RED

BUDGET
WRITER: Scott Sullivan
Producers: Scott Sullivan, Annalea Fiachi, Ryan Palmer,
Bel Deliá, Alec Niven
Acct# Category Description Total
801-00 STORY & OTHER RIGHTS $0
805-00 PRODUCER $0
807-00 DIRECTOR $0
809-00 TALENT $1,100
810-00 Fringes (15%) $0
Total Above-The-Line $1,100.00
811-00 PRODUCTION STAFF $500
813-00 CAMERA $2,000
814-00 ART DEPARTMENT $200
815-00 CONSTRUCTION $0
DEPARTMENT
816-00 SPECIAL EFFECTS $0
817-00 SET OPERATIONS $1,000
819-00 ELECTRICAL $300
821-00 SET DRESSING $0
823-00 PROPS $100
825-00 PICT. VEH. & ANIMALS $0
829-00 EXTRA TALENT $0
831-00 WARDROBE $300
833-00 MAKEUP & HAIR $300
835-00 SOUND $400
837-00 LOCATIONS $400
838-00 VIDEO PLAYBACK $0
839-00 TRANSPORTATION $0
841-00 FILM & LAB $350
845-00 FACILITY EXPENSES $0
847-00 SPLINTER UNIT $0
849-00 Fringes (10%)
Total Production $5,850
851-00 FILM EDITING $600
853-00 MUSIC $700
855-00 POST PRODUCTION SOUND $400
856-00 POST GENERAL EXPENSE $0
857-00 FILM & LAB $0
858-00 VISUAL EFFECTS $0
859-00 TITLES & OPTICALS $50
860-00 Post Fringes (10%)
Total Post Production $1,750
Acct# Category Description Total
861-00 INSURANCE $1,300
865-00 GENERAL EXPENSES $0
866-00 General Fringes (10%) 0
Total General 1300
890-00 CONTINGENCY : 5.0% $0
Grand Total $10,000