Академический Документы
Профессиональный Документы
Культура Документы
PROYECTO : "MEJORAMIENTO Y AMPLIACIÓN DEL SERVIICIO DE EDUCACIÓN PRIMARIA DE LA I.E. N°80650 EN EL CASERÍO PAMPA DE ARENA, DIS
SANAGORAN - SÁNCHEZ CARRIÓN - LA LIBERTAD"
LUGAR : CASERÍO PAMPA DE ARENA, DISTRITO DE SANAGORAN - SÁNCHEZ CARRIÓN - LA LIBERTAD
PLAZO : 4 MESES
MES 3 MES 4
113,164.35 29,167.60
8,912.11 8,421.18
8,912.11 8,421.18
1,734.76 1,639.20
575.98 544.25
273.97 258.87
641.30 605.98
243.51 230.10
1,445.09
198.64
910.97
335.48
2,712.04
2,712.04
98,360.35 19,107.22
21,270.35 2,834.02
10,330.44 2,834.02
10,939.91
34,043.54 9,150.12
3,309.62 9,150.12
8,092.76
22,641.16
37,086.69 7,123.08
2,576.43 7,123.08
12,720.07
9,094.50
12,695.69
5,066.21
2,213.14
1,112.54
1,740.53
893.56
350.40
191.17
351.99
25,656.63 133,430.78
11,591.28
4,259.97
6,533.06
798.25
706.68 22,547.76
6,581.84
5,051.16
2,947.66
2,947.83
2,807.63
1,855.96
697.56
9.12 355.68
6,768.41
6,768.41
3,744.39 19,080.35
3,744.39 864.09
18,216.26
1,831.23
12,339.12
4,045.91
2,107.76
903.05
903.05
1,204.71
733.08
471.63
11,050.32
10,041.51
1,008.81
31,721.81
13,951.28
17,770.53
9,389.30 14,193.45
10,752.79
385.00
864.08
445.00
3,449.60
4,468.19
162.43 2,436.38
619.28
2,233.20
1,024.40
888.00
208.80
112.00
5,068.66
4,710.48
358.18
14,734.11
3,655.09
2,124.85
2,522.44
2,402.48
40.95
3,259.63
153.30
575.37
224.98 3,924.95
138.24
32.51
617.60
54.23
155.42
288.30
163.63
2,700.00
21,144.00
14,181.99
138.11
138.11
1,048.10
1,048.10
1,974.59
1,974.59
2,976.32
223.76
2,752.56
8,044.87
8,044.87
6,962.01
459.16
354.94
104.22
1,200.00
1,200.00
5,302.85
1,624.78
1,434.87
189.91
3,567.62
2,806.02
761.60
110.45
110.45
9,538.99 17,803.99
1,929.52
543.00
209.22
42.10
39.86
276.32
51.90
83.68
683.44
840.28
77.90
694.80
48.48
19.10
129.12 15,447.54
129.12 33.35
73.54
55.58 33.35
1,839.66
20.90
111.32
1,707.44
71.58
71.58
39.07
39.07
2,654.27
1,808.73
845.54
2,728.77
674.45
86.64
886.38
1,081.30
8,080.84
640.50
1,023.30
4,639.29
1,112.50
665.25
2,035.83
1,190.90
371.54
28.58
297.02
402.12
91.64
472.55
47.35
322.16
103.04
171.14
171.14
201.24
60.30
47.42
93.52
5,443.38
30.55
30.55
226.18
129.04
26.92
70.22
143.41
143.41
210.96
210.96
4,832.28
132.23
4,700.05
1.14 1,516.17
1.14 7.95
1.14 7.95
440.25
119.90
71.42
13.22
122.28
113.43
54.34
54.34
266.61
75.47
60.16
130.98
576.01
576.01
171.01
95.29
75.72
6,437.77 20,269.95
229.64
229.64
6,208.13 456.68
947.72
295.44
108.36
365.88
4,460.28
30.45 456.68
9,172.41
5,368.51
2,243.03
1,560.87
722.22
74.94
647.28
882.51
682.49
200.02
3,275.32
127.98
1,598.94
1,264.65
283.75
3,488.12
2,939.44
548.68
784.39
784.39
1,488.30
1,206.50
191.80
90.00
14,519.33
11,225.58
3,637.20
7,337.60
250.78
1,082.55
404.65
204.65
473.25
2,211.20
2,211.20
175,941.74 215,191.59
17,594.17 21,519.16
8,797.09 10,759.58
202,333.00 247,470.33
36,419.94 44,544.66
238,752.94 292,014.99
30.11% 36.83%
60.87% 100.00%
CRONOGRAMA VALORIZADO
"MEJORAMIENTO Y AMPLIACIÓN DEL SERVIICIO DE EDUCACIÓN PRIMARIA DE LA I.E. N°80650 EN EL
PROYECTO:
CASERÍO PAMPA DE ARENA, DISTRITO DE SANAGORAN - SÁNCHEZ CARRIÓN
LUGAR: CASERÍO PAMPA DE ARENA, DISTRITO DE SANAGORAN - SÁNCHEZ CARRIÓN - LA LIBERTAD
PLAZO : 4 MESES
0.9
0.8
0.7
0.6
PORCENTAJE
0.5 VALORIZACION
0.4
0.3
0.2
0.1
0
0 1 2 3 4 5 6
VALORIZACION
CRONOGRAMA ADQUISICION DE MATERIALES
PROYECTO : "MEJORAMIENTO Y AMPLIACIÓN DEL SERVIICIO DE EDUCACIÓN PRIMARIA DE LA I.E. N°80650 EN EL CASERÍO PAMPA DE ARENA, DISTRITO DE SANAGORAN - SÁNCHEZ CAR
LA LIBERTAD"
LUGAR : CASERÍO PAMPA DE ARENA, DISTRITO DE SANAGORAN - SÁNCHEZ CARRIÓN - LA LIBERTAD
PLAZO : 4 MESES
01 MANO DE OBRA
01.01 CAPATAZ hh 744.8821 7.45 5,549.37 104.7366 780.29 141.5681 1,054.68 224.2728 1,670.83
01.02 CAPACITADOR Y/O CONSULTOR ESPECIALISTA EN SEGUR mes 4.0000 500.00 2,000.00 0.5624 281.22 0.7602 380.11 1.2043 602.17
01.03 OPERARIO hh 6,644.3676 6.50 43,188.39 934.2532 6,072.65 1,262.7910 8,208.14 2,000.5194 13,003.38
01.04 OFICIAL hh 3,124.5800 5.50 17,185.19 439.3419 2,416.38 593.8400 3,266.12 940.7642 5,174.20
01.05 PEON hh 8,942.0545 4.65 41,580.55 1,257.3271 5,846.57 1,699.4764 7,902.57 2,692.3185 12,519.28
01.06 MANO DE OBRA ELECTROMECANICAS glb 17.0800 80.00 1,366.40 2.4016 192.13 3.2461 259.69 5.1425 411.40
01.07 TOPOGRAFO hh 4.1215 7.45 30.71 0.5795 4.32 0.7833 5.84 1.2409 9.24
01.08 ADMINISTRADOR DEL PLAN DE SEGURIDAD Y SALUD (ESP mes 1.0000 2,000.00 2,000.00 0.1406 281.22 0.1901 380.11 0.3011 602.17
02 MATERIALES
02.01 GASOLINA 84 gal 247.1149 13.05 3,224.85 34.7464 453.44 46.9653 612.90 74.4026 970.95
02.02 ASFALTO RC-250 gal 49.9681 13.50 674.57 7.0259 94.85 9.4967 128.20 15.0446 203.10
02.03 CARTELES DE DESVIO und 0.9552 24.60 23.50 0.1343 3.30 0.1815 4.47 0.2876 7.07
02.04 ASAS und 6.0000 12.00 72.00 0.8436 10.12 1.1403 13.68 1.8065 21.68
02.05 TRANSPORTE DE TRUJILLO A SANAGORAN (PAMPA DE AR vje 20.0000 1,722.00 34,440.00 2.8122 4,842.55 3.8011 6,545.47 6.0217 10,369.37
02.06 ALAMBRE NEGRO N° 16 kg 1,921.1609 3.25 6,243.77 270.1312 877.93 365.1250 1,186.66 578.4327 1,879.91
02.07 ALAMBRE NEGRO N° 8 kg 428.1702 3.25 1,391.55 60.2043 195.66 81.3756 264.47 128.9156 418.98
02.08 VENTANA METALICA SEGUN DISEÑO m2 57.1725 135.00 7,718.29 8.0389 1,085.26 10.8659 1,466.89 17.2138 2,323.86
02.09 PASAMANOS METALICO CON TUBO EST D=1 1/2"X 2 mm m 14.0800 165.00 2,323.20 1.9798 326.66 2.6760 441.53 4.2393 699.48
02.10 CERCO CON MALLA OLIMPICA Y PARANTES TUBULAR FA m 28.7800 225.00 6,475.50 4.0467 910.51 5.4698 1,230.70 8.6652 1,949.68
02.11 ASTA DE BANDERA FABRICACION E INSTALACION SEGUN und 2.0000 600.00 1,200.00 0.2812 168.73 0.3801 228.07 0.6022 361.30
02.12 ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60 kg 22,974.4570 2.73 62,720.27 3,230.3993 8,818.99 4,366.3956 11,920.26 6,917.2643 18,884.13
02.13 CLAVOS PARA MADERA CON CABEZA DE 1" kg 32.6506 3.80 124.07 4.5909 17.45 6.2054 23.58 9.8306 37.36
02.14 CLAVOS PARA MADERA CON CABEZA DE 2" kg 14.9367 3.80 56.76 2.1002 7.98 2.8388 10.79 4.4972 17.09
02.15 CLAVOS PARA MADERA CON CABEZA DE 2 1/2" kg 163.0644 3.80 619.64 22.9282 87.13 30.9911 117.77 49.0962 186.57
02.16 CLAVOS PARA MADERA CON CABEZA DE 3" kg 404.1513 3.80 1,535.77 56.8270 215.94 76.8107 291.88 121.6839 462.40
02.17 CLAVOS PARA MADERA CON CABEZA DE 4" kg 82.2810 3.80 312.67 11.5694 43.96 15.6379 59.42 24.7736 94.14
02.18 CLAVOS CON CABEZA DE 2 1/2",3 Y 4" kg 28.5066 3.80 108.33 4.0083 15.23 5.4178 20.59 8.5829 32.62
02.19 MALLA DE SEGURIDAD EN OBRA rll 3.9802 48.90 194.63 0.5596 27.37 0.7565 36.99 1.1984 58.60
02.20 PLANCHA DE METALICA DE E=3/8" kg 907.7832 3.07 2,786.89 127.6419 391.86 172.5281 529.66 273.3199 839.09
02.21 PLANCHA DE CALAMNA GALVANIZADA (3.60x0.85)m. x 22 und 15.4440 25.70 396.91 2.1716 55.81 2.9352 75.43 4.6500 119.50
02.22 ABRAZADERA DE FIERRO GALVANIZADO C/2 OREJAS 4" und 25.0000 18.00 450.00 3.5152 63.27 4.7514 85.52 7.5271 135.49
02.23 ABRAZADERA DE FIERRO GALVANIZADO 1.1/2" und 6.0000 4.00 24.00 0.8436 3.37 1.1403 4.56 1.8065 7.23
02.24 CURVAS PVC-SAP ELECTRICAS 1/2" und 8.0000 0.50 4.00 1.1249 0.56 1.5204 0.76 2.4087 1.20
02.25 TUBERIA PVC SAL 4" m 188.7887 5.75 1,085.54 26.5453 152.64 35.8801 206.31 56.8414 326.84
02.26 TUBERIA PVC SAL 2" m 13.3300 3.14 41.86 1.8743 5.89 2.5334 7.95 4.0135 12.60
02.27 TUBERIA PVC SAP C-10 DE 1/2" m 8.6932 1.50 13.04 1.2223 1.83 1.6522 2.48 2.6174 3.93
02.28 TUBERIA PVC SAP C-10 DE 3/4" m 54.2192 2.00 108.44 7.6237 15.25 10.3046 20.61 16.3246 32.65
02.29 TUBERIA PVC SAP C-10 DE 1" m 14.4200 3.20 46.14 2.0276 6.49 2.7406 8.77 4.3416 13.89
02.30 TUBERIA PVC SAP ELECTRICAS DE 1/2" (15mm) m 32.0000 1.47 47.04 4.4995 6.61 6.0817 8.94 9.6347 14.16
02.31 TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS D m 1,527.6240 1.91 2,917.76 214.7966 410.26 290.3316 554.53 459.9447 878.49
02.32 TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS D m 809.3379 2.90 2,347.08 113.7996 330.02 153.8182 446.07 243.6795 706.67
02.33 TUBERIA PVC SAP ELECTRICAS DE 3/4" (20mm) m 330.0000 1.91 630.30 46.4007 88.63 62.7179 119.79 99.3580 189.77
02.34 CODO PVC SAP S/P 4" 90° und 50.0000 5.90 295.00 7.0304 41.48 9.5027 56.07 15.0542 88.82
02.35 CODO PVC SAP S/P 1/2" X 90° und 30.0000 1.10 33.00 4.2182 4.64 5.7016 6.27 9.0325 9.94
02.36 CODO PVC SAP S/P 3/4" X 90° und 11.0000 1.78 19.58 1.5467 2.75 2.0906 3.72 3.3119 5.90
02.37 CODO PVC SAP S/P 1" X 90° und 5.0000 2.54 12.70 0.7030 1.79 0.9503 2.41 1.5054 3.82
02.38 CODO PVC SAP S/P 4" X 45° und 50.0000 5.50 275.00 7.0304 38.67 9.5027 52.26 15.0542 82.80
02.39 TEE PVC SAP S/P 3/4" und 4.0000 1.72 6.88 0.5624 0.97 0.7602 1.31 1.2043 2.07
02.40 TEE PVC SAP 1/2" und 28.0000 1.00 28.00 3.9370 3.94 5.3215 5.32 8.4304 8.43
02.41 TEE PVC SAP 1" und 3.0000 1.72 5.16 0.4218 0.73 0.5702 0.98 0.9033 1.55
02.42 CURVA PVC-SEL 3/4" X 90° und 152.0000 0.50 76.00 21.3725 10.69 28.8883 14.44 45.7649 22.88
02.43 ADAPTADOR PVC-SAP 3/4" MIXTA und 2.0000 1.30 2.60 0.2812 0.37 0.3801 0.49 0.6022 0.78
02.44 ADAPTADOR PVC-SAP 1 1/2" MIXTA und 2.0000 2.90 5.80 0.2812 0.82 0.3801 1.10 0.6022 1.75
02.45 ADAPTADOR PVC-SAP 1" MIXTA und 2.0000 1.80 3.60 0.2812 0.51 0.3801 0.68 0.6022 1.08
02.46 UNION UNIVERSAL PVC-SAP S/P 1/2" und 2.0000 3.20 6.40 0.2812 0.90 0.3801 1.22 0.6022 1.93
02.47 UNION UNIVERSAL PVC-SAP S/P 3/4" und 2.0000 3.90 7.80 0.2812 1.10 0.3801 1.48 0.6022 2.35
02.48 UNION UNIVERSAL PVC-SAP S/P 1" und 2.0000 11.90 23.80 0.2812 3.35 0.3801 4.52 0.6022 7.17
02.49 TUBERIA PVC-SAL 3" X 3 m m 9.0000 6.00 54.00 1.2655 7.59 1.7105 10.26 2.7098 16.26
02.50 CODO PVC-SAL 2" X 45° und 1.0000 1.30 1.30 0.1406 0.18 0.1901 0.25 0.3011 0.39
02.51 CODO PVC-SAL 4" X 45° und 1.0000 5.50 5.50 0.1406 0.77 0.1901 1.05 0.3011 1.66
02.52 CODO PVC-SAL 2" X 90° und 5.1200 1.36 6.96 0.7199 0.98 0.9731 1.32 1.5416 2.10
02.53 CODO PVC-SAL 3" X 90° und 47.0800 4.30 202.44 6.6198 28.47 8.9478 38.48 14.1751 60.95
02.54 CODO PVC-SAL 4" X 90° und 1.0000 5.90 5.90 0.1406 0.83 0.1901 1.12 0.3011 1.78
02.55 UNION PVC-SEL ELECTRICA 3/4" und 8.0000 0.42 3.36 1.1249 0.47 1.5204 0.64 2.4087 1.01
02.56 UNION PVC-SEL ELECTRICA 5/8" und 152.0000 0.50 76.00 21.3725 10.69 28.8883 14.44 45.7649 22.88
02.57 YEE PVC-SAL 2" und 2.0600 3.50 7.21 0.2897 1.01 0.3915 1.37 0.6202 2.17
02.58 YEE PVC-SAL 4" und 1.0000 10.20 10.20 0.1406 1.43 0.1901 1.94 0.3011 3.07
02.59 YEE PVC-SAL DE 4" A 2" und 1.0000 5.50 5.50 0.1406 0.77 0.1901 1.05 0.3011 1.66
02.60 TEE SANITARIA PVC-SAL DE 3" und 2.0800 9.90 20.59 0.2925 2.90 0.3953 3.91 0.6263 6.20
02.61 TRAMPA "P" PVC SAL DE 2" und 1.0000 6.90 6.90 0.1406 0.97 0.1901 1.31 0.3011 2.08
02.62 REDUCCION PVC-SAL DE 4" A 2" und 2.0600 4.00 8.24 0.2897 1.16 0.3915 1.57 0.6202 2.48
02.63 TRAMPA PVC SAL DE 3" und 2.0000 19.90 39.80 0.2812 5.60 0.3801 7.56 0.6022 11.98
02.64 SOMBRERO DE VENTILACION PVC-SAL DE 2" und 2.0600 4.70 9.68 0.2897 1.36 0.3915 1.84 0.6202 2.92
02.65 YEE PVC SAL 2" x 2" und 1.0000 3.50 3.50 0.1406 0.49 0.1901 0.67 0.3011 1.05
02.66 PIEDRA CHANCADA 1/2" m3 178.3458 85.83 15,307.42 25.0769 2,152.35 33.8954 2,909.24 53.6972 4,608.83
02.67 PIEDRA MEDIANA m3 0.3367 67.83 22.84 0.0473 3.21 0.0640 4.34 0.1014 6.88
02.68 PIEDRA GRANDE DE 8" m3 0.5900 67.83 40.02 0.0830 5.63 0.1121 7.61 0.1776 12.05
02.69 PIEDRA DE CANTO RODADO 1 1/2" m3 1.4800 77.83 115.19 0.2081 16.20 0.2813 21.89 0.4456 34.68
02.70 PIEDRA DE CANTO RODADO 2" m3 17.8000 77.83 1,385.37 2.5028 194.80 3.3830 263.30 5.3593 417.12
02.71 ARENA FINA m3 63.6518 74.86 4,764.97 8.9500 669.99 12.0973 905.60 19.1646 1,434.66
02.72 ARENA GRUESA m3 177.2550 98.93 17,535.84 24.9235 2,465.68 33.6881 3,332.76 53.3688 5,279.78
02.73 HORMIGON m3 35.6214 75.83 2,701.17 5.0087 379.81 6.7700 513.37 10.7251 813.28
02.74 TIERRA DE CHACRA O VEGETAL m3 0.8000 62.83 50.26 0.1125 7.07 0.1520 9.55 0.2409 15.13
02.75 AFIRMADO m3 244.9109 74.83 18,326.68 34.4365 2,576.88 46.5464 3,483.07 73.7390 5,517.89
02.76 GIAGANTOGRAFIA DE (2.40 x 3.60)m und 1.0000 170.00 170.00 0.1406 23.90 0.1901 32.31 0.3011 51.18
02.77 TECNOPOR DE e = 1" 0.60 X 1.20 m pln 6.9043 61.00 421.16 0.9708 59.22 1.3122 80.04 2.0788 126.81
02.78 CEMENTO TIPO MS bol 606.7852 20.75 12,590.79 85.3190 1,770.37 115.3222 2,392.94 182.6939 3,790.90
02.79 CEMENTO EXTRAFORTE TIPO ICO bol 2,493.6355 19.32 48,177.04 350.6258 6,774.09 473.9263 9,156.26 750.7962 14,505.38
02.80 YESO BOLSA 28 kg bol 25.3076 12.60 318.88 3.5585 44.84 4.8098 60.60 7.6197 96.01
02.81 FRAGUA kg 86.9878 7.35 639.36 12.2312 89.90 16.5324 121.51 26.1907 192.50
02.82 LADRILLO KK 18 HUECOS 9X13X24 cm und 11,942.9700 0.78 9,315.52 1,679.2807 1,309.84 2,269.8135 1,770.45 3,595.8491 2,804.76
02.83 LADRILLO PARA TECHO 8H DE 15X30X30 cm und 2,633.9600 2.30 6,058.11 370.3566 851.82 500.5956 1,151.37 793.0458 1,824.01
02.84 PEGAMENTO EN POLVO NOVACEL kg 0.9200 37.50 34.50 0.1294 4.85 0.1749 6.56 0.2770 10.39
02.85 PEGAMENTO PARA PVC gal 61.9383 37.90 2,347.46 8.7090 330.07 11.7716 446.15 18.6487 706.79
02.86 PEGAMENTO PARA PVC DE 1/4 GLN und 0.4000 37.90 15.16 0.0562 2.13 0.0760 2.88 0.1204 4.56
02.87 PEGAMENTO PARA PVC AGUA FORDUIT gal 0.2700 37.90 10.23 0.0380 1.44 0.0513 1.94 0.0813 3.08
02.88 SILICONA TRANSPARENTE PEGAFAN 310 ml p2 28.3701 9.62 272.92 3.9891 38.37 5.3919 51.87 8.5418 82.17
02.89 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS glb 2.0000 1,148.00 2,296.00 0.2812 322.84 0.3801 436.36 0.6022 691.29
02.90 COLA SINTETICA gal 3.1980 4.50 14.39 0.4497 2.02 0.6078 2.74 0.9629 4.33
02.91 PEGAMENTO PARA CERAMICO (25kg) bol 58.1962 28.95 1,684.78 8.1829 236.89 11.0604 320.20 17.5220 507.26
02.92 SIKA FORM (DESMOLDANTE) kg 3.4800 179.90 626.05 0.4893 88.03 0.6614 118.98 1.0478 188.49
02.93 ADITIVO IMPERMEABILIZANTE PARA CONCRETO kg 2.3562 42.43 99.97 0.3313 14.06 0.4478 19.00 0.7094 30.10
02.94 CERAMICA CELIMA 0.30X0.30 cm m2 21.7111 24.58 533.66 3.0528 75.04 4.1263 101.42 6.5369 160.68
02.95 FRAGUA NOVACEL COLOR GRIS kg 0.4508 26.00 11.72 0.0634 1.65 0.0857 2.23 0.1357 3.53
02.96 PORCELANATO PULIDO CLARO 60 x 60 cm m2 218.2496 39.11 8,535.74 30.6877 1,200.20 41.4793 1,622.25 65.7117 2,569.98
02.97 TEJA ANDINA (1.14x0.72 m.) pln 301.6146 25.40 7,661.01 42.4095 1,077.20 57.3232 1,456.01 90.8116 2,306.62
02.98 CUMBRERA ARTICULADA INFERIOR pza 39.1392 10.66 417.22 5.5033 58.67 7.4386 79.30 11.7842 125.62
02.99 CUMBRERA ARTICULADA SUPERIOR pza 39.1392 11.40 446.19 5.5033 62.74 7.4386 84.80 11.7842 134.34
02.100 MADERA TORNILLO p2 10,939.1125 4.80 52,507.74 1,538.1300 7,383.02 2,079.0260 9,979.32 3,293.6027 15,809.29
02.101 MADERA CEDRO p2 799.5000 6.80 5,436.60 112.4163 764.43 151.9485 1,033.25 240.7175 1,636.88
02.102 PUENTES Y RAMPAS CON VARANDAS DE MADERA PROVI glb 1.0000 2,500.00 2,500.00 0.1406 351.52 0.1901 475.14 0.3011 752.71
02.103 PUERTA METALICA SEGUN DISEÑO und 1.0000 305.00 305.00 0.1406 42.89 0.1901 57.97 0.3011 91.83
02.104 TRIPLAY DE 1.20X2.40 m X 6 mm und 11.0400 36.00 397.44 1.5523 55.88 2.0982 75.54 3.3240 119.66
02.105 MADERA ROLLIZO Ø 2" X 2.50 m und 384.6500 4.00 1,538.60 54.0850 216.34 73.1044 292.42 115.8123 463.25
02.106 MADERA ROLLIZO Ø 2" X 3.50 m und 592.3200 7.00 4,146.24 83.2851 583.00 112.5730 788.01 178.3387 1,248.37
02.107 CANALETA DN 125mm X 3 mts m 47.2461 70.00 3,307.23 6.6432 465.02 8.9793 628.55 14.2251 995.76
02.108 MANIJA DE BRONCE 4" und 10.0000 4.50 45.00 1.4061 6.33 1.9005 8.55 3.0108 13.55
02.109 CERRADURA DOS GOLPES PUERTA MADERA und 10.0000 75.90 759.00 1.4061 106.72 1.9005 144.25 3.0108 228.52
02.110 BISAGRA CAPUCHINA ALUMINIZADA 4" X 3" und 40.0000 20.25 810.00 5.6243 113.89 7.6022 153.94 12.0434 243.88
02.111 CERROJO DE 3" PARA PUERTA INETRIOR und 10.0000 18.20 182.00 1.4061 25.59 1.9005 34.59 3.0108 54.80
02.112 LIJA PARA MADERA plg 336.0650 2.16 725.90 47.2535 102.07 63.8706 137.96 101.1841 218.56
02.113 LIJA PARA PARED plg 145.2489 3.64 528.71 20.4232 74.34 27.6052 100.48 43.7323 159.19
02.114 PINTURA LATEX SUPERMATE gal 87.7128 52.48 4,603.17 12.3331 647.24 16.6702 874.85 26.4090 1,385.94
02.115 PINTURA ESMALTE gal 36.0986 44.90 1,620.83 5.0758 227.90 6.8607 308.05 10.8687 488.01
02.116 PINTURA ESMALTE ACRILICO gal 3.8475 69.00 265.48 0.5410 37.33 0.7312 50.46 1.1584 79.93
02.117 BASE ZINCROMATO gal 3.0780 26.24 80.77 0.4328 11.36 0.5850 15.35 0.9267 24.32
02.118 THINNER gal 22.8757 13.90 317.97 3.2165 44.71 4.3476 60.43 6.8875 95.74
02.119 IMPRIMANTE gal 86.4072 20.06 1,733.33 12.1496 243.72 16.4221 329.43 26.0159 521.88
02.120 BARNIZ TEKNO gal 6.6625 189.90 1,265.21 0.9368 177.90 1.2662 240.46 2.0060 380.94
02.121 CINTA AISLANTE rll 29.6964 2.80 83.15 4.1756 11.69 5.6439 15.80 8.9411 25.04
02.122 CINTA TEFLON und 11.0000 1.36 14.96 1.5467 2.10 2.0906 2.84 3.3119 4.50
02.123 CINTA SEÑALIZADORA COLOR AMARILLO B.T. rll 4.9753 53.90 268.17 0.6996 37.71 0.9456 50.97 1.4980 80.74
02.124 VIDRIO TRANSPARENTE CRUDO 4 mm p2 661.9515 6.25 4,137.20 93.0759 581.72 125.8068 786.29 199.3037 1,245.65
02.125 SUMIDERO DE BRONCE DE 2" und 1.0000 9.20 9.20 0.1406 1.29 0.1901 1.75 0.3011 2.77
02.126 PAPELERA DE LOZA BLANCA und 12.0000 57.90 694.80 1.6873 97.69 2.2807 132.05 3.6130 209.19
02.127 BIODIGESTOR 3000 Lt. und 1.0000 4,554.61 4,554.61 0.1406 640.42 0.1901 865.62 0.3011 1,371.32
02.128 LAVADERO DE ACERO INOXIDABLE und 1.0000 279.00 279.00 0.1406 39.23 0.1901 53.03 0.3011 84.00
02.129 TUBERIA DE FIERRO GALVANIZADO DE 1" und 24.0000 21.95 526.80 3.3746 74.07 4.5613 100.12 7.2260 158.61
02.130 CODO FIERRO GALVANIZADO DE 1" X 90° und 6.0000 12.90 77.40 0.8436 10.88 1.1403 14.71 1.8065 23.30
02.131 NIPLE DE FIERRO GALVANIZADO DE 1" und 4.0000 5.60 22.40 0.5624 3.15 0.7602 4.26 1.2043 6.74
02.132 UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1" und 4.0000 18.90 75.60 0.5624 10.63 0.7602 14.37 1.2043 22.76
02.133 TORNILLO AUTORROSCANTE 1/4" x 3" und 872.5600 1.00 872.56 122.6892 122.69 165.8338 165.83 262.7147 262.71
02.134 VALVULA CHECK BRONCE 1" und 5.0000 36.90 184.50 0.7030 25.94 0.9503 35.07 1.5054 55.55
02.135 VALVULA DE PASO 2" und 1.0000 119.90 119.90 0.1406 16.86 0.1901 22.79 0.3011 36.10
02.136 VALVULA DE COMPUERTA DE BRONCE 2" und 2.0000 36.90 73.80 0.2812 10.38 0.3801 14.03 0.6022 22.22
02.137 VALVULA DE BRONCE 3/4" und 1.0000 35.70 35.70 0.1406 5.02 0.1901 6.78 0.3011 10.75
02.138 VALVULA ESFERICA DE 1/2" und 1.0000 19.02 19.02 0.1406 2.67 0.1901 3.61 0.3011 5.73
02.139 VALVULA ESFERICA DE 3/4" und 1.0000 32.34 32.34 0.1406 4.55 0.1901 6.15 0.3011 9.74
02.140 VALVULA ESFERICA DE 1" und 1.0000 48.56 48.56 0.1406 6.83 0.1901 9.23 0.3011 14.62
02.141 LLAVE LAVAPLATO MURO ZUANA D´ACQUA und 1.0000 77.90 77.90 0.1406 10.95 0.1901 14.81 0.3011 23.45
02.142 ELECTROBOMBA 1HP
INTERRUPTOR TERMOMAGNETICO 3 X100 A und 1.0000 669.49 669.49 0.1406 94.14 0.1901 127.24 0.3011 201.57
02.143 und 1.0000 175.00 175.00 0.1406 24.61 0.1901 33.26 0.3011 52.69
02.144 INTERRUPTOR BIPOLAR 2 x 20 A und 3.0000 44.32 132.96 0.4218 18.70 0.5702 25.27 0.9033 40.03
02.145 INTERRUPTOR BIPOLAR 2 x 25 A und 2.0000 44.32 88.64 0.2812 12.46 0.3801 16.85 0.6022 26.69
02.146 INTERRUPTOR TRIFASICO 3X45 pza 2.0000 115.00 230.00 0.2812 32.34 0.3801 43.71 0.6022 69.25
02.147 INTERRUPTOR TRIFASICO 3X 50 A pza 1.0000 108.31 108.31 0.1406 15.23 0.1901 20.58 0.3011 32.61
02.148 INTERRUPTOR UNIPOLAR DOBLE und 2.0600 20.90 43.05 0.2897 6.05 0.3915 8.18 0.6202 12.96
02.149 INTERRUPTOR UNIPOLAR SIMPLE und 8.2400 16.90 139.26 1.1586 19.58 1.5660 26.47 2.4809 41.93
02.150 INTERRUPTOR DE CONMUTACION pza 4.1200 29.90 123.19 0.5793 17.32 0.7830 23.41 1.2405 37.09
02.151 INTERRUPTOR DIFERENCIAL 2 x 25A und 1.0000 49.86 49.86 0.1406 7.01 0.1901 9.48 0.3011 15.01
02.152 TOMACORRIENTE UNIVERSAL DOBLE + L.T. und 38.1100 17.90 682.17 5.3586 95.92 7.2430 129.65 11.4743 205.39
02.153 PLACA und 1.0000 500.00 500.00 0.1406 70.30 0.1901 95.03 0.3011 150.54
02.154 POSTES DE MADERA 2"x2"x1.2m CON BASE DE CONCRET und 14.9257 21.90 326.87 2.0987 45.96 2.8367 62.12 4.4939 98.42
02.155 CASCO DE PROTECCION und 20.0000 4.50 90.00 2.8122 12.65 3.8011 17.10 6.0217 27.10
02.156 LENTES DE POLICARBONA LUNA CLARA und 20.0000 3.90 78.00 2.8122 10.97 3.8011 14.82 6.0217 23.48
02.157 GUANTES DE CUERO par 20.0000 13.90 278.00 2.8122 39.09 3.8011 52.84 6.0217 83.70
02.158 GUANTES DE JEBE par 20.0000 10.20 204.00 2.8122 28.68 3.8011 38.77 6.0217 61.42
02.159 BOTAS DE CAUCHO par 20.0000 20.90 418.00 2.8122 58.77 3.8011 79.44 6.0217 125.85
02.160 EXTINTOR DE POLVO QUIMICO SECO (PQS) und 2.0000 69.90 139.80 0.2812 19.66 0.3801 26.57 0.6022 42.09
02.161 BOTIQUIN (equipado segun lista de materiales) und 2.0000 45.00 90.00 0.2812 12.65 0.3801 17.10 0.6022 27.10
02.162 MANTA m2 1,153.9500 3.39 3,911.89 162.2549 550.04 219.3132 743.47 347.4370 1,177.81
02.163 LUCES DE EMERGENCIA A BATERIA und 4.0000 129.90 519.60 0.5624 73.06 0.7602 98.75 1.2043 156.44
02.164 CABALLETES und 0.9154 35.99 32.95 0.1287 4.63 0.1740 6.26 0.2756 9.92
02.165 SEÑALES REGLAMENTARIAS glb 1.0000 1,200.00 1,200.00 0.1406 168.73 0.1901 228.07 0.3011 361.30
02.166 CAJA OCTOGONAL FIERRO GALVANIZADO 4" X 2 1/8" und 36.0485 3.30 118.96 5.0687 16.73 6.8512 22.61 10.8537 35.82
02.167 CAJA RECTANGULAR FIERRO GALVANIZADO LIVIANO DE 4" und 52.5300 3.50 183.86 7.3862 25.85 9.9836 34.94 15.8160 55.36
02.168 CAJA DE PASE CUADRADA DE FIERRO GALVANIZADO 4X4X und 38.1100 27.90 1,063.27 5.3586 149.50 7.2430 202.08 11.4743 320.13
02.169 CAJA DE PASE DE FIERRO GALVANIZADO DE 150mm X 15 und 29.8700 9.90 295.71 4.2000 41.58 5.6769 56.20 8.9934 89.03
02.170 TAPA IZQUIERDA PARA CANALETA und 3.7500 12.00 45.00 0.5273 6.33 0.7127 8.55 1.1291 13.55
02.171 TAPA DERECHA PARA CANALETA und 3.7500 12.00 45.00 0.5273 6.33 0.7127 8.55 1.1291 13.55
02.172 UNION PARA CANALETA und 45.0000 15.00 675.00 6.3274 94.91 8.5524 128.29 13.5488 203.23
02.173 TAPA METALICA DE 60x60 und 3.0000 130.00 390.00 0.4218 54.84 0.5702 74.12 0.9033 117.42
02.174 CABLE TW 2.5 mm2 m 36.0000 2.46 88.56 5.0619 12.45 6.8420 16.83 10.8391 26.66
02.175 CABLE NH-80 4mm2+4mm2(T) m 716.0900 3.60 2,577.92 100.6882 362.48 136.0960 489.95 215.6040 776.17
02.176 CABLE NH-80 2.5mm2 m 44.7930 1.89 84.66 6.2983 11.90 8.5131 16.09 13.4865 25.49
02.177 CABLE NH-80 10mm2 m 331.0600 2.80 926.97 46.5498 130.34 62.9194 176.17 99.6772 279.10
02.178 CABLE NH-80 2x25mm2 m 12.0000 3.50 42.00 1.6873 5.91 2.2807 7.98 3.6130 12.65
02.179 CABLE NH-80 N°6 m 73.3200 2.85 208.96 10.3094 29.38 13.9348 39.71 22.0756 62.92
02.180 ARTEFACTO FLUORECENTE TIPO FOCO 24W und 29.0000 96.00 2,784.00 4.0776 391.45 5.5116 529.11 8.7315 838.22
02.181 CANASTILLA DE BRONCE 1" und 2.0000 15.00 30.00 0.2812 4.22 0.3801 5.70 0.6022 9.03
02.182 ARANDELA PLASTICA Y CAPUCHON 1/4" und 872.5600 0.50 436.28 122.6892 61.34 165.8338 82.92 262.7147 131.36
02.183 CABLE DE COBRE PARA ESPIRAL 50mm2 m 13.0000 15.00 195.00 1.8279 27.42 2.4707 37.06 3.9141 58.71
02.184 SOPORTE METALICO PARA CANALETAS und 91.7400 12.50 1,146.75 12.8994 161.24 17.4356 217.94 27.6215 345.27
02.185 PERNO 5/8" x 8" C/TUERCA Y ANILLO pza 10.0000 4.80 48.00 1.4061 6.75 1.9005 9.12 3.0108 14.45
02.186 CAJA DE REGISTRO PARA PAZO A TIERRA und 1.0000 23.64 23.64 0.1406 3.32 0.1901 4.49 0.3011 7.12
02.187 VARILLA DE COBRE DE 3/4" X 2.40 m und 1.0000 194.00 194.00 0.1406 27.28 0.1901 36.87 0.3011 58.41
02.188 KIT DE CICINA Y COMEDOR glb 1.0000 2,700.00 2,700.00 0.1406 379.64 0.1901 513.15 0.3011 812.93
02.189 KIT glb 4.0000 20.92 83.68 0.5624 11.77 0.7602 15.90 1.2043 25.19
02.190 CONECTOR DE COBRE 3/4" und 2.0000 15.68 31.36 0.2812 4.41 0.3801 5.96 0.6022 9.44
02.191 WINCHA
SIERRA CIRCULAR und 7.2307 43.90 317.43 1.0167 44.63 1.3742 60.33 2.1771 95.57
02.192 und 0.3236 429.29 138.92 0.0455 19.53 0.0615 26.40 0.0974 41.83
02.193 ARCO PARA FULBITO Y BASQUET CON TABLERO METALICOund 2.0000 1,299.00 2,598.00 0.2812 365.30 0.3801 493.76 0.6022 782.22
02.194 PARANTE METALICO CON TUBO D=1 1/2" X 2 MM und 2.0000 94.48 188.96 0.2812 26.57 0.3801 35.91 0.6022 56.89
02.195 BOLETIN INFORMATIVOS pza 30.0000 1.40 42.00 4.2182 5.91 5.7016 7.98 9.0325 12.65
02.196 LAPICEROS und 12.0000 1.00 12.00 1.6873 1.69 2.2807 2.28 3.6130 3.61
02.197 PLUMON INDELEBLE und 3.0000 4.00 12.00 0.4218 1.69 0.5702 2.28 0.9033 3.61
02.198 PLUMON RESALTADOR und 4.0000 9.16 36.64 0.5624 5.15 0.7602 6.96 1.2043 11.03
02.199 CINTA MASKIGTAPE SUPER 3/4" X 30 YDS. und 2.0000 5.00 10.00 0.2812 1.41 0.3801 1.90 0.6022 3.01
02.200 PAPEL BOND A4 80 GRAMOS mll 3.0000 21.60 64.80 0.4218 9.11 0.5702 12.32 0.9033 19.51
02.201 PAPELOGRAFO und 5.0000 1.50 7.50 0.7030 1.05 0.9503 1.43 1.5054 2.26
02.202 CARTULINA plg 6.0000 1.30 7.80 0.8436 1.10 1.1403 1.48 1.8065 2.35
02.203 SOBRE MANILA 1/2 OFICIO und 36.0000 1.00 36.00 5.0619 5.06 6.8420 6.84 10.8391 10.84
02.204 FOLDER MANILA OFICIO und 36.0000 1.00 36.00 5.0619 5.06 6.8420 6.84 10.8391 10.84
02.205 CHINCHES cja 1.0000 4.90 4.90 0.1406 0.69 0.1901 0.93 0.3011 1.48
02.206 FASTENER METALICO X 50 JGS. und 1.0000 5.20 5.20 0.1406 0.73 0.1901 0.99 0.3011 1.57
02.207 THORGEL kg 2.0000 68.64 137.28 0.2812 19.30 0.3801 26.09 0.6022 41.33
02.208 MESA DE MADERA und 1.0000 250.00 250.00 0.1406 35.15 0.1901 47.51 0.3011 75.27
02.209 MESA DE MADERA 1.70x.85 und 8.0000 450.00 3,600.00 1.1249 506.19 1.5204 684.20 2.4087 1,083.91
02.210 ESCRITORIO DE MELAMINE und 1.0000 400.00 400.00 0.1406 56.24 0.1901 76.02 0.3011 120.43
02.211 SILLA DE MADERA und 64.0000 110.00 7,040.00 8.9989 989.88 12.1635 1,337.98 19.2694 2,119.64
02.212 TABLERO DE 12 POLOS und 1.0000 127.30 127.30 0.1406 17.90 0.1901 24.19 0.3011 38.33
02.213 SILLAS DE OFICINA und 1.0000 200.00 200.00 0.1406 28.12 0.1901 38.01 0.3011 60.22
02.214 SILLAS DE ESPERA und 5.0000 90.00 450.00 0.7030 63.27 0.9503 85.52 1.5054 135.49
02.215 SILLAS DE PLASTICO und 64.0000 29.90 1,913.60 8.9989 269.07 12.1635 363.69 19.2694 576.16
02.216 CORDEL m 137.3833 1.27 174.48 19.3172 24.53 26.1103 33.16 41.3641 52.53
02.217 NET PARA VOLEY und 1.0000 34.80 34.80 0.1406 4.89 0.1901 6.61 0.3011 10.48
03 EQUIPOS 0.00 0.0000 0.00 0.0000 0.00
03.01 ESTACION TOTAL he 10.1229 15.00 151.84 1.4234 21.35 1.9239 28.86 3.0479 45.72
03.02 NIVEL TOPOGRAFICO hm 4.4386 8.00 35.51 0.6241 4.99 0.8436 6.75 1.3364 10.69
03.03 HERRAMIENTAS MANUALES %mo 3,471.93 488.18 659.86 1,045.35
03.04 REGLA DE ALUMINIO DE 1 1/2"X3"X6 m und 4.3259 119.90 518.68 0.6083 72.93 0.8222 98.58 1.3025 156.17
03.05 REGLA DE MADERA p2 50.6307 5.85 296.19 7.1191 41.65 9.6226 56.29 15.2441 89.18
03.06 CEPILLADORA ELECTRICA hm 21.3200 2.00 42.64 2.9978 6.00 4.0520 8.10 6.4191 12.84
03.07 SIERRA CIRCULAR hm 5.3300 5.00 26.65 0.7494 3.75 1.0130 5.06 1.6048 8.02
03.08 COMPACTADORA VIBRATORIA TIPO PLANCHA 4 HP hm 203.8172 15.00 3,057.26 28.6584 429.88 38.7363 581.05 61.3663 920.49
03.09 CARGADOR RETROEXCAVADORA hm 3.9907 160.00 638.51 0.5611 89.78 0.7584 121.35 1.2015 192.25
03.10 CAMION VOLQUETE 4 x 2 140-210 HP 6 M3 hm 3.9907 160.00 638.51 0.5611 89.78 0.7584 121.35 1.2015 192.25
03.11 VIBRADOR DE CONCRETO 4 HP 1.25" hm 186.0054 7.64 1,421.08 26.1539 199.82 35.3511 270.08 56.0034 427.87
03.12 MEZCLADORA DE CONCRETO 11 P3 (23 HP) hm 235.0590 15.00 3,525.89 33.0512 495.77 44.6740 670.11 70.7727 1,061.59
03.13 CIZALLA ELECTRICA DE FIERRO hm 525.5313 10.00 5,255.31 73.8941 738.94 99.8795 998.80 158.2296 1,582.30
03.14 ANDAMIO METALICO (1.50 m - 2.00 m) hm 305.3941 15.00 4,580.91 42.9409 644.11 58.0415 870.62 91.9496 1,379.24
03.15 ESCALERA METALICA DE 8.00 m m 8.0000 98.01 784.08 1.1249 110.25 1.5204 149.02 2.4087 236.07
03.16 ESCALERA ALUMINIO día 1.0000 365.00 365.00 0.1406 51.32 0.1901 69.37 0.3011 109.90
04 SC REJILLA METALICA PARA CANALETAS R-1 m
04.01 SC REJILLA METALICA PARA CANALETAS R-1 m 47.7225 90.00 4,295.03 6.7102 603.92 9.0699 816.29 14.3685 1,293.17
COSTO DIRECTO ### 82,165.73 ### ###
MES 4
CANTIDAD PARCIAL
274.3046 2,043.57
1.4730 736.50
2,446.8040 15,904.23
1,150.6339 6,328.49
3,292.9326 15,312.14
6.2898 503.18
1.5178 11.31
0.3683 736.50
91.0006 1,187.56
18.4009 248.41
0.3518 8.65
2.2095 26.51
7.3650 12,682.61
707.4720 2,299.28
157.6747 512.44
21.0539 2,842.28
5.1850 855.52
10.5983 2,384.62
0.7365 441.90
8,460.3978 23,096.89
12.0237 45.69
5.5005 20.90
60.0488 228.19
148.8297 565.55
30.3002 115.14
10.4976 39.89
1.4657 71.67
334.2933 1,026.28
5.6873 146.16
9.2063 165.71
2.2095 8.84
2.9460 1.47
69.5219 399.75
4.9088 15.41
3.2013 4.80
19.9663 39.93
5.3102 16.99
11.7841 17.32
562.5511 1,074.47
298.0406 864.32
121.5233 232.11
18.4126 108.63
11.0476 12.15
4.0508 7.21
1.8413 4.68
18.4126 101.27
1.4730 2.53
10.3111 10.31
1.1048 1.90
55.9744 27.99
0.7365 0.96
0.7365 2.14
0.7365 1.33
0.7365 2.36
0.7365 2.87
0.7365 8.76
3.3143 19.89
0.3683 0.48
0.3683 2.03
1.8855 2.56
17.3373 74.55
0.3683 2.17
2.9460 1.24
55.9744 27.99
0.7586 2.66
0.3683 3.76
0.3683 2.03
0.7660 7.58
0.3683 2.54
0.7586 3.03
0.7365 14.66
0.7586 3.57
0.3683 1.29
65.6763 5,636.99
0.1240 8.41
0.2173 14.74
0.5450 42.42
6.5549 510.17
23.4399 1,754.71
65.2746 6,457.61
13.1177 994.71
0.2946 18.51
90.1890 6,748.84
0.3683 62.60
2.5425 155.09
223.4501 4,636.59
918.2871 17,741.31
9.3196 117.43
32.0335 235.45
4,398.0268 3,430.46
969.9620 2,230.91
0.3388 12.70
22.8089 864.46
0.1473 5.58
0.0994 3.77
10.4474 100.50
0.7365 845.51
1.1777 5.30
21.4309 620.42
1.2815 230.55
0.8677 36.82
7.9952 196.52
0.1660 4.32
80.3709 3,143.31
111.0703 2,821.19
14.4131 153.64
14.4131 164.31
4,028.3539 19,336.10
294.4178 2,002.04
0.3683 920.63
0.3683 112.32
4.0655 146.36
141.6483 566.59
218.1232 1,526.86
17.3985 1,217.89
3.6825 16.57
3.6825 279.50
14.7301 298.28
3.6825 67.02
123.7567 267.31
53.4882 194.70
32.3004 1,695.13
13.2934 596.87
1.4169 97.76
1.1335 29.74
8.4240 117.09
31.8197 638.30
2.4535 465.92
10.9358 30.62
4.0508 5.51
1.8322 98.75
243.7652 1,523.53
0.3683 3.39
4.4190 255.86
0.3683 1,677.25
0.3683 102.74
8.8381 194.00
2.2095 28.50
1.4730 8.25
1.4730 27.84
321.3223 321.32
1.8413 67.94
0.3683 44.15
0.7365 27.18
0.3683 13.15
0.3683 7.00
0.3683 11.91
0.3683 17.88
0.3683 28.69
0.3683 246.54
0.3683 64.44
1.1048 48.96
0.7365 32.64
0.7365 84.70
0.3683 39.89
0.7586 15.85
3.0344 51.28
1.5172 45.36
0.3683 18.36
14.0341 251.21
0.3683 184.13
5.4964 120.37
7.3650 33.14
7.3650 28.72
7.3650 102.37
7.3650 75.12
7.3650 153.93
0.7365 51.48
0.7365 33.14
424.9448 1,440.56
1.4730 191.34
0.3371 12.13
0.3683 441.90
13.2749 43.81
19.3443 67.71
14.0341 391.55
10.9997 108.90
1.3809 16.57
1.3809 16.57
16.5714 248.57
1.1048 143.62
13.2571 32.61
263.7018 949.33
16.4951 31.18
121.9136 341.36
4.4190 15.47
27.0003 76.95
10.6793 1,025.21
0.7365 11.05
321.3223 160.66
4.7873 71.81
33.7835 422.29
3.6825 17.68
0.3683 8.71
0.3683 71.44
0.3683 994.28
1.4730 30.82
0.7365 11.55
2.6627 116.89
0.1192 51.16
0.7365 956.72
0.7365 69.58
11.0476 15.47
4.4190 4.42
1.1048 4.42
1.4730 13.49
0.7365 3.68
1.1048 23.86
1.8413 2.76
2.2095 2.87
13.2571 13.26
13.2571 13.26
0.3683 1.80
0.3683 1.91
0.7365 50.55
0.3683 92.06
2.9460 1,325.71
0.3683 147.30
23.5682 2,592.50
0.3683 46.88
0.3683 73.65
1.8413 165.71
23.5682 704.69
50.5917 64.25
0.3683 12.82
0.0000 0.00
3.7278 55.92
1.6345 13.08
1,278.55
1.5930 191.00
18.6449 109.07
7.8511 15.70
1.9628 9.81
75.0562 1,125.84
1.4696 235.13
1.4696 235.13
68.4969 523.32
86.5610 1,298.42
193.5281 1,935.28
112.4621 1,686.93
2.9460 288.74
0.3683 134.41
17.5739 1,581.65
###
36.83%
100.00%