Private Kitchen Boq REVSED 29.08.10

BILL NO 2- DAY WORKS & PROVISIONAL SUMS
Item Qty Unit Rate RO
LABOUR
Notes:
A Skilled labour 20 hours 1.500 30.000

0.000
B Unskilled labour 20 hours 1.000 20.000
0.000
C Plumber 10 hours 2.000 20.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Carried to Collection 70.000
Page 1 of 77
LABOUR
A Mechanic/ Sr. Technician 10 hours 3.000 30.000
B Mechanic/ Jr. Technician 5 hours 2.000 10.000
C Driver -Heavy Duty 10 hours 3.000 30.000

0.000
D Operator for Dumper,Tractor,crane etc. 10 hours 3.000 30.000
0.000
E Driver -Light Duty 10 hours 3.000 30.000
0.000
F Electrician 10 hours 2.000 20.000
0.000
G Carpenter 10 hours 1.200 12.000
0.000
H Steel Fixer 10 hours 1.200 12.000
0.000
J Mason 10 hours 1.200 12.000
0.000
K Painter 10 hours 2.000 20.000
0.000
L Welder 10 hours 2.000 20.000
0.000
M Cable Joiners 5 hours 2.000 10.000
0.000
N Duct Installers 5 hours 2.000 10.000
0.000
P Duct Insulators 5 hours 2.000 10.000
MATERIALS
Local Materials
Inlcude the provisional sum of Rials Omani ONE

Thousand(Ro1000)for the cost of loca; materials
G expended on dayworks. item 1,000.000
0.000
0.000
0.000
0.000
0.000
0.000
Carried to Collection 1,256.000
Page 2 of 77
H Add:for loading and transport to site,taking into stroe 25% 250.000
Imported Materials 0.000

Inlcuded the provisional sum of rials omani TWO
thousand(2000.000) for the cost of imported materials
J expended on dayworks item 2,000.000
Add:for taking delivery,paying all insurance in 0.000
K transit,landing charges,dues,custom duties etc. 35% 700.000
Page 3 of 77
PLANT
A Portable compressor 4.6M /Minute (Machine only) 10 hours 10.000 100.000

0.000
B Dumper 0.5m3 capacity 5 hours 4.000 20.000
0.000
C Water tanker 3000gallon capacity 5 hours 20.000 100.000
0.000
D Pick-up with driver 5 hours 10.000 50.000
0.000
E Crane upto 25Tons 5 hours 25.000 125.000
0.000
F Hiab Truck up to 8 tons 5 hours 15.000 75.000
G Tipper truck 18m3 5 hours 25.000 125.000

0.000
H Concrete mixer 0.3/0.2m2 5 hours 10.000 50.000
0.000
J Pneumatic Hammer including steels 5 hours 10.000 50.000
0.000
K 2" Water pump 5 hp 5 hours 5.000 25.000
0.000
L Electric drill 5 hours 5.000 25.000
0.000
0.000
0.000
0.000
Allow a Provisional Sum of Rials Omani Thirty Five 0.000
Thousand for Kitchen equipment 35,000.000
Allow a Provisional Sum of Rials Omani Twenty Five

Thousand for Loundry Equipment 25,000.000
Allow a Provisional Sum of Rials Omani Fifty

Thousand for Contingencies 50,000.000
Page 4 of 77
COLLECTION
2/1 70.000
2/2 1,256.000
2/3 2,950.000
2/4 110,745.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
115,021.000
Page 5 of 77
BILL NO 3- DEMOLTION AND DISMANTLING WORKS
SITE PREPERATION
Allow for all necessary site preperation including

A cutting and removing of existing trees 1 item 2,000.000 2,000.000
DEMOLITION NAD DISMANTLING WORKS
B Allow for the demolition of boundry wall(length 103m) 1 item 1,545.000 1,545.000
C Allow for the demolition of boundry wall(length 106m) 1 item 1,590.000 1,590.000
D Allow for the demolition of boundry wall(length 8m) 1 item 300.000 300.000
Allow for the demolition of existing substation as

E draiwngs. 1 item 1,000.000 1,000.000
6,435.000
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
SUB STRUCTURE
EARTH WORKS
Allow for excavtion to reduce level,including ew

A supports,disposal,levelling and compacting 1 item 2,000.000
excavation m3 0.000
Earth work support 1 item 0.000
Disposal of excavated material m3 0.000
Levelling and compacting m2 0.000
0.000
Allow for excavtion,earthwork

support,disposal,levelling and compacting of
B bottom,back fillng and compacting inlayers 1 item 13,345.100
excavation for column footings 3,003 m3 2.000 6,006.000
Earth work support 1 item 0.000 incl
Disposal of excavated material 900 m3 2.200 1,980.000
Levelling and compacting of bottom 1,465 m2 0.500 732.500
Backfilling with excavated material 2,103 m3 2.200 4,626.600
13,345.100
Allow for trench excavations including earthwork
support,diposal,levelling and compacting
,backfilling and compaction with approved
C excvated material
D Wall foundation 1 item 525.200

excavation 211 m3 2.000 2.000
Disposal of excavated material 90 m3 2.200 198.000
Levelling and compacting of bottom 118 m2 0.500 59.000
Backfilling with excavated material 121 m3 2.200 266.200
525.200
E Foundation to steps 1 item 175.900

excavation 37 m3 2.000 74.000
Earth work support 1 item incl
175.900
F Foundation to ramps 1 item 13.600

excavation 3 m2 2.000 6.000
13.600
G Allow for approved earth filling in making up levels 1 item 3,350.000

Earth for making up levels 670 m3 5.000 3,350.000
Allow for 200mm thick well compacted approved hard

H core fill under ground floor slab 1 item 1,450.000
200mm hardcore filling 250 m3 5.800 1,450.000
ANTI TERMITE TREATMENT
Allow for term seal or similar approved equivalent anti

J termite tretment 1 item 1,000.000
anti termite treatment 1,250 m2 0.800 1,000.000
21,859.800
Page 7 of 77
SUB STRUCTURE
CONCRETE WORK
Allow for plain poured sulphate Resistant concrete in

A M15 under foundation item 2,241.000
Under cloumn footing 74 m3 27.000 1,998.000
Under wall footings 6 m3 27.000 162.000
Under steps and ramp 3 m3 27.000 81.000
2,241.000
Allow for plain poured sRC in M35
B Wall foundation item 788.400

Footing for wall foundation 24 m3 32.850 788.400
788.400
C Thickening under 100mm BW item 591.300

Under 100mm BW 18 m3 32.850 591.300
D Foundation to steps and ramps item 262.800

Foundation of steps and ramps 8 m3 32.850 262.800
262.800
Allow for reinforced cement concrete G35
including formwork and reinforcement
E Column footings item 45,767.850

Concrete fo rColumn footings 781 m3 32.850 25,655.850
Fw for column footings 824 m2 3.000 2,472.000
r/f for column footings 49,000 Kg 0.360 17,640.000
45,767.850
F Stub cloumn item 7,934.000

Concrete for Clomun stub 46 m3 33.000 1,518.000
FW for column stub 592 m2 5.000 2,960.000
rf for column stub 9,600 Kg 0.360 3,456.000
7,934.000
G Foundation to steps and ramps item 918.300

concrete Foundation of steps and ramp 12 m3 32.850 394.200
FW for foundation 51 m2 3.500 178.500
rf for foundation 960 Kg 0.360 345.600
918.300
H plinth beam item 10,020.050

Concrete to plinth 113 m3 32.850 3,712.050
FW for plinth baeam 317 m2 4.000 1,268.000
RF for plint beam 14,000 Kg 0.360 5,040.000
10,020.050
J Foundation of stair case item 151.600

Concrete for Stair foundation 2 m3 33.000 66.000
FW for stair foundation 8 m2 3.500 28.000
RF for stair foundation 160 Kg 0.360 57.600
151.600
Allow for 150mm thick Reinforced cement concrete

G35,inlcuding BRC mesh A 252,formwork,isolation
K joints,construction joints and expansion joints item 9,125.400
BRC mesh
Floor concrete 108 m3 33.000 3,564.000
A 252 BRC mesh 1,209 m2 4.600 5,561.400
9,125.400
Masonry
Allow for suplhate resistant pre cast load bearing solid

L bw of grade 10.5N/mm2 in 1:3 cement sand mortar. item 2,622.390
200mm solid block work 366 m3 7.165 2,622.390
80,423.090
Page 8 of 77
SUBSTRUCTURE
THERMAL AND MOISTURE PROTECTION
Allow for 1000G polyethene sheet memebrane with

A double welt folded joints item 2,443.200
Column and wall footings 3,600 m2 0.400 1,440.000
Column stub 592 m2 0.400 236.800
Block works 615 m2 0.400 246.000
steps footings 70 m2 0.400 28.000
Stair footings 22 m2 0.400 8.800
Under ground floor slab 1,209 m2 0.400 483.600
2,443.200
Allow for applying three coats of synthaproof or
B equivalent item 14,697.000
Column and wall footings 3,600 m2 3.000 10,800.000
Column stub 592 m2 3.000 1,776.000
Block works 615 m2 3.000 1,845.000
Stair footings 22 m2 3.000 66.000
14,697.000
Allow for expansion joint at block wall and ground floor
slab 150mm high 20mm thick joint with approved
C sealent item 7,937.000
20mm thick joint 221 m2 14.600 3,226.600
Sealent 1,472 m 3.200 4,710.400
7,937.000
D Allow for 1 Damp proof memerane item 1,128.000

DPM 188 m2 6.000 1,128.000
Allow for any other work not stated in

substructure
0.000 489.000
0.000
Formwork for 0.000
wall footing 125 m2 3.000 375.000
Steps and ramps footings 38 m2 3.000 114.000
0.000
489.000
0.000
0.000 0.000
0.000
SUPER STRUCTURE
CONCRETE WORK
Ground floor slab level to first floor level
G Columns item 1,984.000

Column concrete 62 m3 32.000 1,984.000
H Staircase item 608.000

Staircase concrete 19 m3 32.000 608.000
J Arch Beams item 160.000

Arch beams 5 m3 32.000 160.000
K Lintels item 396.000

lintels 12 m3 33.000 396.000
L Beams item 2,240.000

Beams 70 m3 32.000 2,240.000
M Suspended Slab item 7,072.000

Suspended slab 221 m3 32.000 7,072.000
39,154.200
Page 9 of 77
SUPER STRUCTURE
CONCRETE WORK
Allow for formwork for RCC
A Columns item 4,005.000

Columns 801 m2 5.000 4,005.000
B Staircase item 721.000

Staircase 103 m2 7.000 721.000
C Arch Beams item 420.000

Arch Beams 70 m2 6.000 420.000
D Lintels item 258.000

Lintels 43 m2 6.000 258.000
E Beams item 5,575.200

Beams 808 m2 6.900 5,575.200
F Suspended slab item 9,749.700

Suspended slab 1,413 m2 6.900 9,749.700
Allow for steel reinforcement for RCC

Columns 11,067 Kg 0.360 3,984.120

Staircase 2,220 Kg 0.360 799.200
J Arch Beams item 171.000

Arch Beams 475 Kg 0.360 171.000

Lintels 960 Kg 0.360 345.600

Beams 11,044 Kg 0.360 3,975.840
M Suspended slab item 9,533.160

Suspended slab 26,481 Kg 0.360 9,533.160
Allow for precastRCC grade 35N/mm2

N Window cills item 1,145.000
Window cills 350mm 68 m 12.000 816.000
Window cills 200mm 47 m 7.000 329.000
1,145.000
P Gergolyes item 15.000

Gergolyes 1 Nr 15.000 15.000
Q Coping item 664.000

Coping 83 m 8.000 664.000
First floor slab level to terrace level

Allow for RCC G35N/mm2
R Columns item 1,749.000

Columns 53 m3 33.000 1,749.000
S Staircase item 480.000

Staircase 15 m3 32.000 480.000
T Arch Beams item NIL 0.000

m3 0.000
U Lintels item 320.000

Lintels 10 m3 32.000 320.000
V Beams item 1,760.000

Beams 55 m3 32.000 1,760.000
W Suspended slab item 5,536.000

Suspended slab 173 m3 32.000 5,536.000
51,206.820
Page 10 of 77
SUPER STRUCTURE
CONCRETE WORK
.
A Columns item 3,495.000

Columns 699 m2 5.000 3,495.000

Staircase 100 m2 7.000 700.000
C Arch Beams item nill 0.000

Arch Beams m2 6.000 0.000
D Lintels item 336.000

Lintels 56 m2 6.000 336.000
E Beams item 4,588.500

Beams 665 m2 6.900 4,588.500
F Suspended slab item 7,921.200

Suspended slab 1,148 m2 6.900 7,921.200

Columns 9,434 Kg 0.360 3,396.240

Staircase 1,794 Kg 0.360 645.840
J Arch Beams item nill 0.000

Arch Beams Kg 0.000

Lintels 800 Kg 0.360 288.000

Beams 8,667 Kg 0.360 3,120.120
M Suspended slab item 7,437.240

Suspended slab 20,659 Kg 0.360 7,437.240

N Window cills item 998.000
Window cilld 350mm 47 m 12.000 564.000
Window cills 200mm 62 m 7.000 434.000
998.000
P Gergolyes item 240.000

Gergolyes 16 nr 15.000 240.000

Coping 76 m 8.000 608.000
Terrace slab level to staircase roof level

First floor slab level to terrace level
Allow for RCC G35N/mm2
R Columns item 99.000

Columns 3 m3 33.000 99.000
S Staircase item 256.000

Staircase 8 m3 32.000 256.000
T Beams item 64.000

Beams 2 m3 32.000 64.000
U Suspended slab item 224.000

Suspended slab 7 m3 32.000 224.000
34,417.140
Page 11 of 77
SUPER STRUCTURE
CONCRETE WORK
A Columns item 185.000

Columns 37 m2 5.000 185.000

Staircase 50 m2 7.000 350.000
C Beams item 138.000

Beams 20 m2 6.900 138.000
D Suspended slab item 282.900

Suspended slab 41 m2 6.900 282.900
E Columns item 168.480

Columns 468 Kg 0.360 168.480
F Staircase item 322.920

Staircase 897 Kg 0.360 322.920
G Beams item 85.320

Beams 237 Kg 0.360 85.320
H Suspended slab item 260.640

Suspended slab 724 Kg 0.360 260.640
J Gergolyes item nill 0.000

nr 0.000
K Coping item 312.000

Coping 39 m 8.000 312.000
Allow for anyother works not stated in super structure
Fromwork to edges 748 m 2.500 1,870.000 1,870.000
Light weight concrete for sunk slab 68 m3 80.000 5,440.000 5,440.000
9,415.260
Page 12 of 77
SUPER STRUCTURE
MASONRY
Block work
Allow for precast concrete load bearing solid block

A work item 34,996.650
350mm block work 1,215 m2 14.150 17,192.250

200mm block work 2,406 m2 7.400 17,804.400
34,996.650
Allwo for pre cast concrete non load bearing

hollow block work
B 200mm bw in parapert wall item 3,850.650

200mm block work 597 m2 6.450 3,850.650
C 100mm BW in walls item 6,124.800

100mm block work 1,056 m2 5.800 6,124.800
Allow for forming cavity and providing insulation in

D cavity waLL AS PER SPEC item 2,430.000
Forming cavity 1,215 m2 2.000 2,430.000
Allow for any other work not stated in super structure
E
F
G
H Allow for light weight concrete screed to slope item 5,996.750

Light weight concrete 1,411 m2 4.250 5,996.750
Allow for Elastomeric waterproofing membrane(1500

microns)acrylic or Bituthene 8000 or equivalent on
J primer in roof item 9,877.000
Water proofing layer 1,411 m2 7.000 9,877.000
Allow for 50mm thick extruted polystyrene insulation

K board to roof item 2,963.100
Insulation board 1,411 m2 2.100 2,963.100
66,238.950
Page 13 of 77
SUPER STRUCTURE
Allow for 1000G polyethene laid on insulation board to

A roof item 634.950
1000G polyethene sheet 1,411 m2 0.450 634.950
Allow for 300x300x25mm concrete tiles on cement

B sand screed item 7,055.000
300x300x25mm concrete tile 1,411 m2 5.000 7,055.000
Allow for any other works not stated in super

structure-Thermal and moisture protection
C Dog house 148.000

1600x600x600mm 2 nrs 25.000 50.000
900x800x600mm 2 nrs 18.000 36.000
1200x1000x600mm 1 nrs 22.000 22.000
1000x600x600mm 2 nrs 20.000 40.000
148.000
0.000 0.000
Thermal moisture protection 6,099.600

40x40mm bithuthene fillet HC 442 m 0.000
Angle fillet 442 m 0.400 176.800
Reinforcing strip 442 m 5.400 2,386.800
Solar shield HC,Aluminum Flashing & sealant 442 m 8.000 3,536.000
Aluminium Flashing 442 m 0.000
6,099.600
1900mmx200mm thick Moulding 2 nr 50.000 100.000 100.000
100mm thick RCC projection rendered and painted

with external quality emulsion paint 198 m 3.500 693.000 693.000
150mm thick recess rendered and painted with
external quality emulsion paint 349 m 3.000 1,047.000 1,047.000
5mm recess in plater 211 m 2.000 422.000 422.000
0.000 0.000
External Emulsion pait area around windows 178 m2 3.500 623.000 623.000
Decorative copping on parapert wall 245 m 12.000 2,940.000 2,940.000
600*2000*18mm thick WBP ply finished with sadotex
medium textured paint To duct 4 nr 180.000 720.000 720.000
1000mm high stair case handrail comprising with Cast
Iron aluminium(hollow section)75x75mm post,handrail
and stainless steel 40x25mm horizontal and
40x40mm vertical members. 61 m 50.000 3,050.000 3,050.000
WOOD WORK
Allow for fabricating,supplying and fixing of

F 2050mmx900mm bed(167nrs) item 61,372.500
2050x900mm beds 167 nr 367.500 61,372.500

G 850mmx600mmx2000mm high wardrobe(167 nrs) item 66,633.000
850x600x2000high wardrobe 167 nr 399.000 66,633.000

H 2000mmx900x750mm high table(9 nrs) item 4,252.500
2000x900x750mm high table 9 nr 472.500 4,252.500

J 1800x450x450high bench(18nrs) item 7,560.000
1800x450x450 bench 18 nr 420.000 7,560.000
163,350.550
Page 14 of 77
WOOD WORK
Allwo for fabricating,supplying and fixing of

A 800x400x550mm side table(96nos) item 15,986.250
800x400x550mm side table 87 nr 183.750 15,986.250
B Allow for any other works not stated in wood work
3200mmx600deepx2200mm high 5equal tier open

shelves with 18mm thick commercial fly and
intermediate supports at 1200c/c and finished with
C emulsion paint. 6 nr 315.000 1,890.000 1,890.000
D 1700x450x2200mm shelves 3 nr 262.500 787.500 787.500
Hard wood enclosure for water tank 1 nr 200.000 200.000 200.000
Doors
44mm solid core flush 1500x2200mm double leaf door

E type D1 28 no 514.500 14,406.000 14,406.000
F Solid core flush 900x2200mm sl door type D2 98 no 367.500 36,015.000 36,015.000
G Solid core flush 900x2200 single leaf door type D3 2 no 367.500 735.000 735.000
70,019.750
Page 15 of 77
Doors
A Solid core flush 900x2200 single leaf door type D4 1 no 367.500 367.500 367.500
60mm thick teak wood panelled door 900x2200mm

B single leaf door type D5 4 no 1,139.250 4,557.000 4,557.000
Solid core flush 1000x2200mm single leaf door type

C D6 1 no 399.000 399.000 399.000
Solid core flush 900x2200 single leaf swing door type

D D7 1 no 367.500 367.500 367.500
E solid core flush 900x2200 single leafe door type D8 8 no 367.500 2,940.000 2,940.000
8,631.000
Page 16 of 77
Doors
Semi solid core flush 800x2000mm single leaf door

A type D9 64 no 367.500 23,520.000 23,520.000
Semi solid core flush 800x2000mm single leaf door

B type D10 2 no 367.500 735.000 735.000
Soild core flush 9000x2200mm single leaf door type

C D11 2 no 367.500 735.000 735.000
Allwo for finishing of all doors with two coats of sadolin

extera over primer
D D1 28 no 66.000 1,848.000 1,848.000

E D2 98 no 39.500 3,871.000 3,871.000
F D3 2 no 39.500 79.000 79.000
G D4 1 no 39.500 39.500 39.500
H D5 4 no 39.500 158.000 158.000
J D6 1 no 44.000 44.000 44.000
K D7 1 no 39.500 39.500 39.500
L D8 8 no 39.500 316.000 316.000
M D9 64 no 32.000 2,048.000 2,048.000
N D10 2 no 32.000 64.000 64.000
P D11 2 no 39.500 79.000 79.000
33,576.000
Page 17 of 77
IRONMONGERY
Allow for supply and fixing ironmongery

19,860.194
A D1 28 no 180.700 5,059.600
B D2 98 no 67.580 6,622.840
C D3 2 no 122.580 245.160
D D4 1 no 117.957 117.957
E D5 4 no 117.957 471.828
F D6 1 no 117.957 117.957
G D7 1 no 216.154 216.154
H D8 8 no 143.357 1,146.856
J D9 64 no 85.102 5,446.528
K D10 2 no 81.657 163.314
L D11 2 no 126.000 252.000
19,860.194
WINDOWS
Bronze anodised sliding window 1000x1200 double

M shutter window type W1 26 no 172.000 4,472.000 4,472.000
Bronze Andosied vertical sliding window 600x1200

N single shutter fixed glass window type W2 115 no 203.000 23,345.000 23,345.000
47,677.194
Page 18 of 77
WINDOWS
Bronze Anodised sliding window 1000x1200mm

A double shgutter window type W3 8 no 172.000 1,376.000 1,376.000
Bronze anodised sliding window 600x900 single

B shutter partly louvered glazed window type W4 32 no 107.000 3,424.000 3,424.000
Bronze Anodised fixed panel 1000x500mm ventilator

C type V1 3 no 98.000 294.000 294.000
METAL WORK
Allow for fabricating,supplying and fixing of 400mm

wide Mild steel ladder with 63x9mm MS flats and 20
dia MS bars paitned with 2 coats of epoxy based
D anticorrosive paint over primer item 500.000
Catladder 1 nr 500.000 500.000
5,594.000
Page 19 of 77
FINISHES
Floor finishes
Allow for 300x300x30mm thick terrazzo tiles
A Rooms item 7,951.800

Rooms 914 m2 8.700 7,951.800
B Office item 382.800

Office 44 m2 8.700 382.800
Electrical Room item 60.900

C Electrical Room 7 m2 8.700 60.900
Laundry item 382.800

D Laundry 44 m2 8.700 382.800
Passage item 3,079.800

E Passage 354 m2 8.700 3,079.800
Passage 1 item 3,149.400

F Passage 1 362 m2 8.700 3,149.400
200x200x8mm thick non slip ceramic tiles floor

G
Toilets item 1,611.600
TOilets 204 m2 7.900 1,611.600
Wash Area item 39.500

H Wash Area 5 m2 7.900 39.500
J Untensils Wash item 39.500

Untensils Wash 5 m2 7.900 39.500
300x300x9mm thick non slip ceramic tiles
K Kitchen item 595.200

Kitchen 48 m2 12.400 595.200
L Dinning item 1,016.800

Dinning 82 m2 12.400 1,016.800
M Store item 533.200

Store 43 m2 12.400 533.200
N Recreation Room item 917.600

Recreation Room 74 m2 12.400 917.600
P Allow for RCC slab with hardner item 14.000

For Duct 2 m2 7.000 14.000
Q Allow for 100mm wide single slab terrazzo tiles item 45.600
100mm wide single clab for ramp 4 m 12.000 45.600
Allow for 30mm single slab terrazzo treads with

rounded nosing and 3nrs 6mm wide carborandum anti
slip stripes @20mm centers and 20mm thick terrazzo
R risers item 5,186.100
Treads For entrance steps 81 m 12.300 996.300
Treads For stair case 176 m 12.300 2,164.800
Risers for Entrance sreps 85 m 7.500 637.500
Risers for stair case 185 m 7.500 1,387.500
5,186.100
25,006.600
Page 20 of 77
FINISHES
Skirting
Allow 300x100x20mm thick terrazzo tile skirting
A Rooms item 2,585.000

Rooms 1,034 m 2.500 2,585.000
B Office item 125.000

Office 50 m 2.500 125.000
C Electrical Room item 37.500

Electrical Room 15 m 2.500 37.500
D Laundry item 125.000

Laundry 50 m 2.500 125.000
E Passage item 722.500

Passage 289 m 2.500 722.500
F Passage 1 item 967.500

Passage 1 387 m 2.500 967.500
Allow 300x100x6mm thick non slip ceramic tile

G skirting
Kitchen item 165.000

Kitchen 30 m 5.500 165.000
H Dinning item 203.500

Dinning 37 m 5.500 203.500
J Recreation Room item 187.000

Recreation Room 34 m 5.500 187.000
K Store item 302.500

Store 55 m 5.500 302.500
Allow for 100 high 20mm thick terrazzo tiles skirting

L with chamfered edge for steps item 305.000
Skirting for staircase 70 m 2.500 175.000
Skirting for external steps 52 m 2.500 130.000
305.000
Wall finishes/Decoration
Allow for fair faced plaster finished with two coats
of sadolin 88 plus emulsion paint over a coat of
sadolin primer sealer
M Walls internally item 19,233.000

Walls internally 6,411 m2 3.000 19,233.000
N Window cills item 390.400

Window cills 122 m2 3.200 390.400
P Gergoyle item 54.400

Gergoyle 17 nrs 3.200 54.400

RCC copping painting 12 m2 3.200 38.400
Allow for 200x200x6mm thick glazed ceramic tiles
R Toilets item 9,911.000

1,166 8.500 9,911.000
S Wash area item 229.500
27 8.500 229.500
T Utensils wash item 221.000
26 8.500 221.000
U Kitchen item 833.000
98 8.500 833.000
V stores item 1,521.500
179 8.500 1,521.500
W Glased ceramic dado as per AR-02 item 500.000
50 m 10.000 500.000
38,657.700
Page 21 of 77
FINISHES
Allow for fair faced plaster finished with two coats

of sadolin 88 plus emulsion paint over a coat of
sadolin primer sealer
A Walls Externally item 8,855.000

External wall 2,530 m2 3.500 8,855.000
B Parapert wall item 4,179.000

Wall finishes for parapert wall 1,194 m2 3.500 4,179.000
C Allw for GRC barckets item 1,980.000

198 Lm 10.000 1,980.000
D Allow for grooves,recess all as per elevation drwg item 1,017.500

407 Lm 2.500 1,017.500
Ceiling finishes/Decorations
Allow for fair faced plaster finished with two coats of

sadolin 88 plus emulsion paint of approved colour
E over a coat of sadolin primer item 5,454.000
Ceiling finishes 1,818 m2 3.000 5,454.000
Allow for false ceilng with 12.5 proprietary perforated

moisture resistant plaster board with proprietary
F suspension system item 5,300.000
False ceiling 265 m2 20.000 5,300.000
Coated Tiles from nortile CT or approved equivalent

with proprietery suspension sysytem and rock wool
G backing to approval for kitchen Item
48 m2 20.000 960.000
Kitchen Hood
Allow for design, fabricate and fixing of kitchen hood

including single skin,island type stainless steel of size
2600 x 2100 x 1500 mm height, complete with SS
grease media washable filler, OLG thorn 1100 bulk
head light fittings with PLC lamps etc. with extract fan
in line duct mountede on ceiling NUAIRE model of
SQF 61,800 L/S @ 300 pa C/W gravity shutter ect. to
H enginner approval Item 12,000.000 12,000.000
Sink (shamel) 2 145.000 290.000
290.000 38,785.500
Page 22 of 77
Al Rafa Shamel Profit

Item Qty Unit Rate Al Rafa Amt Rate Shamel Amt Margin Iskan Rate Iskan Amt
1.150
0.000
MECHANICAL AND ELECTRICAL INSTALALTIONS 0.000 0.000

0.000 0.000
Cold water Instalaltion 0.000 0.000
0.000 0.000
Allow for supply and installation of
3000x3000x1000mm GRP panel type water storage
F tank. item 0.000 0.000
5 no 2,517.600 12,588.000 2,500.000 12,500.000 2,895.240 14,476.200
0.000 0.000 0.000 0.000
G Allow for 50mm dia copper pipes and fittings 1 item 3,147.300 3,147.300 10,900.000 10,900.000 3,619.395 3,619.395
0.000 0.000 0.000 0.000
H Allow for 28dia copper pipes and fittings 1 item 219.100 219.100 0.000 251.965 251.965
0.000 0.000 0.000 0.000
J Allow for 15 dia copper pipes and fittings 1 item 848.900 848.900 0.000 976.235 976.235
0.000 0.000 0.000 0.000
E Allow for valves and fittings for all copper pipe work 1 item 217.800 217.800 4,625.000 4,625.000 250.470 250.470
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
MECHANICAL AND ELECTRICAL INSTALALTIONS 17,021.100 0.000 0.000 0.000

0.000 0.000 0.000 0.000
Hot Water Installation 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supply and installation of 100lts capacity
A water heater wall mounted type. item 0.000 0.000 0.000 0.000
17 No 117.500 1,997.500 125.000 2,125.000 135.125 2,297.125
0.000 0.000 0.000 0.000
B Allow for 28dia copper pipes and fittings 1 item 1,412.000 1,412.000 0.000 1,623.800 1,623.800
0.000 0.000 0.000 0.000
C Allow for 22dia copper pipe and fittings item inclu 0.000 0.000 0.000
0.000 0.000 0.000 0.000
D Allow for 15dia copper pipes and fittings 1 item 542.500 542.500 3,714.000 3,714.000 623.875 623.875
0.000 0.000 0.000 0.000
E Allow for valves and fititngs 1 item inclu 0.000 0.000 0.000
0.000 0.000 0.000 0.000
insulation for copper pipe 845 mtr 1.000 845.000

0.000 0.000
34,709.000 10,376.105 24,119.065
Page 23 of 77

1.150 0.000
Sanitary Appliances
0.000
Allow for supplying and installation of sanitary fittings 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Asian WC bowl with trap,cistern hand faucet with push
button,double clenched metal hose angle valve and
F wall hook item 0.000 0.000 0.000 0.000
2 set 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
European WC bowl with cistern hand faucet with push
button,double clenched metal hose angle valve and
G wall hook item 0.000 0.000 0.000 0.000
1 set 5,212.400 5,212.400 4,960.000 4,960.000 5,994.260 5,994.260
0.000 0.000 0.000 0.000
H hand wash basin item 0.000 0.000 0.000 0.000
1 set 3,924.400 3,924.400 4,160.000 4,160.000 4,513.060 4,513.060
0.000 0.000 0.000 0.000
J Soap tray item 0.000 0.000 0.000 0.000
1 No 255.000 255.000 736.000 736.000 293.250 293.250
0.000 0.000 0.000 0.000
K Mirror item 0.000 0.000 0.000 0.000
1 no 654.400 654.400 352.000 352.000 752.560 752.560
0.000 0.000 0.000 0.000
D Shower tray with strainer waste,Euroflow C,shower item 0.000 0.000 0.000 0.000
1 set 15,038.000 15,038.000 9,440.000 9,440.000 17,293.700 17,293.700
0.000 0.000 0.000 0.000
E Soap holder item 0.000 0.000 0.000 0.000
1 no 255.000 255.000 224.000 224.000 293.250 293.250
0.000 0.000 0.000 0.000
F Towel Rail item 0.000 0.000 0.000 0.000
1 no 402.200 402.200 640.000 640.000 462.530 462.530
0.000 0.000 0.000 0.000
G Songe dish item 0.000 0.000 0.000 0.000
1 no 402.200 402.200 320.000 320.000 462.530 462.530
0.000 0.000 0.000 0.000
H Robe hook item 0.000 0.000 0.000 0.000
1 236.600 236.600 416.000 416.000 272.090 272.090
0.000 0.000 0.000 0.000
30,332.200 0.000 0.000 0.000
MECHANICAL AND ELECTRICAL INSTALALTIONS 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000
Drainage and waste water Instalaltion 0.000 0.000 0.000 0.000
Allow for UPVC drainage pipe as specified
including fittings 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
A 110mm dia pipe 1 item 747.100 747.100 1,025.000 1,025.000 859.165 859.165
0.000 0.000 0.000 0.000
B 50mm dia pipe 1 item 555.400 555.400 636.000 636.000 638.710 638.710
0.000 0.000 0.000 0.000
C 50mm dia floor trap with grating item 0.000 0.000 0.000 0.000
7 No 406.300 2,844.100 35.000 245.000 467.245 3,270.715
0.000 0.000 0.000 0.000
D Sealed Gully trap item 0.000 0.000 0.000 0.000
3 No 44.400 133.200 45.000 135.000 51.060 153.180
0.000 0.000 0.000 0.000
E Vent pipe with cowl 1 item 185.000 185.000 276.000 276.000 212.750 212.750
80 mm dia pipe 161 mtr 4.000 644.000

1100 mm dia pipe 4 no 30.000 120.000
vent cowl 4 no 0.000 20.000 80.000 0.000 0.000
Fire Alrm Instalaltions 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for final sub circuit cables and concealed
conduits in screed slaBS OR CHASES COMPLETE
F WITH ALL ACCESSORIESES. 1 item 7,091.600 7,091.600 6,659.000 6,659.000 8,155.340 8,155.340
0.000 0.000 0.000 0.000
0.000 0.000
0.000 0.000
31,068.000 40,721.500 43,627.090
Page 24 of 77

1.150
Communication Installation 0.000 0.000
0.000 0.000
Allow for final sub circuits cables and concealed
conduits in scredds slabs or chases complete with all
G accessories. 1 item 2,854.100 2,854.100 1,360.000 1,360.000 3,282.215 3,282.215
0.000 0.000 0.000 0.000
Allow for coaxial cables and concealed conduits in
screed slabs or chases complete with all
H accessorises. 1 item 11,026.600 11,026.600 4,000.000 4,000.000 12,680.590 12,680.590
0.000 0.000 0.000 0.000
Air conditioning and ventilation instalaltion 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supply and instalaltions of 5TR spilt Duted
air conditioning units including out door unit,refrigerant
J pipe,drain pipe and all builders work item 0.000 0.000 0.000 0.000
16 no 1,736.600 27,785.600 3,500.000 56,000.000 1,997.090 31,953.440
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
53,222.700 61,360.000 17,959.895 47,916.245
Page 25 of 77

1.150
MECHANICAL AND ELECTRICAL INSTALALTIONS

0.000 0.000
Air conditioning and ventilation instalaltion 0.000 0.000
0.000 0.000
0.000 0.000
Allow for supply and instalaltion of wall mounted 2TR
split Air Conditioning Units including out door
unit,refrigerant pipe,drain pipe and all mechanical and
A builders work 12 No 422.200 5,066.400 890.000 10,680.000 485.530 5,826.360
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supply & install of extract fan including with
all associated electro mechanical works and builder's
work RE(SB)/09/1115/54 AR-12 &13 to the approval
B to engineer 1 Item 4,257.000 4,257.000 2,520.000 2,520.000 4,895.550 4,895.550
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supply and instalaltion of ceiling fans with

C regulator inclduing all mechanical anfd builders work item 0.000 0.000 0.000 0.000
117 no 55.600 6,505.200 19.000 2,223.000 63.940 7,480.980
0.000 0.000 0.000 0.000
Electrical Instalaltions 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Main cable 0.000 0.000 0.000 0.000
Allow for supplying and laying of required cables and
earth cable from SMP to DBs inside building including
D conduting and all builderw work 1 item 2,744.100 2,744.100 34,200.000 34,200.000 3,155.715 3,155.715
0.000 0.000 0.000 0.000
Distibution Board 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supplying and instalation of distribution

E boards contained MCCB with ELCB and isolator etc. 1 item 1,397.700 1,397.700 1,120.000 1,120.000 1,607.355 1,607.355
0.000 0.000 0.000 0.000
Power supply instalaltions 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for final sub circuits cables and concealed
conduits in screeds slabs or chases complete with all
F accessorises. 1 item 13,150.000 13,150.000 16,027.500 16,027.500 15,122.500 15,122.500
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000
66,770.500 25,330.590 38,088.460
Page 26 of 77

1.150
Lighting Instalalitons
Allow for final sub circuit cables and concealed

conduits in screeds slabs or chases complete with all
G accessories. 1 item 18,715.600 18,715.600 8,874.000 8,874.000 21,522.940 21,522.940
0.000 0.000 0.000 0.000
51,836.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Electrical Instalalitons 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Lighting Luminaries 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for supply nad instalaltion of luminaries
A complete with all fixing 1 item 19,595.700 19,595.700 50,328.000 50,328.000 22,535.055 22,535.055
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allwo for supply nad instalaltion of wall fan in pantry
B with switches and regulators. 1 item 343.000 343.000 include 394.450 394.450
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Lighting protection system 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for lighting protection system as specified inn
C the drawings 1 item 2,371.100 2,371.100 7,328.000 7,328.000 2,726.765 2,726.765
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Allow for any other work not stated in mechanical
and Electrical instalaltions. 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
D Sink 4 Nos 127.200 508.800 0.000 146.280 585.120
0.000 0.000 0.000 0.000
E 0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
22,818.600 66,530.000 47,325.490 47,764.330
Page 27 of 77

1.150
4/1 21,859.800
4/2 80,423.090
4/3 39,154.200
4/4 51,206.820
4/5 34,417.140
4/6 9,415.260
4/7 66,238.950
4/8 163,350.550
4/9 - R1 70,019.750
4/10- R1 8,631.000
4/11 -R1 33,576.000
4/12 -R1 47,677.194
4/13 -R1 5,594.000
4/14-R1 25,006.600
4/15-R1 290.000 38,657.700
4/16-R1 17,021.100 34,709.000 38,785.500
4/17 -R2 30,332.200 31,068.000 43,627.090
4/18-R1 53,222.700 61,360.000 47,916.245
4/19 -R2 51,836.000 66,770.500 38,088.460
4/20-R1 22,818.600 66,530.000 47,764.330
175,230.600 260,727.500 911,409.679
Page 28 of 77
BILL NO 5- FLORIST ACCOMADATION
Item Qty Unit Rate
SUB STRUCTURE
EARTH WORKS
Allow for excavtion to reduce level,including ew

A supports,disposal,levelling and compacting 1 item
excavation m2 0.000
Disposal of excavated material m3 0.000
Levelling and compacting m2 0.000
0.000
Allow for excavtion,earthwork support,disposal,levelling and

B compacting of bottom,back fillng and compacting inlayers 1 item
excavation for footings 182 m3 2.000 364.000
excavation for external steps 3 m3 2.000 6.000
1,109.000
C Allow for approved earth filling in making up levels 1 item

Earth for making up levels 129 m3 5.000 645.000
Allow for 200mm thick well compacted approved hard core fill
D under ground floor slab 1 item
200mm hardcore filling 48 m3 5.800 278.400
ANTI TERMITE TREATMENT
Allow for term seal or similar approved equivalent anti termite

E tretment 1 item
anti termite treatment 238 m2 0.800 190.400
CONCRETE WORK
Allow for plain poured sulphate Resistant concrete in M15

F under foundation item
Under footings 9 m3 27.000 243.000
243.000
Allow for plain poured sRC in M35,including formwork and
reinforcement
G foundation item
Concrete for strip foundation 38 m3 32.850 1,248.300
formwork for foundation 72 m2 3.500 252.000
Reinforcement 2,260 Kg 0.360 813.600
2,313.900
H Thickening under 100mm BW item

Under 100mm BW 3 m3 32.850 98.550
J Foundation to steps item

Foundation of steps 1 m3 32.850 32.850
Formwork for foundation 3 m2 3.500 10.500
43.350
Item Qty Unit Rate
SUB STRUCTURE
CONCRETE WORK
Allow for 150mm thick Reinforced cement concrete

G35,inlcuding BRC mesh A 252,formwork,isolation
A joints,construction joints and expansion joints item
Floor concrete 36 m3 32.850 1,182.600
A 252 BRC mesh 234 m2 4.600 1,076.400
2,259.000
Masonry
Allow for suplhate resistant pre cast load bearing solid

bw of grade 10.5N/mm2 in 1:3 cement sand mortar.
B 200MM BLOCK WORK item

Under ground floor 267 m2 7.165 1,913.055
Allow for 1000G polyethene sheet memebrane with double

C welt folded joints item
strip footings 374 m2 0.400 149.600
Block works 518 m2 0.400 207.200
under Ground floor slab 234 m2 0.400 93.600
Extra step 5 m2 0.400 2.000
457.200
D Allow for applying three coats of synthaproof or equivalent item

strip footings 374 m2 3.000 1,122.000
Block works 518 m2 3.000 1,554.000
Extra step 5 m2 3.000 15.000
2,727.000
Allow for expansion joint at block wall and ground floor slab
E 150mm high 20mm thick joint with approved sealent item
1000G polyethen
20mm thick joint 36 m2 14.000 504.000
Sealent 240 m 3.200 768.000
1,272.000
F Allow for 1 Damp proof memerane item

DPM 32 m2 6.000 192.000
Allow for any otyer works not stated in sub structure
G External steps
Concrete for external steps 1 m3 32.850 32.850
Fw for external steps 3 m2 3.000 9.000
BRC mesh for external steps 5 m2 4.400 22.000
63.850
H Concrete filling for get tranguler shape 2 m3 33.000 66.000

Item Qty Unit Rate
SUPER STRUCTURE
CONCRETE WORK

A Arch Beams item
Arch Beams 1 m3 33.000 33.000
B Lintels item
Lintels 2 m3 32.000 64.000
C Beams item
Beams 9 m3 32.000 288.000
D Suspended Slab item

Suspended Slab 43 m3 32.000 1,376.000
E Arch Beams item

Arch Beams 9 m2 6.000 55.500
F Lintels item
Lintels 17 m2 6.000 102.000
G Beams item
Beams 119 m2 6.900 821.100
H Suspended Slab item

Suspended Slab 272 m2 6.900 1,876.800

J Arch Beams item
Arch Beams 90 Kg 0.360 32.400
K Lintels item
Lintels 65 Kg 0.360 23.400
L Beams item
Beams 1,358 Kg 0.360 488.880
M Suspended Slab item

Suspended Slab 5,138 Kg 0.360 1,849.680

N Window cills item
Window cills 27 m 7.000 189.000
P Gergolyes item
Gergolyes 8 nr 15.000 120.000
Q Coping item
Coping 76 m 8.000 608.000
Item Qty Unit Rate
SUPER STRUCTURE
CONCRETE WORK
Allow for any other works not stated in super srtructure

A GRC bracket 76 m 10.000 760.000
100mm RCC projection rendered and paint with external
B quality emulsion paint 76 m 3.500 266.000
C Formwork to edges 77 m 2.500 192.500
MASONRY
Block work
item
D Allow for precast concrete load bearing solid block work
200mm block work 390 m2 7.400 2,886.000
Allwo for pre cast concrete non load bearing hollow block
work
E 200mm bw in parapert wall item

200mm block work 83 m2 6.450 535.350
F 100mm BW in walls item

100mm block wall 96 m2 5.800 556.800
Allow for any other work not stated in super structure
J Allow for light weight concrete screed to slope item

Light weight concrete 266 m2 4.250 1,130.500
Allow for Elastomeric waterproofing membrane(1500

microns)acrylic or Bituthene 8000 or equivalent on primer in
K roof item
Water proofing layer 266 m2 7.000 1,862.000
Item Qty Unit Rate
SUPER STRUCTURE
Allow for 50mm thick extruded polystyrene insulation board to

A roof item
50MM THICK INSULATION BOARD 266 m2 2.100 558.600
B Allow for 1000G polyethene laid on insulation board to roof item

1000G polyethene sheet 266 m2 0.450 119.700
Allow for 300x300x25mm concrete tiles on cement sand

C screed item
300x300x25mm concrete tile 266 m2 5.000 1,330.000
Allow for any other works not stated in super structure item
D Thermal moisture protection

40x40mm bithuthene fillet HC 109 m 0.000
Angle fillet 109 m 0.400 43.600
Reinforcing strip 109 m 5.400 588.600
Solar shield HC 7 sealent & Aluminum flashing 109 m 8.000 872.000
Aluminium Flashing 109 m 0.000
rainwater outlets 8 nr 9.000 72.000
1,576.200
5mm thick recess 112 m 3.500 392.000

External quality emulsion paint over 5mm thick recess 30 m2 3.500 105.000
497.000
WOOD WORK
Allow for fabricating,supplying and fixing of 2050mmx900mm

F bed(20nrs) item
2050mmx900mm bed 20 nr 367.500 7,350.000

G 850mmx600mmx2000mm high wardrobe(20 nrs) item
850x600x2000mm wardrobe 20 nr 399.000 7,980.000

H 2000mmx900x750mm high table(2 nrs) item
2000x900x750mm high table 2 nr 472.500 945.000

J 1800x450x450high bench(4nrs) item
1800x450x450mm high bench 4 nr 420.000 1,680.000
Allwo for fabricating,supplying and fixing of 800x400x550mm

K side table(10nos) item
800x400x550mm side table 4 nr 183.750 735.000
Item Qty Unit Rate
WOOD WORK
Allow for fabricating,supplying and fixing of pantry cupbaord

including 30mm thick granite work top with up stand and
nosing with stainless steel sink unit with double bowl and
A drainer,etc. item
Pantry cup board 7m 367.500
B Allow for any other work not stated in wood work item

1200mmx600mmx2200 mm shelf to laundary (1nrs) item 157.500
1200 x 600 x 2200 shelf 1 nr 157.500
DOORS
D 44mm solid core flush 900x2200mm single leaf door type D1 10 no 367.500 3,675.000
E Solid core flush 900x2200mm sl door type D2 2 no 367.500 735.000
A Solid core flush 900x2200 single leaf door type D3 2 no 367.500 735.000
Item Qty Unit Rate
Doors
A Solid core flush 900x2200 single leaf door type D4 1 no 367.500 367.500
60mm thick teak wood panelled door 900x2200mm single leaf

B door type D5 1 no 367.500 367.500
C Solid core flush 900x2200mm single leaf door type D6 1 no 367.500 367.500
D Semi Solid core flush 800x2200 single leaf door type D7 8 no 367.500 2,940.000
E solid core flush 800x2200 single leafe door type D8 1 no 367.500 367.500
Item Qty Unit Rate
Doors
Allwo for finishing of all doors with two coats of sadolin extera
over primer
A D1 10 no 39.600 396.000
B D2 2 no 39.600 79.200
C D3 2 no 39.600 79.200
D D4 1 no 39.600 39.600
E D5 1 no 39.600 39.600
F D6 1 no 39.600 39.600
G D7 8 no 35.200 281.600
H D8 1 no 35.200 35.200
990.000
IRONMONGERY
Allow for supply and fixing ironmongery
J D1 10 no 67.580 675.800
K D2 2 no 117.957 235.914
L D3 2 no 143.357 286.714
M D4 1 no 67.580 67.580
N D5 1 no 60.500 60.500
P D6 1 no 235.654 235.654
Q D7 8 no 85.102 680.816
R D8 1 no 82.657 82.657
2,325.635
WINDOWS
Bronze anodised sliding window 1000x1200 double shutter
S window type W2 4 no 172.000 688.000
Item Qty Unit Rate
WINDOWS
Bronze Andosied vertical sliding window 600x1200 single

A shutter fixed glass window type W1 14 no 203.000 2,842.000
B Bronze Anodised fixed panel 3000x500mm ventilator type V1 2 no 246.000 492.000
METAL WORK
Allow for fabricating,supplying and fixing of 400mm wide Mild

steel ladder with 63x9mm MS flats and 20 dia MS bars
paitned with 2 coats of epoxy based anticorrosive paint over
C primer item
Catladder 1 nr 500.000 500.000
FINISHES
Floor finishes
Allow for 300x300x30mm thick terrazzo tiles
E Rooms item
Rooms 105 m2 8.700 913.500
F Passage item
Passage 46 m2 8.700 400.200
Item Qty Unit Rate
FINISHES
Floor finishes
A Toilets item
Toilets 36 m2 7.900 284.400
B Wash Area item

Wash Area 3 m2 7.900 23.700
C Laundry item
Laundry 5 m2 7.900 39.500
D Kitchen item
Kitchen 13 m2 7.900 102.700
E Dinning item
Dinning 31 m2 12.400 384.400
Allow for 30mm single slab terrazzo treads with rounded

nosing and 3nrs 6mm wide carborandum anti slip stripes
F @20mm centers and 20mm thick terrazzo risers item
Terrazzo treads 16 m 12.300 196.800
Terrazzo risers 16 m 7.500 120.000
316.800
Skirting
Allow 300x100x20mm thick terrazzo tile skirting
G Rooms item
Rooms 119 m 2.500 297.500
H passage item
passage 44 m 2.500 110.000
Allow 300x100x6mm thick non slip ceramic tile skirting for

J dinning
Skirting for dinning 24 m 5.500 132.000
sadolin 88 plus emulsion paint over a coat of sadolin
primer sealer
K Walls internally item

Walls internally 694 m2 3.000 2,082.000
L Window cills item

Window cills 11 m2 3.200 35.200
M Gergoyle item
Gergoyle 8 nrs 3.200 25.600
N Coping item
Coping 23 m2 3.200 73.600
Al Rafa Shamel Shamel

Item Qty Unit Rate Al Rafa Amt Rate Amt Profit Margin Iskan Rate
FINISHES

sadolin 88 plus emulsion paint over a coat of sadolin
primer sealer
A Walls Externally item

Walls Externally 321 m2 3.500 1,123.500
B Parapert wall item

Parapert wall 193 m2 3.500 675.500
Allow for 200x200x6mm glazed ceramic tiles
C Toilet item
Toilet 178 m2 8.500 1,513.000
D Wash area item

Wash area 20 m2 8.500 170.000
E Laundry item
Laundry 26 m2 8.500 221.000
F Kitchen item
Kitchen 49 m2 8.500 416.500
Ceiling finishes/Decorations
Allow for fair faced plaster finished with two coats of sadolin
88 plus emulsion paint of approved colour over a coat of
G sadolin primer item
Ceiling paint 232 m2 3.000 696.000
Cold water Instalaltion
Allow for supply and installation of 2000x2000x1000mm GRP

H panel type water storage tank. 1 item 1,306.900 1,306.900 1,600.000 1,600.000 1,502.935
0.000 0.000 0.000
J Allow for 35mm dia copper pipes and fittings 1 item 231.2 231.200 588.000 588.000 265.880
0.000 0.000 0.000
28 mm dia copper pipe (shamel) 6 0.000 9.000 54.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
1,538.100 2,242.000

1.150
Cold water Instalaltion 0.000 0.000 0.000

0.000 0.000 0.000
A Allow for 22dia copper pipes and fittings 1 item 221.900 221.900 70.000 70.000 255.185
0.000 0.000 0.000
B Allow for 15 dia copper pipes and fittings 1 item 159.800 159.800 180.000 180.000 183.770
0.000 0.000 0.000
C Allow for valves and fittings for all copper pipe work 1 item 156.900 156.900 include 180.435
0.000 0.000 0.000
Hot Water Installation 0.000 0.000 0.000
0.000 0.000 0.000
Allow for supply and installation of 100lts capacity water
D heater wall mounted type. 5 no 77.000 385.000 125.000 375.000 88.550
0.000 0.000 0.000
E Allow for 28dia copper pipes and fittings 1 item 270.000 270.000 312.000 312.000 310.500
0.000 0.000 0.000
F Allow for 22dia copper pipe and fittings 1 item include include 105.000 105.000 #VALUE!
0.000 0.000 0.000
G Allow for 15dia copper pipes and fittings 1 item 132.300 132.300 40.000 40.000 152.145
0.000 0.000 0.000
H Allow for valves and fititngs 1 item include 40.000 691.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
1,325.900 1,773.000

Sanitary Appliances
0.000 0.000 0.000
Allow for supplying and installation of sanitary fittings 0.000 0.000 0.000
0.000 0.000 0.000
Asian WC bowl with trap,cistern hand faucet with push

A button,double clenched metal hose angle valve and wall hook 2 item 305.500 611.000 280.000 560.000 351.325
0.000 0.000 0.000
European WC bowl with cistern hand faucet with push

B button,double clenched metal hose angle valve and wall hook 2 item 168.500 337.000 155.000 310.000 193.775
0.000 0.000 0.000
hand wash basin 6 item 122.600 735.600 130.000 780.000 140.990
0.000 0.000 0.000
Soap tray 6 item 8.000 48.000 6.500 39.000 9.200
0.000 0.000 0.000
C Mirror 6 item 20.500 123.000 23.000 138.000 23.575
0.000 0.000 0.000
D Shower tray with strainer waste,Euroflow C,shower 4 item 486.800 1,947.200 295.000 1,180.000 559.820
0.000 0.000 0.000
E Soap holder 14 item 8.000 112.000 7.000 98.000 9.200
0.000 0.000 0.000
F Towel Rail 8 item 12.600 100.800 10.000 80.000 14.490
0.000 0.000 0.000
G Sponge dish 4 item 12.600 50.400 10.000 40.000 14.490
0.000 0.000 0.000
H Robe hook 8 item 7.400 59.200 6.500 52.000 8.510
Kitchrn sink (Shamel) 145.000

0.000 0.000 0.000
Drainage and waste water Instalaltion 0.000 0.000 0.000
Allow for UPVC drainage pipe as specified including
fittings 0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
J 110mm dia pipe 1 item 117.500 117.500 150.000 150.000 135.125
0.000 0.000 0.000
K 50mm dia pipe 1 item 36.300 36.300 117.000 117.000 41.745
0.000 0.000 0.000
L 50mm dia floor trap with grating 7 item 44.400 310.800 35.000 245.000 51.060
0.000 0.000 0.000
M Sealed Gully trap 3 item 44.400 133.200 45.000 135.000 51.060
0.000 0.000 0.000
N Vent pipe with cowl 1 item 59.100 59.100 20.000 20.000 67.965
80 mm vent pipe (Shamel) 32
80 mm dia pipe (Shamel) 48
4781.1 4169

Fire Alrm Instalaltions

0.000 0.000 0.000
0.000 0.000 0.000
Allow for final sub circuit cables and concealed conduits in
screed slaBS OR CHASES COMPLETE WITH ALL
A ACCESSORIESES. 1 item 1,749.800 1,749.800 1,776.000 1,776.000 2,012.270
0.000 0.000 0.000
Communication Installation 0.000 0.000 0.000
0.000 0.000 0.000
Allow for final sub circuits cables and concealed conduits in
B scredds slabs or chases complete with all accessories. 1 item 1,203.000 1,203.000 200.000 200.000 1,383.450
0.000 0.000 0.000
Allow for coaxial cables and concealed conduits in screed
C slabs or chases complete with all accessorises. 1 item 793.000 793.000 440.000 440.000 911.950
0.000 0.000 0.000
Air conditioning and ventilation instalaltion 0.000 0.000 0.000
0.000 0.000 0.000
Allow for supply and instalaltions of 5TR spilt Duted air
conditioning units including out door unit,refrigerant pipe,drain
D pipe and all builders work 10 no 381.900 3,819.000 760.000 7,600.000 439.185
0.000 0.000 0.000
Allow for supply and instalaltion of wall mounted 2TR split Air
Conditioning Units including out door unit,refrigerant
E pipe,drain pipe and all mechanical and builders work 1 item 422.200 422.200 860.000 860.000 485.530
0.000 0.000 0.000
0.000 0.000 0.000
7,987.000 10,876.000

Air conditioning and ventilation instalaltion 0.000 0.000 0.000

0.000 0.000 0.000
0.000 0.000 0.000
Allow for supply and installation of extract fans including all
A associated electro mechanical and builders work 1 item 628.400 628.400 300.000 300.000 722.660
0.000 0.000 0.000
Allow for supply and instalaltion of ceiling fans with regulator
B inclduing all mechanical anfd builders work 10 no 22.800 228.000 19.000 190.000 26.220
0.000 0.000 0.000
0.000 0.000 0.000
Electrical Instalaltions 0.000 0.000 0.000
0.000 0.000 0.000
Main cable 0.000 0.000 0.000
Allow for supplying and laying of required cables and earth
cable from SMP to DBs inside building including conduting
C and all builderw work 1 item 7,998.700 7,998.700 17,100.000 17,100.000 9,198.505
0.000 0.000 0.000
Distibution Board 0.000 0.000 0.000
0.000 0.000 0.000
Allow for supplying and instalation of distribution boards
F contained MCCB with ELCB and isolator etc. 2 No 468.800 468.800 280.000 560.000 539.120
0.000 0.000 0.000
Power supply instalaltions 0.000 0.000 0.000
0.000 0.000 0.000
Allow for final sub circuits cables and concealed conduits in

A screeds slabs or chases complete with all accessorises. 1 item 12,775.500 1,275.500 1,810.000 1,810.000 14,691.825
0.000 0.000 0.000
Lighting Instalalitons 0.000 0.000 0.000
0.000 0.000 0.000
Allow for final sub circuit cables and concealed conduits in
B screeds slabs or chases complete with all accessories. 1 item 2,107.200 2,107.200 1,044.000 1,044.000 2,423.280
0.000 0.000 0.000
0.000 0.000 0.000
12,706.600 21,004.000

Electrical Instalalitons
0.000 0.000 0.000
Lighting Luminaries 0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
Allow for supply nad instalaltion of luminaries complete with all
A fixing 1 item 2,107.000 2,107.000 5,944.000 5,944.000 2,423.050
0.000 0.000 0.000
0.000 0.000 0.000
Allwo for supply nad instalaltion of wall fan in pantry with
C switches and regulators. 1 item 137.200 137.200 included included 157.780
0.000 0.000 0.000
0.000 0.000 0.000
Lighting protection system 0.000 0.000 0.000
0.000 0.000 0.000
Allow for lighting protection system as specified inn the
D drawings 1 item 1,246.500 1,246.500 1,408.000 1,408.000 1,433.475
0.000 0.000 0.000
0.000 0.000 0.000
Allow for any other work not stated in mechjanical and
Electrical instalaltions. 0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
Sink 1 no 127.000 127.000 0.000 146.050
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
3,617.700 7,352.000

5/1
5/2
5/3
5/4
5/5
5/6
5/7
5/8
5/9
5/10
5/11 1,538.100 2,242.000
5/12 1,325.900 1,773.000
5/13 4781.1 4169
5/14 7,987.000 10,876.000
5/15 12,706.600 21,004.000
5/16-R1 3,617.700 7,352.000
31956.4 47416
RO
900.000
1,109.000
645.000
278.400
190.400
243.000
2,313.900
98.550
43.350
5,821.600
RO
2,259.000
1,913.055
457.200
2,727.000
1,272.000
192.000
63.850
66.000
8,950.105
RO
33.000
64.000
288.000
1,376.000
55.500
102.000
821.100
1,876.800
32.400
23.400
488.880
1,849.680
189.000
120.000
608.000
7,927.760
RO
760.000
266.000
192.500
2,886.000
535.350
556.800
1,130.500
1,862.000
8,189.150
RO
119.700
1,330.000
1,576.200
497.000
7,350.000
7,980.000
945.000
1,680.000
735.000
22,212.900
RO
367.500
157.500
3,675.000
735.000
735.000
5,670.000
RO
367.500
367.500
367.500
2,940.000
367.500
4,410.000
RO
990.000
2,325.635
688.000
4,003.635
RO
2,842.000
492.000
500.000
913.500
400.200
5,147.700
RO
284.400
23.700
39.500
102.700
384.400
316.800
297.500
110.000
132.000
2,082.000
35.200
25.600
73.600
3,907.400
RO
1,123.500
675.500
1,513.000
170.000
221.000
416.500
696.000
1,502.935
0.000
265.880
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
6,584.315
RO
0.000
0.000
255.185
0.000
183.770
0.000
180.435
0.000
0.000
0.000
442.750
0.000
310.500
0.000
include
0.000
152.145
0.000
include
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1,524.785
RO
0.000
0.000
0.000
702.650
0.000
387.550
0.000
845.940
0.000
55.200
0.000
141.450
0.000
2,239.280
0.000
128.800
0.000
115.920
0.000
57.960
0.000
68.080
0.000
0.000
0.000
0.000
0.000
135.125
0.000
41.745
0.000
357.420
0.000
153.180
0.000
67.965
5,498.265
RO
0.000
0.000
2,012.270
0.000
0.000
0.000
1,383.450
0.000
911.950
0.000
0.000
0.000
4,391.850
0.000
485.530
0.000
0.000
9,185.050
RO
0.000
0.000
0.000
722.660
0.000
262.200
0.000
0.000
0.000
0.000
0.000
9,198.505
0.000
0.000
0.000
539.120
0.000
0.000
0.000
14,691.825
0.000
0.000
0.000
2,423.280
0.000
0.000
27,837.590
RO
0.000
0.000
0.000
0.000
2,423.050
0.000
0.000
157.780
0.000
0.000
0.000
0.000
1,433.475
0.000
0.000
0.000
0.000
0.000
146.050
0.000
0.000
0.000
0.000
0.000
0.000
0.000
4,160.355
RO
5,821.600
8,950.105
7,927.760
8,189.150
22,212.900
5,670.000
4,410.000
4,003.635
5,147.700
3,907.400
6,584.315
1,524.785
5,498.265
9,185.050
27,837.590
4,160.355
131,030.610
Bill no 6=External Services
Al Rafa Al Rafa Shamel Shamel Profit Iskan

Item Qty Unit Rate Rate Amt Rate Amt Margin Rate
1.150
ELECTRICAL WORKS
Allow for construction of RCC substation as per

MEDC standards and drawings to the approval to
A engineers
Excavation 24.47 m3 2.200 53.834

Backfilling 12.88 m3 2.000 25.760
Disposal 10.62 m3 2.200 23.364
Blinding C-15 1.29 m3 27.000 34.830
Concrete substructure -C35 11.59 m3 33.000 382.470
1000 guage polythene 121.78 m2 0.400 48.712
Bitu paint 121.78 m2 3.000 365.340
Formwork 115.90 m2 3.500 405.650
steel 962.20 Kg 0.360 346.392
super structure- 0.000
Concrete C-35 2.78 m3 32.800 91.184
Formwork 34.72 m2 4.000 138.880
Steel 416.64 kg 0.360 149.990
200 mm block wall 35.60 m2 7.000 249.200
Plastering & painting 64.32 m2 6.500 418.080
0.000
2300 x 1000 ms Steel 1.00 nos 230.000 230.000
Civil 2,963.686
Supply and instalaltion of earthing system for the sub

B station as MEDC standarad 1 item 956.100 956.100 950.000 950.000 1,099.515
0.000 0.000 0.000
Allow for supply and installation of 1000KVA
C transformer 1 item 8,271.700 8,271.700 13,000.000 13,000.000 9,512.455
0.000 0.000 0.000
D Allow for supply and installation of SF6 ring main unit 1 item 6,086.700 6,086.700 10,300.000 10,300.000 6,999.705
0.000 0.000 0.000
Suplly nad installation of GRP enclosure for feeder
E piller 1 item 1,199.200 1,199.200 exclude exclude 1,379.080
0.000 0.000 0.000
Supply and instalaltion of feeder piller of configuration
F incoming 1600A TP MCCB etc 1 item 4,649.200 4,649.200 5,250.000 5,250.000 5,346.580
0.000 0.000 0.000
Allow for supply lay and and termite 7run 1Cx630mm2
underground cable from 1000KVA tranformer to
G feeder piller 1 item 1,904.900 1,904.900 10,650.000 10,650.000 2,190.635
0.000 0.000 0.000
Allow for supply and instalaltion of the SMP1 as per

H configuration given including enclosure as per spe. 1 item 1,601.700 1,601.700 7,500.000 7,500.000 1,841.955
0.000 0.000 0.000
Allow for supply and installation of the SMP2 as per

J the confoguartion given including enclosure as spec 1 item 1,601.700 1,601.700 7,500.000 7,500.000 1,841.955
0.000 0.000 0.000
Allwo for supply lay and temite 3Cx50mm2
underground cable from RMU to 1000KVA
K transformer 1 item 319.400 319.400 165.000 165.000 367.310
0.000 0.000 0.000
26,590.600 55,315.000
4/[Page]

ELECTRICAL WORKS
Allwo for supply and laying of 4Cx240mm2

XLPE/SWA/PVC underground cable from sub station
A panel to SMP1 1 item 6,794.900 6,794.900 8,550.000 8,550.000 7,814.135
Trenches 150 m 1.500 225.000
0.000 0.000 0.000

Allow for supplying and laying of 4Cx240mm2
XLPE/SWA/PVC underground cable from sub station
B panel to SMP2 1 item 4,782.300 4,782.300 5,985.000 5,985.000 5,499.645
Trenches 105 m 1.500 157.500
0.000 0.000 0.000

Allow for supply lay undeground cable from SMP 2 to
the florist accomadation building including required
C earth cable trenching 1 item 322.400 322.400 Included 370.760
Trenches 60 m 1.500 90.000
0.000 0.000 0.000
WATER SUPPLY INSTALALTIONS 0.000 0.000 0.000
0.000 0.000 0.000
Allwo for tapping from existing main water supply line

D and 100dia pipe line to proposed meter chamber 1 item 1,252.100 1,252.100 880.000 880.000
Allow for 50mm dia UPVC pipes connecting tapping

point to wtaer tanks on roof in private kitchen staff
accomadation building including fittings,excavtion of
E trenches and backfilling as per spec. 1 item 434.900 434.900 1,450.000 1,450.000 500.135
0.000 0.000 0.000
Allow for 50mm dia UPVC pipes connecting tapping
point to water tanks on roof in florist accomadation
building including fittings,excavtion of trenches and
F backfilling as per spec. 1 item 153.600 153.600 1,075.000 1,075.000 176.640
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
13,740.200 17,940.000

SEWAGE HOLDING TANK
Earth works
Allow for excavation for sewage holding tank including

earth work supports,disposal,levelling and
A compacting,backfilling
Excavation 211 m3 2.000 422.000
Earthwork support item 0.000
Disposal 114 m3 2.200 250.800
Backfilling 97 m3 2.200 213.400
886.200
Concretework
Allow for plain poured SRC concrete in M15 under

B floor slab of sewage holding tank
G15 blinding concrete 6 m3 27.000 162.000
C Allow for SRC M35 floor slab of sewage holding tank

Floor slab 15 m3 32.850 492.750
D Allwow for SRC M35 in walls of sewage holding tank

Wall concrete 18 m3 33.000 594.000
4/[Page]
Allow for SRC concrete M35 in top slab of sewage
E holding tank
Top slab concrete 5 m3 32.850 164.250
Allow for formwork in sides of floor slab of sewage

F holding tank
Sides of floor slb 13 m2 3.000 39.000
Allow fro formwork in sides of walls of sewage holding

G tank
Sides of wall 147 m2 4.000 588.000
Allwo for formwork in sides and soffit of top slab of

H sewage holding tank.
Fw for top slab 29 m2 6.900 200.100
J Allow for steel in floor slab

Steel for floor slab 913 Kg 0.360 328.680
K Allow for steel for walls

Allow for steel for walls 2,450 Kg 0.360 882.000
L Allow for steel for top slab.

Allow for steel for top slab. 1,567 Kg 0.360 564.120

SEWAGE HOLDING TANK
Thermal and moisture protection item
A Allow for 1000g polythene sheet item

Base 50 m2 0.450 22.500
Wall 74 m2 0.450 33.300
55.800
Alloe for 2 coats of bituminous paint all

surfaces,horizontal and vertical surface of concrete in
B contacted with soil item
Base 50 m2 2.500 125.000
Wall 74 m2 2.500 185.000
310.000
Allow for supply and installation of 200mm wide dumb

bell shaped water stop along walls of the sewage
C holding tank lower slab and wall junction item
Water stop 21 m 10.000 210.000
D Allwo for two coats of master seal 501 or equivalent. item

Water proofing 84 m2 10.000 840.000
Metal Work
Allwo for supply and installation of 600x600mm
medium duty double seal cast iron manhole covers to
openings in the top slab of the sewage holding tank
E as spe, 1 no
600x600mm manhole cover 1 nr 80.000 80.000
Allow for supply and installation of proprieatary GI

F step irons at 300mm centers as cpes item
GI step iron 22 nr 3.000 66.000
Manhole
Allwo for the construction of manhole of size

600x600mm complete with
excavation,backfill,PCC,RCC,formwork,reinforcement
G and medium duty double seal Ci cover 18 350.000
Drainage Pipe
Allow for 150mm dia UPVC pipes connecting sewage

holding tank to manhole inclduing fittings,excavation
H of trenches and backfilling 283 2.500 441.500 441.500 660.000
441.500 660.000
4/[Page]

Drainage Pipe
Allow for 1540mm dia UPVC drainage pipr connecting

manhole to manhole including fittings,excavation of
A trenches and backfilling item 731.300 731.300 1,890.000
Allow for 150mm dia UPVC drainage pipe connecting

water closets and manholes including
fittings,excavtion of trenches and backfilling as per
B spec item included include 0.000
0.000 0.000 0.000
Allow for 110mm dia UPVC drainage pipe connecting
Gulley traps and manholes including
fittings,excavation of trenches and backfilling as per
C spec 1 item 146.900 146.900 included 168.935
0.000 0.000 0.000
Allow any other works not stated under external
D services item 0.000 0.000 0.000
Holding Tank
1000x1000 Double seal MH cvr 1 nr 100.000 100.000
6000x600 Double seal MH cvr 1 nr 80.000 80.000
50mm screed on top slab 29 m2 4.500 130.500
300mm thick soil layer 9 m3 2.200 19.800
Bituthene 8000 or equal waterproof layer for top slab 29 m2 8.000 232.000
562.300
878.200 1,890.000

Item Qty Unit Rate Amt Rate Amt Margin Rate
Cooelction
6/1 -R1 26,590.600 55,315.000
6/2 13,740.200 17,940.000
6/3
6/4 441.500 660.000
6/5 878.200 1,890.000
41,650.500 75,805.000
4/[Page]
RO
2,963.686
1,099.515
0.000
9,512.455
0.000
6,999.705
0.000
1,379.080
0.000
5,346.580
0.000
2,190.635
0.000
1,841.955
0.000
1,841.955
0.000
367.310
0.000
33,542.876
4/[Page]
RO
8,039.135
0.000
5,657.145
0.000
460.760
0.000
0.000
0.000
1,719.915
500.135
0.000
176.640
0.000
0.000
0.000
0.000
0.000
16,553.730
RO
886.200
162.000
492.750
594.000
4/[Page]
164.250
39.000
588.000
200.100
328.680
882.000
564.120
4,901.100
RO
55.800
310.000
210.000
840.000
80.000
66.000
6,300.000
1,215.225
9,077.025
4/[Page]
RO
2,840.995
incl
0.000
168.935
0.000
0.000
562.300
3,572.230
RO
33,542.876
16,553.730
4,901.100
9,077.025
3,572.230
67,646.961
4/[Page]
Bill no 7=INFRASTRUCTURE WORKS
SITE PREPERATION
Clearing Site
A Allow for removal of all vegetation,including disposal 200.000
BOUNDRY WALL
Earth Works
Allow for excavation in foundation including

earthwork,dsposal,levelling and compacting,backfill
B etc 461.400
Excavation foundation 97 m3 2.000 194.000
Earthwork support item 0.000
Bottom compaction 108 m2 0.500 54.000
Disposal of ecxcavated material 40 m3 2.200 88.000
Backfilling 57 m3 2.200 125.400
461.400
Concrete Work
C Allow for plain poured SRC M15 under foundation 162.000

M15 SRC blinding concrete 6 m3 27.000 162.000
D Allow for SRC concrete M35 in foundation 657.000

SRC G35 concrete 20 m3 32.850 657.000
E Allow for formwork in foundation 222.000

Formwork 74 m2 3.000 222.000
F Allow for steel in foundation 243.000

Steel 675 Kg 0.360 243.000
G Allwo for precast concrete copping 1,032.000

Precast concrete copping 129 m 8.000 1,032.000
Masonry Work
Allow pre cast SRC load bearing solid block work of

H grade 10.5N/mm2 2,307.130
Solid block work 200 MM 322 m2 7.165 2,307.130
Allwo for pre cast concrete hollow blcok work of grade

J 7.5N/mm2
Thermal and moisture protection
K Allow for 1000G polyethene sheet membrane 130.000

1000G polyethene 325 m2 0.400 130.000
5,414.530
4/[Page]
Bill no 7=INFRASTRUCTURE WORKS
Thermal and moisture protection
Allwo for applying three coats of syntha proof or

A equivalent on surface with contact soil item 812.500
Syntha proof bitumin paint 325 m2 2.500 812.500
B Allow for DPM item 156.000

DPM 26 m2 6.000 156.000
finshing work
Allow for plastering to both sides of block wall and

D copping finished with medium textured paint item 3,516.500
Plastering work of block work 489 m2 3.500 1,711.500

Medium textured paint of block wall 489 m2 3.000 1,467.000
Plastering work of copping 52 m2 3.500 182.000
Medium textured paint of copping 52 m2 3.000 156.000
3,516.500
INTERLOCK PAVED AREA

Allow for supply and laying of interlocking block
E paving of approved colour and design item 3,402.000
60mm thick interlock tiles 567 m2 6.000 3,402.000
Allow for the supply and instalaltion of pre cast

F kerb(150mm)to edge of interlocking block paving area item 2,464.000
Flush kerb stone 7m 7.000 49.000
150*350*900mm kerb stone 345 m 7.000 2,415.000
2,464.000
Allow for ay other works not stated in infra structure
Joint sealent 153 m 3.200 489.600 489.600
Flexcell sheet 39 m2 3.000 117.000 117.000
Asphalt area 60 m2 7,168.000 7,884.800
18,842.400
4/[Page]
BILL NO 5- Barracks 4 Mechanical Installation
Item Qty Unit Rate
Cooelction
7/1 5,414.530
7/2 18,842.400
24,256.930
4/[Page]
Item Qty Unit Rate Civil works
GENERAL SUMMARY
PRELIMINARIES 1/37
DAY WORKS 2/5 5,021.000
PROVISIONAL SUMS 3/1 110,000.000
KITCHEN STAFF , 21/4 709,894.489
FLORISTS , 17/5 94,280.750
INFRA STRUCTURE , 3/7 24,256.930
EXTERNAL SERVICES , 6/6 19,748.886
Priliminary -Al Rafaa 848181.0554
4/[Page]
RO
(CIVIL+MEP)
911,409.679
131,030.610
24,256.930
67,646.961
1,134,344.180
286,163.125
848,181.055
4/[Page]
AlRafa shamel
Civil works
175,230.600 260,727.500 709,894.489
31,956.400 47,416.000 94,280.750
24,256.930
41,650.500 75,805.000 19,748.886
30,000.000 848,181.055
278,837.500 383,948.500 286163.1
4/[Page]
PROPOSED STAFF ACCOMADATION FOR THE PALACE PRIVATE KITCHEN & FLORIST
AT ASIAN CAMP,BAB
AREA STATEMENT
SCOPE OF WORKS AREA STATEMENT
No of Area for one Total area

building No.of floors building M2
1 Proposed Private Kitchen Accomadation Building 1 Ground floor 1531.10 2803.46

Sub structure and super structure 1st floor 1244.16
stair floor 28.20
Electrical and Mechanical works Roof floor 0
2803.46
2 Proposed florist accomadation 1 Ground floor 270.96 270.96

Sub structure and super structure Roof floor
Electrical and Mechanical works
270.96
3074.42
4 External Works

Private Kitchen Boq REVSED 29.08.10

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Private Kitchen Boq REVSED 29.08.10

Загружено:

Авторское право:

Доступные форматы

BILL NO 2- DAY WORKS & PROVISIONAL SUMS

Item Qty Unit Rate RO

A Skilled labour 20 hours 1.500 30.000

Carried to Collection 70.000

Item Qty Unit Rate RO

A Mechanic/ Sr. Technician 10 hours 3.000 30.000

B Mechanic/ Jr. Technician 5 hours 2.000 10.000

C Driver -Heavy Duty 10 hours 3.000 30.000

Inlcude the provisional sum of Rials Omani ONE

Carried to Collection 1,256.000

Item Qty Unit Rate RO

H Add:for loading and transport to site,taking into stroe 25% 250.000

Imported Materials 0.000

Carried to Collection 2,950.000

Item Qty Unit Rate RO

A Portable compressor 4.6M /Minute (Machine only) 10 hours 10.000 100.000

G Tipper truck 18m3 5 hours 25.000 125.000

Allow a Provisional Sum of Rials Omani Twenty Five

Allow a Provisional Sum of Rials Omani Fifty

Carried to Collection 110,745.000

Item Qty Unit Rate RO

Item Qty Unit Rate RO

Allow for all necessary site preperation including

DEMOLITION NAD DISMANTLING WORKS

Allow for the demolition of existing substation as

Item Qty Unit Rate RO

Allow for excavtion to reduce level,including ew

Allow for excavtion,earthwork

D Wall foundation 1 item 525.200

E Foundation to steps 1 item 175.900

F Foundation to ramps 1 item 13.600

G Allow for approved earth filling in making up levels 1 item 3,350.000

Allow for 200mm thick well compacted approved hard

ANTI TERMITE TREATMENT

Allow for term seal or similar approved equivalent anti

BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING

Allow for plain poured sulphate Resistant concrete in

B Wall foundation item 788.400

C Thickening under 100mm BW item 591.300

D Foundation to steps and ramps item 262.800

E Column footings item 45,767.850

F Stub cloumn item 7,934.000

G Foundation to steps and ramps item 918.300

H plinth beam item 10,020.050

J Foundation of stair case item 151.600

Allow for 150mm thick Reinforced cement concrete

Allow for suplhate resistant pre cast load bearing solid

BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING

THERMAL AND MOISTURE PROTECTION

Allow for 1000G polyethene sheet memebrane with

D Allow for 1 Damp proof memerane item 1,128.000

Allow for any other work not stated in

Allow for reinforced cement concrete G35

G Columns item 1,984.000

H Staircase item 608.000

J Arch Beams item 160.000

K Lintels item 396.000

L Beams item 2,240.000

M Suspended Slab item 7,072.000

BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING

A Columns item 4,005.000

B Staircase item 721.000

C Arch Beams item 420.000

D Lintels item 258.000