Академический Документы
Профессиональный Документы
Культура Документы
Total
D False Ceiling
1 Inner False Ceiling Venyl board 1680.00 Sq ft 130.00
2 Outer false ceiling cement board 6mm 350.00 Sq ft 140.00
Total
E Painting Work
1 Inner Painting (Distemper) 4200.00 Sq ft 16.00
2 Outer Area Walls (Weather Coat) 1650.83 Sq ft 18.00
Total
Date:2074/01/28
Amount (NRs) Remarks
10,000.00
10,500.00
245,050.00
226,200.00
15,750.00
260,000.00
60,000.00
16,000.00
90,000.00
210,450.00
17,640.00
232,950.90
1,394,540.90
432,000.00
121,500.00
34,000.00
587,500.00
183,600.00
180,000.00
646,867.30
345,000.00
4,800.00
43,688.00
91,095.00 Excluding
PVC pipe
1,495,050.30
218,400.00
49,000.00
267,400.00
67,200.00
29,714.94
96,914.94
126,233.20
126,233.20
141,000.00
75,000.00
216,000.00
360,000.00
360,000.00
4,543,639.34
454,363.93
4,998,003.27
649,740.43
5,647,743.70
Arati & Company
Basundhara Chowk,kathmandu
Details
Project:- Prefab children shelter (chora chori)
Location:- Godawari
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
A Civil Work
1 Site preparation work
2 Earthwork in excavation for
foundation.
Post foundation 12 0.600 7.200 0.600 0.950
Post foundation( filling side) 4 0.600 2.400 0.600 1.050
Grid A 1 11.890 11.890 0.450 0.500
Grid D 1 11.890 11.890 0.450 0.600
Grid 1 2 9.680 19.360 0.450 0.500
Extended Portion (Grid 2 & 4) 2 0.487 0.974 0.450 0.600
Total Length 43.140 Sub-total
10 Torsteel rebar
12mm diameter
Grid A, B, C and D 16 14.140 226.240
Grid 1 & 5 8 11.930 95.440
Grid 2 & 4 8 12.416 99.328
Development length 48 0.300 14.400
Total 435.408
17 Punning on stairs
Front staircase 1 3.660 3.660 1.300
Back staircase 1 1.150 1.150 1.600
Sub-total= Sub-total=
5% Scrap
Total=
Prepared By: Checked By: Approved By:
Length Total Breadth
Sn. Descriptions Nos Height (m)
(m) Length (M) (m)
50mm Wide GI Channel
Horizontal (Total Length) 2 112.230 224.459
Vertical 81 2.710 219.510
Vertical (Door Lintel) 26 0.600 15.600
W1 6 3.700 22.200
W2 19 4.900 93.100
Total
C Structure Work
1 Doors
Main door (MD) 1 1.190 1.190 2.090
Supervisor room (D) 1 0.935 0.935 2.070
North-West room (D) 1 0.890 0.890 2.075
Sensery room (D) 1 0.900 0.900 2.080
Consulting room (Dw3) 1 1.780 1.780 2.080
Outside toilet (D) 1 0.900 0.900 2.080
2 Windows
i Supervisor room
West window (W2) 1 1.195 1.195 1.210
East window (W2) 1 1.200 1.200 1.200
ii North-West room
West window (W2) 1 1.200 1.200 1.200
West window (W2) 1 1.205 1.205 1.203
North window (W2) 1 1.198 1.198 1.196
North window (W2) 1 1.195 1.195 1.205
iii Bathroom Area
Basin region (W1) 1 0.590 0.590 1.200
Bathroom (W1) 1 0.590 0.590 1.200
Inside toilet (W1) 1 0.590 0.590 1.195
Outside toilet (W1) 1 0.590 0.590 1.200
iv North- East room
North window (W2) 1 1.205 1.205 1.195
East Window (W2) 1 1.205 1.205 1.220
East Window (W2) 1 1.205 1.205 1.210
v Art therapy room
East window (W2) 1 1.205 1.205 1.210
East window (W2) 1 1.200 1.200 1.200
South window (W2) 1 1.205 1.205 1.205
South window (W2) 1 1.200 1.200 1.200
vi Extended room
South window (W2) 1 1.200 1.200 1.205
South window (W2) 1 1.205 1.205 1.205
North window (W1) 1 0.598 0.598 1.205
North window (W1) 1 0.600 0.600 1.195
vii South-West Room
South Window (W2) 1 1.200 1.200 1.213
South Window (W2) 1 1.195 1.195 1.200
West window (W2) 1 1.200 1.200 1.207
West window (W2) 1 1.210 1.210 1.200
D False Ceiling
1 Inner false ceiling(2x2 vinyl board)
North-West Room 1 4.430 4.430 3.960
Supervisor Room 1 2.230 2.230 2.800
South-West Room 1 4.440 4.440 3.960
Sensery Room 1 2.440 2.440 2.480
Consulting Room 1 1.470 1.470 2.480
Lobby 1 3.460 3.460 5.740
South extended Room 1 4.770 4.770 4.540
North-East Room 1 4.920 4.920 4.400
Art/Therapy Room 1 6.510 6.510 4.400
Corridor 1 2.910 2.910 1.180
Outside Toilet 1 1.460 1.460 1.565
Inside Toilet 1 1.160 1.160 1.190
Bathroom 1 1.160 1.160 1.190
Basin region 1 2.365 2.365 1.000
Bathroom corridor 1 1.605 1.605 0.740
Total
Front and back gable portion horizontal side 4 6.650 26.600 0.600
Total Total
F Tile Works
1 Floor Tile
A) Outside Toilet 1 1.500 1.500 1.300
B) Inside Toilet 1 1.130 1.130 1.300
C) Bathroom 1 1.130 1.130 1.300
D) Basin region 1 2.400 2.400 1.070
E) Corridor 1 1.610 1.610 0.700
Total
2 Wall Tile
A) Outside Toilet
Front side 1 0.500 0.500 1.200
Back side 1 0.840 0.840 1.200
Below window 1 0.550 0.550 0.870
Left side 1 1.500 1.500 1.200
Right side 1 1.500 1.500 1.200
3 Additional works,
Main supply (2*4sqmm cu.wire with
HDPE pipe) 45mtr*140 and light point
Light point wiring with light fixtures,
1.00 Job
4.10
1.51
2.68
3.21
4.36
0.26
16.12 cum
568.73 c.ft
5.76
8.64
7.09
151.46
2.62
(0.81)
174.75 sq.m
1,880.35 sq.ft
5.76
168.69
2.73
(3.24)
(11.35)
(9.32)
153.27 Sqm
1,649.21 sq.ft
0.30
1.54
1.30
48.82
0.66
52.63 cum
1,856.83 c.ft
0.14
3.41
2.80
0.16
6.50 Cum
229.35 Cuft
32.40
140.27
2.20
142.47 sqm
1,532.96 sqft
3.65
1.70
1.40
0.03
6.78 cu.m
239.18 c.ft
387.03 kg
156.44 kg
543.47 kg
12.88
0.53
15.27
28.68 Sqm
308.61 Sq.ft
155.68
2.23
(8.96)
148.96 Sqm
1,602.78 sq.ft
0.77
0.27
1.04 cum
36.55 c.ft
3.07
1.16
4.24 sq.m
45.57 sq.ft
0.77
0.35
1.12 Cum
39.42 C.ft
4.76
1.84
6.60 Sqm
70.98 Sq.ft
30.05
3.24
31.53
10.29
10.62
10.56
6.03
10.42
1.41
30.12
4.86
36.15
3.31
3.92
6.62
35.75
7.56
24.17
36.42
(2.52)
(17.01)
(4.73)
(3.78)
(4.32)
(27.36)
243.30 sq.m
2,617.57 sq.ft
130.88
2,748.45 sq.ft
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
224.46
219.51
15.60
22.20
93.10
574.87 Rm
1,885.57 Rft.
2.49 sq.m
1.94 sq.m
1.85 sq.m
1.87 sq.m
3.70 sq.m
1.87 sq.m
1.45 sq.m
1.44 sq.m
1.44 sq.m
1.45 sq.m
1.43 sq.m
1.44 sq.m
0.71 sq.m
0.71 sq.m
0.71 sq.m
0.71 sq.m
1.44 sq.m
1.47 sq.m
1.46 sq.m
1.46 sq.m
1.44 sq.m
1.45 sq.m
1.44 sq.m
1.45 sq.m
1.45 sq.m
0.72 sq.m
0.72 sq.m
1.46 sq.m
1.43 sq.m
1.45 sq.m
1.45 sq.m
167.56
167.56 sq.m
1,802.97 sq.ft
200.43
2.52
3.41
206.36 sq.m
2,220.46 sq.ft
15.07
0.80
15.87 Rm
17.61 Sq.m
189.44 Sq.ft
26.60
0.84
29.78
3.92
1.64
62.78 Rm
205.92 Rft.
21.94
10.86
13.32
4.84
12.18
63.14 kg
17.54
6.24
17.58
6.05
3.65
19.86
21.66
21.65
28.64
3.43
2.28
1.38
1.38
2.37
1.19
154.91 sq.m
1,666.55 sq.ft
1.46
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
4.97
7.57
2.48
1.98
0.18
0.41
2.48
15.96
37.48 sq.m
403.23 sq.ft
8.97
0.41
1.64
0.37
11.40 sq.m
122.64 Sq.ft
-2.52 -2.52
-30.24 -30.24
-0.84 -0.84
-6.30 -6.30
-0.70 -0.70
-0.01 -0.01
-7.56 -7.56
-28.80 -28.80
-4.32 -4.32
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
-1.44 -1.44
346.84 sq.m 362.17
3732.04 sq.ft 3896.97
35.07
33.56
11.28
14.04
11.28
33.70
-2.52
-1.89
-25.92
-1.44
2.70 sq.m
1.95 sq.m
0.20 sq.m
0.36 sq.m
3.42 sq.m
3.65 sq.m
6.12 sq.m
1.21 sq.m
0.46 sq.m
0.82 sq.m
2.10 sq.m
5.58 sq.m
1.97 sq.m
1.18 sq.m
4.46 sq.m
36.19 sq.m
389.40 sq.ft
1.95 sq.m
1.47 sq.m
1.47 sq.m
2.57 sq.m
1.13 sq.m
8.58 Sqm
92.35 Sqft.
0.47 R.m
1.47 R.m
1.20 R.m
1.20 R.m
0.70 R.m
0.74 R.m
0.39 R.m
1.60 R.m
0.70 R.m
0.95 R.m
1.57 R.m
1.57 R.m
0.26 R.m
0.39 R.m
13.21 R.m
43.33 Rft.
0.60 sq.m
1.01 sq.m
0.48 sq.m
1.80 sq.m
1.80 sq.m
0.46 sq.m
0.68 sq.m
0.48 sq.m
1.33 sq.m
0.66 sq.m
0.50 sq.m
0.79 sq.m
1.23 sq.m
0.46 sq.m
2.38 sq.m
1.11 sq.m
0.47 sq.m
1.43 sq.m
17.65 sq.m
189.91 sq.ft
325.59 sq.ft
52.00 Points
21.00 Points
1.00 Set
1.00 Set
3.00 nos
Prepared By: Checked By: Approved By:
Quantity Unit Remarks
42.67 Rm
11.00 Nos
Job No:A73007/07/17/SH
Date:2074/02/05
Amount (NRs) Remarks
10,000.00
8,530.98
244,445.55
197,904.88
27,852.50
74,539.59
79,831.50
15,329.60
107,630.75
81,521.07
21,602.95
208,360.86
-
650.21
548.23
5,924.30
12,810.84
9,227.91
1,106,711.72
439,751.66
117,790.62
75,422.82
632,965.10
170,849.92
667,098.99
333,069.69
4,761.00
30,310.65
32,639.28
30,887.76
10,102.57
1,447,694.04
216,650.85
56,452.28
13,490.61
286,593.74
59,712.71
32,377.92
7,787.99
99,878.62
74,886.50
74,886.50
156,000.00
63,000.00
7,600.00
2,400.00
229,000.00
360,000.00
360,000.00
5,115.00
22,140.30
4,259,870.01
425,987.00
4,685,857.01
609,161.41
5,295,018.42
4 Additional works,
a Main supply (2*4sqmm cu.wire with HDPE pipe)
45mtr*140 and light point 7,600.00
b Light point wiring with light fixtures 2,400.00
Total 216,000.00 Total 229,000.00
H Sanitary & Plumbing Works 3.00 nos 120,000.00 360,000.00 3 nos 120,000.00 360,000.00
Toilet Total 360000.00 Total 360,000.00
I Additional Works of PVC Pipeline for
Gutter
Supply, transportion, laying and fitting 4 inch dia
1 42.67 Rm 399.00 17,025.30
PVC pipe for rain water dranage works
Supply, transportion, and fitting 4 inch dia PVC
2 11.00 Nos 465.00 5,115.00
Elbow 90 degree and 45 degree
Total 22,140.30
Total Amount 4,543,639.34 Total Amount 4,259,870.01
10% OVERHEAD 454,363.93 10% OVERHEAD 425,987.00
Total Amount 4,998,003.27 Total Amount 4,685,857.01
13% VAT 649,740.43 13% VAT 609,161.41
GRAND TOTAL 5,647,743.70 GRAND TOTAL 5,295,018.42
Total 49,495.60
6,300.00
1,950.00
Total 143,250.00 Lokman sir
3 nos 22,000.00
Total 22,000.00 Basudev
Total 1,600.00
Total Amount 1,099,840.95
9 RCC 1:1.5:3
i Post foundation concreting 16 0.450 0.450 0.975 3.16
111.45
cum
c.ft
sq.m
sq.ft
Sqm
cum
c.ft
sq.m
sq.ft
cum
c.ft
cum
c.ft
17,005.64
31,515.94
17,716.66
10,370.92
-
4,457.98
6,280.42
92,584.25
17,005.64
15,757.97
17,716.66
10,370.92
-
4,457.98
6,280.42
76,826.28
Quintity
/Total Wt. Units Remarked
0.00
375.93
15.34
136.70
2.42
14.53
4.54
3.63
553.09 kg
84.09
93.33
18.53
14.80
11.06
7.33
3.60
12.87
11.33
10.10
9.28
276.32 kg
84.09
46.66
49.64
18.53
14.80
11.06
7.33
3.60
12.87
11.33
10.10
9.28
279.30 kg
916.86
26.51
83.47
0.02
2.52
3.13
4.95
5.65
21.94
10.86
13.32
4.84
12.18
63.14 kg
87.27
2.76
97.70
12.86
5.33
205.92 Rft.
2135.66
27.17
36.68
2199.51 Sqft.
30.05
3.24
31.53
10.29
10.62
10.56
6.03
10.42
1.41
30.12
4.86
36.15
3.31
3.92
6.62
(2.52)
(17.01)
(4.73)
(3.78)
(4.32)
(27.36)
243.30 Sqm
2,617.57 Sqft.
30.37
52.61
13.52
13.78
2.42
112.70 Kg
126.00 Sq.ft.
Quintity
/Total Wt. Units Remarked
175.57
45.22
8.48
14.26
243.52 kg
Unit Remarks
sq.m
sq.ft
sq.m
sq.ft
Sq.m
Sqft.
Unit Remarks
Sqm
Sq.ft
Sqm
sq.ft
cum
c.ft
cum
c.ft
sq.m
sq.ft
Cum
C.ft
Sqm
Sq.ft
Cum
C.ft
F Tile Work
1 Floor Tiles
A) Outside Toilet 1 1.50 1.50 1.30 1.95 sq.m
B) Inside Toilet 1 1.13 1.13 1.30 1.47 sq.m
C) Bathroom 1 1.13 1.13 1.30 1.47 sq.m
D) Basin region 1 2.40 2.40 1.07 2.57 sq.m
E) Corridor 1 1.61 1.61 0.70 1.13 sq.m
Total 8.58 Sqm
92.35 Sqft.
92.34 sq.ft
Remarks
Not
mentioned
in client bill
Rate according to
Okhaldhunga site
Unit Remarks
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
Prepared By: Checked By: Approved By:
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft
3. Enamel work
(Additional)
Metal post (100mm)
West and east side 8 0.125 2.70 2.70
North and south side 6 0.125 2.60 1.95
Entrance portion 1 0.075 2.70 0.20
Extended portion 2 0.075 2.40 0.36
On facia
North side 1 14.89 14.89 0.23 3.42
South side 1 15.89 15.89 0.23 3.65
East and west side 4 6.65 26.6 0.23 6.12
Above entrance 1 5.28 5.28 0.23 1.21
Cladding pipes 1 4.57 4.57 0.10 0.46
Brackets 1 8.23 8.23 0.10 0.82
Inside enamel work
100mm post 8 0.1 2.63 2.10
100mm post 17 0.125 2.63 5.58
100mm post 3 0.25 2.63 1.97
50mm post 3 0.15 2.63 1.18
50mm post 17 0.1 2.63 4.46
Total 36.19
389.40
Unit Remarks
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m 4.115
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.ft
12,000.00
67,600.00
29,400.00
7,350.00
33,800.00
150,150.00
15,150.00
135,000.00
6,300.00
1,950.00
143,250.00
Sub-Contractor : Babu
Project:- Prefab children shelter (chora chori) Job no: A73007/07/17/SH
Location:- Godawari Date:- 2074/02/02
S. No. Descriptions Quantity Unit Rate Amount (Rs.) Remarks
H Sanitary and plumbing works
Toilets 3 nos. 22000
Total 22,000.00