Академический Документы
Профессиональный Документы
Культура Документы
Non-Current Assets
Investments 11 191 191
Property, Plant and Equipment 12 914,486 734,978
Intangible Assets 13 253 10
Other Non-Current Assets 14 65,651 64,174
Total Non-Current Assets 980,581 799,353
Total Assets 16,937,228 17,801,045
LIABILITIES
Current Liabilities
Financial Liabilities 15 261,178 310,524
Inter-Agency Payables 16 260,497 984,773
Intra-Agency Payables 17 13,960 20,964
Trust Liabilities 18 9,702 1,239
Other Payables 19 11,311 13,420
Total Current Liabilities 556,648 1,330,920
Non-Current Liabilities
Trust Liabilities 18 13 3,396
Deferred Credits 20 63 951
Total Non-Current Liabilities 76 4,347
Total Liabilities 556,724 1,335,267
6
Note 2017 2016
NET ASSETS/EQUITY
Accumulated Surplus/(Deficit) 16,380,504 16,465,778
Total Net Assets/Equity ₱ 16,380,504 ₱ 16,465,778
6
Note 2017 2016
This statement should be read in conjunction with the accompanying notes.
6
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT
DILG-NAPOLCOM CENTER BLDG., EDSA Corner. Quezon Avenue, Quezo
ASSETS
Current Assets
Cash on Hand
Cash-Collecting Officers
Petty Cash
Cash in Bank
Cash in Bank-Local Currency, Current Account
Cash-Modified Disbursement system (MDS), Regular
Receivables
Inter-Agency Receivables
Due from National Government Agencies
Due from Government Owned and Controlled Corporations
Due from Local Government Units
Intra-Agency Receivables
Due from Regional Offices
Due from Other Funds
Other Receivables
5
Receivables - Disallowances/Charges
Due from Officers and Employees
Due from Non-Government Organization/POs
Other Receivables
Inventories
5
Other Current Assets
Advances
Advances for Operating Expenses
Advances for Payroll
Advances to Special Disbursing Officer
Advances to Officers and Employees
Prepayments
Advances to Contractors
Prepaid Rent
Prepaid Registration
Prepaid Insurance
Other Prepayments
Deposits
Guaranty Deposits
Other Deposits
Non-Current Assets
Investments
Other Investments
Land
Land
Net Value
Land Improvements
Other Land Improvement
Accumulated Impairment Losses - Land Improvements
Net Value
Infrastructure Assets
5
Road Networks
Water Supply Systems
Other Infrastructure Assets
Net Value
5
Information and Communication Technology
Accumulated Depreciation - ICT Equipment
Net Value
Technical and Scientific Equipment
Accumulated Depreciation -Technical and Scientific Equipment
Net Value
Communication Equipment
Accumulated Depreciation - Communication Equipment
Net Value
Disaster Response and Rescue Equipment
Accumulated Depreciation - Disaster Response and Rescue Equipment
Net Value
Military, Police and Security Equipment
Accumulated Depreciation -Military, Police and Security Equip.
Net Value
Medical Equipment
Accumulated Depreciation -Medical Equipment
Net Value
Sports Equipment
Accumulated Depreciation -Medical Equipment
Net Value
Other Machinery and Equipment
Accumulated Depreciation -Other Machinery and Equipment
Net Value
Transportation Equipment
Motor Vehicle
Accumulated Depreciation - Motor Vehicle
Net Value
Leased Assets
5
Leased Assets Machinery and Equipment
Leased Assets, Improvements, Building
Accumulated Depreciation-Leased Assets, Improvement, Building
Net Value
Construction In Progress
Construction In Progress-Infrastructure Assets
Construction In Progress-Land Improvement
Construction In Progress-Buildings and Other Structures
Intangible Assets
Computer Software
Other Assets
Total Assets
5
LIABILITIES AND NET ASSETS
Liabilities
Current Liabilities
Financial Liabilities
Payables
Accounts Payable
Due to Officers and Employees
Due to BIR
Due to GSIS
Due to Pag-IBIG
Due to Philhealth
Due to NGAs
Due to GOCCs
Due to LGUs
Trust Liabilities
Trust Liabilities
Guaranty/Security Deposits Payable
Customers' Deposits Payable
Other Payables
Other Payables
5
Total Current Liabilities
Trust Liabilities
Deferred Credits
Other Deferred Credits
Total Liabilities
5
NET ASSETS/EQUITY
Equity
5
RIOR AND LOCAL GOVERNMENT
, EDSA Corner. Quezon Avenue, Quezon City
Annex A-1
T OF FINANCIAL POSITION
L and REGIONAL OFFICES)
ember 31, 2017
2017 2016
748,879,876.81 422,363,072.34
978,483.51 640,679.89
362,181.95 181,093.27
616,301.56 459,586.62
747,901,393.30 421,722,392.45
747,901,393.30 421,392,230.40
- 330,162.05
15,166,628,938.21 16,522,380,196.16
334,436.06 329,821.37
334,436.06 329,821.37
- -
334,436.06 329,821.37
15,065,817,244.87 16,448,995,715.65
2,330,657,243.22 1,824,203,517.02
655,101,816.06 390,962,611.38
12,080,058,185.59 14,233,829,587.25
3,084,885.46 2,762,299.83
3,078,215.84 2,755,375.90
6,669.62 6,923.93
97,392,371.82 70,292,359.31
5
2017 2016
38,726,720.52 42,440,861.89
1,557,466.58 271,805.53
4,205,558.74 1,546,663.59
52,902,625.98 26,033,028.30
6,216,163.37 3,857,146.40
4,810,941.38 3,651,899.77
3,213,187.57 2,910,969.62
2,271.12 3,002.81
300,000.00 100,000.00
1,295,482.69 637,927.34
1,405,221.99 205,246.63
153,930.00 -
376,232.29 40,140.00
370,611.45 165,106.63
26,275.00 -
69,530.00 -
220,718.25 -
99,225.00 -
88,700.00 -
5
2017 2016
34,922,495.98 53,091,778.83
18,738,502.70 23,096,697.14
184,707.43 7,678,981.10
104,500.00 225,147.22
12,909,789.29 13,287,026.83
5,539,505.98 1,905,541.99
15,293,993.28 14,148,843.05
12,330,578.59 11,097,838.87
2,179,326.09 2,482,900.00
17,584.61 9,445.00
739,915.36 526,616.05
26,588.63 32,043.13
890,000.00 15,846,238.64
860,000.00 15,629,204.97
30,000.00 217,033.67
15,956,647,474.37 17,001,692,193.73
190,673.92 190,673.92
190,673.92 190,673.92
914,486,492.19 734,978,514.89
33,929,952.07 27,060,502.07
33,929,952.07 27,060,502.07
33,929,952.07 27,060,502.07
5,455,568.15 4,092,450.57
8,174,294.84 6,574,294.84
(2,718,726.69) (2,481,844.27)
5,455,568.15 4,092,450.57
32,540,736.18 30,720,096.03
5
2017 2016
14,142,745.96 14,142,745.96
4,464,018.04 2,643,377.89
13,933,972.18 13,933,972.18
32,540,736.18 30,720,096.03
212,825,029.29 147,268,265.30
285,344,411.56 213,628,851.34
(80,234,165.18) (71,598,340.45)
205,110,246.38 142,030,510.89
10,659,888.41 7,735,441.70
(2,945,105.50) (2,497,687.29)
7,714,782.91 5,237,754.41
251,646,902.01 212,436,266.46
57,000.00 57,000.00
(47,025.00) (41,895.00)
9,975.00 15,105.00
53,132,311.89 49,815,179.41
(35,300,491.15) (34,884,411.23)
17,831,820.74 14,930,768.18
5
2017 2016
886,293,929.46 831,233,798.69
(680,295,136.02) (660,476,131.78)
205,998,793.44 170,757,666.91
953,842.00 953,842.00
(858,457.80) (858,457.80)
95,384.20 95,384.20
106,456,356.90 103,981,423.86
(81,814,470.05) (80,376,899.34)
24,641,886.85 23,604,524.52
324,470.40 1,378,970.40
(144,420.70) (165,527.77)
180,049.70 1,213,442.63
679,539.00 679,539.00
(628,171.92) (623,517.87)
51,367.08 56,021.13
231,050.00 231,050.00
(188,149.26) (181,920.45)
42,900.74 49,129.55
301,218.00 301,218.00
(71,390.15) (60,754.22)
229,827.85 240,463.78
6,620,902.34 5,425,859.90
(4,056,005.93) (3,952,099.34)
2,564,896.41 1,473,760.56
204,245,448.82 192,544,833.39
327,280,854.76 295,383,480.62
(123,035,405.94) (102,838,647.23)
204,245,448.82 192,544,833.39
8,413,835.96 23,519,923.20
20,624,165.56 38,681,572.55
(12,313,521.32) (15,584,020.70)
8,310,644.24 23,097,551.85
401,934.63 942,024.33
(298,742.91) (519,652.98)
103,191.72 422,371.35
5,240,350.00 5,312,839.24
5
2017 2016
932,795.85 1,388,922.49
4,412,795.98 3,971,516.38
(105,241.83) (47,599.63)
4,307,554.15 3,923,916.75
65,470,212.20 65,597,347.50
74,074,570.04 74,085,156.54
(8,604,357.84) (8,487,809.04)
65,470,212.20 65,597,347.50
94,718,457.51 26,425,991.13
10,833,543.32 19,026,749.21
153,038.22
83,731,875.97 7,399,241.92
253,483.69 9,750.00
253,483.69 9,750.00
65,651,790.79 64,173,729.07
980,582,440.59 799,352,667.88
16,937,229,914.96 17,801,044,861.61
5
2017 2016
261,178,506.31 310,524,049.01
261,178,506.31 310,524,049.01
235,135,468.12 305,831,491.42
26,043,038.19 4,692,557.59
260,497,541.44 984,773,230.22
24,417,664.06 15,830,176.70
8,892,880.63 5,942,103.13
889,019.73 610,477.95
315,967.17 419,420.42
169,012,399.14 773,149,834.30
2,064,827.63 839,844.06
54,904,783.08 187,981,373.66
13,959,809.83 20,963,816.30
5,143,768.16 12,644,911.71
- 3,111,212.70
8,572,289.75 5,171,488.71
140,933.56 -
102,818.36 36,203.18
9,701,871.76 1,239,024.79
- 342,395.43
9,701,371.76 896,629.36
500.00 -
11,311,743.26 13,419,641.40
11,311,743.26 13,419,641.40
5
2017 2016
556,649,472.60 1,330,919,761.72
13,600.00 3,395,881.34
13,600.00 71,527.75
- 3,323,853.59
- 500.00
63,591.74 951,687.68
63,591.74 951,687.68
77,191.74 4,347,569.02
556,726,664.34 1,335,267,330.74
5
2017 2016
16,465,777,530.87 15,135,483,424.00
(85,601,622.88) (44,837,556.72)
6,303,149,617.04 6,942,830,987.15
(20,385,022.28) (13,083,648.43)
(6,282,467,170.09) (5,557,854,927.54)
29,917.96 3,239,252.41
(85,274,280.25) 1,330,294,106.87
16,380,503,250.62 16,465,777,530.87
16,937,229,914.96 17,801,044,861.61
otes.
5
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT
CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE
ALL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2017
(In Thousand Pesos)
Note 2017
Revenue
Service and Business Income 21 ₱ 2,640 ₱
Shares, Grants and Donations 22 15,079
Total Revenue 17,719
7
This statement should be read in conjunction with the accompanying notes.
7
D LOCAL GOVERNMENT
ANCIAL PERFORMANCE
2016
1,352
6,603
7,955
2,672,612
1,160,239
20
44,340
3,877,211
(3,869,256)
10,811,687
31
591
(222)
6,942,831
7
7
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERN
DILG-NAPOLCOM CENTER BLDG., EDSA Corner. Quezon Avenue, Quezon City
Revenue
Business Income
Seminar/Training Fees
Income from Hostels/Dormitory and Other Like Facilities
Income from Printing and Publication
Interest Income
Rent/Lease Income
Miscellaneous Income
Total Business Income
Total Revenue
5
Total Salaries and Wages
Other Compensation
Personal Economic Relief Allowance (PERA)
Representation Allowance (RA)
Transportation Allowance (TA)
Clothing/Uniform Allowance
Productivity Incentive Allowance
Honoraria
Longevity Pay
Overtime and Night Pay
Mid/Year-End Bonus
Cash Gift
Other Bonuses and Allowances
Total Other Compensation
5
Other Personnel Benefits
Retirement Gratuity
Terminal Leave Benefits
Other Personnel Benefits
Total Other Personnel Benefits
Utility Expenses
Water Expenses
Electricity Expenses
Total Utility Expenses
Communication Expenses
Postage and Courier Services
Telephone Expenses
Internet Subscription Expenses
Cable, Satellite and Radio Expenses
5
Total Communication Expenses
Professional Services
Legal Services
Auditing Services
Consultancy
Other Professional Services
Total Professional Services
General Services
Janitorial Services
Security Services
Other General Services
Total General Services
5
Repairs and Maintenance
Repairs and Maintenance - Buildings and Other Structures
Repairs and Maintenance - Machinery and Equipment
Repairs and Maintenance - Transport Equipment
Repairs and Maintenance - Furniture's and Fixtures
Repairs and Maintenance - Leased Assets
Repairs and Maintenance - Semi-Expendable Machinery and Equipme
Repairs and Maintenance - Other Prop. Plant and Equipment
Total Repairs and Maintenance
Financial Expenses
Bank Charges
Total Financial Expenses
Non-Cash Expenses
Depreciation
Depreciation- Land Improvements
Depreciation - Buildings and Other Structures
Depreciation- Machinery and Equipment
Depreciation- Transportation Equipment-Motor Vehicles
5
Depreciation- Furniture and Fixtures
Depreciation- Leased Assets Improvements
Depreciation- Other Prop. Plant and Equipment
Total Depreciation
Impairment Loss
Impairment Loss-Other Assets
Total Impairment Loss
5
Financial Assistance/Subsidy from NGAs, LGUs, GOCCs
Subsidy from National Government
Unutilized NCA
Unutilized NTA
Assistance from LGUs
Subsidy from Other National Government
Subsidy from Regional Offices
Total Financial Assistance/Subsidy from NGAs, LGUs, GOCCs
Sale of Assets
Sale of Unserviceable Property
Gains
Other Gains
Total Gains
Losses
Loss on Sale of PPE
Loss on Sale of Assets
Other Losses
Total Losses
5
TERIOR AND LOCAL GOVERNMENT
LDG., EDSA Corner. Quezon Avenue, Quezon City
Annex A-1
T OF FINANCIAL PERFORMANCE
RAL and REGIONAL OFFICES)
Ending December 31, 2017
2017 2016
- 47,200.00
714,003.44 108,719.75
942,606.21 390,469.11
1,656,609.65 546,388.86
616,900.00 -
48,500.00 205,100.00
- 54,000.00
104,474.02 148,414.43
19,200.00 360,300.00
194,173.35 37,344.19
983,247.37 805,158.62
4,413,753.33 3,234,593.94
10,664,861.36 3,368,643.90
15,078,614.69 6,603,237.84
17,718,471.71 7,954,785.32
1,875,204,964.98 1,699,567,495.20
9,929,935.97 10,700,868.74
5
2017 2016
1,885,134,900.95 1,710,268,363.94
100,987,940.99 100,634,400.92
38,628,341.48 33,748,573.33
28,538,411.14 25,287,518.04
21,328,866.50 21,949,407.00
- 1,125,400.00
647,139.65 1,735,588.50
360,000.00 515,000.00
6,650,922.27 5,847,321.96
288,404,200.71 225,539,320.55
20,951,750.00 19,549,781.00
175,364,864.65 175,930,068.06
681,862,437.39 611,862,379.36
217,304,706.04 201,558,010.72
6,006,190.87 5,252,370.21
16,530,204.45 16,337,696.10
4,908,854.29 5,345,228.20
244,749,955.65 228,493,305.23
5
2017 2016
1,354,159.80 -
76,070,940.98 54,692,442.55
74,023,633.56 67,295,244.31
151,448,734.34 121,987,686.86
2,963,196,028.33 2,672,611,735.39
220,313,666.98 146,245,810.11
2,026,644.44 1,367,504.23
222,340,311.42 147,613,314.34
1,048,200,867.38 395,832,024.46
1,048,200,867.38 395,832,024.46
172,171,577.34 54,997,811.77
165,861.69 144,216.97
- 200,000.00
18,892,875.19 671,756.35
142,426.80 532,827.00
37,527,054.23 15,213,964.98
9,312,061.65 6,639,581.59
5,344,044.84 1,964,546.21
19,513,617.10 35,682,387.31
263,069,518.84 116,047,092.18
3,629,686.26 3,159,588.38
55,921,125.87 50,453,888.30
59,550,812.13 53,613,476.68
3,102,502.29 2,317,690.64
43,715,867.19 33,455,735.47
11,905,936.86 7,874,802.43
372,845.56 345,513.50
5
2017 2016
59,097,151.90 43,993,742.04
30,898,047.12 53,290,824.39
5,252,000.00 2,004,000.00
36,150,047.12 55,294,824.39
30,000,000.00 10,000,000.00
5,025,859.14 4,334,969.50
35,025,859.14 14,334,969.50
5,300.00 8,600.00
927,512.62 1,155,203.43
1,139,277.84 6,679,832.72
23,813,921.16 8,273,157.75
25,886,011.62 16,116,793.90
16,335,008.62 14,478,077.48
6,849,833.53 4,346,671.27
306,225,015.25 220,815,866.87
329,409,857.40 239,640,615.62
5
2017 2016
4,196,589.56 4,877,404.95
4,403,151.14 5,206,065.86
13,247,377.77 10,344,163.99
267,473.85 497,124.60
1,750.00 25,207.65
1,650.00 -
13,913,228.87 1,649,123.56
36,031,221.19 22,599,090.61
8,566,839.41 703,902.65
2,498,841.89 2,800,207.11
7,450,851.31 2,830,194.15
18,516,532.61 6,334,303.91
702,451.43 431,088.64
12,813,321.80 6,841,364.24
1,093,090,571.49 6,092,650.74
8,517,917.78 1,162,617.96
287,517,098.24 28,485,912.13
57,700.00 53,900.00
1,101,543.25 894,331.84
25,500.00 25,500.00
5,374,401.33 4,831,665.72
1,409,200,505.32 48,819,031.27
3,542,478,696.07 1,160,239,278.90
19,190.00 20,300.00
19,190.00 20,300.00
254,892.84 112,125.76
9,081,796.90 6,448,749.29
27,408,776.43 17,334,127.19
23,165,315.63 16,748,198.02
5
2017 2016
1,838,193.05 1,982,653.59
57,642.20 47,599.63
873,195.51 1,666,050.29
62,679,812.56 44,339,503.77
- -
- -
62,679,812.56 44,339,503.77
6,568,373,726.96 3,877,210,818.06
(6,550,655,255.25) (3,869,256,032.74)
5
2017 2016
15,106,604,360.37 16,257,461,428.57
(169,967,372.55) (2,612,596,357.16)
(33,849,562.94) (54,370,399.62)
20,000.00 -
- 16,535.00
- 48,463.98
14,902,807,424.88 13,590,559,670.77
- 536,148,000.00
2,026,135,430.65 2,218,294,866.85
553,169.00 390,390.00
980,000.00 580,000.00
1,980,000.00 2,027,941.82
19,367,700.00 21,432,044.26
2,049,016,299.65 2,778,873,242.93
12,853,791,125.23 10,811,686,427.84
6,303,135,869.98 6,942,430,395.10
54,980.00 31,145.26
54,980.00 31,145.26
13,000.00 591,436.59
13,000.00 591,436.59
10,318.20 171,666.85
37,501.26 50,322.95
6,413.48 -
54,232.94 221,989.80
6,303,149,617.04 6,942,830,987.15
nying notes.
5
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS/EQUITY
ALL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2017
(In Thousand Pesos)
Note 2017
*1 Net revenue deposited with the National Treasury (revenue including constructive receipt of income by
- Foreign Based Agencies and income remitted by agencies thru TRA)
*2 Direct adjustments to Net Assets/Equity which are not revenues or expenses (e.g. transfer of PPE from
- the agency to another directly charged to Accumulated Surplus/(Deficit))
8
This statement should be read in conjunction with the accompanying notes.
8
D LOCAL GOVERNMENT
GES IN NET ASSETS/EQUITY
2016
15,135,483
(13,083)
(5,557,855)
9,564,545
(44,837)
6,942,831
3,239
16,465,778
8
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNM
DILG-NAPOLCOM CENTER BLDG., EDSA Corner. Quezon Avenue, Quezon City
5
TERIOR AND LOCAL GOVERNMENT
LDG., EDSA Corner. Quezon Avenue, Quezon City
2017 2016
16,465,777,530.87 15,135,483,424.00
6,303,149,617.04 6,942,830,987.15
(85,601,622.88) (44,837,556.72)
(20,385,022.28) (13,083,648.43)
(6,282,467,170.09) (5,557,854,927.54)
29,917.96 3,239,252.41
16,380,503,250.62 16,465,777,530.87
panying notes.
5
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT
CONSOLIDATED STATEMENT OF CASH FLOWS
ALL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2017
(In Thousand Pesos)
Note 2017
Cash Flows From Operating Activities
Cash Inflows
Receipt of Notice of Cash Allocation/
Transfer of Allocation 27 ₱ 10,581,675 ₱
Receipt of NTA 4,095,470
Constructive Receipt of NCA for TRA 27 397,693
Collection of Income/Revenues 5,208
Receipt of Assistance and Subsidy from
Other NGAs, LGUs, GOCCs 9,701
Collection of Receivables 6,990
Receipt of Inter-Agency Fund Transfers 148,104
Receipt of Intra-Agency Fund Transfers 611,340
Trust Receipts 5,186
Other Receipts 128,540
Adjustments 27,783
Total Cash Inflows 16,017,690
Cash Outflows
Remittance to National Treasury 172,005
Payment of Expenses 3,755,917
Purchase of Inventories 39,848
Grant of Cash Advances 185,412
Prepayments 4,883
Refund of Deposits 663
Payment of Accounts Payable 161,342
Remittance of Personnel Benefit
Contributions and Mandatory Deductions 829,054
Grant of Financial Assistance/Subsidy 2,195,682
Release of Inter-Agency Fund Transfer 7,123,560
Release of Intra-Agency Fund Transfer 323,029
Other Disbursements 35,272
Remittance of taxes withheld thru TRA 27 397,693
Reversion of Unused NCA 27 169,967
Reversion of Unused NTA 33,850
9
Adjustments nb 20,285
Total Cash Outflows 15,448,462
Net Cash Provided by (Used in) Operating Activities 569,228
10
Note 2017
Cash Flow from Investing Activities
Cash Inflows
Proceeds from Sale of Assets -
Cash Outflows
Purchase of Property, Plant and Equipment 242,711
Net Cash Used In Investing Activities (242,711)
Increase (Decrease) in Cash and Cash Equivalents 326,517
9
This statement should be read in conjunction with the accompanying notes.
10
D LOCAL GOVERNMENT
OF CASH FLOWS
2016 ###
15,929,376
###
5,346
###
343,158
###
7,572
###
6,851
###
12,475
###
877,386
###
24,960
###
58,728
###
81,808
###
255,141
###
17,602,801 ###
97,520
###
4,211,808
###
21,858
###
198,945
###
15,863
###
###
98
62,172
###
717,121
###
2,461,424
###
6,488,638
###
7,696
###
353,821
###
343,158
###
2,612,596
###
54,370
###
9
111,554
###
17,758,642
###
(155,841)
###
10
2016 ###
222
###
98,740
###
(98,518)
###
(254,359)
###
676,722
###
422,363
###
9
10
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNME
DILG-NAPOLCOM CENTER BLDG., EDSA Corner. Quezon Avenue, Quezon city
Cash Inflows:
Receipt of Notice of Cash Allocation
Receipt of NTA for Trust and other Receipts
Constructive Receipt of NCA for TRA
Collection of Income/Revenues
Receipt of Assistance and subsidy from Other NGAs/LGUs/GOCCs
Collection of Receivables
Receipt of Inter-Agency Fund Transfers
Receipt of Intra-Agency Fund Transfers
Trust Receipts
Other Receipts
Adjustments
Total Cash Inflows
Cash Outflows:
Remittance to National Treasury
Payment of Expenses
Purchase of Inventories
Grant of Cash Advances
Prepayments
Refund of Deposits
Payment of Accounts Payable
Remittance of Personnel Benefit Contributions and Mandatory Deductions
Tax Remittance Advice
Grant of Financial Assistance/Subsidy
Release of Inter-Agency Fund Transfer
Release of Intra-Agency Fund Transfer
Other Disbursements
5
Reversal of Unutilized NCA
Reversal of Unutilized NTA
Adjustments
Total Cash Outflows
5
ERIOR AND LOCAL GOVERNMENT
DG., EDSA Corner. Quezon Avenue, Quezon city
T OF CASH FLOWS
AL and REGIONAL OFFICES)
ENDED DECEMBER 31, 2017
2017 2016
10,581,675,366.12 15,929,375,535.00
4,095,469,876.88 5,346,468.18
397,693,440.96 343,157,954.47
5,207,818.11 7,571,774.44
9,700,647.17 6,850,656.80
6,990,210.05 12,475,214.14
148,103,684.71 877,385,730.43
611,339,825.38 24,960,404.42
5,186,004.61 58,727,882.58
128,540,664.06 81,807,655.10
27,782,906.22 255,141,618.39
16,017,690,444.27 17,602,800,893.95
172,005,369.58 97,519,578.77
3,755,916,805.07 4,211,807,736.17
39,847,920.15 21,857,948.54
185,411,782.11 198,944,944.06
4,883,471.27 15,863,419.90
662,612.46 98,037.50
161,342,056.99 62,171,864.56
829,054,293.78 717,120,832.01
397,693,440.96 343,157,954.47
2,195,681,795.30 2,461,424,005.82
7,123,559,980.05 6,488,638,282.76
323,029,446.33 7,696,016.05
35,272,162.41 353,820,445.40
5
169,967,372.55 2,612,596,357.16
33,849,562.94 54,370,399.62
20,284,909.45 111,553,854.09
15,448,462,981.40 17,758,641,676.88
569,227,462.87 (155,840,782.93)
- 221,586.80
242,710,658.40 98,739,724.63
(242,710,658.40) (98,518,137.83)
326,516,804.47 (254,358,920.76)
422,363,072.34 676,721,993.10
748,879,876.81 422,363,072.34
ing notes.
5
DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT
CONSOLIDATED STATEMENT OF COMPARISON OF
BUDGET AND ACTUAL AMOUNT
ALL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2017
(In Thousand Pesos)
RECEIPTS
Tax Revenue - - - -
Service and Business Income - - - -
Assistance and Subsidy - - - -
Shares, Grants and Donations - - - -
Gains - - - -
Others - - - -
Total Receipts - - - -
11
This statement should be read in conjunction with the accompanying notes.
11