Вы находитесь на странице: 1из 53

ETP PROGRESS CONFIRMATION AS OF JUNE 2

ETP PROCESS PANEL/CHEMI


ETP TANK TANKS AND CUMULATIVE
ITEM NO. ITEM DESCRIPTION CAL ROOM UNIT UNIT RATE TOTAL AMOUNT
QUANTITIES INLET PITS QUANTITIES
QUANTITIES QUANTITIES

1.01(a) Excavation up to 1.5m 1,337.095 251.024 97.872 1,685.991 cu.m. 30.00 50,579.73
1.01(b) Excavation 1.5m to 3.0m 1,194.694 1,194.694 cu.m. 35.00 41,814.29
1.01(c) Excavation more than 3.0m 115.987 115.987 cu.m. 45.00 5,219.42
1.02(a) Backfill up to 1.5m 275.801 505.118 406.200 1,187.119 cu.m. 45.00 53,420.36
1.02(b) Backfill 1.5m to 3.0m 834.125 834.125 cu.m. 50.00 41,706.25
1.02(c) Backfill more than 3.0m 70.353 70.353 cu.m. 60.00 4,221.18
2.01(a) Lean Concrete 141.106 56.914 33.089 231.109 cu.m. 350.00 80,888.15
2.02(b) Concrete 769.122 478.133 115.864 1,363.119 cu.m. 560.00 763,346.64
3.01(a) Reinforcement Below GL 43.347 9.824 53.171 m.t. 4,750.00 252,562.25
3.02(b) Reinforcement Above GL 37.833 12.828 50.661 m.t. 4,750.00 240,639.75
4.01(a) Formworks Below GL 474.918 97.152 319.014 891.084 sq.m. 60.00 53,465.04
4.01(b) Formworks Above GL 1,124.359 1,001.830 182.640 2,308.829 sq.m. 65.00 150,073.89
9.01 Ground Treatment 302.987 302.987 sq.m. 6.00 1,817.92
10.01(a) Waterproofing below foundation 905.743 202.426 1,108.169 sq.m. 100.00 110,816.90
10.02 Water Stopper 127.440 172.015 299.455 r.m. 50.00 14,972.75
12 HDPE Lining 1,167.715 1,176.743 2,344.458 sq.m. 50.00 117,222.90
13 Blockworks 200mm 148.369 148.369 sq.m. 170.00 25,222.73
14 External Plastering 183.686 183.686 sq.m. 80.00 14,694.88
15 Internal Plastering 127.461 127.461 sq.m. 80.00 10,196.88
16 Exterior Painting 183.686 183.686 sq.m. 60.00 11,021.16
17 Interior Painting 127.461 127.461 sq.m. 50.00 6,373.05
18 Epoxy Floor Finish 56.454 56.454 sq.m. 150.00 8,468.10
19 Epoxy Skirting 43.174 43.174 r.m. 35.00 1,511.09
20 Rolling Shutter (2.5x3.05m) 2.000 2.000 nos. 14,500.00 29,000.00
21 Steel Doors (1.20x2.10m) Non F/R 2.000 2.000 nos. 4,500.00 9,000.00
22 Aluminum Door(Manual Operated) 1.000 1.000 nos. 10,000.00 10,000.00
23 Aluminum Partition 12.375 12.375 sq.m. 1,000.00 12,375.00
24 Windows 1.000 1.000 nos. 3,000.00 3,000.00
25 Anchor Bolts (M20) 40.000 40.000 nos. 125.00 5,000.00
26 Terrace Waterproofing 95.154 95.154 sq.m. 100.00 9,515.40
27 Rung Ladder/Insert Plate/Angle bar 1.076 1.076 m.t. 7,200.00 7,747.20
28 S.S. Handrails 64.150 - 64.150 r.m. 425.00 27,263.75
29 25mm Thk. Gratings 21.758 21.758 sq.m. 550.00 11,966.90
30 Medium Duty Manhole Cover 750x750 12.000 - 12.000 nos. 2,500.00 30,000.00
CIVIL WORKS TOTAL ESTIMATED VALUE 2,215,123.55

STRUCTURE STEEL AND SHEETING WORKS(Lumpsum Cost) 80,796.74

GRAND TOTAL ETP (CIVIL +STRUCTURE) 2,295,920.28

MOHAMMED AYUB KHAN MOHAMMED AHMED HASAN


ACC - CM ACC - CE

YUSUF ISMAEL ROMEL


UIPS- PM
FIRMATION AS OF JUNE 2018
ACHIEVED TOTAL ACHIEVED PREVIOUS AMOUNT PREVIOUS % ACHIEVED %
QUANTITIES AMOUNT RECEIVED

1,685.99 50,579.73 2.20%


1,194.69 41,814.29 1.82%
115.99 5,219.42 0.23%
406.20 18,279.00 0.80%
834.13 41,706.25 1.82%
70.35 4,221.18 0.18%
198.02 69,307.00 3.02%
1,352.24 757,253.84 32.98%
53.17 252,562.25 11.00%
50.66 240,639.75 10.48%
891.08 53,465.04 2.33%
2,231.13 145,023.19 6.32%
302.99 1,817.92 0.08%
1,108.17 110,816.90 4.83%
299.46 14,972.75 0.65%
1,756.09 87,804.33 3.82%
- - 1,260,060.90 54.88% 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
- - 0.00%
40.00 5,000.00 0.22%
- - 0.00%
1.08 7,747.20 0.34%
- - 0.00%
- - 0.00%
12.00 30,000.00 1.31%
1,938,230.03 1,260,060.90 54.88% 84.42%

- - -

1,938,230.03 1,260,060.90 54.88% 84.42%

MOHAMMED RIAZUDDIN
ACC - PE

ROMEL CADION
UIPS - CE
ETP PROGRESS % UPDATE(Cut-
Off : 10th May 2018)
Actual as of
Phase Weightage PLAN
10th May 2018

Procurement 60.00% 100.00% 91.06%


ETP Construction 40.00% 100.00% 84.42%
Overall 100.00% 100.00% 88.40%
Item No Location:
as per MEASURED SIZE FOR BILL
BOQ ETP TANK AND PUMP ROOM REV-4
L B D NO'S Quantity Unit
ETP Tank 772.365 1.000 1.500 1.00 1158.548 Cum
ETP Tank 73.877 1.000 1.500 1.00 110.816 Cum
ETP Tank 45.154 1.000 1.500 1.00 67.731 Cum
Process Tanks 234.602 1.000 1.070 1.00 251.024 Cum
EXCAVATION UP TO Pump Room F2 3.300 3.600 1.070 2.00 25.423 Cum
1.01(a) 1.5M Pump Room F3 3.600 3.600 1.070 2.00 27.734 Cum
Pump Room F3a 3.600 3.600 1.070 1.00 13.867 Cum
Pump Room F4 3.100 3.100 1.070 3.00 30.848 Cum

TOTAL 1685.991 Cum

ETP Tank 772.365 1.000 1.370 1.00 1058.140 Cum


ETP Tank 73.877 1.000 1.500 1.00 110.816 Cum
EXCAVATION 1.5M TO
1.01(b) ETP Tank 45.154 1.000 0.570 1.00 25.738 Cum
3.0M

TOTAL 1194.694 Cum

ETP Tank 73.877 1.000 1.570 1.00 115.987 Cum


1.01(c) EXCAVATION 3.0M UP
TOTAL 115.987 Cum

Excavation 1337.095 1.00 1.000 1.00 1337.095 Cum


Deduction 707.529 1.000 1.500 1.000 -1061.294 Cu.m.
ETP Procecss Tanks 263.636 1.00 1.280 1.00 337.454 Cum
ETP Procecss Tanks 251.024 1.00 1.000 1.00 251.024 Cum
ETP Procecss Tanks 83.360 1.00 1.000 1.00 -83.360 Cum
1.02(a) BACKFILL UP TO 1.5M
Pump Room 269.169 1.00 1.230 1.00 331.078 Cum

Civil Measurement sheet Page 6 of 53


1.02(a) BACKFILL UP TO 1.5M
Pump Room 97.872 1.00 1.000 1.00 97.872 Cum
Pump Room 22.750 1.00 1.000 1.00 -22.750 Cum

TOTAL 1187.119 Cum

Excavation 1337.095 1.00 1.000 1.00 1337.095 Cum


Deduction 707.529 1.00 1.370 1.00 -969.315 Cum
BACKFILL 1.5M TO Inside Tank
1.02(b) 582.931 1.000 0.800 1.000 466.345 Cum
3.0M

TOTAL 834.125 Cum

ETP Tank 115.987 1.00 1.000 1.00 115.987 Cum


Deduction 29.066 1.000 1.570 1.00 -45.634 Cu.m.
1.02(c) BACKFILL 3.0M UP

TOTAL 70.353 Cum

Effuluent Collection Tank 719.717 1.000 0.100 1.000 71.972 Cum


Effuluent Collection Tank 544.791 1.000 0.100 1.000 54.479 Cum
Effuluent Collection Tank 146.545 1.000 0.100 1.000 14.655 Cum
Inlet Pit 43.655 1.000 0.100 1.000 4.366 Cum
Inlet Pit 2.192 14.800 0.100 1.000 3.244 Cum
Sludge Holding Tank 15.213 1.000 0.100 2.000 3.043 Cum
Inlet Pit 43.655 1.000 0.100 1.000 4.366 Cum
Inlet Pit 2.192 14.800 0.100 1.000 3.244 Cum
Sludge Holding Tank 15.213 1.000 0.100 2.000 3.043 Cum
ETP Procecss Tanks 182.911 1.000 0.100 1.000 18.291 Cum
2.01 LEAN CONCRETE ETP Procecss Tanks 144.233 1.000 0.100 1.000 14.423 Cum
ETP Procecss Tanks 102.260 0.283 0.100 1.000 2.894 Cum
Pump Room 215.703 1.000 0.100 1.000 21.570 Cum
Pump Room & RO Shed 0.430 65.884 0.100 1.000 2.833 Cum

Civil Measurement sheet Page 7 of 53


2.01 LEAN CONCRETE

Pump Room F2 2.400 2.700 0.100 2.000 1.296 Cum


Pump Room F3 2.700 2.700 0.100 2.000 1.458 Cum
Pump Room F3a 2.700 2.700 0.100 1.000 0.729 Cum
Pump Room F4 2.200 2.200 0.100 3.000 1.452 Cum
Drain Trench 37.512 1.000 0.100 1.000 3.751 Cum

TOTAL 231.109 Cum

Raft Slab 702.272 1.000 0.300 1.000 210.682 Cum


Raft Slab 114.701 1.000 0.900 1.000 103.231 Cu.m.
Raft Slab 52.759 1.000 0.900 1.000 47.483 Cu.m.
Raft Slab Wall 23.012 1.000 0.900 1.000 20.711 Cum
Raft Slab Wall 9.841 1.000 0.900 1.000 8.857 Cum
Raft Slab 702.272 1.000 0.200 1.000 140.454 Cu.m.
Wall-1 1.533 1.000 6.450 1.000 9.888 Cu.m.
Wall-1 1.132 1.000 7.980 1.000 9.033 Cu.m.

Civil Measurement sheet Page 8 of 53


Wall-2 1.132 1.000 41.400 1.000 46.865 Cu.m.
Wall-3 1.132 1.000 14.430 1.000 16.335 Cu.m.
Wall-4 3.475 1.000 22.230 1.000 77.249 Cu.m.
Wall-4 3.475 1.000 11.600 1.000 40.310 Cu.m.
Wall-5 2.988 1.000 3.600 1.000 10.757 Cu.m.
Wall-6 1.533 1.000 2.450 1.000 3.756 Cu.m.
Wall-7 1.132 1.000 5.980 1.000 6.769 Cu.m.
Wall-8 1.132 1.000 6.020 1.000 6.815 Cu.m.
2.02 (b) CONCRETE OGT-1 & 2, BSC-1 &2 7.440 1.000 0.200 1.000 1.488 Cu.m.
OGT-1 & 2, BSC-1 &2 4.000 1.000 0.300 1.000 1.200 Cu.m.
OGT-1 & 2, BSC-1 &2 2.709 1.000 2.050 1.000 5.553 Cu.m.
OGT-1 & 2, BSC-1 &2 0.600 1.000 2.050 1.000 1.230 Cu.m.
OGT-1 & 2, BSC-1 &2 0.075 1.000 6.075 1.000 0.456 Cu.m.
Inlet Pit 43.655 1.000 0.300 1.000 13.097 Cum
Inlet Pit 14.800 2.192 0.300 1.000 9.732 Cum
Inlet Pit 16.493 1.000 0.900 1.000 14.844 Cum
Inlet Pit 43.655 1.000 0.200 1.000 8.731 Cum
Inlet Pit 14.800 2.192 0.200 1.000 6.488 Cum
Inlet Pit 4.128 1.000 4.960 1.000 20.475 Cum
Inlet Pit 1.588 1.000 14.960 1.000 23.756 Cum
Inlet Pit 20.500 1.000 0.150 1.000 3.075 Cum
Sludge Holding Tank 2.085 1.000 5.730 1.000 11.947 Cum
Sludge Holding Tank 1.120 1.000 3.900 1.000 4.368 Cum
Sludge Holding Tank 17.640 1.000 0.150 1.000 2.646 Cum
ETP Procecss Tanks 166.719 1.000 0.500 1.000 83.360 Cum

Civil Measurement sheet Page 9 of 53


ETP Procecss Tanks 61.277 1.000 0.200 1.000 12.255 Cum
ETP Procecss Tanks 82.956 1.000 0.400 1.000 33.182 Cum
ETP Procecss Tanks 102.260 1.000 0.060 1.000 6.136 Cum
ETP Procecss Tanks 17.410 1.000 6.050 1.000 105.331 Cum
ETP Procecss Tanks 16.944 1.000 5.550 1.000 94.039 Cum
ETP Procecss Tanks 30.030 1.000 0.150 1.000 4.505 Cum
CT and FT 10.580 1.000 0.200 1.000 2.116 Cum
PST 0.400 1.000 4.900 1.000 1.960 Cum
PST 0.150 0.250 4.900 14.000 2.573 Cum
PST 0.285 1.000 4.900 1.000 1.397 Cum
ART 0.098 1.000 4.900 1.000 0.480 Cum
ART 0.105 1.000 4.900 1.000 0.515 Cum
SST 0.098 1.000 14.900 1.000 1.460 Cum
CCT 10.780 1.000 0.150 1.000 1.617 Cum
UPT 10.780 1.000 0.150 1.000 1.617 Cum
RPT 14.700 1.000 0.150 1.000 2.205 Cum
RRWT 14.700 1.000 0.150 1.000 2.205 Cum
ERWT 13.475 1.000 0.150 1.000 2.021 Cum
Pump Room 215.703 1.000 0.150 1.000 32.355 Cum
Pump Room & RO Shed PB 0.230 0.500 65.884 1.000 7.577 Cum
Pump Room B1 0.300 0.600 24.124 1.000 4.342 Cum
Pump Room B2 0.300 0.600 17.340 1.000 3.121 Cum
Pump Room 85.981 1.000 0.200 1.000 17.196 Cum
RO Shed TB 0.300 0.450 19.325 1.000 2.609 Cum
Pump Room F2 2.200 2.500 0.500 2.000 5.500 Cum
Pump Room F3 2.500 2.500 0.600 2.000 7.500 Cum

Civil Measurement sheet Page 10 of 53


Pump Room F3a 2.500 2.500 0.600 1.000 3.750 Cum
Pump Room F4 2.000 2.000 0.500 3.000 6.000 Cum
Pump Room & RO Shed 0.300 0.300 0.801 7.000 0.505 Cum
Pump Room & RO Shed C2 0.450 0.450 6.900 2.000 2.795 Cum
Pump Room & RO Shed C3 0.450 0.450 5.450 3.000 3.311 Cum
Pump Room & RO Shed P1 0.450 0.450 1.900 4.000 1.539 Cum
Skid 1.400 4.960 0.200 1.000 1.389 Cum
Skid 1.200 1.700 0.200 1.000 0.408 Cum
Skid 1.050 1.050 0.200 1.000 0.221 Cum
Skid 1.150 1.425 0.200 1.000 0.328 Cum
Skid 0.300 0.300 0.200 8.000 0.144 Cum
Skid 5.200 1.800 0.200 1.000 1.872 Cum

Skid 0.950 1.550 0.200 1.000 0.295 Cum


Skid 2.600 1.350 0.200 1.000 0.702 Cum
Skid 1.550 0.950 0.200 1.000 0.295 Cum
Skid 1.550 0.950 0.200 1.000 0.295 Cum
Skid 1.550 0.950 0.200 1.000 0.295 Cum
Skid 1.150 1.500 0.200 1.000 0.345 Cum
Skid 1.150 1.500 0.200 1.000 0.345 Cum
2.02 (b) CONCRETE Drain Trench 30.381 1.000 0.150 1.000 4.557 Cum
Drain Trench 14.075 1.000 0.350 1.000 4.926 Cum
Lintel Beam 0.230 0.230 1.460 1.000 0.077 Cum
Lintel Beam 0.230 0.230 1.660 2.000 0.176 Cum
Sundshade 0.150 1.000 3.100 2.000 0.930 Cum
Sundshade 0.056 1.000 1.460 2.000 0.164 Cum

TOTAL 1363.119 Cu.m.

Civil Measurement sheet Page 11 of 53


Raft Slab 15.000 1.000 1.000 1.000 15.000 MT
Raft Slab 9.492 1.000 1.000 1.000 9.492 MT
Walls 10.000 1.000 1.000 1.000 10.000 MT
REINFORCEMENT
3.01(a) Walls 5.288 1.000 1.000 1.000 8.855 MT
BELOW GL
Inlet Pits 9.824 1.000 1.000 1.000 9.824 MT

TOTAL 53.171 MT

ETP Procecss Tanks 37.833 1.000 1.000 1.000 37.833 MT


REINFORCEMENT Pump Room 12.828 1.000 1.000 1.000 12.828 MT
3.01(b) ABOVE GL
TOTAL 50.661 MT

Effuluent Collection Tank 120.280 1.000 0.100 1.000 12.028 Sq.m.


ETP Procecss Tanks 161.920 1.000 0.100 1.000 16.192 Sq.m.
Pump Room 41.677 1.000 0.100 1.000 4.168 Sq.m.
Pump Room 95.380 1.000 0.100 1.000 9.538 Sq.m.
FORMWORKS (LEAN Pump Room & RO Shed PB 65.884 1.000 0.100 2.000 13.177 Sq.m.
4.01 (a) CONCRETE) BELOW Pump Room F2 10.200 1.000 0.100 2.000 2.040 Sq.m.
GL Pump Room F3 10.800 1.000 0.100 2.000 2.160 Sq.m.
Pump Room F3a 10.800 1.000 0.100 1.000 1.080 Sq.m.
Pump Room F4 8.800 1.000 0.100 3.000 2.640 Sq.m.

TOTAL 63.023 Sq.m.

Raft Slab 114.245 1.000 0.300 1.000 34.274 Sq.m.


Raft Slab 16.595 1.000 0.300 1.000 4.979 Sq.m.
Raft Slab Wall 323.480 1.000 0.900 1.000 291.132 Sq.m.
Raft Slab Thickening 130.840 1.000 0.900 1.000 117.756 Sq.m.
OGT-1 & 2, BSC-1 &2 14.749 1.000 1.000 1.000 14.749 Sq.m.

Civil Measurement sheet Page 12 of 53


ETP Procecss Tanks 161.920 1.000 0.500 1.000 80.960 Sq.m.
Pump Room 41.677 1.000 0.150 1.000 6.252 Sq.m.
Pump Room & RO Shed PB 65.884 1.000 0.500 2.000 65.884 Sq.m.
Pump Room F2 9.400 1.000 0.500 2.000 9.400 Sq.m.
Pump Room F3 10.000 1.000 0.600 2.000 12.000 Sq.m.
Pump Room F3a 10.000 1.000 0.600 1.000 6.000 Sq.m.
Pump Room F4 8.000 1.000 0.500 3.000 12.000 Sq.m.
Pump Room 1.200 1.000 0.801 7.000 6.728 Sq.m.
Pump Room C2 1.800 1.000 6.900 2.000 24.840 Sq.m.
Pump Room C3 1.800 1.000 5.450 3.000 29.430 Sq.m.
FORMWORKS Pump Room P1 1.800 1.000 1.900 4.000 13.680 Sq.m.
4.01 (a) (CONCRETE) BELOW Skid 12.720 1.000 0.200 1.000 2.544 Sq.m.
GL Skid 5.800 1.000 0.200 1.000 1.160 Sq.m.
Skid 4.200 1.000 0.200 1.000 0.840 Sq.m.
Skid 5.150 1.000 0.200 1.000 1.030 Sq.m.
Skid 1.200 1.000 0.200 8.000 1.920 Sq.m.
Skid 14.000 1.000 0.200 1.000 2.800 Sq.m.
Skid 5.000 1.000 0.200 1.000 1.000 Sq.m.
Skid 7.900 1.000 0.200 1.000 1.580 Sq.m.
Skid 5.000 1.000 0.200 1.000 1.000 Sq.m.
Skid 5.000 1.000 0.200 1.000 1.000 Sq.m.
Skid 5.000 1.000 0.200 1.000 1.000 Sq.m.
Skid 5.300 1.000 0.200 1.000 1.060 Sq.m.
Skid 5.300 1.000 0.200 1.000 1.060 Sq.m.
Drain Trench 94.780 1.000 0.150 1.000 14.217 Sq.m.
Drain Trench 187.960 1.000 0.350 1.000 65.786 Sq.m.

TOTAL 828.061 Sq.m.

Civil Measurement sheet Page 13 of 53


Wall-1 8.400 1.000 6.450 1.000 54.180 Sq.m.
Wall-1 6.200 1.000 7.980 1.000 49.476 Sq.m.
Wall-2 6.200 1.000 41.400 1.000 256.680 Sq.m.
Wall-3 6.200 1.000 14.430 1.000 89.466 Sq.m.
Wall-4 13.900 1.000 22.230 1.000 308.997 Sq.m.
Wall-4 13.900 1.000 11.600 1.000 161.240 Sq.m.
Wall-5 14.000 1.000 3.600 1.000 50.400 Sq.m.
Wall-6 8.400 1.000 2.450 1.000 20.580 Sq.m.
Wall-7 6.200 1.000 5.980 1.000 37.076 Sq.m.
Wall-8 6.200 1.000 6.020 1.000 37.324 Sq.m.
OGT-1 & 2, BSC-1 &2 28.080 1.000 1.850 1.000 51.948 Sq.m.
OGT-1 & 2, BSC-1 &2 1.151 1.000 6.075 1.000 6.992 Sq.m.
Sump Pit 19.200 1.000 4.960 1.000 95.232 Sq.m.
Sump Pit 8.700 1.000 14.960 1.000 130.152 Sq.m.
Sump Pit 20.500 1.000 1.000 1.000 20.500 Sq.m.
Sludge Holding Tank 13.900 5.730 1.000 0.000 Sq.m.
FORMWORKS Sludge Holding Tank 8.700 1.000 3.900 1.000 33.930 Sq.m.
4.01 (b) (CONCRETE) ABOVE Sludge Holding Tank 17.640 1.000 1.000 1.000 17.640 Sq.m.
GL ETP Procecss Tanks 49.532 1.000 6.050 1.000 299.669 Sq.m.
ETP Procecss Tanks 34.635 1.000 5.550 1.000 192.224 Sq.m.
ETP Procecss Tanks 33.030 1.000 0.150 1.000 4.955 Sq.m.
ETP Procecss Tanks 30.030 1.000 1.000 1.000 30.030 Sq.m.
CT and FT 10.580 1.000 1.000 1.000 10.580 Sq.m.

Civil Measurement sheet Page 14 of 53


PST 4.922 1.000 4.900 1.000 24.118 Sq.m.
PST 0.650 1.000 4.900 14.000 44.590 Sq.m.
PST 1.550 1.000 4.900 1.000 7.595 Sq.m.
ART 1.050 1.000 4.900 1.000 5.145 Sq.m.
ART 1.100 1.000 4.900 1.000 5.390 Sq.m.
SST 1.050 1.000 14.900 1.000 15.645 Sq.m.
CCT 10.780 1.000 1.000 1.000 10.780 Sq.m.
UPT 10.780 1.000 1.000 1.000 10.780 Sq.m.
RPT 14.700 1.000 1.000 1.000 14.700 Sq.m.
RRWT 14.700 1.000 1.000 1.000 14.700 Sq.m.
ERWT 13.475 1.000 1.000 1.000 13.475 Sq.m.

Pump Room 85.981 1.000 1.000 1.000 85.981 Sq.m.


Pump Room 15.187 1.000 0.150 1.000 2.278 Sq.m.
Pump Room B1 1.500 1.000 24.124 1.000 36.186 Sq.m.
Pump Room B2 1.500 1.000 17.340 1.000 26.010 Sq.m.
FORMWORKS RO Shed TB 1.200 1.000 19.325 1.000 23.190 Sq.m.
4.01 (b) (CONCRETE) ABOVE Sunshade 1.100 1.000 3.400 2.000 7.480 Sq.m.
GL Sunshade 0.150 1.000 2.000 2.000 0.600 Sq.m.
Sunshade 0.550 1.000 1.460 1.000 0.803 Sq.m.
Sunshade 0.056 1.000 2.000 1.000 0.112 Sq.m.

TOTAL 2308.829 Sq.m.

Pump Room 215.703 1.000 1.000 1.000 215.703 Sq.m.

GROUND
Civil Measurement TREATMENT
sheet Page 15 of 53
(POLYETHELYNE
9.01 SHEET BELOW
Pump Room F2 2.200 2.500 1.000 2.000 11.000 Sq.m.
Pump Room F3 2.500 2.500 1.000 2.000 12.500 Sq.m.
GROUND TREATMENT Pump Room F3a 2.500 2.500 1.000 1.000 6.250 Sq.m.
(POLYETHELYNE
9.01 Pump Room F4 2.000 2.000 1.000 3.000 12.000 Sq.m.
SHEET BELOW
FOUNDATIONS) Drain Trench 30.381 1.000 1.000 1.000 30.381 Sq.m.
Pump Room & RO Shed PB 0.230 1.000 65.884 1.000 15.153 Sq.m.

TOTAL 302.987 Sq.m.

Raft Slab Wall 358.680 1.000 0.900 1.000 322.812 Sq.m.


Raft Slab Wall 582.931 1.000 1.000 1.000 582.931 Sq.m.
Pump Room F2 9.400 1.000 0.500 2.000 9.400 Cum
Pump Room F3 10.000 1.000 0.600 2.000 12.000 Cum
Pump Room F3a 10.000 1.000 0.600 1.000 6.000 Cum
Pump Room F4 8.000 1.000 0.500 3.000 12.000 Cum
Pump Room F2 2.200 2.500 1.000 2.000 11.000 Cum
WATER PROOFING Pump Room F3 2.500 2.500 1.000 2.000 12.500 Cum
TREATMENT FOR Pump Room F3a 2.500 2.500 1.000 1.000 6.250 Cum
10.01(b) CONCRETE SURFACE
(BITUMEN Pump Room F4 2.000 2.000 1.000 3.000 12.000 Cum
APPLICATION) Pump Room 0.203 1.000 1.000 9.000 -1.823 Cum
Pump Room C2 1.800 1.000 1.900 2.000 6.840 Sq.m.
Pump Room C3 1.800 1.000 1.900 3.000 10.260 Sq.m.
Pump Room P1 1.800 1.000 1.900 4.000 13.680 Sq.m.
Pump Room & RO Shed PB 65.884 1.000 0.500 2.000 65.884 Sq.m.
Drain Trench 52.870 1.000 0.500 1.000 26.435 Sq.m.

TOTAL 1108.169 Sq.m.

ETP Tank 127.440 1.000 1.000 1.000 127.440 Rm


ETP Procecss Tanks 172.015 1.000 1.000 1.000 172.015 Rm
10.02 WATER STOPPER

Civil Measurement sheet Page 16 of 53


10.02 WATER STOPPER

TOTAL 299.455 Rm

ETP Tank 700.000 1.000 1.000 1.000 700.000 Sq.m.


ETP Tank 467.715 1.000 1.000 1.000 467.715 Sq.m.
1.5MM HDPE LINING ETP Procecss Tanks 1176.743 1.000 1.000 1.000 1176.743 Sq.m.

TOTAL 2344.458 Sq.m.

Pump Room 4.450 1.000 3.050 2.0 27.145 Sq.m.


Pump Room 4.250 1.000 3.050 2.0 25.925 Sq.m.
Pump Room 6.555 1.000 3.050 1.0 19.993 Sq.m.
Pump Room 5.282 1.000 3.050 1.0 16.110 Sq.m.
Pump Room 12.787 1.000 3.450 1.0 44.115 Sq.m.
BLOCKWORKS Pump Room 40.634 1.000 0.900 1.0 36.571 Sq.m.
(200MM THICK)
Deduction 1.200 2.100 1.000 2.0 -5.040 Sq.m.
Deduction 2.500 3.050 1.000 2.0 -15.250 Sq.m.
Deduction 1.000 1.200 1.000 1.0 -1.200 Sq.m.

TOTAL 148.369 Sq.m.

Wall 36.174 1.000 3.650 1.0 132.035 Sq.m.


Wall 81.268 1.000 0.900 1.0 73.141 Sq.m.
Deduction 1.200 2.100 1.000 2.0 -5.040 Sq.m.
EXTERNAL Deduction 2.500 3.050 1.000 2.0 -15.250 Sq.m.
PLASTERING
Deduction 1.000 1.200 1.000 1.0 -1.200 Sq.m.

TOTAL 183.686 Sq.m.

Wall 23.110 1.000 3.450 1.0 79.730 Sq.m.

INTERNAL
Civil Measurement sheet
PLASTERING Page 17 of 53
Wall 20.064 1.000 3.450 1.0 69.221 Sq.m.
Deduction 1.200 2.100 1.000 2.0 -5.040 Sq.m.
INTERNAL Deduction 2.500 3.050 1.000 2.0 -15.250 Sq.m.
PLASTERING
Deduction 1.000 1.200 1.000 1.0 -1.200 Sq.m.

TOTAL 127.461 Sq.m.

Wall 183.686 1.000 1.000 1.0 183.686 Sq.m.


EXTERIOR PAINTING
TOTAL 183.686 Sq.m.

Wall 127.461 1.000 1.000 1.0 127.461 Sq.m.


INTERIOR PAINTING
TOTAL 127.461 Sq.m.

Epoxy Flooring 56.454 1.00 1.000 1.000 56.454 Sq.m.


FLOOR FINISHES

TOTAL 56.454 Sq.m.

Epoxy Paint 43.174 1.00 1.000 1.000 43.174 R.m.


SKIRTING

TOTAL 43.174 R.m.

Rolling Shutters 2.000 1.000 1.000 1.0 2.000 Nos


Steel Doors 2.000 1.000 1.000 1.0 2.000 Nos
ROLLING SHUTTERS, Aluminum Sliding Door 1.000 1.000 1.000 1.0 1.000 Nos
DOORS AND
WINDOWS

Civil Measurement sheet Page 18 of 53


ROLLING SHUTTERS,
DOORS AND
WINDOWS Aluminum Window 1.000 1.000 1.000 1.0 1.000 Nos

TOTAL 6.000 Nos

Pump Room 4.500 3.45 1.000 1.000 15.525 Sq.m.


ALUMINUM Deduction 1.500 2.10 1.000 1.000 -3.150 Sq.m.
PARTITION
TOTAL 12.375 Sq.m.

M20 4.000 1.000 1.000 10.0 40.000 Nos


ANCHOR BOLT
TOTAL 40.000 Nos

20mm dia. 1.100 0.003 1.000 184.000 0.506 M.t.


RUNG LADDER
TOTAL 0.506 M.t.

IP-1 (150 X 150 X 6 MM) 0.000 1.000 7.850 43.0 0.046 M.t.
IP-2 (300 X 250 X 12 MM) 0.001 1.000 7.850 2.0 0.014 M.t.
INSERT PLATE

TOTAL 0.060 M.t.

Running Angle Bar (L 113.280 1.000 0.005 1.0 0.510 M.t.


50X50X6MM)
ANGLE BAR

TOTAL 0.510 M.t.

Civil Measurement sheet Page 19 of 53


Pump Room 91.171 1.000 1.000 1.0 91.171 Sq.m.
TERRACE WATER Pump Room 39.834 1.000 0.100 1.0 3.983 Sq.m.
PROOFING
TOTAL 95.154 Sq.m.

ETP Tank 42.000 1.000 1.000 1.0 42.000 R.m.


ETP Tank 14.300 1.000 1.0 14.300 R.m.
M.S. Handrail ETP Tank 7.850 1.000 1.0 7.850 R.m.

TOTAL 64.150 R.m.

25mm thk. 21.758 1.000 1.000 1.0 21.758 Sq.m.


GRATINGS
TOTAL 21.758 Sq.m.

750x750 12.000 1.000 1.000 1.0 12.000 Nos.


MEDIUM DUTY
MANHOLE COVER
TOTAL 12.000 Nos.

Civil Measurement sheet Page 20 of 53


Erection Supply REMARKS

Inlet Sump

RC Wall Footings
Footings
Footings
Footings
Footings

1685.99 Cum

Inlet Sump

1194.69 Cum

Inlet Sump

115.99 Cum

RC Wall Footings
Deductions

Civil Measurement sheet Page 21 of 53


Footings
Deductions

1187.119 Cum

Deduction
Collection Tank

834.125 Cum

Inlet Sump

70.353 Cum

2nd layer

Thickening

2nd Layer
2nd Layer
2nd Layer
RC Wall Footings
Grade Slab
Grade Slab Thick.
Grade Slab & Ramp
Plinth Beam

Civil Measurement sheet Page 22 of 53


Footings
Footings
Footings
Footings

231.109 Cum

Inside
Inside
2nd layer

Civil Measurement sheet Page 23 of 53


Equalization Tank
Equalization Tank
Equalization Tank
Bot Slab
Bot Slab
Walls
Walls
Walkway
1st Slab
1st Slab Slope
1st Slab Thick.
2nd layer Slab
2nd layer Slab Slope
Walls
Walls
Top Slab
Walls
Walls
Top Slab
RC Wall Footings

Civil Measurement sheet Page 24 of 53


Bot Slab
Bot Slab Thick.
Bot Slab Thick.
CT,FT,PST,ART,SST
CCT,UPT,RPT,RRWT,E
RWT
Walkway
Slab
Baffle Wall
RCC Beam
Launder
Launder
Launder
Launder
Top Slab
Top Slab
Top Slab
Top Slab
Top Slab
Grade Slab & Ramp
Plinth Beams
Beams
Beams
Top Slab
Beams
Footings
Footings

Civil Measurement sheet Page 25 of 53


Footings
Footings
Stub Column
Columns
Columns
Columns
DT-1/2
BL-001A/B
DT-3
P-002A/B
FT-1
RO

P-004A/B
UF
P-006A/B
P-007A/B
P-008A/B
P-001A/B
P-003A/B
Bot Slab
Walls
Window
Doors
Rolling Shutter
Window

1363.119 Cu.m.

Civil Measurement sheet Page 26 of 53


53.171 MT

50.661 MT

RC Wall Footings
Grade Slab & Ramp
Drain Trench
Plinth Beam
Footings
Footings
Footings
Footings

63.023 Sq.m.

Inside
Perimeter
Bot Slab

Civil Measurement sheet Page 27 of 53


RC Wall Footings
Grade Slab & Ramp
Plinth Beams
Footings
Footings
Footings
Footings
Stub Columns
Columns
Columns
Columns
DT-1/2
BL-001A/B
DT-3
P-002A/B
FT-1
RO
P-004A/B
UF
P-006A/B
P-007A/B
P-008A/B
P-001A/B
P-003A/B
Bot Slab
Walls

828.061 Sq.m.

Civil Measurement sheet Page 28 of 53


Equalization Tank
Equalization Tank
Equalization Tank
Walls
Walkway
Walls
Walls
Top Slab
Walls
Walls
Top Slab
CT,FT,PST,ART,SST
CCT,UPT,RPT,RRWT,E
RWT
Walkway
Walkway
Slab

Civil Measurement sheet Page 29 of 53


Baffle Wall
RCC Beam
Launder
Launder
Launder
Launder
Top Slab
Top Slab
Top Slab
Top Slab
Top Slab

Top Slab
Top Slab

Rolling Shutter
Rolling Shutter
Window
Window

2308.829 Sq.m.

Civil Measurement sheet Page 30 of 53


Footings
Footings
Footings
Footings
Bot Slab
Plinth Beams

302.987 Sq.m.

Inside
Inside
Footings
Footings
Footings
Footings
Footings
Footings
Footings
Footings
Column Deductions
Columns
Columns
Columns
Plinth Beams

1108.169 Sq.m.

Civil Measurement sheet Page 31 of 53


299.455 Rm

50%

2344.458 Sq.m.

Parapet
Door
Rolling Shutter
Window

148.369 Sq.m.

Door
Rolling Shutter
Window

183.686 Sq.m.

Civil Measurement sheet Page 32 of 53


Door
Rolling Shutter
Window

127.461 Sq.m.

183.686 Sq.m.

127.461 Sq.m.

56.454 Sq.m.

43.174 Sq.m.

2500x3050mm
1200x2100mm
1500x2100mm

Civil Measurement sheet Page 33 of 53


1000x1200mm

6.000 Nos

Sliding Door

12.375 Sq.m.

40.000 Nos

0.506 M.t.

0.060 M.t.

Drain Trench

0.510 M.t.

Civil Measurement sheet Page 34 of 53


95.154 Sq.m.

64.150 Sq.m.

21.758 Sq.m.

12.000 Nos.

Civil Measurement sheet Page 35 of 53


BOQ FOR ETP STRUCTURE
UNIT RATE TOTAL RATE
SL NO. ITEM QUANTITY UNIT WEIGHT TOTAL WEIGHT UNIT (SAR) (SAR)
RAFTER W8X15 (6m
1 3 133.935 401.805
each)
SAG ROD
2 10 1.066 10.66
(1.2m each)
3 BEAM W8X15 4 78.75 315
4 BEAM W6X15 2 78.5 157
5 BEAM W4X13 2 57.9 115.8
6 COLUMN 4 94.5 378
7 STRINGER 2 72.03 144.06
8 MS PLATES LOT 900 900
9 BOLTS & NUTS LOT 400 400
TOTAL IN KG'S 2822.325
TOTAL IN MT 2.82 MT 11,500.00 32,456.74
STEPS AND PLAT
1 FORM (GRATING) 20 SQM - 20 SQM SQM 600.00 12,000.00

32 NB 10m
2 HANDRAIL 22 L.M L.M 750.00 16,500.00
40 NB 12m

3 COLOUR COATED 72 SQM - 72 SQM SQM


SHEETS 190.00 13,680.00
4 C PURLIN C 5X6.7X9 72m 72 L.M L.M 155.00 11,160.00
TOTAL 85,796.74
STRUCTURE STEEL BOQ - TENTATIVE FROM IFC
SL NO. ITEM QUANTITY UNIT WEIGHT TOTAL WEIGHT

1 RAFTER W8X15 (6m each) 3 133.935 401.805


2 PURLIN (12m each) 6 119.65 717.9
3 SAG ROD (1.2m each) 10 1.066 10.66
3 BEAM W8X15 4 78.75 315
4 BEAM W6X15 2 78.5 157
5 BEAM W4X13 2 57.9 115.8
6 COLUMN 4 94.5 378
7 STRINGER 2 72.03 144.06
TOTAL IN MT 2.24
1 COLOUR COATED SHEETS 72 SQM - -
STEPS AND PLAT FORM
2 15 SQM -
(GRATING)
APPROX 1 MT
32 NB 10m
3 HANDRAIL
40 NB 12m

GRAND TOTAL WEIGHT(APPROXIMATE) 3.5 MT

Note : The quantities are to only tentative and to be re-validate with shop drawings.
390728536.xlsx

Item No Location:
as per MEASURED SIZE FOR BILL
BOQ ETP TANK
L B D NO'S Quantity Unit
ETP Tank 772.365 1.000 1.500 1.00 1158.548 Cum
ETP Tank 27.919 1.000 1.500 1.00 41.879 Cum
EXCAVATION UP TO ETP Tank
1.01(a) 45.154 1.000 1.500 1.00 67.731 Cum
1.5M

TOTAL 1268.158 Cum

ETP Tank 772.365 1.000 1.370 1.00 1058.140 Cum


ETP Tank 27.919 1.000 1.500 1.00 41.879 Cum
EXCAVATION 1.5M TO
1.01(b) ETP Tank 45.154 1.000 0.570 1.00 25.738 Cum
3.0M

TOTAL 1125.757 Cum

ETP Tank 27.919 1.000 1.570 1.00 43.833 Cum


1.01(c) EXCAVATION 3.0M UP
TOTAL 43.833 Cum

Excavation 1268.158 1.00 1.000 1.00 1268.158 Cum


Deduction 707.529 1.000 1.500 1.000 -1061.294 Cu.m.
1.02(a) BACKFILL UP TO 1.5M

TOTAL 206.864 Cum

Excavation 1125.757 1.00 1.000 1.00 1125.757 Cum


Deduction 707.529 1.00 1.370 1.00 -969.315 Cum
BACKFILL 1.5M TO Inside Tank
1.02(b) 544.791 1.000 0.800 1.000 435.833 Cum
3.0M

TOTAL 592.275 Cum

ETP Tank R1 Page 38 of 53


390728536.xlsx

ETP Tank 43.833 1.00 1.000 1.00 43.833 Cum


Deduction 17.150 1.000 1.570 1.00 -26.926 Cu.m.
1.02(c) BACKFILL 3.0M UP

TOTAL 16.907 Cum

Effuluent Collection Tank 719.717 1.000 0.100 1.000 71.972 Cum


Effuluent Collection Tank 544.790 1.000 0.100 1.000 54.479 Cum
Effuluent Collection Tank 146.545 1.000 0.100 1.000 14.655 Cum
2.01 LEAN CONCRETE Sump Pit 21.420 1.000 0.100 1.000 2.142 Cum
Sump Pit 13.002 1.000 0.100 1.000 1.300 Cum

TOTAL 144.548 Cum

Raft Slab 120.834 1.000 1.400 1.000 169.168 Cu.m.


Raft Slab 579.600 1.000 0.300 1.000 173.880 Cum
Raft Slab Wall 34.809 1.000 0.900 1.000 31.328 Cum
Raft Slab 579.600 1.000 0.200 1.000 115.920 Cu.m.
Wall-1 1.424 1.000 6.450 1.000 9.185 Cu.m.
Wall-1 1.113 1.000 7.980 1.000 8.882 Cu.m.
Wall-2 1.113 1.000 41.400 1.000 46.078 Cu.m.
Wall-3 1.113 1.000 14.430 1.000 16.061 Cu.m.
Wall-4 1.525 1.000 22.230 1.000 33.901 Cu.m.

ETP Tank
2.02 (b)R1 CONCRETE Page 39 of 53
390728536.xlsx

Wall-4 1.525 1.000 11.600 1.000 17.690 Cu.m.


Wall-5 1.950 1.000 3.600 1.000 7.020 Cu.m.
Wall-6 1.424 1.000 2.450 1.000 3.489 Cu.m.
2.02 (b) CONCRETE
Wall-7 1.113 1.000 5.980 1.000 6.656 Cu.m.
Wall-8 1.113 1.000 6.020 1.000 6.700 Cu.m.
OGT-1 & 2, BSC-1 &2 7.440 1.000 0.200 1.000 1.488 Cu.m.
OGT-1 & 2, BSC-1 &2 4.000 1.000 0.300 1.000 1.200 Cu.m.
OGT-1 & 2, BSC-1 &2 2.709 1.000 2.050 1.000 5.553 Cu.m.
OGT-1 & 2, BSC-1 &2 0.600 1.000 2.050 1.000 1.230 Cu.m.
OGT-1 & 2, BSC-1 &2 0.075 1.000 6.075 1.000 0.456 Cu.m.
Sump Pit 19.600 1.000 0.300 1.000 5.880 Cum
Sump Pit 5.450 1.000 5.450 1.000 29.703 Cum
Sump Pit 2.450 1.000 6.550 1.000 16.048 Cum
Sump Pit 11.033 1.000 1.400 1.000 15.446 Cum
Sump Pit 16.920 1.000 0.150 1.000 2.538 Cum

TOTAL 725.500 Cu.m.

Raft Slab 24.492 1.000 1.000 1.000 24.492 MT


REINFORCEMENT
3.01(a) BELOW GL
TOTAL 24.492 MT

Walls 15.288 1.000 1.000 1.000 22.683 MT


REINFORCEMENT
3.01(b) ABOVE GL
TOTAL 22.683 MT

ETP Tank R1 Page 40 of 53


390728536.xlsx

FORMWORKS (LEAN Effuluent Collection Tank 120.280 1.000 0.100 1.000 12.028 Sq.m.
4.01 (a) CONCRETE) BELOW
GL TOTAL 12.028 Sq.m.

Raft Slab 119.480 1.000 1.400 1.000 167.272 Sq.m.


Raft Slab Wall 323.480 1.000 0.900 1.000 291.132 Sq.m.
FORMWORKS OGT-1 & 2, BSC-1 &2 14.749 1.000 1.000 1.000 14.749 Sq.m.
4.01 (a) (CONCRETE) BELOW Sump Pit 17.800 1.000 0.300 1.000 5.340 Sq.m.
GL Sump Pit 19.330 1.000 1.400 1.000 27.062 Sq.m.

TOTAL 505.555 Sq.m.

Wall-1 7.800 1.000 6.450 1.000 50.310 Sq.m.


Wall-1 6.100 1.000 7.980 1.000 48.678 Sq.m.
Wall-2 6.100 1.000 41.400 1.000 252.540 Sq.m.
Wall-3 6.100 1.000 14.430 1.000 88.023 Sq.m.
Wall-4 3.050 1.000 22.230 1.000 67.802 Sq.m.

Wall-4 3.050 1.000 11.600 1.000 35.380 Sq.m.

FORMWORKS Wall-5 7.800 1.000 3.600 1.000 28.080 Sq.m.


4.01 (b) (CONCRETE) ABOVE Wall-6 7.800 1.000 2.450 1.000 19.110 Sq.m.
GL Wall-7 6.100 1.000 5.980 1.000 36.478 Sq.m.
Wall-8 6.100 1.000 6.020 1.000 36.722 Sq.m.
OGT-1 & 2, BSC-1 &2 28.080 1.000 1.850 1.000 51.948 Sq.m.
OGT-1 & 2, BSC-1 &2 1.151 1.000 6.075 1.000 6.992 Sq.m.
Sump Pit 22.800 1.000 5.450 1.000 124.260 Sq.m.
Sump Pit 8.800 1.000 6.550 1.000 57.640 Sq.m.
Sump Pit 11.700 1.000 1.000 1.000 11.700 Sq.m.

ETP Tank R1 Page 41 of 53


390728536.xlsx

TOTAL 915.663 Sq.m.

Raft Slab 707.529 1.000 1.000 1.000 707.529 Sq.m.


GROUND TREATMENT Raft Slab 544.791 1.000 1.000 1.000 544.791 Sq.m.
(POLYETHELYNE
9.01 Sump Pit 17.800 1.000 1.000 1.000 17.800 Sq.m.
SHEET BELOW
FOUNDATIONS)
TOTAL 1270.120 Sq.m.
WATER PROOFING
TREATMENT FOR Raft Slab Wall 323.480 1.000 0.900 1.000 291.132 Sq.m.
10.01(b) CONCRETE SURFACE
(BITUMEN TOTAL 291.132 Sq.m.
APPLICATION)
ETP Tank 226.745 1.000 1.000 1.000 226.745 Sq.m.
10.02 WATER STOPPER
TOTAL 226.745 Sq.m.

ETP Tank 1319.031 1.000 1.000 1.000 1319.031 Sq.m.


1.5MM HDPE LINING
TOTAL 1319.031 Sq.m.

ETP Tank R1 Page 42 of 53


390728536.xlsx

100% IFC Quantities


Erection Supply REMARKS

1268.16 Cum

1125.76 Cum

43.83 Cum

206.864 Cum

Deduction
Collection Tank

592.275 Cum

ETP Tank R1 Page 43 of 53


390728536.xlsx

16.907 Cum

2nd layer

Thickening

144.548 Cum

Inside
2nd layer

3.05m height only


considered

ETP Tank R1 Page 44 of 53


390728536.xlsx

3.05m height only


considered

Equalization Tank
Equalization Tank
Equalization Tank
Bot Slab
Bot Slab
Walls
Walls
Walkway
Bot Slab
Walls
Walls
Thickening
Top Slab

725.500 Cu.m.

24.492

24.492 MT

22.683

22.683 MT

ETP Tank R1 Page 45 of 53


390728536.xlsx

12.028 Sq.m.

Inside
Bot Slab
Bot Slab
Thickening

505.555 Sq.m.

3.05m height only


considered
3.05m height only
considered

Equalization Tank
Equalization Tank
Equalization Tank
Walls
Walkway
Walls
Walls
Top Slab

ETP Tank R1 Page 46 of 53


390728536.xlsx

915.663 Sq.m.

Bot Slab

1270.120 Sq.m.

Inside

291.132 Sq.m.

226.745 Sq.m.

1319.031 Sq.m.

ETP Tank R1 Page 47 of 53


ETP TANK, PROCESS TANK, INLET PITS AND PUMP ROOM
ETP TANK + ETP PROCESS TANKS AND INLET PITS PUMP RO
ETP PROCESS
ITEM REF. ITEM DESCRIPTION ETP TANK + ETP
ETP TANK TANKS AND CUMULATIVE UNIT RATE PROCESS TANKS AND PUMP ROOM
UNIT UNIT
QUANTITIES INLET PITS QUANTITIES AS PER BOQ QUANTITIES
INLET PITS PRICE
QUANTITIES

1.01(a) Excavation up to 1.5m 1,268.158 1,268.158 cu.m. 30.000 38,044.740 139.538 cu.m.
1.01(b) Excavation 1.5m to 3.0m 1,125.757 1,125.757 cu.m. 35.000 39,401.495 cu.m.
1.01(c) Excavation more than 3.0m 43.833 43.833 cu.m. 45.000 1,972.485 cu.m.
1.02(a) Backfill up to 1.5m 206.864 218.818 425.682 cu.m. 45.000 19,155.690 304.161 cu.m.
1.02(b) Backfill 1.5m to 3.0m 592.275 592.275 cu.m. 50.000 29,613.750 cu.m.
1.02(c) Backfill more than 3.0m 16.907 16.907 cu.m. 60.000 1,014.420 cu.m.
2.01(a) Lean Concrete 141.106 28.321 169.427 cu.m. 350.000 59,299.450 18.487 cu.m.
2.02(b) Concrete 709.404 363.609 1,073.013 cu.m. 525.000 563,331.825 112.220 cu.m.
3.01(a) Reinforcement Below GL 24.492 24.492 m.t. 4,750.000 116,337.000 m.t.
3.02(b) Reinforcement Above GL 15.288 36.300 51.588 m.t. 4,750.000 245,043.000 11.200 m.t.
4.01(a) Formworks Below GL 485.181 108.382 593.563 sq.m. 60.000 35,613.780 149.849 sq.m.
4.01(b) Formworks Above GL 1,037.688 1,170.858 2,208.546 sq.m. 65.000 143,555.490 279.146 sq.m.
9.01 Ground Treatment 1,252.320 131.301 1,383.621 sq.m. 6.000 8,301.726 277.281 sq.m.
10.01(a) Waterproofing below foundation 291.132 291.132 sq.m. 100.000 29,113.200 74.775 sq.m.
10.02 Water Stopper 226.745 167.339 394.084 r.m. 50.000 19,704.200 r.m.
12 HDPE Lining 1,215.417 579.038 1,794.455 sq.m. 50.000 89,722.750 sq.m.
A Blockworks 200mm - sq.m. 170.000 - 224.400 sq.m.
A External Plastering - sq.m. 80.000 - 241.200 sq.m.
A Internal Plastering - sq.m. 80.000 - 205.600 sq.m.
A Exterior Painting - sq.m. 60.000 - 241.200 sq.m.
A Interior Painting - sq.m. 50.000 - 205.600 sq.m.
A Floor Finishes - sq.m. 120.000 - 68.400 sq.m.
A Ceiling Finishes - sq.m. 140.000 - 68.400 sq.m.
A Rolling Shutter (3.0x3.0m) - nos. 14,500.000 - 2.000 nos.
A Doors (1.5x2.2m) - nos. 3,900.000 - 3.000 nos.
A Windows - nos. 10,000.000 - 2.000 nos.
A Anchor Bolts (M24) - nos. 150.000 - 16.000 nos.
A Terrace Waterproofing - sq.m. 80.000 - 73.264 sq.m.
A MS Handrail - r.m. 425.000 - 39.105 r.m.
A Rung Ladder/Insert Plate - m.t. 7,200.000 - 5.748 m.t.
TOTAL ESTIMATED VALUE 1,439,225.001
Note: Quantities in Pump Room and Process Tanks are only assumptions and to be calculated when complete IFC drawing will be
ANK, INLET PITS AND PUMP ROOM
PUMP ROOM
TOTAL PRICE AS PER
UNIT RATE QUANTITIES (SAR)
AS PER BOQ PUMP ROOM PRICE

30.000 4,186.140 42,230.880


35.000 - 39,401.495
45.000 - 1,972.485
45.000 13,687.245 32,842.935
50.000 - 29,613.750
60.000 - 1,014.420
350.000 6,470.450 65,769.900
525.000 58,915.500 622,247.325
4,750.000 - 116,337.000
4,750.000 53,200.000 298,243.000
60.000 8,990.940 44,604.720
65.000 18,144.490 161,699.980
6.000 1,663.686 9,965.412
100.000 7,477.500 36,590.700
50.000 - 19,704.200
50.000 - 89,722.750
170.000 38,148.000 38,148.000
80.000 19,296.000 19,296.000
80.000 16,448.000 16,448.000
60.000 14,472.000 14,472.000
50.000 10,280.000 10,280.000
120.000 8,208.000 8,208.000
140.000 9,576.000 9,576.000
14,500.000 29,000.000 29,000.000
3,900.000 11,700.000 11,700.000
10,000.000 20,000.000 20,000.000
150.000 2,400.000 2,400.000
80.000 5,861.120 5,861.120
425.000 16,619.625 16,619.625
7,200.000 41,382.000 41,382.000
416,126.696 1,855,351.697
ssumptions and to be calculated when complete IFC drawing will be received.
ETP TANK ESTIMATED VALUE
ETP TANK
ITEM REF. ITEM DESCRIPTION ETP TANK UNIT RATE TOTAL PRICE AS PER
UNIT
QUANTITIES AS PER BOQ QUANTITIES (SAR)
1.01(a) Excavation up to 1.5m 1,268.158 cu.m. 30.000 38,044.740
1.01(b) Excavation 1.5m to 3.0m 1,125.757 cu.m. 35.000 39,401.495
1.01(c) Excavation more than 3.0m 43.833 cu.m. 45.000 1,972.485
1.02(a) Backfill up to 1.5m 206.864 cu.m. 45.000 9,308.880
1.02(b) Backfill 1.5m to 3.0m 592.275 cu.m. 50.000 29,613.750
1.02(c) Backfill more than 3.0m 16.907 cu.m. 60.000 1,014.420
2.01(a) Lean Concrete 144.548 cu.m. 350.000 50,591.800
2.02(b) Concrete 725.500 cu.m. 525.000 380,887.500
3.01(a) Reinforcement Below GL 24.492 m.t. 4,750.000 116,337.000
3.02(b) Reinforcement Above GL 22.683 m.t. 4,750.000 107,744.250
4.01(a) Formworks Below GL 517.583 sq.m. 60.000 31,054.980
4.01(b) Formworks Above GL 915.663 sq.m. 65.000 59,518.095
9.01 Ground Treatment 1,270.120 sq.m. 6.000 7,620.720
10.01(a) Waterproofing below foundation 291.132 sq.m. 100.000 29,113.200
10.02 Water Stopper 226.745 r.m. 50.000 11,337.250
12 HDPE Lining 1,319.031 sq.m. 50.000 65,951.550
A Blockworks 200mm sq.m. 170.000 -
A External Plastering sq.m. 80.000 -
A Internal Plastering sq.m. 80.000 -
A Exterior Painting sq.m. 60.000 -
A Interior Painting sq.m. 50.000 -
A Floor Finishes sq.m. 120.000 -
A Ceiling Finishes sq.m. 140.000 -
A Rolling Shutter (3.0x3.0m) nos. 14,500.000 -
A Doors (1.5x2.2m) nos. 3,900.000 -
A Windows nos. 10,000.000 -
A Anchor Bolts (M24) nos. 150.000 -
A Terrace Waterproofing sq.m. 80.000 -
A MS Handrail r.m. 425.000 -
A Rung Ladder/Insert Plate m.t. 7,200.000 -
TOTAL ESTIMATED VALUE 979,512.115

Вам также может понравиться