You are on page 1of 4

x probabilidad flujo de caja FNE esperado

Px Ax
1 0.2 796976 159395.2 62225713704.2
2 0.3 804839 241451.7 90725581642.8
3 0.1 812781 81278.1 29374665625.6
4 0.2 820800 164160 57023724245
5 0.2 828899 165779.8 55307009991.2
1354765 812064.8

FNE esperado= 812064.8

desvi 542822.894883

cv 0.668447758
Desviacion estandar anual Coeficiente de variacion

249450.824220326 1.5649832882
301206.875158586 1.2474829341
171390.38953687 2.1086908963
238796.407521135 1.4546564786
235174.424611181 1.4185951763
x probabilidad flujo de caja FNE esperado Desviacion estandar anual
Px Ax
1 0.3 2000 600 75000 273.8612787526
2 0.4 2500 1000 0 0
3 0.3 3000 900 75000 273.8612787526
2500

FNE esperado= 2500

desvi 387.298334621

cv 0.1549193338
Coeficiente de variacion

0.6454972244
0.3872983346
0.4303314829