No.

Nama Berat Harga Harga per gram

1 Tepung 1000 12000 12
2 Cacao Powder 1000 60000 60
3 Chocochip 250 40000 160
4 Gula 1000 12500 12.5
5 Butter 1000 105000 105
6 Zucchini 750 30000 40
7 Minyak 2000 25000 12.5
8 Telor 1 1500 1500
9 Yogurt 100 10000 100
10 Loyang 5 50000 10000
11 whipped cream 1000 80000 80
12 Butter (alt) 227 36000 158.59
13 #DIV/0!
14 #DIV/0!
15 #DIV/0!
16 #DIV/0!
17 #DIV/0!
18 #DIV/0!
19 #DIV/0!
20 #DIV/0!
BROWNIES andin(20x20)
No Nama Qty Harga per gram Harga
1 Butter 113 159 17967
2 Gula 225 12.5 2812.5
3 Minyak 15 12.5 187.5
4 Telur 2 1500 3000
5 Chocochip 110 160 17600
6 Cacao powder 35 60 2100
7 Tepung 64 12 768
44435
ZUCCHINI 2 loyang (5x15)
No Nama Qty Harga per gram Harga
1 Zucchini 225 40 9000
2 Tepung 125 12 1500
3 Cacao powder 42 60 2520
4 Chocochip 140 160 22400
5 Telur 2 1500 3000
6 Minyak 60 12.5 750
7 Yogurt 60 100 6000
8 Gula 100 12.5 1250
46420
BROWNIES (20x20)
No Nama Qty Harga per gram Harga
1 Butter 145 159 23055
2 Gula 250 12.5 3125
3 Minyak 15 12.5 187.5
4 Telur 2 1500 3000
5 Chocochip 0 160 0
6 Cacao powder 80 60 4800
7 Tepung 64 12 768
34935.5
COOKIES (10 tangkap)
No Nama Qty Harga per gram Harga
1 Butter 40 159 6360
2 Gula 150 12.5 1875
3 Minyak 0 12.5 0
4 Telur 2 1500 3000
5 Chocochip 200 160 32000
6 Cacao powder 6 60 360
7 Tepung 35 12 420
8 Gula (filling) 165 12.5 2062.5
9 Whipped cream 125 80 10000
56077.5
 CINNAMON STREUSEL ZUCCHINI CAKE
No Nama Qty Harga per gram Total Harga
1 Zucchini 150 40 6000
2 Tepung 190 12 2280
3 Gula merah 100 60 6000
4 Gula 100 12.5 1250
5 Chocochip 140 160 22400
6 Telur 1 1500 1500
7 Minyak 125 15 1875
Jual: 100rb/55rb 8 Oat 60 47.5 2850
9 Gula merah 100 60 6000
10 Tepung 16 12 192
11 Butter 60 105 6300
56647

Jual : 50rb

100

10.rb
 25 AUGUSUTUS 2017
No. Nama Harga Satuan Jumlah Total
1 Brownies 20x20 100000 1 100000
2 Brownies D15 55000 3 165000
3 Doube Choc. Zucchini 50000 9 450000
TOTAL 715000