,456.00 0.00 0.00 416.00 1,456.00 0.00 0.00
lime dust
Compactarea terenului cu cilindru compresor /
12 mp 416.00 2.50 416.00 1,040.00 416.00 1,040.00 0.00 0.00 416.00 1,040.00 0.00 0.00
Compaction of land with compressor cylinder
Geotextil peste terenul compactat / Geotextile over
13 mp 430.00 2.00 430.00 860.00 Ravago 430.00 860.00 0.00 0.00 430.00 860.00 0.00 0.00
compacted land
15 Strat nisip 2 cm grosime mc 8.30 32.00 8.30 265.60 8.30 265.60 0.00 0.00 8.30 265.60 0.00 0.00
16 Folie PVC / Sand layer mp 440.00 0.65 440.00 286.00 Ejot / Imperium 440.00 286.00 0.00 0.00 440.00 286.00 0.00 0.00
18 Taiere rosturi contractie / Joint cutting ml 130.00 1.50 130.00 195.00 130.00 195.00 0.00 0.00 130.00 195.00 0.00 0.00
Dispunere de plase Ø 6/10 b=60 cm in mijlocul dalei
19 pe linia rosturilor taiateml144 / Wired mesh 6/10, b=60 ml 300.00 1.00 300.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
cm
Umplere rosturi cu chit permanent elastic / Sealed
20 ml 130.00 2.50 130.00 325.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00 325.00
joint with permanent chit
Benzi separare din cauciuc spongios pe conturul
21 parapetului si al stalpilor / rubber separation strips on ml 80.00 2.50 80.00 200.00 80.00 200.00 0.00 0.00 80.00 200.00 0.00 0.00
the sill and pole posts
22.1 Turnare beton C 30/37 mc 20.00 0.00 20.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00
22.2 Cofraj stalpi mp 104.00 0.00 104.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 104.00 0.00
22.3 Otel beton Pc 52 kg 3,300.00 0.00 3,300.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 3,300.00 0.00
22.4 Piese metalie inglobate S355JR kg 142.00 0.00 142.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 142.00 0.00
22.5 Suruburi inglobate in stalp Ø20 Gr.6.6 - 135 kg 98.00 0.00 98.00 0.00 inclus la poz. 22 0.00 0.00 0.00 0.00 0.00 0.00 98.00 0.00
24 Contravantuiri S35JR / Roof bracing S355JR kg 810.00 1.50 320.00 490.00 735.00 Sudarc / Proinvest 490.00 735.00 0.00 0.00 490.00 735.00 0.00 0.00
Strctura inchideri S355JR / Metallic closure structure-
25 kg 1,630.00 1.50 190.00 1,820.00 2,730.00 Sudarc / Proinvest 1,820.00 2,730.00 0.00 0.00 1,820.00 2,730.00 0.00 0.00
S355JR
Alte sustineri si suporti S 275JR / Other metallic
26 kg 170.00 1.50 170.00 255.00 Sudarc / Proinvest 170.00 255.00 0.00 0.00 170.00 255.00 0.00 0.00
support S 275JR
TOTAL DEPOZIT DESEURI Ob. 11 / TOTAL WSTE
65,708.80 65,502.90 0.00 65,502.90 205.90
DEPOSIT - OB. 11
* Nota: Demontarea cabinei poarta (obiect 1D) va putea fi demarata dupa executia fundatiilor cabinei poarta propusa (obiect 1) si inchirierea/achizitionarea unor
containere / Note: Removing the gate cabin (object 1D) can be started after the cabin foundations have been designed to support the goal (object 1) and to rent /
purchase containersin Which can be provisionally made access control activity within CanPack.
produs in Romania
13 Armare fundatii / Reinforcement steel for foundation kg 230.00 1.00 230.00 230.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 230.00 230.00
Europeana
produs in Romania
Armare placa pardoseala si grinzi soclu /
14 kg 344.00 1.00 344.00 344.00 si in Comunitatea 0.00 0.00 0.00 0.00 0.00 0.00 344.00 344.00
Reinforcement steel for slab and beams
Europeana
cofraje metalice si
12 Cofraje / Formwork mp 320.00 15.00 320.00 4,800.00 320.00 4,800.00 0.00 0.00 320.00 4,800.00 0.00 0.00
Tego
produs in Romania
13 Armaturi / Reinforcement steel kg 2,200.00 1.00 1,700.00 3,900.00 3,900.00 si in Comunitatea 3,900.00 3,900.00 0.00 0.00 3,900.00 3,900.00 0.00 0.00
Europeana
TOTAL GENERAL LUCRARI COONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 2,054,639.91 1,693,918.61 100,196.50 1,794,115.11 260,524.80
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
I HALA DEPOZIT PRODUSE FINITE Ob. 3 / WAREHOUSE DEPOSIT FINISHED PRODUCTS
Structura metalica camera ACS kg 0.00 1.50 1,455.00 1,455.00 2,182.50 1,455.00 2,182.50 0.00 0.00 1,455.00 2,182.50 0.00 0.00
Protectie la foc RF 180' structura metalica camera
mp 0.00 41.00 45.00 45.00 1,845.00 45.00 1,845.00 0.00 0.00 45.00 1,845.00 0.00 0.00
ACS
Confectie metalica usi kg 0.00 1.50 4,067.00 4,067.00 6,100.50 4,067.00 6,100.50 0.00 0.00 4,067.00 6,100.50 0.00 0.00
Confectie metalica - contravantuiri kg 0.00 1.50 1,918.00 1,918.00 2,877.00 1,918.00 2,877.00 0.00 0.00 1,918.00 2,877.00 0.00 0.00
Confectie pentru perete rezistent la foc kg 0.00 1.50 30,000.00 30,000.00 45,000.00 0.00 0.00 10,380.00 15,570.00 10,380.00 15,570.00 19,620.00 29,430.00
Idem pentru cadre usi culisante kg 0.00 1.50 1,300.00 1,300.00 1,950.00 0.00 0.00 1,300.00 1,950.00 1,300.00 1,950.00 0.00 0.00
TOTAL OBIECT 3 59,955.00 13,005.00 17,520.00 30,525.00 29,430.00
HALA DEPOZIT PRODUSE FINITE OB. 13 Sd=
II
6440 mp
Geotextil mp 0.00 1.89 6,800.00 6,800.00 12,852.00 3,700.00 6,993.00 1,500.00 2,835.00 5,200.00 9,828.00 1,600.00 3,024.00
Asternerea unui strat de balast in grosime de 25 cm a
carui compactare va fi verificata cu discul ø60 cm
mc 0.00 24.00 2,157.00 2,157.00 51,768.00 2,157.00 51,768.00 0.00 0.00 2,157.00 51,768.00 0.00 0.00
urmand a se determina un coeficient Westwrgard de
minim 7 dN/cm3
Peste stratul de balast se asterne un strat de 2 cm
mc 0.00 32.00 133.20 133.20 4,262.40 0.00 0.00 0.00 0.00 0.00 0.00 133.20 4,262.40
nisip
Se pozeaza o folie PVC mp 0.00 0.65 6,800.00 6,800.00 4,420.00 0.00 0.00 0.00 0.00 0.00 0.00 6,800.00 4,420.00
NCS-uri NR-uri (nota Furnizori /
Total Cantitati Valoare
(comanda de Total valoare Producatori / Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. Lucrare UM Cant PU € cantitati de situatie situatie de
lucrari renuntare lucrari (Euro) Materiale / situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari lucrari
suplimentare) lucrari) Observatii
Se toarna betonul armat cu fibre 30kg/mc C 25/30 h =
mc 0.00 0.00 1,332.00 1,332.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,332.00 0.00
20 cm
1 BARA PSA 25 M30 TERWA L=1,80 ml buc 0.00 16.10 32.00 32.00 515.20 32.00 515.20 0.00 0.00 32.00 515.20 0.00 0.00
2 BARA PSA 25 M30 TERWA L= 2,25 ml buc 0.00 18.18 8.00 8.00 145.44 8.00 145.44 0.00 0.00 8.00 145.44 0.00 0.00
3 BARA PSA 25 M30 TERWA L= 2,45 ml buc 0.00 19.15 24.00 24.00 459.60 24.00 459.60 0.00 0.00 24.00 459.60 0.00 0.00
4 BARA PSA 25 M30 TERWA L= 3,00 ml buc 0.00 21.80 24.00 24.00 523.20 24.00 523.20 0.00 0.00 24.00 523.20 0.00 0.00
5 BARA PSA 20 M24 TERWA L= 2,20 ml buc 0.00 11.40 32.00 32.00 364.80 32.00 364.80 0.00 0.00 32.00 364.80 0.00 0.00
6 BARA PSA 20 M24 TERWA L= 2,80 ml buc 0.00 13.22 8.00 8.00 105.76 8.00 105.76 0.00 0.00 8.00 105.76 0.00 0.00
Confectie metalica suport chiller kg 1.50 438.00 438.00 657.00 0.00 0.00 0.00 0.00 0.00 0.00 438.00 657.00
Idem, usa ax 1g si ax 16 kg 0.00 1.50 3,360.00 3,360.00 5,040.00 0.00 0.00 3,360.00 5,040.00 3,360.00 5,040.00 0.00 0.00
TOTAL GENERAL LUCRARI COONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 307,816.90 252,549.38 42,413.50 59,955.00 59,955.00
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Nota: Demontarea cabinei poarta (obiect 1D) va putea fi demarata dupa executia fundatiilor cabinei
poarta propusa (obiect 1) si inchirierea/achizitionarea unor containere in care sa poata fi desfasurata
provizoriu activitatea de control acces in incinta CanPack.
Note: the demolition of the gate cabin (Object 1D) can be started after the cabin foundations have been
executed (Object 1) and after the rental / purchase of containers in which the access control activity can
be provisionally carried out in the CanPack.
5 Demontare hidroizolatie - membrana atic - 0.50 m mp 21.00 3.00 21.00 63.00 21.00 63.00 0.00 0.00 21.00 63.00 0.00 0.00
Removal of the Waterproofing - membrane at the attic
- 0.50 m
Demontare hidroizolatie - membrana la dolie / coama
6 - 1m latime mp 8.50 3.00 8.50 25.50 8.50 25.50 0.00 0.00 8.50 25.50 0.00 0.00
Removal of the waterproofing - membrane at the attic
/ ridge - 1m wide
Demontare cu recuperare 70% - acoperitor atic (tabla
7 zincata prevopsita) - 0.60 m latime ml 35.00 3.00 35.00 105.00 35.00 105.00 0.00 0.00 0.00 0.00 35.00 105.00
Removal with 70% recovery - attic covering (pre-
painted galvanized sheet) - 0.60 m wide
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
10 Demontare cu recuperare 70% - profile de colt si de ml 23.00 3.00 23.00 69.00 23.00 69.00 0.00 0.00 23.00 69.00 0.00 0.00
legatura pentru tabla cutata de fatada RAL 9006
Removal with 70% recovery - corner and connecting
profiles for the corrugated seet n the facade RAL 9006
Demontare gresie portelanata de exterior, culoare gri -
11 finisaj soclu, h=15-30 cm mp 8.00 8.00 8.00 64.00 8.00 64.00 0.00 0.00 8.00 64.00 0.00 0.00
Dismantling of the porcelain exterior ceramic tiles,
gray color - base finish, h = 15-30 cm
Tamplarii exterioare
Exterior carpentry
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Tamplarii interioare
Interior carpentry
20 Demontare cu recuperare integrala - usa plina simpla mp 1.68 25.00 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
din lemn, intr-un canat (0.80 x 2.10 m) - 1 buc
Dismantling with integral recovery - simple wooden
door, in a single leaf (0.80 x 2.10 m) - 1 piece
PARDOSELI
Floorcoverings
Demontare cu recuperare 70% - termoizolatie
23 polistiren extrudat, grosime 50 mm mp 40.00 3.50 40.00 140.00 40.00 140.00 0.00 0.00 40.00 140.00 0.00 0.00
Removal with 70% recovery - extruded polystyrene
thermo-insulation, thickness 50 mm
Demontare sapa armata din mortar M100T, grosime 5
cm, armata cu rabit φ 4/100 STNB
24 Dismantling of the reinforced plaster M100T, mp 40.00 8.50 40.00 340.00 40.00 340.00 0.00 0.00 40.00 340.00 0.00 0.00
thickness 5 cm, wire mesh reinforcement φ 4/100
STNB
PLAFOANE SUSPENDATE
Suspended ceilings
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
6 Completare izolatie termica vata minerala 150 mm mp 18.00 18.50 18.00 333.00 Rockwool / Knauf 0.00 0.00 0.00 0.00 0.00 0.00 18.00 333.00
Completion of the thermal insulation mineral wool
insulation 150 mm
Hidroizolatie - membrana bituminoasa multistrat,
grosime 4 mm Swisspor / General
7 mp 75.00 10.00 75.00 750.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 750.00
Waterproofing - multilayer bituminous membrane, Membrane / Tegola
thickness 4 mm
Hidroizolatie - membrana atic - 0.50 m
8 mp 21.00 12.00 21.00 252.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 252.00
Waterproofing - attic membrane - 0.50 m
Hidroizolatie - membrana la dolie / coama - 1m latime
9 Waterproofing - attic / ridge membrane - 1m wide mp 8.50 12.00 8.50 102.00 0.00 0.00 0.00 0.00 0.00 0.00 8.50 102.00
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
12 Remontare panouri tip sandwich RAL 9006 argintiu la mp 56.00 6.00 56.00 336.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 336.00
partea exterioara - dispuse vertical, h=8 cm
Re-mounting of the sandwich panels RAL 9006 silver
on the outside - vertically arranged, h = 8 cm
13 Completare panouri tip sandwich RAL 9006 argintiu la mp 24.00 26.00 24.00 624.00 Isopan / Topanel 0.00 0.00 0.00 0.00 0.00 0.00 24.00 624.00
partea exterioara - dispuse vertical, h=8 cm
Completion of the sandwich panels RAL 9006 silver
on the outside - vertically arranged, h = 8 cm
Tamplarii exterioare
Exterior carpentry
Remontare tamplarie din aluminiu cu rupere de punte
21 termica si geam termopan mp 32.00 25.00 32.00 800.00 0.00 0.00 0.00 0.00 0.00 0.00 32.00 800.00
Replacing of the aluminum joinery with thermal barrier
and thermal insulation glass
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Tamplarii interioare
Interior carpentry
Remontare - usa plina simpla din lemn, intr-un canat
30 (0.80 x 2.10 m) - 1 buc mp 1.68 25.00 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Re-installation of the simple wooden door, in a wing
(0.80 x 2.10 m) - 1 piece
Remontare - usa plina simpla din lemn, intr-un canat
31 (0.90 x 2.10 m) - 1 buc mp 1.89 25.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Re-installation of the simple wooden door, in a wing
(0.90 x 2.10 m) - 1 piece
Remontare compartimentari interioare din tamplarie
de aluminiu fara rupere de punte termica si geam
dublu float
32 Re-installation of the interior partitions made of mp 60.00 25.00 60.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 1,500.00
aluminum joinery without thermal break and double
float glass
PARDOSELI
FloorCoverings
Amorsa cu bitum
33 mp 40.00 3.50 40.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 140.00
Bitumen primer
Remontare termoizolatie polistiren extrudat, grosime
34 50 mm mp 28.00 3.50 28.00 98.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 98.00
Re-installation of the extruded polystyrene thermal
insulation, 50 mm thick
Completare termoizolatie polistiren extrudat, grosime
35 50 mm mp 12.00 8.50 12.00 102.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00 102.00
Completion of the extruded polystyrene thermal
insulation, thickness 50 mm
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
PLAFOANE SUSPENDATE
SUSPENDED CIELINGS
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
7 Usa vitrata simpla de exterior, 0.90 x 2.20 m - 1 buc mp 1.98 223.24 1.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple exterior glass door, 0.90 x 2.20 m - 1 pc
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Placaj dublu gk alb, h = 3.50 m
8 mp 6.30 15.00 6.30 94.50 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 6.30 94.50
Double ply gk white, h = 3.50 m
Pereti compartimentare 12.5 / 15 cm grosime, gips
carton alb
- Placaj dublu gk alb / Structura 50/75 mm / Vata
minerala 100 mm / Placaj dublu gk alb (h = 3.50 m)
Partition walls 12.5 / 15 cm thick, dry white cardboard
- Double gk plywood / Structure 50/75 mm / Mineral
9 wool 100 mm / Double ply gk white (h = 3.50 m) mp 305.20 23.00 147.70 157.50 3,622.50 Knauf / Rigips 0.00 0.00 0.00 0.00 0.00 0.00 157.50 3,622.50
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Tamplarii interioare
Interior carpentry
Usa plina simpla, 0.6 x 2.20 m - 2 buc
15 Simple plain door, 0.6 x 2.20 m - 2 pcs mp 2.64 215.91 2.64 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri sandwich EI 120'
8 mp 50.94 50.00 35.15 21.53 64.56 3,227.75 Isopan / Topanel 0.00 0.00 64.56 3,228.00 64.56 3228.00 0.00 -0.25
Sandwich panels EI 120'
9 Placaj dublu gk alb, h = 3.50 m mp 31.15 15.00 14.35 45.50 682.50 Knauf / Rigips 0.00 0.00 31.16 467.40 31.16 467.40 14.34 215.10
Double ply gk white, h = 3.50 m
Plansee interioare
Interior ceilins
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
17 Usa glisanta interioara EI 90', complet echipata (3.00 mp 42.00 370.48 42.00 0.00 0.00 Dierre 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
x 3.50m) - in ax 16' - 2 buc si in ax 26 - 2 buc
Interior sliding door EI 90', fully equipped (3.00 x
3.50m) - in shaft 16' - 2 pcs and in shaft 26 - 2 pcs
PARDOSELI
FLOORCOVERINGS
INVELITOARE ACOPERIS
ROOF COVERING
Tencuiala + Vopsea lavabila - fata interioara
1 mp 64.35 17.00 64.35 1,093.95 64.35 1,093.95 0.00 0.00 64.35 1093.95 0.00 0.00
Plaster + Washable paint - interior face
Beton de panta 3%
2 mc 14.15 17.00 14.15 240.55 14.15 240.55 0.00 0.00 14.15 240.55 0.00 0.00
Concrete for slope 3%
Bariera vapori folie polietilena grosime 0,25 mm
3 mp 68.60 1.00 68.60 68.60 Ejot / Imperium 68.60 68.60 0.00 0.00 68.60 68.60 0.00 0.00
Vapor barrier polyethylene foil thickness 0.25 mm
4 mp 68.60 13.00 68.60 891.80 Rockwoll / Knauf 68.60 891.80 0.00 0.00 68.60 891.80 0.00 0.00
Izolatie termica vata minerala tip Rockwool 120 mm
Rockwool mineral wool thermal insulation 120 mm
Hidroizolatie - membrana bituminoasa 0,04 mm
5 mp 127.60 13.00 127.60 0.00 0.00 Swisspor / Tegola 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Waterproofing - bitumen membrane 0.04 mm
Acoperitor atic (tabla zincata prevopsita) - 0.30 m
latime RAL 9006 Coilprofil / Sanprod
6 mp 11.10 17.00 11.10 188.70 11.10 188.70 0.00 0.00 11.10 188.70 0.00 0.00
Attic coating (pre-painted galvanized sheet) - 0.30 m / Isopan
wide RAL 9006
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Tamplarii exterioare
Exterior carpentry
Usa dubla - tamplarie policarbonat RAL 5005 - (2.00
12 x 2.40 m) - 1 buc. mp 4.80 100.00 4.80 0.00 0.00 Alumil / Profilco 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Double door - polycarbonate carpentry RAL 5005 -
(2.00 x 2.40 m) - 1 pc.
Ferestre - tamplarie PVC cu geam termoizolant RAL
13 5005 - (1.80 x 0.80 m) - 3 buc. mp 4.35 95.00 4.35 413.25 Alumil / Profilco 4.35 413.25 0.00 0.00 4.35 413.25 0.00 0.00
Windows - PVC joinery with thermal insulation RAL
5005 - (1.80 x 0.80 m) - 3 pcs.
Grila de ventilatie - toc RAL 5005 - (1.80 x 0.95 m) - 1
buc.
14 Ventilation grid - frame RAL 5005 - (1.80 x 0.95 m) - 1 mp 1.75 55.00 1.75 96.25 1.75 96.25 0.00 0.00 1.75 96.25 0.00 0.00
pc.
INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata Hcuta=153 mm,
intrados RAL 9002 Arcelormittal /
1 mp 2,015.10 18.00 2,015.10 36,271.80 2,015.10 36,271.80 0.00 0.00 2,015.10 36271.80 0.00 0.00
Support metal sheet for the roof H = 153 mm, inlet Proinvest
RAL 9002
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 2,015.10 1.65 2,015.10 3,324.92 2,015.10 3,324.92 0.00 0.00 2,015.10 3324.92 0.00 0.00
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala rigida 100 mm Rockwool Max E /
3 mp 2,015.10 13.00 2,015.10 26,196.30 2,015.00 26,195.00 0.00 0.00 2,015.00 26195.00 0.10 1.30
Thermal insulation 100 mm rigid mineral wool Knauf
Hidroizolatie - Membrana PVC tip Sika
4 mp 2,015.10 8.80 2,015.10 17,732.88 Bauder / Sika 2,015.10 17,732.88 0.00 0.00 2,015.10 17732.88 0.00 0.00
Waterproofing - Sika PVC membrane
Acoperitor atic (tabla zincata prevopsita) - 0.25 m
latime RAL 9006 Coilprofil / Sanprod
5 mp 78.30 15.00 30.80 47.50 712.50 47.50 712.50 0.00 0.00 47.50 712.50 0.00 0.00
Attic coating (pre-painted galvanized sheet) - 0.25 m / Isopan
width RAL 9006
Trape evacuare fum, cu actionare automata (fuzibil) si
manuala de la nivelul parterului, 1.60 x 2.00 m x 12
buc.
6 Smoke exhaust vents with automatic operation (fuse) mp 38.40 395.00 0.00 38.40 15,168.00 Mercor / Jet 38.40 15,168.00 0.00 0.00 38.40 15168.00 0.00 0.00
and manual from the ground floo level, 1.60 x 2.00 m
x 12 pcs.
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Pereti exteriori
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Tamplarii exterioare
Exterior carpentry
Usa metalica plina (1.00 x 2.25 m) - 2 buc.
11 mp 4.50 122.23 4.50 550.04 Dierre / Ninz 4.50 550.04 0.00 0.00 4.50 550.04 0.00 0.00
Metallic full door (1.00 x 2.25 m) - 2 pcs.
Usa sectionala (3.60 x 4.25m) - 1 buc Horman / Gunther
12 mp 15.30 254.58 15.30 3,895.07 15.30 3,895.07 0.00 0.00 15.30 3895.07 0.00 0.00
Sectional door (3.60 x 4.25m) - 1 pcs Tore
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri tristat 15 cm grosime EI 180
13 mp 19.35 50.00 19.35 967.50 Isopan / Topanel 19.35 967.50 0.00 0.00 19.35 967.50 0.00 0.00
Sandwich panels 15cm thickness EI 180
Plansee interioare
Interior ceilings
Panouri tristat 15 cm grosime EI 120
14 mp 6.65 50.00 6.65 332.50 Isopan / Topanel 6.65 332.50 0.00 0.00 6.65 332.50 0.00 0.00
Sandwich panels 15cm thickness EI 120
TOTAL OB.8 - DEPOZIT DE AMBALAJE
(propunere) - Sc = 1985 mp; Sd = 1985 mp
134,730.30 134,729.00 0.00 134,729.00 1.30
OB.8 - PACKAGING WAREHOUSE (proposal) - Sc
= 1985 mp;
INVELITOARE ACOPERIS
ROOF COVERING
Invelitoare tabla cutata Hcuta=135 mm, intrados RAL
1 9002 mp 505.00 17.00 505.00 8,585.00 505.00 8,585.00 0.00 0.00 505.00 8585.00 0.00 0.00
Corrugated metal sheets H = 135 mm, the underside
RAL 9002
0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00
Exterior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Tamplarii exterioare
Exterior carpentry
Usa sectionala cu usa pietonala inclusa - (3.60 x 3.90
m) - 1 buc. Horman / Ghunter
6 mp 14.05 268.00 14.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sectional door with pedestrian door included - (3.60 x Tore
3.90 m) - 1 piece.
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Pereti interiori din plasa de sarma
7 mp 516.90 15.00 516.90 7,753.50 0.00 0.00 0.00 0.00 0.00 0.00 516.90 7,753.50
Interior walls of wire mesh
OB.11 - MAGAZIE DESEURI (propunere) - Sc = 425
mp; Sd = 425 mp
18,442.50 10,349.00 340.00 10,689.00 7,753.50
OB.11 - WASTE WAREHOUSE (proposal) - Sc =
425 sqm;
INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata hcuta = 153 mm Arcelormittal /
1 mp 2,278.29 18.00 2,278.29 41,009.13 2,278.29 41,009.22 0.00 0.00 2,278.29 41009.22 0.00 -0.09
Support Corrugated metal sheet H fold- 153mm Proinvest
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 2,278.29 1.65 2,278.29 3,759.17 2,278.29 3,759.18 0.00 0.00 2,278.29 3759.18 0.00 -0.01
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala 100 mm Rockwool Max E /
3 mp 2,278.29 13.00 2,278.29 29,617.71 2,278.29 29,617.77 0.00 0.00 2,278.29 29617.77 0.00 -0.06
Thermal insulation mineral wool 100 mm Knauf
Hidroizolatie - membrana in camp orizontal
4 mp 2,278.29 8.80 2,278.29 20,048.91 Bauder / Sika 2,278.29 20,048.95 0.00 0.00 2,278.29 20048.95 0.00 -0.04
Waterproofing - horizontal membrane
Hidroizolatie - membrana atic - 0.70 m
5 mp 135.10 8.80 89.00 224.10 1,972.08 Bauder / Sika 199.00 1,751.20 25.10 220.88 224.10 1972.08 0.00 0.00
Waterproofing - attic membrane - 0.70 m
Hidroizolatie - membrana racordare la trape - 0.80 m
6 latime mp 57.60 8.80 - 57.60 506.88 Bauder / Sika 57.60 506.88 0.00 0.00 57.60 506.88 0.00 0.00
Waterproofing - connecting membrane for the smoke
vents - 0.80 m wide
7 mp 406.30 8.80 406.30 3,575.44 Bauder / Sika 406.30 3,575.44 0.00 0.00 406.30 3575.44 0.00 0.00
Hidroizolatie - membrana la dolie / coama - 1m latime
Waterproofing - dowel / redge membrane - 1m wide
Acoperitor atic (tabla zincata prevopsita) - 0.60 m
latime Coilprofil / Sanprod
8 Attic coating (pre-painted galvanized sheet) - 0.60 m ml 220.00 14.00 220.00 3,080.00 220.00 3,080.00 0.00 0.00 220.00 3080.00 0.00 0.00
/ Isopan
wide
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00
Exterior walls
Panouri tristrat - dispuse orizontal, h=10 cm
11 mp 1,310.06 30.00 63.00 1,373.06 41,191.80 Isopan / Topanel 1,310.06 39,301.80 63.00 1,890.00 1,373.06 41191.80 0.00 0.00
Sandwich panels - horrizontally installed h=10m
Sorturi din tabla prevopsita in camp electrostatic (tip
Lindab) protectie soclu RAL 9006
Pre-painted metal sheet shields in the electrostatic Coilprofil / Sanprod
12 field (Lindab type) RAL 9006 socket protection ml 127.85 14.00 0.97 126.88 1,776.32 126.88 1,776.32 0.00 0.00 126.88 1776.32 0.00 0.00
/ Isopan
0.00
COMPARTIMENTARI INTERIOARE 0.00
INTERIOR PARTITIONS
Pereti interiori 0.00
Interior walls
Pereti interiori din zidarie, 30 cm grosime
21 mc 223.50 130.00 53.50 170.00 22,100.00 Ytong / Macon 170.00 22,100.00 0.00 0.00 170.00 22100.00 0.00 0.00
Masonry interior walls, 30 cm thick
Tencuiala + vopsitorie la pereti din zidarie, executata Hasit / Knauf /
22 cu vopsea lavabila de interior mp 1,490.00 17.00 167.00 0.00 1,657.00 28,169.00 Fabryo + Benjamin 1,100.00 18,700.00 557.00 9,469.00 1,657.00 28169.00 0.00 0.00
Plaster + painting on masonry walls with washable More, Caparol
interior paint
22a idem, camera incarcare acumulatori + soclu mp - 17.00 276.57 276.57 4,701.69 276.57 4,701.69 276.57 4701.69 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
23 Placaj dublu gk alb, h = 3.50 m mp 92.23 15.00 52.11 144.34 2,165.03 Knauf / Rigips 108.00 1,620.00 36.00 540.00 144.00 2160.00 0.34 5.03
Double ply gk white, h = 3.50 m
0.00
Tamplarii interioare 0.00
Exterior carpentry
Usa plina simpla - 0.90 x 2.10 m (cu supra-lumina) -
31 0.90 x 0.70 m - 21 buc mp 39.69 235.98 39.69 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Simple full door - 0.90 x 2.10 m (with over-light) - 0.90
x 0.70 m - 21 pcs
Supra-lumina - 0.90 x 0.70 m - 6 buc
32 mp 3.78 998.42 3.78 0.00 0.00 Dierre / Ninz 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Over-light - 0.90 x 0.70 m - 6 pieces
Supra-lumina EI 60' - 0.90 x 0.70 m - 15 buc
33 mp 9.45 2,055.56 9.45 0.00 0.00 Aluprof / Jansen 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Over-light 60 '- 0.90 x 0.70 m - 15 pieces
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
43 Plinte stejar, h = 10 cm (sali de sedinta si birouri) ml 346.80 14.00 346.80 4,855.20 Barlinek 0.00 0.00 277.44 3,884.16 277.44 3884.16 69.36 971.04
Oak plinth, h = 10 cm (meeting rooms and offices)
Sape egalizare din mortar de ciment, grosime 3-8 cm
44 (la toate pardoselile mp 656.90 9.00 0.00 656.90 5,912.10 Heidelberg cement 0.00 0.00 656.90 5,912.10 656.90 5912.10 0.00 0.00
Leveling screed with cement mortar, 3-8 cm thick (at
all floors)
0.00
PLAFOANE SUSPENDATE 0.00
SUSPENDED CEILINGS
Plafon suspendat casetat din gipscarton - panouri
45 perforate 60x60cm mp 434.00 15.00 - 434.00 6,510.00 Knauf 0.00 0.00 0.00 0.00 0.00 0.00 434.00 6,510.00
Plasterboard suspended ceiling - perforated panels
60x60cm
46 Plafon suspendat, gips carton, camp continuu, pe mp 186.00 15.00 56.40 242.40 3,636.00 Knauf 0.00 0.00 242.40 3,636.00 242.40 3636.00 0.00 0.00
struct. metalica proprie
Suspended ceiling, drywall, continuous field, structure.
INVELITOARE ACOPERIS
ROOF COVERING
Suport invelitoare tabla cutata hcuta = 153 mm Arcelormittal /
1 Support corrugated metal sheet for the roof h = 153 mp 6,464.16 18.00 6,464.16 116,354.88 5,817.00 104,706.00 647.16 11,648.88 6,464.16 116354.88 0.00 0.00
Proinvest
mm
Bariera vapori folie anticondens cu foita de aluminiu
grosime 0,04 mm Ejot / Imperium /
2 mp 6,464.16 1.65 6,464.16 10,665.86 5,817.00 9,598.05 647.16 1,067.81 6,464.16 10665.86 0.00 0.00
Vapor barrier anticondens foil with aluminum foil Sika
thickness 0.04 mm
Izolatie termica vata minerala 100 mm Rockwool Max E /
3 mp 6,464.16 13.00 6,464.16 84,034.08 5,817.00 75,621.00 647.16 8,413.08 6,464.16 84034.08 0.00 0.00
Thermal insulation mineral wool 100 mm Knauf
Hidroizolatie - membrana in camp orizontal
4 mp 6,610.16 8.80 6,610.16 58,169.41 Bauder / Sika 5,949.00 52,351.20 661.16 5,818.21 6,610.16 58169.41 0.00 0.00
Waterproofing - horizontal membrane
Hidroizolatie - membrana atic - 0.60 m
5 mp 486.40 8.80 486.40 4,280.32 Bauder / Sika 437.00 3,845.60 0.00 0.00 437.00 3845.60 49.40 434.72
Waterproofing - attic membrane - 0.60 m
Hidroizolatie - membrana racordare la trape - 0.80 m
6 latime mp 201.60 8.80 201.60 1,774.08 Bauder / Sika 181.00 1,592.80 20.60 181.28 201.60 1774.08 0.00 0.00
Waterproofing - membrane connecting the smoke vets
- 0.80 m wide
7 mp 720.00 8.80 720.00 6,336.00 Bauder / Sika 0.00 0.00 720.00 6,336.00 720.00 6336.00 0.00 0.00
Hidroizolatie - membrana la dolie / coama - 1m latime
Waterproofing - dowel / ridge membrane - 1m wide
Acoperitor atic (tabla zincata prevopsita) - 0.60 m
latime Coilprofil / Sanprod
8 Attic covering (prepainted galvanized steel) - 0.60 m ml 336.40 14.00 336.40 4,709.60 0.00 0.00 0.00 0.00 0.00 0.00 336.40 4,709.60
/ Isopan
width
Acoperitor atic (tabla zincata prevopsita) - 1.20 m
latime Coilprofil / Sanprod
9 Attic covering (prepainted galvanized steel) - 1.20 m ml 75.00 25.00 75.00 1,875.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 1,875.00
/ Isopan
width
Trape evacuare fum, cu actionare automata (fuzibil) si
manuala de la nivelul parterului, (1.4x1.8m) - 42 buc
x 2.52 mp
10 Smoke exhaust vents with automatic operation (fuse) mp 105.84 412.00 105.84 43,606.08 Mercor / Jet 95.25 39,243.00 10.59 4,363.08 105.84 43606.08 0.00 0.00
and manual from the ground floor level (1.4x1.8m) -
42 pieces x 2.52 m
0.00
INCHIDERI LATERALE 0.00
PERIMETRAL CLADDINGS
Pereti exteriori 0.00
11 Panouri tristrat - dispuse orizontal, h=10 cm mp 3,761.92 30.00 3,761.92 112,857.60 Isopan / Topanel 3,200.00 96,000.00 561.92 16,857.60 3,761.92 112857.60 0.00 0.00
Sandwich panels - horrizontally installed h=10cm
CONFECTIE METALICA
METALLIC STRUCTURE
Scara acces acoperis (detaliere in cantitati structuri de
1 rezistenta) buc 1.00 1,850.00 1.00 1,850.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1,850.00
Access ladder (the details are in the BOQ for
resistance structures)
TOTAL GENERAL CAPITOL A (EURO FARA TVA) 977,097.14 760,889.71 144,864.46 905,649.17 71,447.97
OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri NR-uri (nota Furnizori /
Total Cantitati
(comanda de Total valoare Producatori / Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARI CARE NU SE REGASESC IN CONTRACT UM Cant PU € cantitati de situatie
lucrari renuntare lucrari (Euro) Materiale / de lucrari situatie lucrari de lucrari situatie lucrari de lucrari situatie lucrari de lucrari
executat lucrari
suplimentare) lucrari) Observatii
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Demontare poarta sectionala metalica exterioara, RAL
1 5005, 4.00 x 5.30 m - 1 buc, din ax 1 - ax F/ax D si buc 0.00 360.00 1.00 1.00 360.00 1.00 360.00 0.00 0.00 1.00 360.00 0.00 0.00
remontare in ax 1a - ax F/ax D
Demontare usa pietonala metalica exterioara, RAL
2 5005, 1.00 x 2.30 m - 1 buc, din ax 1 - ax F/ax D si buc 0.00 56.60 1.00 1.00 56.60 0.00 0.00 0.00 0.00 0.00 0.00 1.00 56.60
remontare in ax 1a - ax F/ax D
Demontare poarta sectionala metalica exterioara, RAL
3 5005, 4.00 x 5.30 m - 1 buc, din ax 1 - ax D/ax B si buc 0.00 360.00 1.00 1.00 360.00 1.00 360.00 0.00 0.00 1.00 360.00 0.00 0.00
remontare in ax 1a - ax D/ax B
Demontare usa pietonala metalica exterioara, RAL
4 5005, 1.00 x 2.30 m - 1 buc, din ax 1 - ax D/ax B si buc 0.00 42.00 1.00 1.00 42.00 0.00 0.00 1.00 42.00 1.00 42.00 0.00 0.00
remontare in ax 1a - ax D/ax B
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
29 (arhiva) Usa plina metalica, eurocilindru, maner, buc 0.00 305.00 5.00 5.00 1,525.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 1,525.00
retractor, RAL7024-gri grafit, dim 0,90x2,125 - 1 buc
(UI3-se repozitioneaza) Usa plina dubla RAL7024-gri
grafit (1.80x2.10) - 1 buc, din care 1 buc se va
29' recupera dupa demontarea usilor existente din buc 0.00 47.25 1.00 1.00 47.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00 47.25
peretele secretariatului - usa recupaerata
demontare/remontare
30 (server) Usa metalica plina EI60', maner, eurocilindru, buc 0.00 424.00 2.00 2.00 848.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 848.00
opritor, RAL7024-gri grafit, dim. (0.90x2.150) DR. DIN
30' (UPA-scara) Usa plina metalica, maner, eurocilindru, buc 0.00 424.00 1.00 1.00 424.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 424.00
EI60', RAL7024-gri grafit, bara antipanica
(UI1-birou) Usa plina lemn, RAL7024, gris grafit
31 (0.875x2.125) - usa lemn cu toc metalic - Stanga DIN, buc 0.00 305.00 1.00 1.00 305.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 305.00
grosime perete 150 mm
(UI1-depozit) Usa plina lemn, RAL7024, gris grafit
31' (0.875x2.125) - usa lemn cu toc metalic - Dreapta buc 0.00 305.00 1.00 1.00 305.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 305.00
DIN, grosime perete 150 mm
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Demontare poarta sectionala metalica exterioara, RAL
1 5005, 3.00 x 4.50 m - 1 buc din ax G - ax 16"/ax 17 si buc 0.00 360.00 1.00 1.00 360.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 360.00
remontare in ax G - ax 17'/ax 18
Demontare poarta sectionala metalica exterioara, RAL
5005, 3.00 x 4.50 m - 2 buc, din ax 26 - ax G/ax E si
2 buc 0.00 360.00 2.00 2.00 720.00 2.00 720.00 0.00 0.00 2.00 720.00 0.00 0.00
din ax 26 - ax C/ax A si remontare in ax G - ax 19'/ax
20 si in ax G - ax 23'/ax 24
INVELITOARE ACOPERIS
ROOF COVERING
Jgheab tabla Zn ml 0.00 15.00 10.00 10.00 150.00 10.00 150.00 0.00 0.00 10.00 150.00 0.00 0.00
Bulrane tabla Zn ml 0.00 15.00 7.50 7.50 112.50 7.50 112.50 0.00 0.00 7.50 112.50 0.00 0.00
INCHIDERI LATERALE
PERIMETRAL CLADDINGS
Tamplarii exterioare
Exterior carpentry
Sapa de egalizare din mortar de ciment mp 9.00 56.00 56.00 504.00 0.00 56.00 504.00 56.00 504.00 0.00 0.00
Vopsitorie lavabila fara glet sau tencuieli mp 5.00 174.00 174.00 870.00 0.00 174.00 870.00 174.00 870.00 0.00 0.00
TOTAL OBIECT 5a 2,516.50 1,142.50 1,374.00 2,516.50 0.00
COMPARTIMENTARI INTERIOARE
INTERIOR PARTITIONS
Pereti interiori
Interior walls
Panouri tristat 15 cm grosime EI 180 mp 0.00 50.00 327.12 327.12 16,356.00 0.00 0.00 0.00 0.00 0.00 0.00 327.12 16,356.00
Placaj dublu gk verde 19.00 41.93 41.93 796.67 0.00 0.00 41.93 796.67 41.93 796.67 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Perete compartimentare EI 150 minute mp 48.30 118.35 118.35 5,716.31 88.76 4,287.11 29.59 1429.20 118.35 5716.31 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
diferenta pret placa 1.73 51.09 51.09 88.13 0.00 0.00 51.09 88.13 51.09 88.13 0.00 0.00
diferenta pret structura 2.42 51.09 51.09 123.64 0.00 0.00 51.09 123.64 51.09 123.64 0.00 0.00
Etansare rost perpendicular pe cuta ml 31.68 132.10 132.10 4,184.93 114.20 3,617.86 17.90 567.07 132.10 4184.93 0.00 0.00
Etansare rost in lungul cutei ml 24.15 119.27 119.27 2,880.37 80.00 1,932.00 39.27 948.37 119.27 2880.37 0.00 0.00
Tamplarii interioare
Exterior carpentry
Usa metalica simpla EI 90', RAL 7024 - gri grafit, (1.00
buc 0.00 530.40 2.00 2.00 1,060.80 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,060.80
x 2.2 m) - 2 buc
34+35 usa dubla 1,50x2,40 - 1 buc mp 278.25 3.60 3.60 1,001.70 0.00 0.00 2.88 801.36 2.88 801.36 0.72 200.34
usi metalice UEI 90 - 0,90 x 2,10 m - 2 buc (arhiva) buc 442.02 2.00 2.00 884.04 0.00 0.00 2.00 884.04 2.00 884.04 0.00 0.00
vopsire in alb usi UEI 90 buc 46.21 2.00 2.00 92.42 0.00 2.00 92.42 2.00 92.42 0.00 0.00
Balustrada inox ml 110.00 14.00 14.00 1,540.00 0.00 0.00 11.20 1232.00 11.20 1232.00 2.80 308.00
TOTAL OBIECT 12 291,477.68 73,533.36 100,321.91 173,855.27 117,622.41
TOTAL GENERAL CAPITOL B (EURO FARA TVA) 400,589.97 103,765.46 129,733.18 233,498.64 167,091.33
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
a)Toate articolele contin transport, procurare, montare, etc.
A) All items contain transport, purchase, mounting, etc.
b)Toate articolele contin incercari, masurari, inspectii, training personal, unde este cazul, etc.
c).Toate materialele vor fi insotite de documente de
provenienta,manuale, instructiuni, etc.
C) All materials will be accompanied by documents of
origin, manuals, instructions, etc
Platbanda OLZn 40x4 mm pentru priza de pamant cu Rp≤1
Ω ingropata la adancimea de 0,8 m perimetral hala, la 1,5
m distanta spre exterior, cu ramificatii sudate de armaturile
stalpilor, grinzilor de fundatie, de stalpii metalici- cu
continuitate electrica asigurata prin suduri conform proiect
« Rezistenta »
11 OLZn strip 40x4 mm for ground connection with Rp≤1 Ω m. 540.00 2.74 1,032.00 1,572.00 4,310.35 422.00 1,157.10 900.00 2,467.76 1,322.00 3,624.86 250.00 685.49
buried at a depth of 0,8 m perimeter hall, 1,5 m away from
the outside, with branches welded by the reinforcements of
the columns, foundation beams, metal posts - with
continuity Electric welding according to the "Resistance"
project
Idem, industriala,etansa
145 buc 30.00 10.71 30.00 321.39 7.00 74.99 0.00 0.00 7.00 74.99 23.00 246.40
Idem, industrial, sealed
Post prize in doze format din :
- 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
rosie pentru calculatoare,
- 1 buc. prize de curent 16A ; 220V ; 2M ; 2P+PE, culoare
alba- 1 buc. cutie pentru prize din material plastic
- priza date tip RJ 45 -2buc
Sockets in doses consisting of:
146 - 1 pc. Current sockets 16A; 220; 2M; 2P + PE, red color buc 40.00 39.00 37 3.00 117.01 0.00 0.00 0.00 0.00 0.00 3.00 117.01
for computers,
- 1 pc. Current sockets 16A; 220; 2M; 2P + PE, white color
- 1 pc. Box for plastic sockets
- type RJ 45 plug - 2pcs
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 258,192.95 103,441.64 68,937.98 172,379.62 85,813.33
OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.
SUPL Tub de protectie IPEY – 16 mm pozat îngropat m 0.79 200.00 200.00 158.00 0.00 0.00 0.00 0.00 0.00 200.00 158.00
SUPL Doza centralizatoare T40 buc 2.51 20.00 20.00 50.20 0.00 0.00 0.00 0.00 0.00 20.00 50.20
SUPL Cablu tip CYYF 3 x 2,5 mmp pozat aparent m 1.50 110.00 110.00 165.00 0.00 0.00 0.00 0.00 0.00 110.00 165.00
SUPL Idem CYYF 3 x1 ,5 mmp m 1.15 120.00 120.00 138.00 0.00 0.00 0.00 0.00 0.00 120.00 138.00
Cap terminal uscat pentru cabluri cu conducte de Cu cu
SUPL buc 1.55 92.00 92.00 142.60 0.00 0.00 0.00 0.00 0.00 92.00 142.60
sectiune < 4 x 10 mp
SUPL Incercare cablu 0,4kV, corpuri iluminat, etc ans 370.00 1.00 1.00 370.00 0.00 0.00 0.00 0.00 0.00 1.00 370.00
SUPL Tablou electric TE poarta * buc 1,444.40 1.00 1.00 1,444.40 0.00 0.00 0.00 0.00 0.00 1.00 1,444.40
SUPL Încercarea tablourilor buc 85.34 1.00 1.00 85.34 0.00 0.00 0.00 0.00 0.00 1.00 85.34
SUPL Legare la pamant si paratrasnet casa poarta
Platbanda OLZn 40x4 mm pentru priza de pamant cu Rp≤1
Ω ingropata la adancimea de 0,8 m perimetral hala, la 1,5
m distanta spre exterior, cu ramificatii sudate de armaturile
SUPL m. 2.74 55.00 55.00 150.70 0.00 0.00 0.00 0.00 0.00 55.00 150.70
stalpilor, grinzilor de fundatie, de stalpii metalici- cu
continuitate electrica asigurata prin suduri conform proiect
« Rezistenta »
Electrod impamantare cruce 50x50x3mm, l=2m, cod
SUPL buc 40.00 5.00 5.00 200.00 0.00 0.00 0.00 0.00 0.00 5.00 200.00
5003024
Conductor OlZn d=10 mm pe acoperis - PDA-uri noi, cod
SUPL m 3.79 45.00 45.00 170.55 0.00 0.00 0.00 0.00 0.00 45.00 170.55
5021103
SUPL Piesa de separatie priza de pamant buc 18.32 6.00 6.00 109.92 0.00 0.00 0.00 0.00 0.00 6.00 109.92
Verificare priza de pamant
SUPL buc 14.22 1.00 1.00 14.22 0.00 0.00 0.00 0.00 0.00 1.00 14.22
SUPL Piesa de racord la instalatia de legare la pamant buc 7.04 6.00 6.00 42.24 0.00 0.00 0.00 0.00 0.00 6.00 42.24
SUPL Protectie conductã de coborâre Olc 40 x 40 x 4 buc 18.17 6.00 6.00 109.02 0.00 0.00 0.00 0.00 0.00 6.00 109.02
SUPL Trape 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUPL Cablu de energie rezist la foc NHXH - 3 x1.5mmp m 2.18 880.00 880.00 1,918.40 0.00 0.00 0.00 0.00 0.00 880.00 1,918.40
SUPL Tub IPEY 25 mm m 1.22 550.00 550.00 671.00 0.00 0.00 0.00 0.00 0.00 550.00 671.00
SUPL Doza centralizatoare rezistenta la foc buc 4.96 110.00 110.00 545.60 0.00 0.00 0.00 0.00 0.00 110.00 545.60
Cap terminal uscat pentru cabluri cu conducte de Cu cu
SUPL buc 1.55 306.00 306.00 474.30 0.00 0.00 0.00 0.00 0.00 306.00 474.30
sectiune < 4 x 10 mp
SUPL Incercare cablu 0,4kV ans 143.00 1.00 1.00 143.00 0.00 0.00 0.00 0.00 0.00 1.00 143.00
SUPL Tablou electric TE trape+elemente actionare buc 1,439.00 1.00 1.00 1,439.00 0.00 0.00 0.00 0.00 0.00 1.00 1,439.00
SUPL Încercarea tablourilor buc 85.34 1.00 1.00 85.34 0.00 0.00 0.00 0.00 0.00 1.00 85.34
DEVIERE/MUFARE CABLURI EXTERIOARE
1 Statie ape murdare
1.1 CyAbY 3x150+70mm2 m 44.90 181.65 181.65 8,156.09 181.65 8,156.09 0.00 0.00 181.65 8,156.09 0.00 0.00
1.2 Mufa cablu CYAbY 3x150+70mm2 buc 57.70 2.00 2.00 115.40 2.00 115.40 0.00 0.00 2.00 115.40 0.00 0.00
1.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
2 Put apa nr. 1
2.1 CYAbY 4x6mm2 m 3.37 66.15 66.15 222.93 66.15 222.93 0.00 0.00 66.15 222.93 0.00 0.00
2.2 Mufa cablu CYAbY 4x6mm2 buc 14.15 2.00 2.00 28.30 2.00 28.30 0.00 0.00 2.00 28.30 0.00 0.00
2.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
3 Statie pompare - post trafo
3.1 CyAbY 3x150+70mm2 m 44.90 195.30 195.30 8,768.97 195.30 8,768.97 0.00 0.00 195.30 8,768.97 0.00 0.00
3.2 Mufa cablu CYAbY 3x150+70mm2 buc 57.70 2.00 2.00 115.40 2.00 115.40 0.00 0.00 2.00 115.40 0.00 0.00
3.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
4 Generator - post trafo
4.1 CyAbY 3x120+70mm2 m 40.95 195.30 195.30 7,997.54 195.30 7,997.54 0.00 0.00 195.30 7,997.54 0.00 0.00
4.2 Mufa cablu CYAbY 3x120+70mm2 buc 55.00 2.00 2.00 110.00 2.00 110.00 0.00 0.00 2.00 110.00 0.00 0.00
4.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
5 Cablu comanda generator
5.1 CSYABY 7x2,5mm2 m 3.04 195.30 195.30 593.71 195.30 593.71 0.00 0.00 195.30 593.71 0.00 0.00
5.2 Mufa cablu CSYAbY 7x2,5mm2 buc 14.26 2.00 2.00 28.52 2.00 28.52 0.00 0.00 2.00 28.52 0.00 0.00
5.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
6 Cablu alimentare iluminat exterior
6.1 CYABY 5x6mm2 m 4.11 520.80 520.80 2,140.49 520.80 2,140.49 0.00 0.00 520.80 2,140.49 0.00 0.00
6.2 Mufa cablu CYAbY 5x6mm2 buc 14.32 2.00 2.00 28.64 2.00 28.64 0.00 0.00 2.00 28.64 0.00 0.00
6.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
7 Put apa nr. 3
7.1 CyAbY 4x10mm2 m 4.99 285.60 285.60 1,425.14 285.60 1,425.14 0.00 0.00 285.60 1,425.14 0.00 0.00
7.2 Mufa cablu CYAbY 4x10mm2 buc 14.89 2.00 2.00 29.78 2.00 29.78 0.00 0.00 2.00 29.78 0.00 0.00
7.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
8 Casa poarta
8.1 CyAbY 4x16mm2 m 6.98 420.00 420.00 2,931.60 420.00 2,931.60 0.00 0.00 420.00 2,931.60 0.00 0.00
8.2 Mufa cablu CYAbY 4x16mm2 buc 20.62 2.00 2.00 41.24 2.00 41.24 0.00 0.00 2.00 41.24 0.00 0.00
8.3 Verificat cablu buc 2.41 1.00 1.00 2.41 1.00 2.41 0.00 0.00 1.00 2.41 0.00 0.00
Profil tip M1 pentru 1 cablu de 1kV, cu strat protector din
9 m 5.29 560.00 560.00 2,962.40 560.00 2,962.40 0.00 0.00 560.00 2,962.40 0.00 0.00
placi PVC si folii polietilena de avertizare
10 Sapatura trasee cabluri + sondaje mc 7.85 285.00 285.00 2,237.25 285.00 2,237.25 0.00 0.00 285.00 2,237.25 0.00 0.00
11 Nisip mc 27.00 66.00 66.00 1,782.00 66.00 1,782.00 0.00 0.00 66.00 1,782.00 0.00 0.00
12 Astupat sant si compactat trasee cabluri mc 4.50 198.00 198.00 891.00 198.00 891.00 0.00 0.00 198.00 891.00 0.00 0.00
Camera stingere incendiu 0.00 0.00 0.00 0.00 0.00 0.00
Modificare tablou TE - Apa incendiu buc 2,556.84 1.00 1.00 2,556.84 0.00 0.00 1.00 2,556.84 1.00 2,556.84 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
NCS-uri Furnizori /
NR-uri (nota Cantitati
(comanda Total cantitati Total valoare Producatori / Valoare situatie Cantitati Valoare situatie de Cantitati Valoare situatie Cantitati Valoare situatie
Nr. Crt. LUCRARE UM Cant PU € de renuntare situatie
lucrari de executat lucrari (Euro) Materiale / de lucrari situatie lucrari lucrari situatie lucrari de lucrari situatie lucrari de lucrari
lucrari) lucrari
suplimentare) Observatii
Cablu CYY - F 3x70+2x35mmp m 23.82 36.00 36.00 857.34 0.00 0.00 36.00 857.34 36.00 857.34 0.00 0.00
Cablu CYY - F 5X4mmp m 2.86 12.00 12.00 34.32 0.00 0.00 12.00 34.32 12.00 34.32 0.00 0.00
Cablu CYY - F 3x4 mmp m 2.32 23.00 23.00 53.38 0.00 0.00 23.00 53.38 23.00 53.38 0.00 0.00
Cablu CYY - F 4 x 1.5 mmp m 1.49 50.00 50.00 74.25 0.00 0.00 50.00 74.25 50.00 74.25 0.00 0.00
Teava metalica d=25mm m 6.25 12.00 12.00 74.98 0.00 0.00 12.00 74.98 12.00 74.98 0.00 0.00
Clema fixare buc 1.14 12.00 12.00 13.73 0.00 0.00 12.00 13.73 12.00 13.73 0.00 0.00
Corp iluminat LED 51W+kit acumulatori 3h buc 206.04 2.00 2.00 412.08 0.00 0.00 2.00 412.08 2.00 412.08 0.00 0.00
Corp de iluminat LED 51W buc 98.95 2.00 2.00 197.89 0.00 0.00 2.00 197.89 2.00 197.89 0.00 0.00
Doza centralizatoareT40 buc 2.28 3.00 3.00 6.83 0.00 0.00 3.00 6.83 3.00 6.83 0.00 0.00
Tub IPEY 25 mm m 1.24 50.00 50.00 62.15 0.00 0.00 50.00 62.15 50.00 62.15 0.00 0.00
Clema fixare buc 0.98 50.00 50.00 48.95 0.00 0.00 50.00 48.95 50.00 48.95 0.00 0.00
Intrerupator etans buc 8.64 1.00 1.00 8.64 0.00 0.00 1.00 8.64 1.00 8.64 0.00 0.00
Verificat intrerupator 160A buc 7.23 3.00 3.00 21.68 0.00 0.00 3.00 21.68 3.00 21.68 0.00 0.00
Verificat intrerupator 25A buc 6.27 1.00 1.00 6.27 0.00 0.00 1.00 6.27 1.00 6.27 0.00 0.00
Cap terminal cablu CYY-F 3x70+2x35 mmp buc 16.71 91.15 91.15 1,523.03 0.00 0.00 91.15 1,523.03 91.15 1,523.03 0.00 0.00
Cap terminal< d= 21MM buc 3.34 18.00 18.00 60.19 0.00 0.00 18.00 60.19 18.00 60.19 0.00 0.00
Conexiuni buc 1.35 50.00 50.00 67.65 0.00 0.00 50.00 67.65 50.00 67.65 0.00 0.00
Verificat cablu buc 7.94 6.00 6.00 47.65 0.00 0.00 6.00 47.65 6.00 47.65 0.00 0.00
0 0.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 314,900.20 185,426.93 68,119.21 253,546.13 61,354.07
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
EXTINDERE FABRICA DE AMBALAJE METALICE “CAN PACK ROMANIA”
Obiectiv:
Mun. Bucuresti , sector 4, sos. Berceni nr.106R
Beneficiar: CAN PACK ROMANIA S.R.L.
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Robinet Dn50
9 buc 2.00 59.15 2.00 118.30 2.00 118.30 0.00 0.00 2.00 118.30 0.00 0.00
Dn50 valve
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 452,332.36 278,257.01 148,817.99 427,075.00 25,257.36
OFERTANT,
S.C. NESS PROIECT EUROPE S.R.L.
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
3 Reductor diferential de presiune Dn 80, Pmin=6 bari buc 614.70 2.00 2.00 1,229.40 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1,229.40
Robinet de izolare 3" Pn 16 cu flanse buc 154.50 7.00 7.00 1,081.50 7.00 1,081.50 0.00 0.00 7.00 1,081.50 0.00 0.00
Manometru 0-16 bari buc 30.80 3.00 3.00 92.40 3.00 92.40 0.00 0.00 3.00 92.40 0.00 0.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 100,779.15 34,011.65 44,449.29 89,060.94 11,718.21
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Robinet Dn40
10 Dn40 valve buc 5.00 25.84 5.00 129.22 5.00 129.22 0.00 0.00 5.00 129.22 0.00 0.00
OFERTANT,
5 Grila exterioara OL-ZN, /AL, antiploaie, 900x900 mm buc 317.55 4.00 4.00 1,270.20 4.00 1,270.20 0.00 0.00 4.00 1,270.20 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
28.02.2018
RETELE EXTERIOARE
Camin menajer Dn 800 prevazut cu capac carosabil
1 din fonta H=1,5 ml / Sewer manhole Dn 800 mm with buc 23.00 654.28 23.00 15,048.54 23.00 15,048.54 0.00 0.00 23.00 15,048.54 0.00 0.00
carriageable cover
21 Transport +procurare nisip / Sand transport mc 250.00 30.62 365.00 615.00 18,833.76 615.00 18,833.76 0.00 0.00 615.00 18,833.76 0.00 0.00
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 82,768.88 68,782.71 9,267.17 78,049.88 4,719.00
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
28.02.2018
Decontat anterior Situatie lucrari luna curenta Cumulat la data situatiei Rest de executat
Umplutura compactata in starturi ce balast mc 28.35 1,715.00 1,715.00 48,620.25 300.00 8,505.00 0.00 0.00 300.00 8,505.00 1,415.00 40,115.25
1 Taiere beton ml - 5.00 680.00 680.00 3,400.00 680.00 3,400.00 0.00 0.00 680.00 3,400.00 0.00 0.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 52,020.25 11,905.00 0.00 11,905.00 40,115.25
28.02.2018
Montare borduri din recuperare pe fundatie din beton ml 0.00 5.30 170.00 170.00 901.00 0.00 0.00 0.00 0.00 0.00 0.00 170.00 901.00
TOTAL GENERAL LUCRARI CONTRACT EURO FARA TVA / GENERAL TOTAL WITHOUT V.A.T. 15,381.81 2,838.20 0.00 2,838.20 12,543.61
30.09.2017
Valoare
situatie de
lucrari
1,585.50
67.60
621.00
1,186.50
250.00
1,350.00
45.00
166.25
36.00
1,577.00
6,885
S.C. NESS PROIECT EUROPE S.R.L.
Șos. Ploiești –Târgoviște, Km. 8,
Zona Est, Trup II, Etaj 2, Camera 5,
Ploiești, Județul Prahova
J29/1253/12.10.2010; CUI: RO 27503616
Fax: 0344 403 298
email: office@nessproject.eu
web: www.nessproject.eu
30.09.2017
Valoare
situatie de
lucrari
1,266.30
5,698.35
603.00
7,359.20
5,130.91
5,567.70
2,572.50
2,058.00
9,380.00
207.50
134.00
134.00
1,268.63
1,149.29
9.34
16.84
8,304.91
1,260.00
520.00
52,640.48