Storm drainage and downspout

plumbing fixtures

sewer line works

cold water line

14 catch basin
 CB 14

Drain Pipe 100mm dia PVC 9 14 3.4 9

Drain Pipe 150mm dia PVC 20.4 7.4

Downspout 100mm dia PVC 4.8 7.278

100mm dia PVC 33.471 3.6
8

sink drain 8 -> hand washing

clean out 9
water closet 3 -> CR
floor drain 3 -> CR
lavatory 3 -> CR

soil pipe 100mm dia PVC 4.852 8.5 7.5 2.4

vent stack ? 7.2 9.275
vent pipe ? 12.8 13

waste pipe 50mm dia PVC 13 5.2

deck drain 9 pcs -> roof drain - dome type

stainless steel protective screen 4 pcs

Hose Bibb 20 pcs

Gate valve 6 pcs
check valve 1 pc

cold water line 20mm dia PPRC

9 9 53.4 m
27.8 m

12.078 m hor
37.071 m vert
8m

23.252 m
16.475 m
25.8 m

18.2 m

48.727 m
Project : Construction of One (1) Storey Three (3) Classroom School Building (under DepEd CY-2018 BEFF)
Location :
Item No./Description : 1001(8) Sewer Line Works
Unit of Measurement : l.s.
Output : 1.00

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 45.00 79.26 3,566.70
b. Skilled Laborer 2 45.00 57.46 5,171.40
c. Unskilled Laborer 4 45.00 44.31 7,975.80
Septic tank construction
a. Construction Foreman 1 38.00 79.26 3,011.88
b. Skilled Laborer 2 38.00 57.46 4,366.96
c. Unskilled Laborer 4 38.00 44.31 6,735.12
Sub - Total for A 30,827.86
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
Minor Tools (10% of labor cost) 3,082.79

Sub - Total for B 3,082.79

C. Total (A + B) 33,910.65
D. Output = 1
E. Direct Unit Cost (C ÷ D) 33,910.65
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

a. uPVC pipe, 100mm dia.x3m, S-1000 lengths 8.00 620.00 4,960.00

b. uPVC pipe, 50mm dia.x3m, S-1000 lengths 21.00 300.00 6,300.00
c.Wye, 100mm dia. pcs 11.00 130.00 1,430.00
d. Wye, 50mm dia pcs 8.00 82.00 656.00
e.Elbow, 50mm dia 90 deg bend pcs 6.00 27.00 162.00
f. uPVC Tee 50 mm dia pcs 7.00 88.00 616.00
g. Clean out with cover, 100mm dia pcs 9.00 60.00 540.00
h. uPVC P-trap, 50mm dia pcs 8.00 110.00 880.00
i. uPVC P-trap, 100mm dia pcs 3.00 200.00 600.00
i. PVC cement can 2.00 190.00 380.00
j. Consumables (5% of Materials) 826.20

Septic Vault Construction

a. Concrete m3 12.88 3,475.00 44,764.95

b. Reinforcement Steel Bars kgs 1248.97 31.00 38,718.07
c. Cement-Base Waterproofing-Sahara bags 200.00 45.00 9,000.00
d. Plaster Finish m2 92.43 84.25 7,787.23

Sub - Total for F 117,620.45

G. Direct Unit Cost (E + F) 151,531.10
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 18,183.73
I. Contractor's Profit (CP) 8% of G 12,122.49
J. Value Added Tax (VAT) 5% of (G + H + I) 9,091.87
K. Total Unit Cost (G + H + I + J) 190,929.19

Prepared by: Checked by: Submitted by:

GEOFFREY Y. COLIS FLORANTE C. MALONDA, JR. VICTORINO M. DEL SOCORRO, JR.

Engineer II Engineer II Chief, Construction Section
Project : Construction of One (1) Storey Three (3) Classroom School Building (under DepEd CY-2018 BEFF)
Location :
Item No./Description : 1002(24) Cold Water Lines
Unit of Measurement : l.s.
Output : 1.00

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 7.50 79.26 594.45

b. Skilled Laborer 1 7.50 57.46 430.95
c. Unskilled Laborer 2 7.50 44.31 664.65

Sub - Total for A 1,690.05

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment

Minor Tools (10% of labor cost) 169.01

Sub - Total for B 169.01

C. Total (A + B) 1,859.06
D. Output = 1
E. Direct Unit Cost (C ÷ D) 1,859.06
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

a. PPRC Pipe, 20mm dia. X 4m, PN 16 length 13.00 282.50 3,672.50

b. PP-R Elbow 20mm dia.- 90 deg pcs 8.00 17.16 137.28
c.PPRC Tee 20mm dia. pcs 21.00 21.12 443.52
d. PPRC Female Threaded Tee, 20mm dia 1x2" pcs 13.00 120.12 1,561.56
e. PPRC coupling 20mm dia pcs 13.00 8.69 112.97
f. Consumables (5% of Materials) 183.63

Sub - Total for F 6,111.46

G. Direct Unit Cost (E + F) 7,970.52
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 956.46
I. Contractor's Profit (CP) 8% of G 637.64
J. Value Added Tax (VAT) 5% of (G + H + I) 478.23
K. Total Unit Cost (G + H + I + J) 10,042.85

Prepared by: Checked by: Submitted by:

GEOFFREY Y. COLIS FLORANTE C. MALONDA, JR. VICTORINO M. DEL SOCORRO, JR.

Engineer II Engineer II Chief, Construction Section
Project : Construction of One (1) Storey Three (3) Classroom School Building (under DepEd CY-2018 BEFF)
Location :
Item No./Description : 1001(9) Storm Drainage and Downspout
Unit of Measurement : l.s.
Output : 1.00

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 35.00 79.26 2,774.10

b. Skilled Laborer 2 35.00 57.46 4,022.20
c. Unskilled Laborer 4 35.00 44.31 6,203.40

Sub - Total for A 12,999.70

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment

a. Minor Tools (10% of labor cost) 1,299.97

b. Plate Compactor (5hp) 1 3.50 123.00 430.50

Sub - Total for B 1,730.47

C. Total (A + B) 14,730.17
D. Output = 1
E. Direct Unit Cost (C ÷ D) 14,730.17
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

-
a. PVC Drain Pipe, 100mm dia.x3m pcs 38.00 583.00 22,154.00
b. PVC Drain Pipe, 150mm dia.x3m pcs 10.00 1,975.29 19,752.90
c. Roof Drain (Dome-type strainer) pcs 9.00 300.00 2,700.00
e.Elbow, 100mm dia.-45 deg bend pcs 18.00 81.00 1,458.00
f. PVC solvent, 400cc cans 2.00 190.00 380.00
g. Consumables 5% 2,322.25

Sub - Total for F 48,767.15

G. Direct Unit Cost (E + F) 63,497.32
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 7,619.68
I. Contractor's Profit (CP) 8% of G 5,079.79
J. Value Added Tax (VAT) 5% of (G + H + I) 3,809.84
K. Total Unit Cost (G + H + I + J) 80,006.63

Prepared by: Checked by: Submitted by:

GEOFFREY Y. COLIS FLORANTE C. MALONDA, JR. VICTORINO M. DEL SOCORRO, JR.

Engineer II Engineer II Chief, Construction Section
Project : Construction of One (1) Storey Three (3) Classroom School Building (under DepEd CY-2018 BEFF)
Location :
Item No./Description : 1002(4) Plumbing Fixtures
Unit of Measurement : l.s.
Output per hour : 1.00

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 38.00 79.26 3,011.88

b. Skilled Laborer 2 38.00 57.46 4,366.96
c. Unskilled Laborer 4 38.00 44.31 6,735.12

Sub - Total for A 14,113.96

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment

Minor Tools (10% of labor cost) 1,411.40

Sub - Total for B 1,411.40

C. Total (A + B) 15,525.36
D. Output per Hour = 1 l.s.
E. Direct Unit Cost (C ÷ D) 15,525.36
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

a. Water Closet complete w/ fittings & accs. sets 3.00 4,500.00 13,500.00
b. Wall Hung Lavatory, complete w/ fittings & accs. sets 3.00 6,200.00 18,600.00
c. Gate Valve 32mm dia pcs 6.00 590.00 3,540.00
d. Check Valve, 32mm dia. pcs 1.00 610.00 610.00
e. S.S. Floor Drain 4'x4'' pcs 11.00 280.00 3,080.00
f. Handrail (PWD) sets 1.00 4,500.00 4,500.00
g. Faucet, Hose Bibb, Brass 12mm dia. pcs 20.00 160.00 3,200.00
h. Mirror m2 1.08 1,458.00 1,574.64
i. Consumables 5% 2,430.23

Sub - Total for F 51,034.87

G. Direct Unit Cost (E + F) 66,560.23
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 7,987.23
I. Contractor's Profit (CP) 8% of G 5,324.82
J. Value Added Tax (VAT) 5% of (G + H + I) 3,993.61
K. Total Unit Cost (G + H + I + J) 83,865.89

Prepared by: Checked by: Submitted by:

GEOFFREY Y. COLIS FLORANTE C. MALONDA, JR. VICTORINO M. DEL SOCORRO, JR.

Engineer II Engineer II Chief, Construction Section