Вы находитесь на странице: 1из 33
MALAYSIAN RESOURCES CORPORATION BERHAD
 

MALAYSIAN RESOURCES CORPORATION BERHAD

 

Level 30, Menara Allianz Sentral, No.203, Jalan Tun Sambanthan, Kuala Lumpur Sentral, 50470 Kuala Lumpur.

 
 

Contractor's Interim Claim No. 32 (M&E)

 
 

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

DATE Of COMMENCEMENT

 

:

25-Jun-2015

INTERIM CLAIM NO

:

32

DATE OF COMPLETION

:

24-Jan-2017

DATE OF CLAIM

:

31 March, 2018

LIQUIDATED ASCERTAINED DAMAGES

 

:

PERIOD ENDING

:

31 March, 2018

1) TNB Substation

 

:

RM1,000.00/per calendar day

CONTRACT SUM

:

RM

11,016,000.00

2) Remaining Works

:

RM40,000.00/per calendar day

REVICED SUM

:

RM

-

CAR Policy No.

 

: CN 000034

LIMIT OF RETENTION SUM

:

RM 550,800.00

WC Policy No.

: CN 000037

 
  • 1. AWARDED CONTRACT SUM

 

RM

61,400,000.00

  • 2. APPROVED NET ADD/DDT OF VARIATION ORDER SUM

RM

-

  • 3. REVISED CONTRACT SUM

 

RM

61,400,000.00

 

VALUE OF SUB CONTRACT COST

   
  • 4. TOTAL VALUE OF M&E WORK DONE

RM

11,052,273.77

  • 5. MATERIAL ON SITE

 

RM

-

  • 6. TOTAL SUB CONTRACT WORKDONE COST

RM

11,052,273.77

 
  • 7. NETT WORKDONE VALUE

 

RM

11,052,273.77

 

LESS

 
  • 8 NETT CUMMULATIVE AMOUNT PREVIOUSLY CERTIFIED (From Certificate No. 1-31)

RM

(10,814,874.90)

  • 9 TOTAL AMOUNT IN THIS CLAIM

 

RM

237,398.87

 

(excluding GST 6%)

 

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E) SUMMARY

BILL

DESCRIPTION

CONTRACT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

NO.

AMOUNT (RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

8

PC & PROVISIONAL SUM

20,358,250.00

2.12%

432,407.97

0.00%

-

2.12%

432,407.97

9

M&E WORKS

11,016,000.00

94.25%

10,382,466.93

2.16%

237,398.86

96.40%

10,619,865.80

 

TOTAL CLAIM AMOUNT

31,374,250.00

 

10,814,874.90

 

237,398.86

 

11,052,273.77

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

MATERIAL ON SITE

ITEM

DESCRIPTION

UNIT

QTY

RATE (RM)

AMOUNT (RM)

           
 

TOTAL

     

-

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

 

NSC CONTRACT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

ITEM NO

DESCRIPTION

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

 

PRIME COST SUM

             

B

Lift Services

462,330.00

90.00%

416,097.00

0.00%

90.00%

  • - 416,097.00

4,623.30

90.00%

4,160.97

0.00%

90.00%

  • - 4,160.97

ADD for Profit ADD for attendance

13,500.00

90.00%

12,150.00

0.00%

90.00%

  • - 12,150.00

 

TOTAL

   

432,407.97

 

-

 

432,407.97

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

Main Summary of M&E Works

Item

Description of Works

Contract

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

Amount ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

1.

ACMV SERVICES

4,500,000.00

93.94%

4,227,230.08

2.49%

111,952.75

96.43%

4,339,182.83

2.

ELECTRICAL SERVICES

3,116,000.00

95.68%

2,981,538.01

0.19%

5,828.95

95.87%

2,987,366.96

3.

HYDRAULICS SERVICES (PLUMBING, SANITARY & GAS)

1,000,000.00

90.23%

902,259.00

6.95%

69,528.00

97.18%

971,787.00

4.

FIRE PROTECTION SERVICES

2,400,000.00

94.64%

2,271,439.83

2.09%

50,089.17

96.73%

2,321,529.00

 

TOTAL AMOUNT FOR M&E WORKS :

11,016,000.00

94.25%

10,382,466.92

2.16%

237,398.86

96.40%

10,619,865.79

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

Summary of ACMV Services

Item

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

1.

CENTRAL AIR CONDITIONING PLANT & EQUIPMENT

1,454,246.40

97.08%

1,411,772.93

2.21%

32,085.92

99.29%

1,443,858.85

2.

PIPEWORK

215,396.30

97.00%

208,934.41

2.91%

6,263.80

99.91%

215,198.21

3.

AIR HANDLING UNITS AND FAN COIL UNITS

578,014.10

97.00%

560,673.68

3.00%

17,340.42

100.00%

578,014.10

4.

AIR CONDITIONED DUCTWORK & AIR DIFFUSION

438,004.40

96.89%

424,362.32

3.11%

13,642.08

100.00%

438,004.40

5.

MECHANICAL VENTILATION & AIR DIFFUSION

756,881.10

97.36%

736,874.20

2.63%

19,899.21

99.99%

756,773.41

6.

AC MAIN SWITCHBOARD

68,271.70

97.00%

66,223.55

3.00%

2,048.15

100.00%

68,271.70

7.

BMS SYSTEM - HARDWARE AND SOFTWARE

827,154.00

90.13%

745,508.69

2.16%

17,874.86

92.29%

763,383.56

8.

OTHERS

162,032.00

44.98%

72,880.31

1.73%

2,798.30

46.71%

75,678.60

 

TOTAL AMOUNT FOR ACMV SERVICES

4,500,000.00

93.94%

4,227,230.08

2.49%

111,952.75

96.43%

4,339,182.83

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

ACMV SERVICES

 

Item

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

1

CENTRAL AIR CONDITIONING PLANT & EQUIPMENT

             
 

1.

1

Supply, install, test and commission of Water Cooled Chillers, complete with vibration isolators, controls and all associated works:-

 
  • (a) Water-cooled Chillers - 2 Nos of 200 RT Chiller

652,283.80

97%

632,715.29

2%

13,045.68

99%

645,760.96

  • (b) Associated Electrical Motor Control Centre Panels

69,428.20

97%

67,345.35

2%

1,388.56

99%

68,733.92

  • (c) Associated electrical & control wiring & containment

34,425.10

97%

33,392.35

2%

688.50

99%

34,080.85

  • (d) Auto-tube cleaning system complete with all necessary accessories

122,702.80

97%

119,021.72

2%

2,454.06

99%

121,475.77

  • (e) Pressurisation & Degasser unit

56,639.60

97%

54,940.41

2%

1,132.79

99%

56,073.20

  • (f) BMS works as per Points schedule

34,425.10

97%

33,392.35

0%

-

97%

33,392.35

  • (g) Any other items not specified

-

 

1.

2

Supply, install, test and commission of Cooling Towers, complete with support, ladder, vibration isolators and all associated works:-

 
  • (a) Heat Rejection

109,431.70

97%

106,148.75

3%

3,282.95

100%

109,431.70

  • (b) New VSD for the Cooling Tower fan motors

4,327.40

97%

4,197.58

3%

129.82

100%

4,327.40

  • (c) Electrical works, Control Panels and Control system

38,637.60

97%

37,478.47

3%

1,159.13

100%

38,637.60

  • (d) Associated electrical & control wiring & containment

24,617.40

97%

23,878.88

3%

738.52

100%

24,617.40

  • (e) BMS works as per Points schedule

21,155.60

97%

20,520.93

3%

634.67

100%

21,155.60

  • (f) Side stream filtration system and automatic dosing system

55,004.30

98%

53,904.21

2%

1,100.09

100%

55,004.30

  • (g) Any other items not specified

-

 

1.

3

Supply, install, test and commission of Primary Chilled Water Pumps complete with vibration isolators, inertia blocks, valves, accessories and all associated works: -

 
  • (a) Chilled Water Pumps (For chillers)

16,731.70

97%

16,229.75

3%

501.95

100%

16,731.70

  • (b) VSD for the pump motors

5,000.30

95%

4,750.29

5%

250.02

100%

5,000.30

  • (c) Associated Electrical Motor Control Centre Panels

24,039.80

97%

23,318.61

3%

721.19

100%

24,039.80

  • (d) BMS works as per Points schedule

7,692.80

97%

7,462.02

3%

230.78

100%

7,692.80

  • (e) Inertia Block & concrete for the Chilled Water Pumps

8,077.40

100%

8,077.40

0%

-

100%

8,077.40

  • (f) Any other items not specified

-

 

1.

4

Supply, install, test and commission of Condenser Water Pumps complete with vibration isolators, inertia blocks, valves, accessories and all associated works: -

 
  • (a) New Condenser Water Pumps(For chillers)

21,924.90

97%

21,267.15

3%

657.75

100%

21,924.90

  • (b) VSDs for the pump motors

7,692.80

97%

7,462.02

3%

230.78

100%

7,692.80

  • (c) Electrical works, Control Panels and Control system

34,617.40

97%

33,578.88

3%

1,038.52

100%

34,617.40

  • (d) Inertia Block and Concrete Plinths for the Condenser pumps

15,385.50

100%

15,385.50

0%

-

100%

15,385.50

  • (e) BMS works as per Points schedule

16,154.80

97%

15,670.16

3%

484.64

100%

16,154.80

  • (f) Any other please specify:

-

1.

5

Supply and install of AC Makeup Water Pumps and associated pipeworks from Concrete Tank to Cooling Towers, including vibration isolators, inertia blocks, valve, accessories and all associated works.

40,194.60

97%

38,988.76

3%

1,205.84

100%

40,194.60

1.

6

Supply and install of measurement and verification field devices for Main Chiller Plant e.g. temperature sensors, flow meters and power meters for data logging at 1 minute sampling for central chiller plant as set out in the GBI / LEED requirement

33,655.80

97%

32,646.13

3%

1,009.67

100%

33,655.80

 

Sub-Total for Item 1

1,454,246.40

97.08%

1,411,772.93

2.21%

32,085.92

99.29%

1,443,858.85

2.

PIPEWORK

             

2.

1

Supply, deliver and install chilled water pipework installed c/w all fittings, accessories, insulation, control valves, constant flow valves, strainers, valves, flexible couplings, painting and labelling and all associated works:- Interconnecting chillers and pumps and main headers within the chilled
(a)

water pump room

59,715.00

97%

57,923.55

3%

1,791.45

100%

59,715.00

 
  • (b) Distribution pipework to AHUs and FCUs on Roof

50,771.00

97%

49,247.87

3%

1,523.13

100%

50,771.00

  • (c) Distribution pipework to FCUs on Ground Level

16,924.60

97%

16,416.86

3%

100%

  • 507.74 16,924.60

  • (d) Distribution pipework to FCUs on Basement Level

24,039.80

97%

23,318.61

3%

100%

  • 721.19 24,039.80

  • (e) Distribution pipework to any other areas

2,884.80

97%

2,798.26

3%

86.54

100%

2,884.80

2.

2

Supply, deliver and install condenser water pipework installed c/w all fittings, accessories, insulation, control valves, constant flow valves, strainers, valves, flexible couplings, painting and labelling

 

Interconnecting chiller and pump pipework and main condenser

  • (a) headers within the chiller plant room

  • (b) cooling towers

From condenser water headers within chilled water plant room to

24,039.80

97%

23,318.61

3%

100%

  • 721.19 24,039.80

17,212.50

97%

16,696.13

3%

100%

  • 516.38 17,212.50

2.

3

Supply, deliver and install condensate drain pipework c/w all fittings, insulation and accessories to nearest floor traps

 
  • (a) From Roof top AHUs and FCUs

9,231.30

97%

8,954.36

2%

99%

  • 184.63 9,138.99

  • (b) From all other areas

10,577.50

97%

10,260.18

2%

99%

  • 211.55 10,471.73

Sub-Total for Item 2 215,396.30 97.00% 208,934.41 2.91% 6,263.80 99.91% 215,198.21 PROPOSED DESARU CONFERENCE CENTRE AT
 

Sub-Total for Item 2

215,396.30

97.00%

208,934.41

2.91%

6,263.80

99.91%

215,198.21

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

 

Contractor's Interim Claim No. 32 (M&E)

 
 

ACMV SERVICES

Item

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

3.

AIR HANDLING UNITS AND FAN COIL UNITS

             

3.

1

Supply and install of Chilled Water Air Handling Units and all associated

 

works:-

  • (a) Air Handling Units - Ballrooms

123,468.70

97%

119,764.64

3%

3,704.06

100%

123,468.70

  • (b) Air Handling Units - Kitchen

22,789.80

97%

22,106.11

3%

683.69

100%

22,789.80

  • (c) Pre-cool Air Handling Units - Roof Level & Others

162,605.50

97%

157,727.34

3%

4,878.17

100%

162,605.50

3.

2

Supply and install of Chilled Water Fan Coil Unit (FCUs) and all associated works on:-

 
  • (a) Block A - Guestrooms and Corridor

N/A

  • (b) BOH Areas (Including Kitchen)

25,384.90

97%

24,623.35

3%

761.55

100%

25,384.90

  • (c) FOH Areas (VIP Rooms etc.)

22,692.50

97%

22,011.73

3%

680.78

100%

22,692.50

  • (d) All Other Areas not specified herein

-

3.

3

 

Supply, install, test and commission of electrical, control panels and controls for PAHUs, AHUs and FCUs c/w all DDC, control panels, starters, variable speed drives, cables, trunking, BMS interface, termination, controls, sensors, valves, balancing valves and actuators and all associated works:-

  • (a) PAHU

21,539.70

97%

20,893.51

3%

646.19

100%

21,539.70

  • (b) AHUs

73,561.90

97%

71,355.04

3%

2,206.86

100%

73,561.90

  • (c) FCUs

43,656.40

97%

42,346.71

3%

1,309.69

100%

43,656.40

3.

4

Supply and test and commission of BMS work as per points schedule and all associated works:-

 
  • (a) PAHU

25,963.00

97%

25,184.11

3%

778.89

100%

25,963.00

  • (b) AHUs

43,271.70

97%

41,973.55

3%

1,298.15

100%

43,271.70

  • (c) FCUs

13,080.00

97%

12,687.60

3%

392.40

100%

13,080.00

 

Sub-Total for Item 3

578,014.10

97.00%

560,673.68

3.00%

17,340.42

100.00%

578,014.10

4.

AIR CONDITIONED DUCTWORK & AIR DIFFUSION

             

4.

1

Supply, deliver and install air-conditioning fresh air, supply air and return air ductwork c/w accessories, insulation, fire damper, volume control damper, motorised damper, controls, painting and labelling for:

             
 
  • (a) From Precool AHU to each AHU in the Roof

13,173.80

97%

12,778.59

3%

395.21

100%

13,173.80

  • (b) From Precool AHU to each FCUs in the building

23,559.10

97%

22,852.33

3%

706.77

100%

23,559.10

  • (c) From AHU to the Ballrooms

135,584.70

97%

131,517.16

3%

4,067.54

100%

135,584.70

  • (d) From AHU to Pre-Function Areas

148,277.80

97%

143,829.47

3%

4,448.33

100%

148,277.80

  • (e) Kitchen

33,846.40

97%

32,831.01

3%

1,015.39

100%

33,846.40

  • (i) Any other please specify:

-

-

4.

2

Supply, deliver and install air conditioning supply air and return air ductwork for Fan Coil Units (FCUs) c/w accessories, insulation, fire damper, volume control damper, motorised damper, controls, painting and labelling for:

 
  • (a) Basement Level

19,424.20

95%

18,452.99

5%

971.21

100%

19,424.20

  • (f) Ground Level

5,673.40

95%

5,389.73

5%

283.67

100%

5,673.40

  • (h) Any other please specify:

4.

3

Supply, deliver and install air conditioning air grilles/diffuser as per the Tender Specification and Drawings of :

 
  • (a) All Hotel Guestroom and Corridors

N/A

  • (b) Hotel Guestroom Corridors FCUs

N/A

  • (c) Lower Ground Level - BOH Areas

5,769.60

97%

5,596.51

3%

173.09

100%

5,769.60

  • (d) Lower Ground Level - SPA Area & Gym

N/A

  • (e) Ground Level FOH Areas FCUs

27,501.60

97%

26,676.55

3%

825.05

100%

27,501.60

  • (f) Ground Level - Kitchen Areas FCUs

25,193.80

97%

24,437.99

3%

755.81

100%

25,193.80

  • (h) Any other please specify:

 

Sub-Total for Item 4

438,004.40

96.89%

424,362.32

3.11%

13,642.08

100.00%

438,004.40

5.

MECHANICAL VENTILATION & AIR DIFFUSION

             

5.

1

Supply, deliver and install Carpark Ventilation fans, attenuators, installed c/w anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories as specified including electrical and controls:-

 
  • (a) Carpark Ventilation (Supply & Exhaust) Fans and Ductless Fans

163,662.10

97%

158,752.24

3%

4,909.86

100%

163,662.10

  • (b) CO Sensors, CO Control System and associated works

10,769.30

97%

10,446.22

2%

215.39

99%

10,661.61

  • (c) Air-distribution ductworks and associated works

14,615.70

97%

14,177.23

3%

438.47

100%

14,615.70

  • (d) Electrical works, Control Panels and Control system

33,847.50

97%

32,832.08

3%

1,015.43

100%

33,847.50

  • (e) BMS works as per Points schedule

15,769.60

96%

15,138.82

4%

630.78

100%

15,769.60

  • (f) Any other please specify:

5.

2

Supply, deliver and install Kitchen Ventilation fans, attenuators, installed c/w anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories as specified including electrical and controls:-

 
  • (a) Kitchen Exhaust Bifurcated Fans

54,328.90

97%

52,699.03

3%

1,629.87

100%

54,328.90

  • (b) Kitchen Fresh Air Make-up Fans

42,886.50

97%

41,599.91

3%

1,286.60

100%

42,886.50

 
  • (c) Electrostatic Air Cleaner System

 

120,299.10

97%

116,690.13

3%

3,608.97

100%

120,299.10

  • (d) Kitchen exhaust (fire-rated) ductworks when running outside kitchens and kitchen supply ductwork with fire dampers and associated works

50,002.30

98%

49,002.25

2%

1,000.05

100%

50,002.30

  • (e) Kitchen supply and exhaust (non fire-rated) ductworks and associated works

27,981.80

100%

27,981.80

0%

-

100%

27,981.80

  • (f) Electrical works, control panels and control system

14,808.00

97%

14,363.76

3%

444.24

100%

14,808.00

  • (g) BMS works as per Points schedule

11,730.90

97%

11,378.97

3%

351.93

100%

11,730.90

  • (h) Any other: please specify:

 
 

Carried Forward Total

 

560,701.70

97.21%

545,062.43

2.77%

15,531.58

99.98%

560,594.01

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

 

Contractor's Interim Claim No. 32 (M&E)

 
 

ACMV SERVICES

Item

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

 

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

 

B/F

 

560,701.70

 

545,062.43

 

15,531.58

 

560,594.01

5.

3

Supply, deliver and install Toilet Exhaust Ventilation fans, attenuators, installed c/w anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories as specified including electrical and controls:-

 
 
  • (a) Mechanical Toilet Ventilation fans

 

24,135.70

97%

23,411.63

3%

724.07

100%

24,135.70

  • (b) Air-distribution ductworks and associated works

13,442.40

97%

13,039.13

3%

403.27

100%

13,442.40

  • (c) Electrical works, Control Panels and Control system

10,577.20

97%

10,259.88

3%

317.32

100%

10,577.20

  • (d) BMS works as per Points schedule

6,730.90

97%

6,528.97

3%

201.93

100%

6,730.90

  • (e) Any other please specify:

-

5.

4

Supply, deliver and install Plant room Mechanical Ventilation fans, attenuators, installed c/w anti-vibration mounts, flexible connectors,

 
 

ductwork, grilles, and accessories as specified including electrical and

controls:-

  • (a) Mechanical supply & exhaust ventilation fans

 

20,097.00

97%

19,494.09

3%

602.91

100%

20,097.00

  • (b) Air-distribution ductworks and associated works

15,115.50

97%

14,662.04

3%

453.47

100%

15,115.50

  • (c) Electrical works, Control Panels and Control system

13,269.70

97%

12,871.61

3%

398.09

100%

13,269.70

  • (d) BMS works as per Points schedule

8,461.70

97%

8,207.85

3%

253.85

100%

8,461.70

  • (e) Any other: please specify:

-

5.

5

Supply, deliver and install other general Mechanical Ventilation fans,

 

attenuators, installed c/w anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories as specified including electrical and

controls:-

  • (a) Other general mechanical supply & exhaust ventilation fans

 

47,310.10

99%

46,837.00

1%

473.10

100%

47,310.10

  • (b) Air-distribution ductworks and associated works

15,307.80

99%

15,154.72

1%

153.08

100%

15,307.80

 
  • (c) Electrical works, Control Panels and Control system

 

13,269.70

99%

13,137.00

1%

132.70

100%

13,269.70

  • (d) BMS works as per Points schedule

8,461.70

97%

8,207.85

3%

253.85

100%

8,461.70

  • (e) Any other: please specify:

 
 

Sub-Total for Item 5

 

756,881.10

97.36%

736,874.20

2.63%

19,899.21

99.99%

756,773.41

6.

AC MAIN SWITCHBOARD

             

6.

1

Design, supply, deliver and installation of air conditioning main switchboard (located in chilled water pump room) c/w starters, accessories and wiring to the AC equipment

 

68,271.70

97%

66,223.55

3%

2,048.15

100%

68,271.70

 

Sub-Total for Item 6

 

68,271.70

97.00%

66,223.55

3.00%

2,048.15

100.00%

68,271.70

7.

BMS SYSTEM - HARDWARE AND SOFTWARE

             

7.

1

Supply, deliver and install BMS Operator workstation and other hardware consisting of workstations, laptop, printer and all accessories as specified in the Specification.

 

22,019.90

0%

-

0%

-

0%

-

7.

2

Design, supply, deliver and install BMS control network, c/w DDC controllers, field devices, remote processing units, interfacing panels, hardware points and all accessories as specified in the Specification.

 
 
  • (a) ACMV Services associated control points

 

307,516.60

97%

298,291.10

2%

6,150.33

99%

304,441.43

  • (b) Fire Services associated control points

31,058.90

96%

29,816.54

3%

931.77

99%

30,748.31

  • (c) Plumbing and Sanitary Services associated control points

59,137.50

97%

57,363.38

2%

1,182.75

99%

58,546.13

  • (d) Electrical Services associated control points

232,223.50

97%

225,256.80

2%

4,644.47

99%

229,901.27

  • (e) Vertical Transportation Services associated control points

22,692.50

98%

22,238.65

1%

226.93

99%

22,465.58

  • (f) Other systems associated RPU’s

-

7.

3

Design, supply and install BMS software application programmes as specified in the Specification.

 
  • (a) Building Management and Control System - Main Application

 

42,694.20

95%

40,559.49

4%

1,707.77

99%

42,267.26

  • (b) Energy Management System as MS 1525:2014

21,539.10

95%

20,462.15

4%

861.56

99%

21,323.71

  • (c) Maintenance Management Software

19,231.30

95%

18,269.74

4%

769.25

99%

19,038.99

  • (d) Alarm Management Software

19,231.30

95%

18,269.74

4%

769.25

99%

19,038.99

  • (e) All other softwares as specified in the Specification

15,769.60

95%

14,981.12

4%

630.78

99%

15,611.90

7.

4

BMS Miscellaneous works

 
 
  • (a) Testing and commissioning

 

16,539.10

0%

-

0%

-

0%

-

  • (b) Training of Employer’s staff

6,730.90

0%

-

0%

-

0%

-

  • (c) Fine Tuning of system

10,769.60

0%

-

0%

-

0%

-

 

Sub-Total for Item 7

 

827,154.00

90.13%

745,508.69

2.16%

17,874.86

92.29%

763,383.56

8.

OTHERS

             
  • 8. 1

Pre-commissioning, Balancing, Testing & Commissioning of complete Air Conditioning and Mechanical Ventilation Systems as specified in the Specification to comply with GBI/LEED requirements

 

21,155.10

0%

-

0%

 
  • - 0%

-

  • 8. 2

12 months Defects Liability Period (DLP) maintenance works commencing from the date of practical completion

37,695.60

0%

-

0%

  • - 0%

-

  • 8. 3

Preparation and submission of:

-

  • (a) Materials & Equipment Submissions

 

4,808.00

100%

4,808.00

0%

  • - 100%

4,808.00

  • (b) Shop Drawings

11,539.10

100%

11,539.10

0%

  • - 100%

11,539.10

  • (c) As-Built Drawings

24,039.80

95%

22,837.81

5%

1,201.99

100%

24,039.80

  • (d) Operation & Maintenance Manuals

5,288.80

95%

5,024.36

5%

  • 264.44 100%

5,288.80

  • (e) Sample Boards

3,365.60

100%

3,365.60

0%

  • - 100%

3,365.60

  • 8. 4

Any other associated works including preliminaries, insurance necessary including PE endorsement for the successful and satisfactory completion of the whole installation. Please specify

 
  • (a) ACMV electrical switchboard and associated works

 

13,655.80

95%

12,973.01

5%

  • 682.79 100%

13,655.80

  • (b) Chemical dosing system and associated works

12,981.50

95%

12,332.43

5%

  • 649.08 100%

12,981.50

  • (c) Refrigeration leakage monitoring system

27,502.70

0%

-

0%

  • - 0%

-

  • (d) Any other please specify:

 

-

   

Sub-Total for Item 8

 

162,032.00

44.98%

72,880.31

1.73%

2,798.30

46.71%

75,678.60

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

Summary of Electrical Services

Item

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

1.

INFRASTRUCTURE AND EXTERNAL WORKS

45,734.00

97.00%

44,361.98

0.00%

-

97.00%

44,361.98

2.

LV ELECTRICAL

1,965,296.00

96.59%

1,898,357.95

0.08%

1,598.25

96.68%

1,899,956.20

3.

STANDBY GENERATOR SYSTEM

241,318.00

97.00%

234,078.46

0.00%

-

97.00%

234,078.46

4.

LIGHTNING PROTECTION SYSTEM

212,500.00

95.86%

203,700.00

0.00%

-

95.86%

203,700.00

5.

EARTHING SYSTEM

81,877.00

92.49%

75,725.45

0.00%

-

92.49%

75725.45

6.

TELEPHONE

21,142.00

95.62%

20,216.74

0.00%

-

95.62%

20,216.74

7.

STRUCTURED CABLING SYSTEM

45,188.00

97.00%

43,832.36

0.00%

-

97.00%

43832.36

8.

SMATV SYSTEM

45,900.00

87.70%

40,255.00

0.00%

-

87.70%

40,255.00

9.

SECURITY SYSTEM

239,496.00

90.11%

215,821.12

0.00%

-

90.11%

215,821.12

  • 10. GREEN ITEMS

217,549.00

94.32%

205,188.95

1.94%

4,230.70

96.26%

209,419.65

  • 11. OTHER ITEMS

 

TOTAL AMOUNT FOR ELECTRICAL SERVICES

3,116,000.00

95.68%

2,981,538.01

0.19%

5,828.95

95.87%

2,987,366.96

PROPOSED DESARU CONFERENCE CENTRE AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CONVENTION CENTRE SDN BHD

Contractor's Interim Claim No. 32 (M&E)

 

Item

 

Description of Works

CONTRACT AMOUNT

PREVIOUS WORKDONE

CURRENT WORKDONE

TO DATE WORKDONE

(RM)

%

AMOUNT ( RM )

%

AMOUNT ( RM )

%

AMOUNT ( RM )

1.

INFRASTRUCTURE AND EXTERNAL WORKS

             

1.

1

Supply and install HDPE pipes for TNB incoming including necessary excavation works and making good.

24,500.00

97%

23,765.00

0%

-

97%

23,765.00

1.

2

Supply and install HDPE pipes for Telecom incoming including necessary excavation works and making good.

14,700.00

97%

14,259.00

0%

-

97%

14,259.00

1.

3

Supply and install street lighting c/w cabling works including necessary excavation works and making good for the feeder road.

BY OTHERS

1.

4

Liaison with authorities which includes TNB and Telecom for installation works.

6,534.00

97%

6,337.98

0%

-

97%

6,337.98

 

Sub-Total for Item 1

45,734.00

97.00%

44,361.98

0.00%

 

97.00%

44,361.98

2.

LV ELECTRICAL

             

2.

1

Supply and installation of the following main switchboards (MSB) and emergency main switchboards (EMSB) c/w circuit breakers, all associated accessories i.e. shunt trip, protection relays, selector switches, lightning surge arrestors, fuse, power factor correction and capacitor banks, exhaust fan, control and shunt trip wiring c/w fireman switches, motorized MCCB for changeover, BMS points and interfacing and etc as indicated in the tender drawings.

 
  • (a) MSB-CC

204,780.00

97%

198,636.60

0%

-

97%

198,636.60

  • (b) EMSB-CC

161,282.00

97%

156,443.54

0%

-

97%

156,443.54

2.

2

Supply and install all outdoor OG-BOX (feeder pillar) as shown in the tender drawings c/w circuit breakers, busbars, weatherproof housing and all associated accessories.

31,965.00

85%

27,170.25

5%

1,598.25

90%

28,768.50

2.

3

Supply and install distribution boards (DB) and emegency distribution boards (EDB) c/w circuit breakers, busbars, time switches, housing and associated accessories as shown in the tender drawings for the following areas:

 
  • (a) Lower Ground

35,104.00

97%

34,050.88

0%

-

97%

34,050.88

  • (b) Upper Ground

49,220.00

97%

47,743.40

0%

-

97%

47,743.40

  • (c) Level 1

44,819.00

97%

43,474.43

0%

-

97%

43,474.43

2.

4

Supply and install sub-mains cables as shown in the tender drawings c/w cable ladder/tray, tap-off units and accessories for the following:

 

(a)

from MSB-CC to all DB at Lower Ground

160,662.00

97%

155,842.14

0%

 

97%

  • - 155,842.14

(b)

from MSB-CC to all DB at Upper Ground

108,652.00

97%

105,392.44

0%

97%

  • - 105,392.44

(c)

(d)

from MSB-CC to all DB and isolators at Level 1

from MSB-CC to all OG-BOX (feeder pillar) including excavation works

59,703.00

97%

57,911.91

0%

97%

  • - 57,911.91

 

and making good

60,418.00

97%

58,605.46

0%

97%

  • - 58,605.46

  • 2. 5

Supply and install fire rated sub-mains cables c/w cable ladder/tray and accessories for the following:

 

(a)

from EMSB-CC to all DB at Lower Ground

139,169.00

97%

134,993.93

0%

97%

  • - 134,993.93

(b)

from EMSB-CC to all DB at Upper Ground

40,367.00

97%

39,155.99

0%

97%

  • - 39,155.99

(c)

from EMSB-CC to all DB and isolators at Level 1

32,368.00

97%

31,396.96

0%

97%

  • - 31,396.96

  • 2. 6

Supply and install final lighting sub-circuits c/w trunking/conduits, accessories and etc for the following areas as shown in the tender drawings for the following areas:

 

(a)

Lower Ground

98,590.00

97%

95,632.30

0%

97%

  • - 95,632.30

(b)

Upper Ground

149,059.00

97%

144,587.23

0%

97%

  • - 144,587.23

(c)

Level 1

7,920.00

97%

7,682.40

0%

97%

  • - 7,682.40

  • 2. 7

Supply and install final power sub-circuits c/w trunking/conduits, accessories and etc for the following areas:

 

(a)

Lower Ground

82,305.00

97%

79,835.85

0%

97%

  • - 79,835.85

(b)

Upper Ground

129,320.00

97%

125,440.40

0%

97%

  • - 125,440.40

(c)

Level 1

31,360.00

97%

30,419.20

0%

97%

  • - 30,419.20

  • 2. 8

Supply and install light fittings c/w light switches, timer, motion sensors and control accessories for Back of House (areas) as shown in the tender drawings for the following areas:

 

(a)

Lower Ground

49,549.00

97%

48,062.53

0%

97%

  • - 48,062.53

(b)

Upper Ground

135,583.00

97%

131,515.51

0%

97%

  • - 131,515.51

(c)

Level 1

7,432.00

97%

7,209.04

0%

97%

  • - 7,209.04

  • 2. 9

Supply and install emergency light fittings including EL lights and KELUAR sign c/w battery packs, control accessories for both Back of House areas and Front of House areas as shown in the tender drawings for the following:

 

(a)

Lower Ground

7,161.00

97%

6,946.17

0%

97%

  • - 6,946.17

(b)

Upper Ground