Вы находитесь на странице: 1из 109

Arati & Company

BASUNDHARA CHOWK, KATHMANDU


ABSTRACT OF COST
Job No:A73007/07/17/SH
Project: Prefab Children Shelter Project
LocatioGodawori
S.No. Descriptions Quantity Unit Rate/Unit
A Civil Work:
1 Site Preparation Work 1.00 Job 10000.00
2 Earthwork in Excavation for foundation 700.00 Cu ft 15.00
One Layer flat Brick Soling in wall footing :
3 1885.00 Sq ft 130.00
post footing & Floor
4 3" PCC 1:3:6 for Post foundation,Wall Footing
and Floor 1885.00 Sq ft 120.00
5 Earthwork in filling with compaction 1050.00 Cu ft 15.00
6 Brick Masonary 1:6 Cement Sand Mortar 800.00 Cu ft 325.00
7
Formwork for post footing above ground level 600.00 Sq ft 100.00
8 Laying 500 gauge polythene sheet 1600.00 Sq ft 10.00
9 RCC 1:1.5:3 For Post And Tie Beam 200.00 Cu ft 450.00
10 Torsteel rebar 1403.00 KG 150.00
11 12 mm 1:4 Cement Plaster below plinth level
on outer part 252.00 Sq ft 70.00
12 Screeding and Punning 1791.93 Sq ft 130.00
Total
B 50mm thick panel work
1 50mm thick cement panel work 2700.00 Sq ft 160.00
2 Fiting charge of cement panel work 2700.00 Sq ft 45.00
3 50mm wide GI Channel for wall pannel 850.00 Rft 40.00
Total
C Structure work
1 Aluminium Doors 78mm Chinese series 306.00 Sq ft 600.00
2 Aluminium Windows 78mm Chinese series 360.00 Sq ft 500.00
Double Slope Truss with post, purlin upper &
3 1748.29 Sq ft 370.00
Lower rafter, etc.
4 26g CCGI Roofing Sheet with all fitting Sq ft
charges 2300.00 150.00
5 26g Ridge cover and valley cover 16.00 Rm 300.00
6 Gable part cover using Flexo-board 273.05 Sq ft 160.00
7 Gutter with all fitting charge 303.65 Rft 300.00

Total
D False Ceiling
1 Inner False Ceiling Venyl board 1680.00 Sq ft 130.00
2 Outer false ceiling cement board 6mm 350.00 Sq ft 140.00
Total
E Painting Work
1 Inner Painting (Distemper) 4200.00 Sq ft 16.00
2 Outer Area Walls (Weather Coat) 1650.83 Sq ft 18.00
Total

F Tile Works 548.84 Sq ft 230.00


Total
G Electrical Works
Switch & lights 47.00 Points 3000.00
Power Sockets 25.00 Points 3000.00
Total
H Sanitary & Plumbing Works
Toilet 3.00 nos 120000.00
Total
SUB TOTAL
10% OVERHEAD
SUB TOTAL
13% VAT
GRAND TOTAL
ati & Company
RA CHOWK, KATHMANDU
TRACT OF COST

Date:2074/01/28
Amount (NRs) Remarks

10,000.00
10,500.00

245,050.00

226,200.00
15,750.00
260,000.00

60,000.00
16,000.00
90,000.00
210,450.00

17,640.00
232,950.90
1,394,540.90

432,000.00
121,500.00
34,000.00
587,500.00

183,600.00
180,000.00

646,867.30

345,000.00

4,800.00
43,688.00

91,095.00 Excluding
PVC pipe
1,495,050.30
218,400.00
49,000.00
267,400.00

67,200.00
29,714.94
96,914.94

126,233.20
126,233.20

141,000.00
75,000.00
216,000.00

360,000.00
360,000.00
4,543,639.34
454,363.93
4,998,003.27
649,740.43
5,647,743.70
Arati & Company
Basundhara Chowk,kathmandu
Details
Project:- Prefab children shelter (chora chori)
Location:- Godawari
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
A Civil Work
1 Site preparation work
2 Earthwork in excavation for
foundation.
Post foundation 12 0.600 7.200 0.600 0.950
Post foundation( filling side) 4 0.600 2.400 0.600 1.050
Grid A 1 11.890 11.890 0.450 0.500
Grid D 1 11.890 11.890 0.450 0.600
Grid 1 2 9.680 19.360 0.450 0.500
Extended Portion (Grid 2 & 4) 2 0.487 0.974 0.450 0.600
Total Length 43.140 Sub-total

One layer flat brick soling in


3
foundation, outer wall and floor
Post foundation 16 0.600 9.600 0.600
Grid A & D 2 12.340 24.680 0.350
Grid 1 & 5 2 10.130 20.260 0.350
Floor area 1 13.463 13.463 11.250
Extended Portion (Grid 2 & 4) 1 4.360 4.360 0.600
Deduct Post Foundation -4 0.450 (1.800) 0.450
Sub-total=

3" PCC (1:3:6) for post foundation


4
and floor
Post foundation 16 0.600 9.600 0.600
Floor Area 1 14.140 14.140 11.930
Extend area 1 4.580 4.580 0.597
Deduct Tie Beam
Post foundation -16 0.450 (7.200) 0.450
Long wall -4 12.340 (49.360) 0.230
Short wall -4 10.130 (40.520) 0.230
Sub-total=

5 Earthwork in filling with compaction


Foundations 16 0.15 2.40 0.15 0.83
Outer Long wall 2 14.29 28.58 0.120 0.45
Outer Short wall 2 12.08 24.16 0.120 0.45

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)

Floor Area 1 13.910 13.910 11.700 0.300


Extend area 1 4.580 4.580 0.482 0.300
Sub-total=

6 Brick masonry in 1:6 cement sand


mortar.
Post foundation on filling side 4 0.600 2.400 0.600 0.100
Long wall outer 2 12.340 24.680 0.230 0.600
Short wall outer 2 10.130 20.260 0.230 0.600
Extend area 2 0.482 0.964 0.230 0.700
Sub-total=

Formwork for post footing & tie beam


7
below & above GL
a Column foundation 16 1.80 28.80 1.13

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
b Tie Beem
Long wall 8 12.340 98.720 0.230
Short Wall 8 10.130 81.040 0.230
4 0.487 1.948 0.230
Total
Total
8 Laying 500 gauge polythene sheet
Entire floor area 1 13.000 13.000 10.790
Extend area 1 4.580 4.580 0.480
Total
Total
9 RCC 1:1.5:3 for post and tie beam
Post foundation concreting 16 0.450 7.200 0.450 1.125
Tie Beam
Long wall 4 12.340 49.360 0.230 0.150
Short wall 4 10.130 40.520 0.230 0.150
Short wall (Extended Portion) 2 0.487 0.974 0.230 0.150
Total

10 Torsteel rebar
12mm diameter
Grid A, B, C and D 16 14.140 226.240
Grid 1 & 5 8 11.930 95.440
Grid 2 & 4 8 12.416 99.328
Development length 48 0.300 14.400
Total 435.408

8mm diameter 600 0.660 396.000


Total

11 12mm 1:4 Cement Plaster Below


plinth level on outer part
Short wall (Grid 1 & 5) 2 11.930 23.860 0.540
Short wall (Grid 2 & 4) 2 0.487 0.974 0.540
Long wall (Grid A & D) 2 14.140 28.280 0.540
Sub-total=

12 Screeding and Punning


Entire Floor Area 1 14.140 14.140 11.010
Extend area 1 4.580 4.580 0.487
T/B Area deduct -1 3.980 (3.980) 2.250
Sub-total=

Additional Work for step


13 Earthwork in excavation for stairs
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
Front staircase 1 3.660 3.660 0.840 0.290
Back staircase 1 1.150 1.150 1.010 0.290
Sub-total=

14 Earthwork with filling and


compaction on inner portion of
staircase
Front staircase 1 3.660 3.660 0.840 0.250
Back staircase 1 1.150 1.150 1.010 0.230
Sub-total=

15 One layer flat brick soling for


staircase
Front staircase 1 3.66 3.66 0.84
Back staircase 1 1.15 1.15 1.01
Sub-total=

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
16 Brick masonry in 1:6 cement sand
mortar for staircase
Front staircase 1 3.660 3.660 0.840 0.250
Back Staircase 1 1.150 1.150 1.010 0.300
Sub-total=

17 Punning on stairs
Front staircase 1 3.660 3.660 1.300
Back staircase 1 1.150 1.150 1.600
Sub-total= Sub-total=

B 50 mm Thick Pannel Work


1 Grid 1 1 11.130 11.130 2.700
1 1.200 1.200 2.700
Grid 2 1 11.677 11.677 2.700
Grid 3 1 3.810 3.810 2.700
Grid 3' 1 3.935 3.935 2.700
Grid 4 1 3.910 3.910 2.700
1 2.235 2.235 2.700
1 3.860 3.860 2.700
1 0.522 0.522 2.700
Grid 5 1 11.155 11.155 2.700
2 0.900 1.800 2.700
Grid A 1 13.390 13.390 2.700
1 1.226 1.226 2.700
1 1.450 1.450 2.700
1 2.450 2.450 2.700
Grid B 1 13.240 13.240 2.700
1 2.800 2.800 2.700
Grid C 1 8.950 8.950 2.700
Grid D 1 13.490 13.490 2.700
Total length 112.230
Deduct Door and Window
a. Main door (MD) (1) 1.200 (1.200) 2.100
b. doors (D) (9) 0.900 (8.100) 2.100
c. doors (D1) (3) 0.750 (2.250) 2.100
d. Sliding Door and window (Dw3) (1) 1.800 (1.800) 2.100
a. window (w1) (6) 0.600 (3.600) 1.200
b. window (w2) (19) 1.200 (22.800) 1.200
Sub-total=

5% Scrap
Total=
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
50mm Wide GI Channel
Horizontal (Total Length) 2 112.230 224.459
Vertical 81 2.710 219.510
Vertical (Door Lintel) 26 0.600 15.600
W1 6 3.700 22.200
W2 19 4.900 93.100
Total

C Structure Work
1 Doors
Main door (MD) 1 1.190 1.190 2.090
Supervisor room (D) 1 0.935 0.935 2.070
North-West room (D) 1 0.890 0.890 2.075
Sensery room (D) 1 0.900 0.900 2.080
Consulting room (Dw3) 1 1.780 1.780 2.080
Outside toilet (D) 1 0.900 0.900 2.080

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
Inside toilet (D1) 1 0.755 0.755 1.970
Bathroom (D1) 1 0.755 0.755 1.960
North-East room (D) 1 0.895 0.895 2.080
Art therapy (West door) D 1 0.900 0.900 2.100
Art therapy (East door) D 1 0.895 0.895 2.055
Extended room (D) 1 0.900 0.900 2.085
South-West room (D) 1 0.900 0.900 2.080
Total

2 Windows
i Supervisor room
West window (W2) 1 1.195 1.195 1.210
East window (W2) 1 1.200 1.200 1.200
ii North-West room
West window (W2) 1 1.200 1.200 1.200
West window (W2) 1 1.205 1.205 1.203
North window (W2) 1 1.198 1.198 1.196
North window (W2) 1 1.195 1.195 1.205
iii Bathroom Area
Basin region (W1) 1 0.590 0.590 1.200
Bathroom (W1) 1 0.590 0.590 1.200
Inside toilet (W1) 1 0.590 0.590 1.195
Outside toilet (W1) 1 0.590 0.590 1.200
iv North- East room
North window (W2) 1 1.205 1.205 1.195
East Window (W2) 1 1.205 1.205 1.220
East Window (W2) 1 1.205 1.205 1.210
v Art therapy room
East window (W2) 1 1.205 1.205 1.210
East window (W2) 1 1.200 1.200 1.200
South window (W2) 1 1.205 1.205 1.205
South window (W2) 1 1.200 1.200 1.200
vi Extended room
South window (W2) 1 1.200 1.200 1.205
South window (W2) 1 1.205 1.205 1.205
North window (W1) 1 0.598 0.598 1.205
North window (W1) 1 0.600 0.600 1.195
vii South-West Room
South Window (W2) 1 1.200 1.200 1.213
South Window (W2) 1 1.195 1.195 1.200
West window (W2) 1 1.200 1.200 1.207
West window (W2) 1 1.210 1.210 1.200

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
Total

3 Double Slope Truss with MS Post ,


Purlin, Upper rafter, Lower rafter 1 13.790 13.790 12.151
Total

26g CCGI Roof Sheet with all fitting


4 charge
Area-1 2 15.070 30.140 6.650
Area-2 1 6.038 6.038 0.418
Area-3 2 2.130 4.260 0.800
Sub total

5 26g CGI Colour plain Sheet for Ridge Cover &


Valley Cover 1 15.070 15.070
1 0.800 0.800
Sub total

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)

6 Gable part using Flexo Board 1 11.810 11.810 1.491


Sub total
7 Gutter With all fitting charge
A) North side 1 15.170 15.170
B) South side 1 16.370 16.370
C) Front side (above entrance) 2 0.815 1.630
Sub total

8 8" Facia (Additional work)


Short wall 4 6.650 26.600
Short wall 2 0.420 0.840
Long wall 2 14.890 29.780
Front Truss 2 1.960 3.920
2 0.820 1.640
Sub Total

9 Extra Work for Sky light MS Steel framing Wt. per m


Horizontal (RHS 50x25x1.8) 4 2.718 10.87 2.02
Vertical (RHS 50x25x1.8) 4 1.346 5.38 2.02
Vertical (RHS 50x25x1.8) 4 1.650 6.60 2.02
Horizontal (RHS 50x25x1.8) 4 0.600 2.40 2.02
Above Entrance (Bracket) SHS 25x25x2 2 4.115 8.23 1.48
Total Wt.

D False Ceiling
1 Inner false ceiling(2x2 vinyl board)
North-West Room 1 4.430 4.430 3.960
Supervisor Room 1 2.230 2.230 2.800
South-West Room 1 4.440 4.440 3.960
Sensery Room 1 2.440 2.440 2.480
Consulting Room 1 1.470 1.470 2.480
Lobby 1 3.460 3.460 5.740
South extended Room 1 4.770 4.770 4.540
North-East Room 1 4.920 4.920 4.400
Art/Therapy Room 1 6.510 6.510 4.400
Corridor 1 2.910 2.910 1.180
Outside Toilet 1 1.460 1.460 1.565
Inside Toilet 1 1.160 1.160 1.190
Bathroom 1 1.160 1.160 1.190
Basin region 1 2.365 2.365 1.000
Bathroom corridor 1 1.605 1.605 0.740
Total

2 6mm thick fiber cement board (Outer false


ceiling)
A)6mm cement board on South extended
room (V) 1 4.410 4.410 0.330
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
B) Entrance portion 1 3.556 3.556 1.397
C) Outer false ceiling
North side 1 13.560 13.560 0.558
South side (1st portion) 1 4.440 4.440 0.558
South side (2nd portion) 1 4.876 4.876 0.406
Extended portion (Triangle) 1 0.965 0.965 0.381
Extended portion (Rectangle) 2 0.508 1.016 0.406
South side (3rd portion) 1 4.440 4.440 0.558

Front and back gable portion horizontal side 4 6.650 26.600 0.600
Total Total

2.1 Gypsum board for skylight (additional work)

Front and back side(Rectangle) 4 1.359 5.436 1.651


Front and back side (Triangle) 2 1.359 2.718 0.305
Left and right side 2 0.609 1.218 1.346
Top portion 1 0.609 0.609 0.609
Total

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
E Paint Works
1 Inside paint work (Distemper)

Corridor portion 2 2.810 5.620 2.625


Supervisor room 2 2.230 4.460 2.625
Supervisor room 2 2.800 5.600 2.625
North-west room 2 4.430 8.860 2.625
North-west room 2 3.960 7.920 2.625
Partition 2 0.935 1.870 2.625
South west room 2 4.365 8.730 2.625
South west room 2 3.910 7.820 2.625
Partition 2 0.935 1.870 2.625
Lobby 2 5.540 11.080 2.625
Lobby 2 3.385 6.770 2.625
Sensery room 2 2.440 4.880 2.625
Sensery room 2 2.480 4.960 2.625
Consulting room 2 1.420 2.840 2.625
Consulting room 2 2.455 4.910 2.625
Bathroom area
Corridor region 2 3.960 7.920 2.525
Corridor region 2 1.000 2.000 2.525
Bathroom 2 1.160 2.320 0.540
Bathroom 2 1.190 2.380 0.540
Inside toilet 2 1.160 2.320 1.455
Inside toilet 2 1.190 2.380 1.455
Outside toilet 2 1.565 3.130 1.425
Outside toilet 2 1.460 2.920 1.425
Extended room 2 4.670 9.340 2.625
Extended room 2 4.390 8.780 2.625
North east room 2 4.770 9.540 2.625
North east room 2 4.325 8.650 2.625
Partition 2 1.200 2.400 2.625
Art/therapy room 2 6.310 12.620 2.625
Art/therapy room 2 4.375 8.750 2.625
For sky light
Front and back side(Rectangle) 4 1.359 5.436 1.651
Front and back side (Triangle) 4 1.359 5.436 0.305
Left and right side 2 0.609 1.218 1.346
Top portion 1 0.609 0.609 0.609
Deduct
MD (1) 1.200 (1.200) 2.100
D (16) 0.900 (14.400) 2.100
(1) 0.900 (0.900) 0.930
D1 (4) 0.750 (3.000) 2.100
(1) 0.750 (0.750) 0.930
(1) 0.750 (0.750) 0.015
DW3 (2) 1.800 (3.600) 2.100
W2 (20) 1.200 (24.000) 1.200
W1 (6) 0.600 (3.600) 1.200
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
W1 (T/B Area) (4) 0.600 (2.400) 0.600
Total

2 Outside paint work


i A)Weather coat
On Walls
North wall 1 13.490 13.490 2.600
West wall 1 12.430 12.430 2.700
South wall
South west room 1 4.340 4.340 2.600
Extended room 1 5.850 5.850 2.400
Art therapy room 1 4.340 4.340 2.600
East wall 1 12.480 12.480 2.700
Deduct
MD (1) 1.200 (1.200) 2.100
D (1) 0.900 (0.900) 2.100
W2 (18) 1.200 (21.600) 1.200
W1 (2) 0.600 (1.200) 1.200

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
ii On outer false ceiling
iii Gable part vertical
iv On PVC pipes 4 3.900 15.600 0.315
Total

3 B) Enamel work (Additional)


Metal post (100mm)
West and east side 8 0.125 2.700
North and south side 6 0.125 2.600
Entrance portion 1 0.075 2.700
Extended portion 2 0.075 2.400
On facia
North side 1 14.890 14.890 0.230
South side 1 15.890 15.890 0.230
East and west side 4 6.650 26.600 0.230
Above entrance 1 5.280 5.280 0.230
Cladding pipes 1 4.570 4.570 0.100
Brackets 1 8.230 8.230 0.100
Inside enamel work
100mm post 8 0.100 2.625
100mm post 17 0.125 2.625
100mm post 3 0.250 2.625
50mm post 3 0.150 2.625
50mm post 17 0.100 2.625
Total

F Tile Works
1 Floor Tile
A) Outside Toilet 1 1.500 1.500 1.300
B) Inside Toilet 1 1.130 1.130 1.300
C) Bathroom 1 1.130 1.130 1.300
D) Basin region 1 2.400 2.400 1.070
E) Corridor 1 1.610 1.610 0.700
Total

Bottom slopes (Outside Toilet)


Front side 1 0.470 0.470
Right side 1 1.470 1.470
Left side 1 1.200 1.200
Backside 1 1.200 1.200
Door seal (Inside Toilet) 1 0.700 0.700
Door seal (Bathroom) 1 0.740 0.740
Scutting (Basin region)
Right side 1 0.390 0.390
Left side 1 1.600 1.600

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
Front side 1 0.700 0.700
Back side 1 0.950 0.950
Scutting (Corridor)
Left side 1 1.570 1.570
Right side 1 1.570 1.570
Corridor-basin junction 1 0.260 0.260
Inside toilet(outside door portion) 1 0.390 0.390
Total

2 Wall Tile
A) Outside Toilet
Front side 1 0.500 0.500 1.200
Back side 1 0.840 0.840 1.200
Below window 1 0.550 0.550 0.870
Left side 1 1.500 1.500 1.200
Right side 1 1.500 1.500 1.200

Prepared By: Checked By: Approved By:


Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
B) Inside Toilet
Front side 1 0.390 0.390 1.170
Right side 1 0.580 0.580 1.170
Below window (Right) 1 0.580 0.580 0.830
Back side 1 1.140 1.140 1.170
Left side 1 0.560 0.560 1.170
Below window (Left) 1 0.600 0.600 0.830
C) Bathroom
Front side 1 0.380 0.380 2.085
Right side 1 0.590 0.590 2.085
Below window (Right) 1 0.580 0.580 0.790
Back side 1 1.140 1.140 2.085
Left side 1 0.530 0.530 2.085
Below window (Left) 1 0.600 0.600 0.780
D) Basin Area 1 0.800 0.800 1.790
sub total

Total Tile works


G Electrical Works
1 Light Point Wiring

Supply and installation of light and fan point


wiring from DB to various points with 2 nos of
a 3/22 sq.mm multistrand flexible cu. wire
through 16mm internal dia HDPE conduit
concealed as per drawing and specification
including the cost of switch
b Supply and installation of down light fixture
complete set with 1x 13watt CFL.

2 Power Socket Point Wiring

Supply and installation of 5 pin socket point


wiring for 6A/ 16A with 2 nos of 7/22+1 X 3/22
SWG 1 multistrand cu. wire through 20 mm
internal dia HDPE conduit concealed from DB
to various points as per drawing and
a specification.
6A/16A Power Socket outlet, suitable to fix on
box size 3"x3".plate type unbreakable white
b plate with box .

3 Additional works,
Main supply (2*4sqmm cu.wire with
HDPE pipe) 45mtr*140 and light point
Light point wiring with light fixtures,

H Sanitary & Plumbing work


Toilets
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
I Additional Works of PVC Pipeline
for Gutter
Supply, transportion, laying and fitting 4
1 inch dia PVC pipe for rain water dranage
works 1 42.67
Supply, transportion, and fitting 4 inch
2
dia PVC Elbow 90 degree and 45 degree 11

Prepared By: Checked By: Approved By:


Company
Chowk,kathmandu
Details
Job no: A73007/07/17/SH
Date:- 2074/02/05

Quantity Unit Remarks

1.00 Job

4.10
1.51
2.68
3.21
4.36
0.26
16.12 cum
568.73 c.ft

5.76
8.64
7.09
151.46
2.62
(0.81)
174.75 sq.m
1,880.35 sq.ft

5.76
168.69
2.73

(3.24)
(11.35)
(9.32)
153.27 Sqm
1,649.21 sq.ft

0.30
1.54
1.30

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

48.82
0.66
52.63 cum
1,856.83 c.ft

0.14
3.41
2.80
0.16
6.50 Cum
229.35 Cuft

32.40

Prepared By: Checked By: Approved By:


Quantity Unit Remarks
-
22.71
18.64
0.45
74.19 Sqm
798.31 Sqft.

140.27
2.20
142.47 sqm
1,532.96 sqft

3.65

1.70
1.40
0.03
6.78 cu.m
239.18 c.ft

387.03 kg

156.44 kg
543.47 kg

12.88
0.53
15.27
28.68 Sqm
308.61 Sq.ft

155.68
2.23
(8.96)
148.96 Sqm
1,602.78 sq.ft

Prepared By: Checked By: Approved By:


Quantity Unit Remarks
0.89
0.34
1.23 cum
43.35 c.ft

0.77
0.27
1.04 cum
36.55 c.ft

3.07
1.16
4.24 sq.m
45.57 sq.ft

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

0.77
0.35
1.12 Cum
39.42 C.ft

4.76
1.84
6.60 Sqm
70.98 Sq.ft

30.05
3.24
31.53
10.29
10.62
10.56
6.03
10.42
1.41
30.12
4.86
36.15
3.31
3.92
6.62
35.75
7.56
24.17
36.42

(2.52)
(17.01)
(4.73)
(3.78)
(4.32)
(27.36)
243.30 sq.m
2,617.57 sq.ft
130.88
2,748.45 sq.ft
Prepared By: Checked By: Approved By:
Quantity Unit Remarks

224.46
219.51
15.60
22.20
93.10
574.87 Rm
1,885.57 Rft.

2.49 sq.m
1.94 sq.m
1.85 sq.m
1.87 sq.m
3.70 sq.m
1.87 sq.m

Prepared By: Checked By: Approved By:


Quantity Unit Remarks
1.49 sq.m
1.48 sq.m
1.86 sq.m
1.89 sq.m
1.84 sq.m
1.88 sq.m
1.87 sq.m
26.02 sq.m
279.96 sq.ft

1.45 sq.m
1.44 sq.m

1.44 sq.m
1.45 sq.m
1.43 sq.m
1.44 sq.m

0.71 sq.m
0.71 sq.m
0.71 sq.m
0.71 sq.m

1.44 sq.m
1.47 sq.m
1.46 sq.m

1.46 sq.m
1.44 sq.m
1.45 sq.m
1.44 sq.m

1.45 sq.m
1.45 sq.m
0.72 sq.m
0.72 sq.m

1.46 sq.m
1.43 sq.m
1.45 sq.m
1.45 sq.m

Prepared By: Checked By: Approved By:


Quantity Unit Remarks
31.76 sq.m
341.70 sq.ft

167.56
167.56 sq.m
1,802.97 sq.ft

200.43
2.52
3.41
206.36 sq.m
2,220.46 sq.ft

15.07
0.80
15.87 Rm

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

17.61 Sq.m
189.44 Sq.ft

15.17 16" width


16.37 16" width
1.63 12" width
33.17 Rm
108.80 Rft.

26.60
0.84
29.78
3.92
1.64
62.78 Rm
205.92 Rft.

21.94
10.86
13.32
4.84
12.18
63.14 kg

17.54
6.24
17.58
6.05
3.65
19.86
21.66
21.65
28.64
3.43
2.28
1.38
1.38
2.37
1.19
154.91 sq.m
1,666.55 sq.ft

1.46
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
4.97

7.57
2.48
1.98
0.18
0.41
2.48

15.96
37.48 sq.m
403.23 sq.ft

8.97
0.41
1.64
0.37
11.40 sq.m
122.64 Sq.ft

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

14.75 sq.m 14.75


11.71 sq.m 11.71
14.70 sq.m 14.70
23.26 sq.m 23.26
20.79 sq.m 20.79
4.91 sq.m 4.91
22.92 sq.m 22.92
20.53 sq.m 20.53
4.91 sq.m 4.91
29.09 sq.m 29.09
17.77 sq.m 17.77
12.81 sq.m 12.81
13.02 sq.m 13.02
7.45 sq.m 7.46
12.88 sq.m 12.89

8.08 sq.m 20.00


2.53 sq.m 5.05
1.25 sq.m 1.25
1.29 sq.m 1.29
3.38 sq.m 3.38
3.46 sq.m 3.46
4.46 sq.m 4.46
4.16 sq.m 4.16
24.52 sq.m 24.52
23.04 sq.m 23.05
25.04 sq.m 25.04
22.70 sq.m 22.71
6.30 sq.m 6.30
33.12 sq.m 33.13
22.97 sq.m 22.97

8.96 sq.m 8.97


0.83 sq.m 1.66
1.64 sq.m 1.64
0.37 sq.m 0.37

-2.52 -2.52
-30.24 -30.24
-0.84 -0.84
-6.30 -6.30
-0.70 -0.70
-0.01 -0.01
-7.56 -7.56
-28.80 -28.80
-4.32 -4.32
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
-1.44 -1.44
346.84 sq.m 362.17
3732.04 sq.ft 3896.97

35.07
33.56

11.28
14.04
11.28
33.70

-2.52
-1.89
-25.92
-1.44

Prepared By: Checked By: Approved By:


Quantity Unit Remarks
37.48
17.61
4.91 sq.m
167.17 sq.m
1798.77 Sq.ft.

2.70 sq.m
1.95 sq.m
0.20 sq.m
0.36 sq.m

3.42 sq.m
3.65 sq.m
6.12 sq.m
1.21 sq.m
0.46 sq.m
0.82 sq.m

2.10 sq.m
5.58 sq.m
1.97 sq.m
1.18 sq.m
4.46 sq.m
36.19 sq.m
389.40 sq.ft

1.95 sq.m
1.47 sq.m
1.47 sq.m
2.57 sq.m
1.13 sq.m
8.58 Sqm
92.35 Sqft.

0.47 R.m
1.47 R.m
1.20 R.m
1.20 R.m
0.70 R.m
0.74 R.m

0.39 R.m
1.60 R.m

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

0.70 R.m
0.95 R.m

1.57 R.m
1.57 R.m
0.26 R.m
0.39 R.m
13.21 R.m
43.33 Rft.

0.60 sq.m
1.01 sq.m
0.48 sq.m
1.80 sq.m
1.80 sq.m

Prepared By: Checked By: Approved By:


Quantity Unit Remarks

0.46 sq.m
0.68 sq.m
0.48 sq.m
1.33 sq.m
0.66 sq.m
0.50 sq.m

0.79 sq.m
1.23 sq.m
0.46 sq.m
2.38 sq.m
1.11 sq.m
0.47 sq.m
1.43 sq.m
17.65 sq.m
189.91 sq.ft
325.59 sq.ft

52.00 Points

21.00 Points

1.00 Set
1.00 Set

3.00 nos
Prepared By: Checked By: Approved By:
Quantity Unit Remarks

42.67 Rm

11.00 Nos

Prepared By: Checked By: Approved By:


Arati & Company
BASUNDHARA CHOWK, KATHMANDU
Bill

Project: Prefab Children Shelter Project J


Location: Godawari
SN Descriptions Quantity Unit Rate/Unit
A Civil Work:
1 Site Preparation Work 1.00 Job 10,000.00
2 Earthwork in Excavation for foundation 568.73 Cu ft 15.00
One Layer flat Brick Soling in wall footing : post
3 1880.35 Sq ft 130.00
footing & Floor
4 3" PCC 1:3:6 for Post foundation,Wall Footing and
Floor 1649.21 Sq ft 120.00
5 Earthwork in filling with compaction 1856.83 Cu ft 15.00
6 Brick Masonary 1:6 Cement Sand Mortar 229.35 Cu ft 325.00
7 Formwork for post footing above ground level 798.31 Sq ft 100.00
8 Laying 500 gauge polythene sheet 1532.96 Sq ft 10.00
9 RCC 1:1.5:3 For Post And Tie Beam 239.18 Cu ft 450.00
10 Torsteel rebar 543.47 Kg 150.00
11 12 mm 1:4 Cement Plaster below plinth level on
outer part 308.61 Sq ft 70.00
12 Screeding and Punning 1602.78 Sq ft 130.00
Additional work
13 Earthwork in excavation for stairs 43.35 c.ft 15.00
14 Earthwork with filling and compaction on inner
portion of staircase 36.55 c.ft 15.00
15 One layer flat brick soling for staircase 45.57 Sq ft 130.00
16 Brick masonry in 1:6 cement sand mortar for
staircase 39.42 c.ft 325.00
17 Punning on stairs 70.98 Sq ft 130.00
Sub Total

B 50mm thick panel work


1 50mm thick cement panel work 2748.45 Sq ft 160.00
2 Fiting charge of cement panel work 2617.57 Sq ft 45.00
3 50mm wide GI Channel for wall pannel 1885.57 Rft 40.00
Sub Total
C Structure work

Prepared By: Checked By: Approved By:


SN Descriptions Quantity Unit Rate/Unit
1 Aluminium Doors 78mm Chinese series 279.96 Sq ft 600.00
Aluminium Windows 78mm Chinese series with
2
net 341.70 Sq ft 500.00
Double Slope Truss with MS post; purlin upper,
3 1802.97 Sq ft 370.00
lower rafter, etc.
4 26g CCGI Roofing sheet with all fitting charges 2220.46 Sq ft 150.00
5 26g Ridge cover and valley cover 15.87 Rm 300.00
6 Gable part cover using flexo board 189.44 Sq ft 160.00
7 Gutter with all fitting charge 108.80 R.ft 300.00
8 8" Facia (extra work) 205.92 Rft 150.00
9
kg
Sky Light Frame and Front Bracket (Extra Work) 63.14 160.00
Sub Total
D False Ceiling
1 Inner False Ceiling Vinyl board 1,666.55 Sq ft 130.00
2 Outer false ceiling cement board 6mm 403.23 Sq ft 140.00
2.1 Gypsum board for sky light (additional work) 122.64 Sq ft 110.00
Sub Total
E Painting Work
1 Inner Painting (Distemper) 3732.04 Sq ft 16.00
2 Outer Area Walls (Weather Coat) 1798.77 Sq ft 18.00
3 Enamel work on metal surface 389.40 Sq ft 20.00
Sub Total

F Tile Works 325.59 Sq ft 230.00


Sub Total
G Electrical Works
1 Light Point Wiring 52.00 Point 3,000.00
2 Power Socket Point Wiring 21.00 Point 3,000.00
3 Additional works,
Main supply (2*4sqmm cu.wire with HDPE pipe)
a 45mtr*140 and light point 1.00 Set 7,600.00
b Light point wiring with light fixtures 1.00 Set 2,400.00
Sub Total
H Sanitary & Plumbing work
Toilets 3.00 nos 120,000.00
Sub Total
I
Additional Works of PVC Pipeline for Gutter

Prepared By: Checked By: Approved By:


SN Descriptions Quantity Unit Rate/Unit
Supply, transportion, laying and fitting 4 inch dia PVC
1 42.67 Rm 399.00
pipe for rain water dranage works
Supply, transportion, and fitting 4 inch dia PVC
2 11.00 Nos 465.00
Elbow 90 degree and 45 degree
Sub Total
Total
10% OVERHEAD
Total Amount
13% VAT
GRAND TOTAL

Prepared By: Checked By: Approved By:


ati & Company
RA CHOWK, KATHMANDU
Bill

Job No:A73007/07/17/SH
Date:2074/02/05
Amount (NRs) Remarks

10,000.00
8,530.98
244,445.55

197,904.88
27,852.50
74,539.59
79,831.50
15,329.60
107,630.75
81,521.07

21,602.95
208,360.86
-
650.21

548.23
5,924.30

12,810.84
9,227.91
1,106,711.72

439,751.66
117,790.62
75,422.82
632,965.10

Prepared By: Checked By: Approved By:


Amount (NRs) Remarks
167,974.18

170,849.92
667,098.99
333,069.69
4,761.00
30,310.65
32,639.28
30,887.76

10,102.57

1,447,694.04

216,650.85
56,452.28
13,490.61
286,593.74

59,712.71
32,377.92
7,787.99
99,878.62

74,886.50
74,886.50

156,000.00
63,000.00

7,600.00
2,400.00
229,000.00

360,000.00
360,000.00

Prepared By: Checked By: Approved By:


Amount (NRs) Remarks
17,025.30

5,115.00

22,140.30
4,259,870.01
425,987.00
4,685,857.01
609,161.41
5,295,018.42

Prepared By: Checked By: Approved By:


Camparision chart
Project: Prefab Children Shelter Project
Location: Godawari Site (Chhorachhori Project)
As per BOQ As per Client/site Bill
S.No. Descriptions
Qty. Unit Rate Amount Qty. Unit Rate Amount
A Civil Work:
1 Site Preparation Work 1.00 Job 10,000.00 10,000.00 1.00 Job 10,000.00 10,000.00
2 Earthwork in Excavation for foundation 700.00 Cu ft 15.00 10,500.00 568.73 Cu ft 15.00 8,530.98
One Layer flat Brick Soling in wall footing : post
3 1885.00 Sq ft 130.00 245,050.00 1880.35 Sq ft 130.00 244,445.55
footing & Floor
4 3" PCC 1:3:6 for Post foundation,Wall Footing and
1885.00 Sq ft 120.00 226,200.00 1649.21 Sq ft 120.00 197,904.88
Floor
5 Earthwork in filling with compaction 1050.00 Cu ft 15.00 15,750.00 1856.83 Cu ft 15.00 27,852.50
6 Brick Masonary 1:6 Cement Sand Mortar 800.00 Cu ft 325.00 260,000.00 229.35 Cu ft 325.00 74,539.59
7 Formwork for post footing above ground level 600.00 Sq ft 100.00 60,000.00 798.31 Sq ft 100.00 79,831.50
8 Laying 500 gauge polythene sheet 1600.00 Sq ft 10.00 16,000.00 1532.96 Sq ft 10.00 15,329.60
9 RCC 1:1.5:3 For Post And Tie Beam 200.00 Cu ft 450.00 90,000.00 239.18 Cu ft 450.00 107,630.75
i Post foundation concreting
ii Tie beam concreting
Total

10 Torsteel rebar 1403.00 KG 150.00 210,450.00 543.47 Kg 150.00 81,521.07


11 12 mm 1:4 Cement Plaster below plinth level on outer
252.00 Sq ft 70.00 17,640.00 308.61 Sq ft 70.00 21,602.95
part
12 Screeding and Punning 1791.93 Sq ft 130.00 232,950.90 1602.78 Sq ft 130.00 208,360.86
Additional work
13 Earthwork in excavation for stairs 43.35 c.ft 15.00 650.21
14 Earthwork with filling and compaction on inner
36.55 c.ft 15.00 548.23
portion of staircase
15 One layer flat brick soling for staircase 45.57 Sq ft 130.00 5,924.30
16
Brick masonry in 1:6 cement sand mortar for staircase 39.42 c.ft 325.00 12,810.84

17 Punning on stairs 70.98 Sq ft 130.00 9,227.91

Prepared By: Checked By: Approved By:


As per BOQ As per Client/site Bill
S.No. Descriptions
Qty. Unit Rate Amount Qty. Unit Rate Amount
18 Post concreting (Extra shade)
Total 1,394,540.90 Total 1,106,711.72
B 50mm thick panel work
1 50mm thick cement panel work 2700.00 Sq ft 160.00 432,000.00 2748.45 Sq ft 160.00 439,751.66
2 Fiting charge of cement panel work 2700.00 Sq ft 45.00 121,500.00 2617.57 Sq ft 45.00 117,790.62
3 50mm wide GI Channel for wall pannel 850.00 Rft 40.00 34,000.00 1885.57 Rft 40.00 75,422.82
Total 587,500.00 Total 632,965.10
C Structure work
1 Aluminium Door 78mm Chinese series 306.00 Sq ft 600.00 183,600.00 279.96 Sq ft 600.00 167,974.18
2 Aluminium Window 78mm Chinese Series with net 360.00 Sq ft 500.00 180,000.00 341.70 Sq ft 500.00 170,849.92
Double Slope Truss with post, purlin upper & Lower
3 1748.29 Sq ft 370.00 646,867.30 1802.97 Sq ft 370.00 667,098.99
rafter, etc.
Holdfast fabrication
4 26g CCGI Roofing Sheet with all fitting charges 2300.00 Sq ft 150.00 345,000.00 2220.46 Sq ft 150.00 333,069.69
5 26g Ridge cover and valley cover 16.00 Rm 300.00 4,800.00 15.87 Rm 300.00 4,761.00
6 Gable part cover using Flexo-board 273.05 Sq ft 160.00 43,688.00 189.44 Sq ft 160.00 30,310.65

Prepared By: Checked By: Approved By:


As per BOQ As per Client/site Bill
S.No. Descriptions
Qty. Unit Rate Amount Qty. Unit Rate Amount
7 Gutter with all fitting charge 303.65 Rft 300.00 91,095.00 108.80 R.ft 300.00 32,639.28
8 8" facia (extra work) 205.92 Rft 150.00 30,887.76
9 Sky Light Frame and Front Bracket (Extra Work) 63.14 kg 160.00 10,102.57
Extra shade
Double slope truss with post and purlin(for extra
10
shade)
26g CCGI Roofing Sheet with all fitting charges(for
11
extra shade)
Total 1,495,050.30 Total 1,447,694.04
D False Ceiling
1 Inner False Ceiling Venyl board 1680.00 Sq ft 130.00 218,400.00 1,666.55 Sq ft 130.00 216,650.85
2 Outer false ceiling cement board 6mm 350.00 Sq ft 140.00 49,000.00 403.23 Sq ft 140.00 56,452.28
3 Gypsum board for sky light 122.64 Sq ft 110.00 13,490.61
Total 267,400.00 Total 286,593.74
E Painting Work
1 Inner Painting (Distemper) 4200.00 Sq ft 16.00 67,200.00 3732.0441 Sq ft 16.00 59,712.71
2 Outer Area Walls (Weather Coat) 1650.83 Sq ft 18.00 29,714.94 1798.7734 Sq ft 18.00 32,377.92
3 Enamel work on metal surface 389.40 Sq ft 20.00 7,787.99
Total 96,914.94 Total 99,878.62

F Tile Works 548.84 Sq ft 230.00 126,233.20 325.59 Sq ft 230.00 74,886.50


1 Floor Tile
2 Bottom slopes (Outside Toilet)
3 Wall Tile
4 PCC work below floor tile
Total 126,233.20 Total 74,886.50
G Electrical Works
1 Switch & lights 47.00 Points 3,000.00 141,000.00 52 Points 3,000.00 156,000.00
2 Power Socket and Wiring 25.00 Points 3,000.00 75,000.00 21 Points 3,000.00 63,000.00
3 Distribution Boards

Prepared By: Checked By: Approved By:


As per BOQ As per Client/site Bill
S.No. Descriptions
Qty. Unit Rate Amount Qty. Unit Rate Amount

4 Additional works,
a Main supply (2*4sqmm cu.wire with HDPE pipe)
45mtr*140 and light point 7,600.00
b Light point wiring with light fixtures 2,400.00
Total 216,000.00 Total 229,000.00

H Sanitary & Plumbing Works 3.00 nos 120,000.00 360,000.00 3 nos 120,000.00 360,000.00
Toilet Total 360000.00 Total 360,000.00
I Additional Works of PVC Pipeline for
Gutter
Supply, transportion, laying and fitting 4 inch dia
1 42.67 Rm 399.00 17,025.30
PVC pipe for rain water dranage works
Supply, transportion, and fitting 4 inch dia PVC
2 11.00 Nos 465.00 5,115.00
Elbow 90 degree and 45 degree
Total 22,140.30
Total Amount 4,543,639.34 Total Amount 4,259,870.01
10% OVERHEAD 454,363.93 10% OVERHEAD 425,987.00
Total Amount 4,998,003.27 Total Amount 4,685,857.01
13% VAT 649,740.43 13% VAT 609,161.41
GRAND TOTAL 5,647,743.70 GRAND TOTAL 5,295,018.42

Prepared By: Checked By: Approved By:


parision chart
Job No:A73007/07/17/SH
Date: 2074/02/05
As per Sub- Contractor Bill
Remarks
Qty. Unit Rate Amount

523.67 c.ft 10.00 5,236.70

1,700.56 Sq ft 10.00 17,005.64

1575.80 Sq ft 20.00 31,515.94

1771.67 Cu ft 10.00 17,716.66


345.70 Sq ft 30.00 10,370.92

111.45 Cuft 40.00 4,457.98 Rate 40/cft for post


concreting and 50/cft
125.61 Cuft 50.00 6,280.42 for tie beam
237.06 Cuft Total amount 92,584.25 Bishownath

295.88 Sq ft 25.00 7,396.99

1590.14 Sq ft 30.00 47,704.24


-
43.35 c.ft 12.00 520.17

36.55 c.ft 10.00 365.49

45.57 sq.ft 12.00 546.86

39.42 C.ft 30.00 1,182.54

70.98 Sq.ft 30.00 2,129.52

Prepared By: Checked By: Approved By:


As per Sub- Contractor Bill
Remarks
Qty. Unit Rate Amount
7.74 C.ft 80.00 618.92
Total 60,464.72 Chunakaji

2617.57 sq.ft 20.00 52,351.39 Bishnu Thapa

Total 49,495.60

279.96 Sq ft 500.00 139,978.48 Bidur sir


341.70 Sq ft 430.00 146,930.93 Bidur sir

2250.80 kg 30.00 67,523.93 Bishnu Thapa

243.52 kg 28.00 6,818.49 **


2199.51 Sq ft 9.00 19,795.60 Bishnu Thapa

189.47 Sqft. 95.00 17,999.62 Dev Regmi

Prepared By: Checked By: Approved By:


As per Sub- Contractor Bill
Remarks
Qty. Unit Rate Amount
138.00 Sq.ft 200.00 27,600.0 Shambhu Dayal
205.92 Rft. 15.00 3,088.78 Bishnu Thapa
63.14 kg 30.00 1,894.23 Bishnu Thapa

112.70 kg 30.00 3,380.94 Bishnu Thapa

126.00 Sq.ft 9.00 1,134.00 Bishnu Thapa

Total 436,145.00 149,168.87

1,666.55 Sq ft 90.00 149,989.05


403.23 Sq ft 95.00 38,306.91
122.64 Sq ft 95.00 11,650.98
Total 199,946.94 Dev Regmi

3796.13 Sq ft 10.00 37,961.28


1798.77 Sq ft 16.00 28,780.37
389.40 Sq ft 16.00 6,230.39
Total 72,972.05 Bal Krishna

92.35 sq.ft 60.00 5,541.18


43.33 Rft 60.00 2,599.73
189.91 Sqft. 60.00 11,394.69 325.59
92.34 Sqft. 20.00 1,846.79
Total 21,382.39 Safi Ullah

52 Points 1,950.00 101,400.00


21 Points 1,750.00 36,750.00
1 Set 12,000.00 12,000.00

Prepared By: Checked By: Approved By:


As per Sub- Contractor Bill
Remarks
Qty. Unit Rate Amount
Sub Total 150,150.00
Less (15,150.00)

6,300.00
1,950.00
Total 143,250.00 Lokman sir

3 nos 22,000.00
Total 22,000.00 Basudev

1 job 1,600.00 1,600.00 labour Cost

Total 1,600.00
Total Amount 1,099,840.95

Prepared By: Checked By: Approved By:


Details (Civil Work)
Sub_ Contractor : Bishwonath
Project:- Prefab children shelter (chora chori) Job no: A7300
Location:- Godawari
S. No. Descriptions Nos Length(m) Breadth(m) Height(m) Quantity

2 Earthwork in excavation for


foundation.
Post foundation 12 0.600 0.600 0.950 4.10
Post foundation( filling side) 4 0.600 0.600 1.050 1.51
Wall foundation 1 45.530 0.350 0.500 7.97
Wall foundation( filling side) 1 5.975 0.350 0.600 1.26
Sub-total= 14.84
523.67
One layer flat brick soling
3 in foundation, outer wall
and floor
Post foundation 16 0.600 9.600 0.600 5.76
Wall foundation 1 - - 0.350 -
Floor area 1 13.440 13.440 11.250 151.20
Floor area (extended portion)
1 4.350 4.350 0.469 2.04
Deduct (post foundations) -4 0.450 (1.800) 0.450 (0.81)
Deduct (post foundations) -12 0.110 (1.320) 0.110 (0.15)
Sub-total= 158.04
1,700.56
3" PCC (1:3:6) for post
4
foundation and floor
Post foundation 16 0.600 9.600 0.600 5.76
North west Room 1 4.210 4.210 3.730 15.70
Middle north area 1 4.580 4.580 3.730 17.08
North east area 1 4.210 4.210 3.730 15.70
Middle west area 1 4.210 4.210 3.230 13.60
Lobby 1 4.580 4.580 3.230 14.79
Middle east area 1 4.210 4.210 3.230 13.60
South west room 1 4.210 4.210 3.730 15.70
Extended room (South
Middle) 1 4.580 4.580 4.314 19.76
South east room 1 4.210 4.210 3.730 15.70
Deduct (post foundations) -4 0.450 (1.800) 0.450 (0.81)
Deduct (post foundations) -12 0.110 (1.320) 0.110 (0.15)
Sub-total= 146.45

Prepared By: Checked By: Approved By:


S. No. Descriptions Nos Length(m) Breadth(m) Height(m) Quantity
1,575.80
5.1 Earthwork Back filling in
foundation and outer walls
Foundations 16 0.15 0.150 0.825 0.30
Outer wall 1 45.53 0.120 0.45 2.46
Outer wall (extended portion) 1 5.98 0.120 0.55 0.39
5.2 Earthwork with filling and
compaction on entire floor
area 1 13.46 11.25 0.3048 46.15
Extended portion 1 4.35 0.469 0.3048 0.62
Deduct (post foundations) 4 0.45 0.45 0.3048 0.25
Deduct (post foundations) 12 0.11 0.11 0.3048 0.04
Sub-total= 50.22
1,771.67

6 Brick masonry in 1:6 cement


sand mortar.
Post foundation on filling side 4 1.560 0.100 0.62
Wall foundation 1 45.530 0.600 27.32
Wall foundation (extended
portion) 1 5.980 0.700 4.19
Sub-total= 32.13
345.70

9 RCC 1:1.5:3
i Post foundation concreting 16 0.450 0.450 0.975 3.16
111.45

ii Tie beam concreting 1 101.840 0.230 0.152 3.56


125.61

Prepared By: Checked By: Approved By:


Details (Civil Work)

Job no: A73007/07/17/SH


Date:- 2074/02/02
Unit Remarks

cum
c.ft

sq.m
sq.ft

Sqm

Prepared By: Checked By: Approved By:


Unit Remarks
sq.ft

cum
c.ft

sq.m
sq.ft

cum
c.ft

cum
c.ft

Prepared By: Checked By: Approved By:


Bill (Civil Work)
Sub_ Contractor : Bishwonath
Project:- Prefab children shelter (chora chori)
Location:- Godawari
S. No. Descriptions Quantity Unit Rate
2 Earthwork in excavation for foundation. 523.67 c.ft 10.00
One layer flat brick soling in foundation, outer
3
wall and floor 1,700.56 sq.ft 10.00
4 3" PCC (1:3:6) on floor and Foundation 1,575.80 sq.ft 20.00
Earthwork Back filling in foundation and
5
outer walls & Floor area 1,771.67 c.ft 10.00
6 Brick masonry in 1:6 cement sand mortar. 345.70 sq.ft 30.00
9 RCC 1:1.5:3
i Post foundation concreting 111.45 c.ft 40.00
ii Tie beam concreting 125.61 c.ft 50.00
Total 237.06
Grand Total

Checked By: Approved By: Checked By:


Revise Bill (Civil Work)
Sub_ Contractor : Bishwonath
Project:- Prefab children shelter (chora chori)
Location:- Godawari
S. No. Descriptions Quantity Unit Rate
2 Earthwork in excavation for foundation. 523.67 c.ft 10.00
One layer flat brick soling in foundation, outer
3
wall and floor 1,700.56 sq.ft 10.00
4 3" PCC (1:3:6) on floor and Foundation 1,575.80 sq.ft 10.00
Earthwork Back filling in foundation and
5
outer walls & Floor area 1,771.67 c.ft 10.00
6 Brick masonry in 1:6 cement sand mortar. 345.70 sq.ft 30.00
9 RCC 1:1.5:3
i Post foundation concreting 111.45 c.ft 40.00
ii Tie beam concreting 125.61 c.ft 50.00
Total 237.06
Grand Total

Checked By: Approved By: Checked By:


Bill (Civil Work)

Job no: A73007/07/17/SH


Date:- 2074/02/02
Amount Remarks
5,236.70

17,005.64
31,515.94

17,716.66
10,370.92
-
4,457.98
6,280.42

92,584.25

Checked By: Approved By: Checked By:


Revise Bill (Civil Work)

Job no: A73007/07/17/SH


Date:- 2074/02/30
Amount Remarks
5,236.70

17,005.64
15,757.97

17,716.66
10,370.92
-
4,457.98
6,280.42

76,826.28

Checked By: Approved By: Checked By:


Detals (Truss, Roof and Pannel work)
Sub- Contractior: Bishnu Thapa
Project: Prefab Children Shelter Project
Location: Godawari Site (Chhorachhori Project)

Total Lenth Breadth


S.N. Discription Matrial Set No. Length (M) /Height Wt./M
A Mani Block,Truss work
1 MS Steel Truss work
a Foundation Post
b Post
Post RHS 100x100x3 1 16 2710 43.36 8.67
Top plat Flat 6x100 1 16 100 1.60
pannel supporting post SHS 50x50x1.8 1 2 2710 5.42 2.83
Door Post RHS 50x25x1.8 1 25 2710 67.75 2.02
Door Brassing (MD) RHS 50x25x1.8 1 1 1200 1.20 2.02
Door Brassing (D) RHS 50x25x1.8 1 8 900 7.20 2.02
Door Brassing (D1) RHS 50x25x1.8 1 3 750 2.25 2.02
Sliding Door (DW3) RHS 50x25x1.8 1 1 1800 1.80 2.02
Sub Total
c End Truss (T-1) 2 set
Bottom Rafter RHS 75x45x2 2 1 11810 23.62 3.56
Upper Rafter RHS 75x45x2 2 2 6554 26.22 3.56
Vertical Brassing RHS 75x45x2 2 2 1301 5.20 3.56
Vertical Brassing RHS 75x45x2 2 2 1039 4.16 3.56
Vertical Brassing RHS 75x45x2 2 2 777 3.11 3.56
Vertical Brassing RHS 75x45x2 2 2 515 2.06 3.56
Vertical Brassing RHS 75x45x2 2 2 253 1.01 3.56
Digonal Brassing SHS 40x40x2 2 2 1456 5.82 2.21
Digonal Brassing SHS 40x40x2 2 2 1282 5.13 2.21
Digonal Brassing SHS 40x40x2 2 2 1142 4.57 2.21
Digonal Brassing SHS 40x40x2 2 2 1050 4.20 2.21
Sub Total
d Middle Truss (T-2) 2 set
Bottom Rafter RHS 75x45x2 2 1 11810 23.62 3.56
Upper Rafter RHS 75x45x2 2 1 6554 13.11 3.56
Upper Rafter RHS 75x45x2 2 1 6972 13.94 3.56
Vertical Brassing RHS 75x45x2 2 2 1301 5.20 3.56
Vertical Brassing RHS 75x45x2 2 2 1039 4.16 3.56
Vertical Brassing RHS 75x45x2 2 2 777 3.11 3.56
Vertical Brassing RHS 75x45x2 2 2 515 2.06 3.56
Vertical Brassing RHS 75x45x2 2 2 253 1.01 3.56
Digonal Brassing SHS 40x40x1.8 2 2 1456 5.82 2.21
Digonal Brassing SHS 40x40x1.8 2 2 1282 5.13 2.21
Digonal Brassing SHS 40x40x1.8 2 2 1142 4.57 2.21
Digonal Brassing SHS 40x40x1.8 2 2 1050 4.20 2.21
Sub Total
e Front Truss

Prepared By: Checked By: Approved By:


Bottom Member RHS 75x45x2 1 2 762 1.52 3.56
Incline Member RHS 50x25x1.8 1 2 800 1.60 2.02
Rafter RHS 50x25x1.8 2 2 1960 7.84 2.02
Bottom Rafter RHS 50x25x1.8 1 2 3660 7.32 2.02
Vertical RHS 50x25x1.8 1 2 685 1.37 2.02
Purlin RHS 50x25x1.8 1 6 762 4.57 2.02
Sub Total
f Purlin & Runner
Purlin RHS 75x45x2 1 14 14918 208.85 4.39
Purlin RHS 75x45x2 1 1 6038 6.04 4.39
Runner Y Asis RHS 50x25x1.8 1 3 13790 41.37 2.02
Runner Y Asis RHS 50x25x1.8 1 1 9.15 0.01 2.02
Runner Y Asis RHS 50x25x1.8 1 1 1251 1.25 2.02
Runner Y Asis RHS 50x25x1.8 1 1 1551 1.55 2.02
Runner Y Asis RHS 50x25x1.8 1 1 2451 2.45 2.02
Runner Y Asis RHS 50x25x1.8 1 1 2800 2.80 2.02

Prepared By: Checked By: Approved By:


Runner X Asis RHS 50x25x1.8 1 2 900 1.80 2.02
Runner X Asis RHS 50x25x1.8 1 1 3460 3.46 2.02
Runner X Asis RHS 50x25x1.8 1 1 2235 2.24 2.02
Runner X Asis RHS 50x25x1.8 1 2 3985 7.97 2.02
Runner X Asis RHS 50x25x1.8 1 1 1200 1.20 2.02
Runner SHS 25x25x2 1 2 4770 9.54 1.48
Sub Total
Total MS Metal Work

Extra Work for Sky light MS


G Steel framing
Horizontal RHS 50x25x1.8 1 4 2.718 10.87 2.02
Vertical RHS 50x25x1.8 1 4 1.346 5.38 2.02
RHS 50x25x1.8 1 4 1.650 6.60 2.02
Horizontal RHS 50x25x1.8 1 4 0.6 2.40 2.02
i Above Entrance (Bracket) SHS 25x25x2 1 2 4.115 8.23 1.48
Total Wt.
2 8" Facia
Short wall 4 6,650 26,600
Short wall 2 420 840
Long wall 2 14,890 29,780
Front Truss 2 1,960 3,920
2 812 1,624
Sub Total
3 CCGI Roof Sheet 26g
Area-1 1 2 14918 29836 6650
Area-2 1 1 6038 6038 418
Area-3 1 2 2130 4260 800
Sub Total
4 50 mm Thick Pannel Work
Grid 1 1 11.13 11.13 2.70
1 1.20 1.20 2.70
Grid 2 1 11.68 11.68 2.70
Grid 3 1 3.81 3.81 2.70
Grid 3' 1 3.94 3.94 2.70
Grid 4 1 3.91 3.91 2.70
1 2.24 2.24 2.70
1 3.86 3.86 2.70
1 0.52 0.52 2.70
Grid 5 1 11.16 11.16 2.70
2 0.90 1.80 2.70
Grid A 1 13.39 13.39 2.70
1 1.23 1.23 2.70
1 1.45 1.45 2.70
1 2.45 2.45 2.70

Prepared By: Checked By: Approved By:


Grid B 1 13.24 13.24 2.70
1 2.80 2.80 2.70
Grid C 1 8.95 8.95 2.70
Grid D 1 13.49 13.49 2.70
Total length 112.23
Deduct Door and Window
Main door (MD) (1.00) 1.20 (1.20) 2.10
doors (D) (9.00) 0.90 (8.10) 2.10
doors (D1) (3.00) 0.75 (2.25) 2.10
Sliding Door and
(1.00) 1.80 2.10
window (Dw3) (1.80)
window (w1) (6.00) 0.60 (3.60) 1.20
window (w2) (19.00) 1.20 (22.80) 1.20
Sub-
total=
Sub-
total=

Prepared By: Checked By: Approved By:


Total Lenth Breadth
S.N. Discription Matrial Set No. Length (M) /Height Wt./M
B Extra Shade (Truss work)
1 MS Steel Truss Work for Extra shade
Post RHS 75X45X2 1 4 2130 8.53 3.56
Purlin SHS 50x50x2 1 6 3050 18.59 2.83
Front and back truss
Bottom member SHS 50x25x1.8 1 2 3352.8 6.7 2.02
Inclined member SHS 50x25x1.8 1 4 1676 6.83 2.02
Vertical member SHS 50x25x1.8 1 2 600 1.20 2.02
Total

2 Roof Sheet 1 2 10.5 21 6

Prepared By: Checked By: Approved By:


Detals (Holdfast)
Sub- Contractior:
Project: Prefab Children Shelter Project
Location: Godawari Site (Chhorachhori Project)

Total Lenth Breadth


S.N. Discription Matrial Set No. Length (M) /Height Wt./M
A Mani Block,Truss work
1 MS Steel Truss work
a Foundation Post
SHS 100x100x3 18 1 1125 20.25 8.67
Flat 8x200 18 1 200 3.60 12.56
Flat 6x100 18 1 100 1.80 4.71
ISA 25x25x3 18 4 180 12.96 1.10
Sub Total

Prepared By: Checked By: Approved By:


uss, Roof and Pannel work)

Job no: A73007/07/17/SH


Date: 2074/02/02

Quintity
/Total Wt. Units Remarked

0.00

375.93

15.34
136.70
2.42
14.53
4.54
3.63
553.09 kg

84.09
93.33
18.53
14.80
11.06
7.33
3.60
12.87
11.33
10.10
9.28
276.32 kg

84.09
46.66
49.64
18.53
14.80
11.06
7.33
3.60
12.87
11.33
10.10
9.28
279.30 kg

Prepared By: Checked By: Approved By:


5.43
3.23
15.82
14.77
2.76
9.23
51.23 kg

916.86
26.51
83.47
0.02
2.52
3.13
4.95
5.65

Prepared By: Checked By: Approved By:


3.63
6.98
4.51
16.08
2.42
14.12
1090.85 kg
2250.80 kg

21.94
10.86
13.32
4.84
12.18
63.14 kg

87.27
2.76
97.70
12.86
5.33
205.92 Rft.

2135.66
27.17
36.68
2199.51 Sqft.

30.05
3.24
31.53
10.29
10.62
10.56
6.03
10.42
1.41
30.12
4.86
36.15
3.31
3.92
6.62

Prepared By: Checked By: Approved By:


35.75
7.56
24.17
36.42

(2.52)
(17.01)
(4.73)

(3.78)
(4.32)
(27.36)
243.30 Sqm
2,617.57 Sqft.

Prepared By: Checked By: Approved By:


Quintity
/Total Wt. Units Remarked

30.37
52.61

13.52
13.78
2.42
112.70 Kg

126.00 Sq.ft.

Prepared By: Checked By: Approved By:


Detals (Holdfast)

Job no: A73007/07/17/SH


Date: 2074/02/02

Quintity
/Total Wt. Units Remarked

175.57
45.22
8.48
14.26
243.52 kg

Prepared By: Checked By: Approved By:


Bill (Truss, roof Sheet and Pannel Work)
Sub- Contractior: Bishnu Thapa
Project: Prefab Children Shelter Project Job no: A73007/07/17/SH
Location: Godawari Site (Chhorachhori Project) Date:2074/02/0
S.No. Descriptions Quantity Unit Rate/Unit Amount (NRs)

A Main Block (Truss Work)


1 MS Steel Truss work 2250.80 kg 30.00 67,523.93
2 Facia Fitting Charge 205.92 Sqft. 15.00 3,088.78
3 CCGI Roof Sheet Work 2199.51 Sqft. 9.00 19,795.60
4 50mm thick panel work 2617.57 Sqft. 20.00 52,351.39
Sky Light Frame and Front Bracket (Extra
5 Work) 1,894.23
63.14 kg 30.00
B Extra Shade (Truss work)
1 MS Steel Truss Work for Extra shade 112.70 kg 30.00 3,380.94
2 Roof Sheet 126.00 Sqft. 9.00 1,134.00
SUB TOTAL 149,168.87

Prepared By: Checked By: Approved By:


Bill (Fabrication of Holdfast)
Sub- Contractior:
Project: Prefab Children Shelter Project Job no: A73007/07/17/SH
Location: Godawari Site (Chhorachhori Project) Date:2074/02/0
S.No. Descriptions Quantity Unit Rate/Unit Amount (NRs)
1 Holdfast 243.52 kg 28 6,818.49
SUB TOTAL 6,818.49

Prepared By: Checked By: Approved By:


oof Sheet and Pannel Work)

Job no: A73007/07/17/SH


Date:2074/02/02
Remarks

Prepared By: Checked By: Approved By:


abrication of Holdfast)

Job no: A73007/07/17/SH


Date:2074/02/02
Remarks

Prepared By: Checked By: Approved By:


Details (False Ceiling)
Sub_Contractor: Dev Regmi
Project:- Prefab children shelter (chora chori) Job no: A73007
Location:- Godawari
Total
Breadth( Height(
S. No. Descriptions Nos Length( Length Quantity
m) m)
m) (M)
D False Ceiling
1 Inner false ceiling(2x2 vinyl board)
North-West Room 1 4.43 4.43 3.96 17.54
Supervisor Room 1 2.23 2.23 2.80 6.24
South-West Room 1 4.44 4.44 3.96 17.58
Sensery Room 1 2.44 2.44 2.48 6.05
Consulting Room 1 1.47 1.47 2.48 3.65
Lobby 1 3.46 3.46 5.74 19.86
South extended Room 1 4.77 4.77 4.54 21.66
North-East Room 1 4.92 4.92 4.40 21.65
Art/Therapy Room 1 6.51 6.51 4.40 28.64
Corridor 1 2.91 2.91 1.18 3.43
Outside Toilet 1 1.46 1.46 1.57 2.28
Inside Toilet 1 1.16 1.16 1.19 1.38
Bathroom 1 1.16 1.16 1.19 1.38
Basin region 1 2.37 2.37 1.00 2.37
Bathroom corridor 1 1.61 1.61 0.74 1.19
Total 154.91
1,666.55
2 6mm thick fiber cement board (Outer
false ceiling)
A)6mm cement board on South
extended room (V) 1 4.41 4.41 0.33 1.46
B) Entrance portion 1 3.56 3.56 1.40 4.97
C) Outer false ceiling
North side 1 13.56 13.56 0.56 7.57
South side (1st portion) 1 4.44 4.44 0.56 2.48
South side (2nd portion) 1 4.88 4.88 0.41 1.98
Extended portion (Triangle) 1 0.97 0.97 0.38 0.18
Extended portion (Rectangle) 2 0.51 1.02 0.41 0.41
South side (3rd portion) 1 4.44 4.44 0.56 2.48
Front and back gable portion horizontal
side 4 6.65 26.60 0.60 15.96
Total 37.48
403.23

3 Gable part using Flexo Board 1 11.81 11.81 1.49 17.61


189.47
4 Gypsum board for skylight (additional
work)

Prepared By: Checked By: Approved By:


Front and back side(Rectangle) 4 1.36 5.44 1.65 8.97
Front and back side (Triangle) 2 1.36 2.72 0.31 0.41
Left and right side 2 0.61 1.22 1.35 1.64
Top portion 1 0.61 0.61 0.61 0.37
Total 11.40
122.64

Prepared By: Checked By: Approved By:


etails (False Ceiling)

Job no: A73007/07/17/SH


Date:- 2074/01/28

Unit Remarks

sq.m
sq.ft

sq.m
sq.ft

Sq.m
Sqft.

Prepared By: Checked By: Approved By:


sq.m
Sq.ft

Prepared By: Checked By: Approved By:


Bill (False Ceiling)
Sub_Contractor: Dev Regmi
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari
S. No. Descriptions Quantity Unit Rate Amount (Rs.)
1 Inner false ceiling(2x2 vinyl board) 1,666.55 sq.ft 90.00 149,989.05

2 Outer false ceiling, 6mm thick fiber


cement board 403.23 sq.ft 95.00 38,306.91
3 Gable part using Flexo Board 189.47 sq.ft 95.00 17,999.62
4 Gypsum board for skylight 122.64 sq.ft 95.00
11,650.98
Total Amount: 217,946.56

Prepared By: Checked By: Approved By:


Job no: A73007/07/17/SH
Date:- 2074/02/02
Remarks

Rate not mentioned in


contract paper

Prepared By: Checked By: Approved By:


Details (Civil Work)
Sub_Contractor: Chunakaji
Project:- Prefab children shelter (chora chori) Job no: A73007/0
Location:- Godawari
Length Breadth
Sn. Descriptions Nos Height (m) Quantity
(m) (m)

11 12mm 1:4 Cement Plaster below plinth


level on outer part
West side 1 8.14 0.51 4.15
North side 1 14.04 0.51 7.16
East side 1 10.65 0.64 6.82
South side 1 15.12 0.62 9.37
Sub Total: 27.50
295.88
12 Sreeding and punning
Entire Floor Area 1 13.220 13.220 11.010 145.55
Extend area 1 4.580 4.580 0.487 2.23
Sub Total: 147.78
1,590.14
Additional works
13 Earthwork in excavation for stairs
Front staircase 1 3.66 0.84 0.29 0.89
Back staircase 1 1.15 1.01 0.29 0.34
Sub Total: 1.23
43.35
14 Earthwork with filling and compaction
on inner portion of staircase
Front staircase 1 3.66 0.84 0.25 0.77
Back staircase 1 1.15 1.01 0.23 0.27
Sub Total: 1.04
36.55
15 One layer flat brick soling
Front staircase 1 3.66 0.84 3.07
Back staircase 1 1.15 1.01 1.16
Sub Total: 4.24
45.57
16 Brick masonry in 1:6 cement sand
mortar.
Front staircase 1 3.660 0.840 0.250 0.77
Back Staircase 1 1.150 1.010 0.300 0.35
Sub Total: 1.12
39.42

Prepared By: Checked By: Approved By:


Length Breadth
Sn. Descriptions Nos Height (m) Quantity
(m) (m)
17 Punning on stairs
Front staircase 1 3.660 1.300 4.76
Back staircase 1 1.150 1.600 1.84
Sub Total: 6.60
70.98

18 Post concreting (Extra shade) 4 0.30 0.3 0.609 0.22


Sub Total: 7.74

Prepared By: Checked By: Approved By:


Details (Civil Work)

Job no: A73007/07/17/SH


Date:- 2074/02/02

Unit Remarks

Sqm
Sq.ft

Sqm
sq.ft

cum
c.ft

cum
c.ft

sq.m
sq.ft

Cum
C.ft

Prepared By: Checked By: Approved By:


Unit Remarks

Sqm
Sq.ft

Cum
C.ft

Prepared By: Checked By: Approved By:


Bill (Civil Work)
Sub_Contractor: Chunakaji
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Quantity Unit Rate Amount Remarks

11 12mm 1:4 Cement Plaster below 25.00


plinth level on outer part 295.88 sq.ft 7,396.99
12 Sreeding and punning 1,590.14 sq.ft 30.00 47,704.24
Additional work -
13 Earthwork in excavation for stairs 43.35 c.ft 12.00 520.17
Earthwork with filling and
14 compaction on inner portion of
staircase 36.55 c.ft 10.00 365.49
15 One layer flat brick soling 45.57 sq.ft 12.00 546.86
16 Brick masonry in 1:6 cement sand
mortar. 39.42 C.ft 30.00 1,182.54
17 Punning on stairs 70.98 Sq.ft 30.00 2,129.52
18 Post concreting (Extra shade) 7.74 C.ft 80.00 618.92
Grand Total 60,464.72

Prepared By: Checked By: Approved By:


Details (Site measurement)
Sub- Contractor: Safi Ullah
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/S
Location:- Godawari Date:- 2074/02/0

Length Total Breadth Height


SN Descriptions Nos Quantity Unit
(m) length (m) (m) (m)

F Tile Work
1 Floor Tiles
A) Outside Toilet 1 1.50 1.50 1.30 1.95 sq.m
B) Inside Toilet 1 1.13 1.13 1.30 1.47 sq.m
C) Bathroom 1 1.13 1.13 1.30 1.47 sq.m
D) Basin region 1 2.40 2.40 1.07 2.57 sq.m
E) Corridor 1 1.61 1.61 0.70 1.13 sq.m
Total 8.58 Sqm
92.35 Sqft.

2 Bottom slopes (Outside Toilet)


Front side 1 0.47 0.47 0.47 R.m
Right side 1 1.47 1.47 1.47 R.m
Left side 1 1.20 1.20 1.20 R.m
Backside 1 1.20 1.20 1.20 R.m
Door seal (Inside Toilet) 1 0.70 0.70 0.70 R.m
Door seal (Bathroom) 1 0.74 0.74 0.74 R.m
Scutting (Basin region)
Right side 1 0.39 0.39 0.39 R.m
Left side 1 1.60 1.60 1.60 R.m
Front side 1 0.70 0.70 0.70 R.m
Back side 1 0.95 0.95 0.95 R.m
Scutting (Corridor)
Left side 1 1.57 1.57 1.57 R.m
Right side 1 1.57 1.57 1.57 R.m
Corridor-basin junction 1 0.26 0.26 0.26 R.m
Inside toilet(outside door
portion) 1 0.39 0.39 0.39 R.m
Total 13.21 R.m
43.33 Rft.
3 Wall Tile
A) Outside Toilet
Front side 1 0.50 0.50 1.20 0.60 sq.m
Back side 1 0.84 0.84 1.20 1.01 sq.m
Below window 1 0.55 0.55 0.87 0.48 sq.m
Left side 1 1.50 1.50 1.20 1.80 sq.m

Prepared By: Checked By: Approved By:


Length Total Breadth Height
SN Descriptions Nos Quantity Unit
(m) length (m) (m) (m)

Right side 1 1.50 1.50 1.20 1.80 sq.m


B) Inside Toilet
Front side 1 0.39 0.39 1.17 0.46 sq.m
Right side 1 0.58 0.58 1.17 0.68 sq.m
Below window (Right) 1 0.58 0.58 0.83 0.48 sq.m
Back side 1 1.14 1.14 1.17 1.33 sq.m
Left side 1 0.56 0.56 1.17 0.66 sq.m
Below window (Left) 1 0.60 0.60 0.83 0.50 sq.m
C) Bathroom
Front side 1 0.38 0.38 2.09 0.79 sq.m
Right side 1 0.59 0.59 2.09 1.23 sq.m
Below window (Right) 1 0.58 0.58 0.79 0.46 sq.m
Back side 1 1.14 1.14 2.09 2.38 sq.m
Left side 1 0.53 0.53 2.09 1.11 sq.m
Below window (Left) 1 0.60 0.60 0.78 0.47 sq.m
D) Basin Area 1 0.80 0.80 1.79 1.43 sq.m
sub total 17.65 sq.m
189.91 sq.ft
4 PCC work below floor tile
A)Outside toilet 1 1.5 1.3 1.95
B)Inside toilet 1 1.13 1.3 1.469
C)Bathroom 1 1.13 1.3 1.469
D)Basin region 1 2.4 1.07 2.568
E)Corridor 1 1.61 0.7 1.127

Total 8.583 sq.m

92.34 sq.ft

Prepared By: Checked By: Approved By:


Details (Site measurement)

Job no: A73007/07/17/SH


Date:- 2074/02/02

Remarks

Prepared By: Checked By: Approved By:


Remarks

Not
mentioned
in client bill

Prepared By: Checked By: Approved By:


Bill (Tile Work)
Sub- Contractor: Safi Ullah
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari
S. No. Descriptions Quantity Unit Rate Amount(Rs.)
F Tile Works

1 Floor Tile 92.35 sq.ft 60 5,541.18

2 Bottom slopes (Outside Toilet) 43.33 R.ft 60 2,599.73


3 Wall Tile 189.91 Sq.ft. 60 11,394.69
4 PCC work below floor tile 92.34 sq.ft
20 1,846.79
Total Amount 21,382.39

Prepared By: Checked By: Approved By:


Job no: A73007/07/17/SH
Date:- 2074/02/02
Remarks

Rate according to
Okhaldhunga site

Rate not mentioned in


contract paper

Prepared By: Checked By: Approved By:


Details Gutter Work
Sub- Contractor: Shambhu Dayal
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Nos Length(m)Breadth(m) Height(m) Quantity Unit
C.7 Gutter work
A) North side 1 14.94 0.40 5.98
B) South side 1 15.85 0.40 6.34
C) Front side (above entrance) 2 0.85 0.30 0.51
12.83 Sqm
Total 138.00 Sqft.

Prepared By: Checked By: Approved By:


tails Gutter Work

Job no: A73007/07/17/SH


Date:- 2074/02/02
Remarks

Prepared By: Checked By: Approved By:


Bill (Gutter Work)

Sub- Contractor: Shambhu Dayal


Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Quantity Unit Rate Amount (Rs.) Remarks
C.7 Gutter work 138 Sq.ft 200 27,600
Total 27,600

Prepared By: Checked By: Approved by:


Details (Aluminium Door and Windows)
Sub- Contractor: Bidur Timalsina
Project:- Prefab children shelter (chora chori) Job no: A73007
Location:- Godawari Date:- 2
Total
S. No. Descriptions Nos Length(m) Breadth(m) Height(m) Quantity
length(m)
C Aluminium Door and Windows
1 Doors
Main door (MD) 1 1.19 1.19 2.09 2.49
Supervisor room (D) 1 0.94 0.94 2.07 1.94
North-West room (D) 1 0.89 0.89 2.08 1.85
Sensery room (D) 1 0.90 0.90 2.08 1.87
Consulting room (Dw3) 1 1.78 1.78 2.08 3.70
Outside toilet (D) 1 0.90 0.90 2.08 1.87
Inside toilet (D1) 1 0.76 0.76 1.97 1.49
Bathroom (D1) 1 0.76 0.76 1.96 1.48
North-East room (D) 1 0.90 0.90 2.08 1.86
Art therapy (West door) D 1 0.90 0.90 2.10 1.89
Art therapy (East door) D 1 0.90 0.90 2.06 1.84
Extended room (D) 1 0.90 0.90 2.09 1.88
South-West room (D) 1 0.90 0.90 2.08 1.87
Total 26.02
279.96
2 Windows
A Supervisor room
West window (W2) 1 1.20 1.20 1.21 1.45
East window (W2) 1 1.20 1.20 1.20 1.44
B North-West room
West window (W2) 1 1.20 1.20 1.20 1.44
West window (W2) 1 1.21 1.21 1.20 1.45
North window (W2) 1 1.20 1.20 1.20 1.43
North window (W2) 1 1.20 1.20 1.21 1.44
C Bathroom Area
Basin region (W1) 1 0.59 0.59 1.20 0.71
Bathroom (W1) 1 0.59 0.59 1.20 0.71
Inside toilet (W1) 1 0.59 0.59 1.20 0.71
Outside toilet (W1) 1 0.59 0.59 1.20 0.71
D North- East room
North window (W2) 1 1.21 1.21 1.20 1.44
East Window (W2) 1 1.21 1.21 1.22 1.47
East Window (W2) 1 1.21 1.21 1.21 1.46
E Art therapy room
East window (W2) 1 1.21 1.21 1.21 1.46
East window (W2) 1 1.20 1.20 1.20 1.44
South window (W2) 1 1.21 1.21 1.21 1.45
Prepared By: Checked By: Approved By:
South window (W2) 1 1.20 1.20 1.20 1.44
F Extended room
South window (W2) 1 1.20 1.20 1.21 1.45
South window (W2) 1 1.21 1.21 1.21 1.45
North window (W1) 1 0.60 0.60 1.21 0.72
North window (W1) 1 0.60 0.60 1.20 0.72
G South-West Room
South Window (W2) 1 1.20 1.20 1.21 1.46
South Window (W2) 1 1.20 1.20 1.20 1.43
West window (W2) 1 1.20 1.20 1.21 1.45
West window (W2) 1 1.21 1.21 1.20 1.45
Total 31.76
341.70

Prepared By: Checked By: Approved By:


minium Door and Windows)

Job no: A73007/07/17/SH


Date:- 2074/02/02

Unit Remarks

sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft

sq.m
sq.m

sq.m
sq.m
sq.m
sq.m

sq.m
sq.m
sq.m
sq.m

sq.m
sq.m
sq.m

sq.m
sq.m
sq.m
Prepared By: Checked By: Approved By:
sq.m

sq.m
sq.m
sq.m
sq.m

sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft

Prepared By: Checked By: Approved By:


Bill (Aluminium Door and Windows)

Sub- Contractor: Bidur Timalsina


Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/01/28
C.1 Aluminium Doors 78mm Chinese series 279.96 sq.ft 500.00 139,978.48
Aluminium Windows 78mm Chinese series
C.2 with net 341.70 sq.ft 430.00 146,930.93
Total 286,909.41

Prepared By: Checked By: Approved By:


Details (Painting Work)
Sub- Contractor: Bal Krishna
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17
Location:- Godawari Date:- 2074/0
Total
S. No. Descriptions Nos Length(m) Breadth(m)Height(m) Quantity
length(m)
E 1. Inside paint work
(Distemper)
Corridor portion 2 2.81 5.62 2.63 14.75
Supervisor room 2 2.23 4.46 2.63 11.71
Supervisor room 2 2.8 5.6 2.63 14.70
North-west room 2 4.43 8.86 2.63 23.26
North-west room 2 3.96 7.92 2.63 20.79
Partition 2 0.935 1.87 2.63 4.91
South west room 2 4.365 8.73 2.63 22.92
South west room 2 3.91 7.82 2.63 20.53
Partition 2 0.935 1.87 2.63 4.91
Lobby 2 5.54 11.08 2.63 29.09
Lobby 2 3.385 6.77 2.63 17.77
Sensery room 2 2.44 4.88 2.63 12.81
Sensery room 2 2.48 4.96 2.63 13.02
Consulting room 2 1.42 2.84 2.63 7.45
Consulting room 2 2.455 4.91 2.63 12.88
Bathroom area
Corridor region 2 3.96 7.92 2.53 8.08
Corridor region 1 1 1 2.53 2.53
Bathroom 2 1.16 2.32 0.54 1.25
Bathroom 2 1.19 2.38 0.54 1.29
Inside toilet 2 1.16 2.32 1.46 3.38
Inside toilet 2 1.19 2.38 1.46 3.46
Outside toilet 2 1.565 3.13 1.43 4.46
Outside toilet 2 1.46 2.92 1.43 4.16
Extended room 2 4.67 9.34 2.63 24.52
Extended room 2 4.39 8.78 2.63 23.04
North east room 2 4.77 9.54 2.63 25.04
North east room 2 4.325 8.65 2.63 22.70
Partition 2 1.2 2.4 2.63 6.30
Art/therapy room 2 6.31 12.62 2.63 33.12
Art/therapy room 2 4.375 8.75 2.63 22.97
For sky light
Front and back
side(Rectangle) 4 1.359 5.436 1.65 8.96
Front and back side
(Triangle) 4 1.359 5.436 0.31 0.83
Left and right side 2 0.609 1.218 1.35 1.64
Top portion 1 0.609 0.609 0.609 0.37
Deduct
MD -1 1.2 -1.2 2.10 -2.52

Prepared By: Checked By: Approved By:


D -17 0.9 -15.3 2.10 -32.13
DW3 -2 1.8 -3.6 2.10 -7.56
W2 -20 1.2 -24 1.20 -28.80
W1 -6 0.6 -3.6 1.20 -4.32
W1 (T/B Area) -4 0.6 -2.4 0.60 -1.44
Total 352.80
3796.13

Prepared By: Checked By: Approved By:


2. Outside paint work
A)Weather coat
i On Walls
North wall 1 13.49 13.49 2.60 35.07
West wall 1 12.43 12.43 2.70 33.56
South wall
South west room 1 4.34 4.34 2.60 11.28
Extended room 1 5.85 5.85 2.40 14.04
Art therapy room 1 4.34 4.34 2.60 11.28
East wall 1 12.48 12.48 2.70 33.70
Deduct
MD -1 1.2 -1.2 2.10 -2.52
D -1 0.9 -0.9 2.10 -1.89
W2 -18 1.2 -21.6 1.20 -25.92
W1 -2 0.6 -1.2 1.20 -1.44

ii On outer false ceiling 37.48


iii Gable part vertical 17.61
iv On PVC pipes 4 3.9 15.6 0.315 4.91
Total 167.17
1798.77

3. Enamel work
(Additional)
Metal post (100mm)
West and east side 8 0.125 2.70 2.70
North and south side 6 0.125 2.60 1.95
Entrance portion 1 0.075 2.70 0.20
Extended portion 2 0.075 2.40 0.36
On facia
North side 1 14.89 14.89 0.23 3.42
South side 1 15.89 15.89 0.23 3.65
East and west side 4 6.65 26.6 0.23 6.12
Above entrance 1 5.28 5.28 0.23 1.21
Cladding pipes 1 4.57 4.57 0.10 0.46
Brackets 1 8.23 8.23 0.10 0.82
Inside enamel work
100mm post 8 0.1 2.63 2.10
100mm post 17 0.125 2.63 5.58
100mm post 3 0.25 2.63 1.97
50mm post 3 0.15 2.63 1.18
50mm post 17 0.1 2.63 4.46
Total 36.19
389.40

Prepared By: Checked By: Approved By:


Painting Work)

Job no: A73007/07/17/SH


Date:- 2074/02/02

Unit Remarks

Prepared By: Checked By: Approved By:


sq.m
sq.ft

Prepared By: Checked By: Approved By:


sq.m
sq.m
Sq.ft.

sq.m
sq.m
sq.m
sq.m

sq.m
sq.m
sq.m
sq.m
sq.m
sq.m 4.115

sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft

Prepared By: Checked By: Approved By:


Bill (Painting work)

Sub- Contractor: Bal Krishna


Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Quantity Unit Rate Amount (Rs.) Remarks
E Painting Work
1 Inside distemper work 3796.13 sq.ft 10.00 37,961.28
2 Outer painting work weather coat 1798.77 sq.ft 16.00 28,780.37
3 Enamel work (additional) 389.40 sq.ft 16.00 6,230.39
Total Amount 72,972.05

Prepared By: Checked By: Approved By:


Bill (Electrical Work)

Sub- Contractor: Lokman Sir


Project:- Prefab children shelter (chora chori) Job no: A7
Location:- Godawari
S.No Descriptions Unit Quantity Unit Rate
1 Distribution Boards
Supply, installation and testing of 12 Way Distribution Board (DB)
1.1 wall mounting concealed/surface type, dust and vermin proof made of Set 1.00 12,000.00
mild steel sheet cubical with cover.with 6/16 Amp MCB.
2 Light Point Wiring
Supply and installation of light and fan point wiring from DB to various
2.1 points with 2 nos of 3/22 sq.mm multistrand flexible cu. wire through Point 1,300.00
52
16mm internal dia HDPE conduit concealed as per drawing and
specification including the cost of switch
3 Power Socket Point Wiring
Supply and installation of 5 pin socket point wiring for 6A/ 16A with 2
3.1 nos of 7/22+1 X 3/22 SWG 1 multistrand cu. wire through 20 mm Point 21 1,400.00
internal dia HDPE conduit concealed from DB to various points as
per drawing and specification.
3.2 6A/16A Power Socket outlet, suitable to fix on box size 3"x3".plate Set 21 350.00
type unbreakable white plate with box .
4 Light Fixtures
4.1 Supply and installation of down light fixture complete set with 1x Set 52 650.00
13watt CFL.
Total Price (withVAT)
Deducted Amount
Total
Additional works,
Main supply (2*4sqmm cu.wire with HDPE pipe) 45mtr*140 and
light point
Light point wiring with light fixtures,
Grand Total:

Prepared By: Checked By: Approved By:


Bill (Electrical Work)

Job no: A73007/07/17/SH


Date:- 2074/02/02
Amount Remarks

12,000.00

67,600.00

29,400.00

7,350.00

33,800.00

150,150.00
15,150.00
135,000.00

6,300.00
1,950.00
143,250.00

Prepared By: Checked By: Approved By:


Bill plumber

Sub-Contractor : Babu
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Quantity Unit Rate Amount (Rs.) Remarks
H Sanitary and plumbing works
Toilets 3 nos. 22000
Total 22,000.00

Вам также может понравиться