Вы находитесь на странице: 1из 10

Summary For Schedule of Prices for Package "C"- Construction Of LILO of both CKT 220KV Begusarai- Purnea D/C

Transmission Line at 220


KV Khagaria (New) GSS (CKM - 28 KM)

NIT NO12/PR/BSPTCL/2016 (Pkg-A)

NAME OF THE BIDDER R.S. Infraprojects Pvt. Ltd.

Sl. NO. Description Amount (Rs.)

1 Total Price for supply (ex works prices with duties and taxes) of materials and equipments . 63,183,473.52

2 Total Price for Freight & Insurance Charges. 1,053,080.00

3 Total price for Erection of Transmission line. 24,002,390.00

4 Total Price for the complete project(without Entry Tax) 88,238,943.52

5 Total Price for the complete project(with Entry Tax) 69,375,477.81


PRICE BID SHEET(FOR PACKAGE "C")
Schedule of Prices for Package - Construction Of LILO of both CKT 220KV Begusarai- Purnea D/C Transmission Line at 220 KV Khagaria (New) GSS (CKM - 28 KM)
Price Schedule for Supply of material

NIT NO 12 /PR/BSPTCL/2016 (Pkg-A) (Supply items)

NAME OF THE BIDDER & ADDRESS R.S. Infraprojects Pvt. Ltd.

Sl. No. Item Description


Duties and
taxes on
directly
Duties and Duties and supplied
taxes on taxes on items not
Duties and taxes Duties and taxes directly directly Duties and taxes included in
on directly on directly supplied items supplied items on directly price under
Unit Qty
Unit Ex Works Total Ex Works Price supplied items supplied items not included in not included in supplied items column 6
Price (Rs) (Rs) not included in not included in price under price under not included in (for bought
price under price under column 6 (for column 6 (for price under out items,
column 6 (for column 6 (for bought out bought out column 6 (for taxes and
Whether to bought out items, bought out items, items, taxes items, taxes bought out duties are
be supplied taxes and duties taxes and duties and duties are and duties are items, taxes and to be
are to be are to be to be included to be included duties are to be included in
direct or as included in the included in the in the price in the price included in the the price
Unit Supply Price Total Supply Price
bought out price under price under under column under column price under under incl. of Taxes & incl. of Taxes &
items column 6) column 6) 6) 6) column 6) column 6) Duties (Rs.) Duties (Rs.)

Any other
(To be
Any other (To specified)
be specified) Total
Unit Excise duty Total Excise Unit Sales Tax Total Sales Unit price Price
(Rs.) Duty (Rs.) (Rs.) Tax (Rs.) (Rs.) (Rs.)

(4 x 5) (4x8) (4x10) (4x12) (5+8+10+12) (4x14)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

A 220 KV Trans line materials

Towers
1
1.1 Fabrication, galvanizing and
supply of various types of towers
and it's body and leg extensions
(complete)including stubs and
bolts & nuts but excluding
hangers . Payment shall be
made for identified MT for
complete towers.

HT Steel MT 100.00 72,700.00 7,270,000.00 Direct 9,087.50 908,750.00 1,635.75 ### - 83,423.25 8,342,325.00
a
Mild steel MT 148.00 69,700.00 10,315,600.00 Direct 8,712.50 ### 1,568.25 ### - 79,980.75 11,837,151.00
b
Supply of nuts & bolts 135,000.00 1,687,500.00 Bought Out - - - 135,000.00 1,687,500.00
MT 12.50
c
1.2 Fabrication, galvanizing and
supply of stubs for various types
of towers with pack washer
excluding supply of nuts & bolts

HT Steel 72,700.00 508,900.00 Direct 9,087.50 63,612.50 1,635.75 11,450.25 - 83,423.25 583,962.75
a MT 7.00

Mild steel 69,700.00 139,400.00 Direct 8,712.50 17,425.00 1,568.25 3,136.50 - 79,980.75 159,961.50
b MT 2.00

Supply of nuts & bolts 135,000.00 81,000.00 Bought Out - - - 135,000.00 81,000.00
c MT 0.60

Supply of template-one no for 69,700.00 59,245.00 Direct 8,712.50 7,405.63 1,568.25 1,333.01 - 79,980.75 67,983.64
d T2, ST2, MT2 (extension MT 0.85
+normal) and LT2 type tower

Hanger of 20 mm dia rod for 1,200.00 246,000.00 Bought Out - - - 1,200.00 246,000.00
e suspension fitting No 205

Supply of earthing of towers - - - -


2

Pipe type 10,000.00 350,000.00 Direct 1,250.00 43,750.00 225.00 7,875.00 - 11,475.00 401,625.00
No 35
a
Supply of following tower
4 accessories
Danger plate No 45 600.00 27,000.00 Bought Out - - - 600.00 27,000.00
a
Number plate No 45 600.00 27,000.00 Bought Out - - - 600.00 27,000.00
b
Phase plate (set of three) 600.00 27,000.00 Bought Out - - - 600.00 27,000.00
Set 45
c
Anti climbing device Set 45 10,000.00 450,000.00 Direct 1,250.00 56,250.00 225.00 10,125.00 - 11,475.00 516,375.00
d
Circuit plate (set of two) Set 45 600.00 27,000.00 Bought Out - - - 600.00 27,000.00
e
Bird guard (set of six) 1,500.00 67,500.00 Bought Out - - - 1,500.00 67,500.00
Set 45
f
Supply of line materials -
5
ACSR ZEBRA conductor KM 86 373,076.56 32,084,584.42 Bought Out - - - 373,076.56 32,084,584.42
(i)
GI(7/10) SWG Earth Wire KM 15 71,550.11 1,073,251.58 Bought Out - - - 71,550.11 1,073,251.58
ii)
Hardware fittings
iii)
Single 'I' Suspension insulator 1,895.70 310,894.24 Bought Out - - - 1,895.70 310,894.24
string (suitable for 90 KN Long
a Rod Polymer Insulator ) Set 164

Double suspension insulator 3,929.06 165,020.48 Bought Out - - - 3,929.06 165,020.48


b string (suitable for 90 KN Long Set 42
Rod Polymer Insulator)
Single tension insulator strings 3,268.63 496,832.50 Bought Out - - - 3,268.63 496,832.50
c (suitable for 120 KN Long Rod Set 152
Polymer Insulator )
Double tension insulators string 5,798.71 202,954.88 Bought Out - - - 5,798.71 202,954.88
(suitable for 120 KN Long Rod Set 35
Polymer Insulator )
d
Conductors and GI earthwire
accessories
6
Mid span compression joint for 1,116.21 109,388.58 Bought Out - - - 1,116.21 109,388.58
a ACSR Zebra conductor set 98

Mid span compression joint for 139.53 3,906.73 Bought Out - - - 139.53 3,906.73
b Earthwire conductor Nos. 28

Flexible copper bonds for 762.74 19,831.33 Bought Out 762.74 19,831.33
c Earthwire No 26

Vibration damper for earth wire 623.22 62,321.72 Bought Out 623.22 62,321.72
d No 100

Suspension clamp assembly for 595.31 20,240.61 Bought Out 595.31 20,240.61
e Earthwire Set 34

Tension clamp assembly for 576.71 17,301.25 Bought Out 576.71 17,301.25
f earthwire Set 30

Vibration damper for ACSR 1,134.81 624,147.41 Bought Out - - - 1,134.81 624,147.41
g Zebra conductor No 550

P.A.Rod for Zebra conductor 1,953.37 400,440.33 Bought Out - - - 1,953.37 400,440.33
h No 205

Long Rod Polymer Insulators for


7 tension/ suspension fittings
7,178.23 1,794,556.75 Bought Out - - - 7,178.23 1,794,556.75
a 90 KN Nos. 250

7,720.08 1,698,416.83 Bought Out - - - 7,720.08 1,698,416.83


b 120 KN Nos. 220

8 Spares

328,000.00 984,000.00 Direct 41,000.00 123,000.00 7,380.00 22,140.00 - 376,380.00 1,129,140.00


a Suspension Tower Nos. 3

6 Mtr. Extension for suspension 90,200.00 180,400.00 Direct 11,275.00 22,550.00 2,029.50 4,059.00 - 103,504.50 207,009.00
b No 2
Tower
656,000.00 1,312,000.00 Direct 82,000.00 164,000.00 14,760.00 29,520.00 - 752,760.00 1,505,520.00
9 LT2 Tower with 6mtr Extn. No 2

60,367,234.64 ### ### - 1,186,157.72 63,183,473.52


Total
PRICE BID SHEET(FOR PACKAGE "C")

Schedule of Prices for Package - Construction Of LILO of both CKT 220KV Begusarai- Purnea D/C Transmission Line at 220
KV Khagaria (New) GSS (CKM - 28 KM)
Price Schedule for Supply of material

NIT NO 12 /PR/BSPTCL/2016 (Pkg-A) (F&I)

NAME OF THE BIDDER & ADDRESS

Sl. Item Description


No. Unit Qty Freight & Insurance Charges

Unit Rate for


Unit Rate for Total Price for
Insurance Total price for for
freight including freight including
including Insurance including
service tax, if service tax if any
service tax if service tax if any (Rs)
any(Rs) (Rs)
any (Rs)

1 2 3 4 5 6 7 8

A 220 KV Trans line materials

Towers
1
1.1 Fabrication, galvanizing and
supply of various types of towers
and it's body and leg extensions
(complete)including stubs and
bolts & nuts but excluding
hangers . Payment shall be
made for identified MT for
complete towers.

HT Steel MT 100.00 5,600.00 828,800.00 -


a
Mild steel MT 148.00 5,600.00 - -
b
Supply of nuts & bolts - -
MT 12.50
c
1.2 Fabrication, galvanizing and
supply of stubs for various types
of towers with pack washer
excluding supply of nuts & bolts

a HT Steel MT 7.00 5,600.00 39,200.00 -


b Mild steel MT 2.00 5,600.00 11,200.00 -
c Supply of nuts & bolts MT 0.60 - -
Supply of template-one no for 5,600.00 4,760.00 -
d T2, ST2, MT2 (extension MT 0.85
+normal) and LT2 type tower
Hanger of 20 mm dia rod for - -
e No 205
suspension fitting
2 Supply of earthing of towers
a Pipe type No 35 - -
Supply of following tower
4 accessories
a Danger plate No 45 - -
b Number plate No 45 - -
c Phase plate (set of three) Set 45 - -
d Anti climbing device Set 45 - -
e Circuit plate (set of two) Set 45 - -
f Bird guard (set of six) Set 45 - -
5 Supply of line materials
(i) ACSR ZEBRA conductor KM 86 - -
ii) GI(7/10) SWG Earth Wire KM 15 - -
iii) Hardware fittings
Single 'I' Suspension insulator - -
a string (suitable for 90 KN Long Set 164
Rod Polymer Insulator )
Double suspension insulator - -
b string (suitable for 90 KN Long Set 42
Rod Polymer Insulator)
Single tension insulator strings - -
c (suitable for 120 KN Long Rod Set 152
Polymer Insulator )
Double tension insulators string - -
(suitable for 120 KN Long Rod Set 35
d Polymer Insulator )
Conductors and GI earthwire
6 accessories
Mid span compression joint for - -
a set 98
ACSR Zebra conductor
Mid span compression joint for - -
b Nos. 28
Earthwire conductor
Flexible copper bonds for - -
c No 26
Earthwire
d Vibration damper for earth wire No 100 - -
Suspension clamp assembly for - -
e Set 34
Earthwire
Tension clamp assembly for - -
f Set 30
earthwire
Vibration damper for ACSR - -
g No 550
Zebra conductor
h P.A.Rod for Zebra conductor No 205 - -
Long Rod Polymer Insulators for
7
tension/ suspension fittings
- -
a 90 KN Nos. 250
- -
b 120 KN Nos. 220

8 Spares

22,400.00 67,200.00 -
a Suspension Tower Nos. 3

6 Mtr. Extension for suspension 6,160.00 12,320.00 -


b No 2
Tower
44,800.00 89,600.00 -
9 LT2 Tower with 6mtr Extn. No 2

Total 1,053,080.00 -

Total F&I 1,053,080.00


PRICE BID SHEET
Schedule of Prices for Package - Construction Of LILO of both CKT 220KV Begusarai- Purnea D/C Transmission Line at 220
KV Khagaria (New) GSS (CKM - 28 KM)
Price Schedule for Erection of Material

NIT NO 12/PR/BSPTCL/2016 (Pkg-A) (Erection Items)

NAME OF THE BIDDER

Sr No Item Description Unit Qty Erection Charges with

Unit Prices for


Total Erection and
Erection &
comm charges
commissioning
including service
including service
tax(Rs.)
tax(Rs)

1 2 3 4 9 10

A Erection of 220 KV Trans line

KM 31,000.00 434,000.00
1 Detailed survey including profiling, tower spotting & check survey 14
(route
length)
2 Soil investigation
a For angle tower location only
12,000.00 168,000.00
All kinds of soil except fishered rock and hard rock Loc 14

3 Work associated with tower foundations


3.1 Excavation in various types of soil
270.00 148,500.00
i In dry soil Cu M 550

340.00 314,840.00
ii In wet soil Cu M 926

600.00 1,072,800.00
iii) Partially submurged Cu M 1788

700.00 1,568,000.00
iv) Fully submurged Cu M 2240

Concreting (including all associated works related to foundation) (In


3.2
Cum)
12,000.00 6,552,000.00
i Concrete mix (M 20) 1:1.5:3 Cu M 546

10,500.00 1,018,500.00
ii Concrete mix 1:3:6 (Lean concrete) Cu M 97

68,000.00 2,856,000.00
3.3 Supply, Transportation and placement of reinforcement steel MT 42

200,000.00
3.4 Installation of stubs MT 10 20,000.00

8,500.00 1,976,250.00
Erection of various type of towers and tower extension (complete),
bolts & nuts, step bolts, D shackles etc. including tack welding &
4(i) MT 232.5
supply and application of zinc rich primer and two coats of enamel
paints. Total

5 Installation of earthing of towers


PRICE BID SHEET
Schedule of Prices for Package - Construction Of LILO of both CKT 220KV Begusarai- Purnea D/C Transmission Line at 220
KV Khagaria (New) GSS (CKM - 28 KM)
Price Schedule for Erection of Material

NIT NO 12/PR/BSPTCL/2016 (Pkg-A) (Erection Items)

NAME OF THE BIDDER

Sr No Item Description Unit Qty Erection Charges with

225,000.00
a Pipe type No 45 5,000.00

6 Installation of following tower accessories

100.00 4,500.00
a Danger plate No 45

100.00 4,500.00
b Number plate No 45

100.00 4,500.00
c Phase plate (set of three) Set 45

2,000.00 90,000.00
d Anti climbing device Set 45

100.00 4,500.00
e Circuit plate (set of two) Set 45

300.00 13,500.00
f Bird guard (set of six) Set 45

7 Protection of tower footing

6,000.00 300,000.00
Random rooble stone masonary in 1:5 cement mortar including back
a filling and levelling of volume enclosed by revetment and top seal CuM 50
cover by M 15 concrete nominal mix 1:2:4

8 Conductors and Earthwire accessories

10,000.00 110,000.00
a Installation Of Hardware Assembly Set 11

Installation, testing & commissioning of complete comunication 100,000.00 100,000.00


b equipments LS 1

225,000.00 3,150,000.00
Installation of Long Rod Polymer Insulator strings complete with KM
arching horns and necessary hardwares,installing and stringing of
9 14
conductor including fixing of conductor accessories, installing and (line
stringing of earth wire accessories for the line length)

Crop and tree compensation, forest clearance, PTCC,Road crossing 3,640,000.00 3,640,000.00
10(i) LS 1
and other crossing charges.
11 Transportation and erection of insulators
100.00 25,000.00
90 KN Nos 250

120 KN Nos 220 100.00 22,000.00

Total 24,002,390.00