Академический Документы
Профессиональный Документы
Культура Документы
DE SAN AGUSTÍN DE
AREQUIPA
U
FACULTAD DE INGENIERÍA DE PRODUCCIÓN Y
SERVICIOS
CURSO:
N “METODOS 2”
TEMA:
S PROFESOR:
INTEGRANTES:
AREQUIPA - PERÚ
2017 - A
AQS J&M SRL
1.1 RAZON SOCIAL
1.2 LOCALIZACION
Comercial
Ruc : 20455249148
Estado : ACTIVO
1.6 MISION
1.7 VISION
FORTALEZAS DEBILIDADES
1.11 JUSTIFICACION
LOC B= AREQUIPA
C= MOQUEGUA
D= TACNA
MERCADOS E = TAMBO
F= AREQUIPA
G= TACNA
B C D
A 4 5 3
E F G
B 4 3 5
C 5 4 3
D 4 5 4
FACTOR DE RECUPERACION DEL CAPITAL
AÑOS fsa
0 1.0000
1 0.8307
2 0.6901
3 0.5732
4 0.4762
5 0.3956
B C D
COSTOS TOTALES
costos
AÑOS INVERSION MP PT TOTAL fsa CEA
actualizados
S/. S/.
0 S/. 100,000.00 S/. 100,000.00 S/. 1.00 100,000.00 25,038.71
S/.
1 S/. 3,720.00 S/. 3,680.00 S/. 7,400.00 S/. 0.83 S/. 6,147.18 25,038.71
S/.
2 S/. 4,440.00 S/. 4,400.00 S/. 8,840.00 S/. 0.69 S/. 6,100.48 25,038.71
S/.
3 S/. 3,400.00 S/. 3,360.00 S/. 6,760.00 S/. 0.57 S/. 3,874.83 25,038.71
S/.
4 S/. 3,920.00 S/. 3,880.00 S/. 7,800.00 S/. 0.48 S/. 3,714.36 25,038.71
S/.
5 S/. 3,840.00 S/. 3,800.00 S/. 7,640.00 S/. 0.40 S/. 3,022.38 25,038.71
S/.
122,859.24
El costo equivalente anual para la alternativa de localización en Arequipa es de S/. 25 038.72
COSTOS TOTALES
costos
AÑOS INVERSION MP PT TOTAL fsa CEA
actualizados
S/. S/.
0 S/. 100,000.00 100,000.00 S/. 1.00 S/. 100,000.00 25,689.26
S/.
1 S/. 4,650.00 S/. 3,772.00 S/. 8,422.00 S/. 0.83 S/. 6,996.16 25,689.26
S/.
2 S/. 5,550.00 S/. 4,510.00 S/. 10,060.00 S/. 0.69 S/. 6,942.41 25,689.26
S/.
3 S/. 4,250.00 S/. 3,444.00 S/. 7,694.00 S/. 0.57 S/. 4,410.20 25,689.26
S/.
4 S/. 4,900.00 S/. 3,977.00 S/. 8,877.00 S/. 0.48 S/. 4,227.23 25,689.26
S/.
5 S/. 4,800.00 S/. 3,985.00 S/. 8,785.00 S/. 0.40 S/. 3,475.35 25,689.26
S/. 126,051.34
COSTOS TOTALES
costos
AÑOS INVERSION MP PT TOTAL fsa CEA
actualizados
S/. S/.
0 S/. 1,000,000.00 S/. 100,000.00 S/. 1.00 100,000.00 24,266.42
S/.
1 S/. 2,790.00 S/. 3,404.00 S/. 6,194.00 S/. 0.83 S/. 5,145.36 24,266.42
S/.
2 S/. 3,330.00 S/. 4,730.00 S/. 8,060.00 S/. 0.69 S/. 5,562.21 24,266.42
S/.
3 S/. 2,550.00 S/. 3,612.00 S/. 6,162.00 S/. 0.57 S/. 3,532.06 24,266.42
S/.
4 S/. 240.00 S/. 4,117.00 S/. 4,357.00 S/. 0.48 S/. 2,074.80 24,266.42
S/.
5 S/. 2,880.00 S/. 4,085.00 S/. 6,965.00 S/. 0.40 S/. 2,755.35 24,266.42
S/.
119,069.78
LOCALIZACION CEA
AREQUIPA ( TAMBO) S/. 25 038.72
MOQUEGUA S/. 25 689.26
TACNA S/. 24 266.42
3. CONCLUSIONES
La localización más apropiada seria a escoger el de menor costo y nos da
como resultado Tacna con un CEA de S/. 24’266.42 esto es debido a que
Tacna posee uno de los mejores mercados que se presentan ahora en esta
empresa por que ahora no se presenta mayores competidores en este rubro
y por el mayor conocimiento de los productos vendidos, además posee una
un menor flete de Lima a Tacna por la empresa Marvisur.