Вы находитесь на странице: 1из 2

PAINT COMPUTATION (HEMPEL)

MBBR TANK (TK301 A/B/C/D)

Cost/L Req.
ITEMS Product m2/L Cost/m2 Coat
(QR) Thk. (um)

Top coat
Hempathane 55210 36.00 6.80 5.29 1.00 75.00
(Polyurethane)
Hempadur Mastic
Mid coat (epoxy) 30.00 5.20 5.77 1.00 150.00
45881
Hempel Galvosil
Primer (zinc rich) 21.00 8.53 2.46 1.00 75.00
15700
Thinner (20%) 12.00 4.11 2.92
20% TOTAL 16.45 300.00
NOTE: FILL THE DATA OF THE COLORED ITEMS.

PRODUCT DATA : Qty. (Liters)

Hempathane 55210
10.2 m²/litre 50 um 80.88
Hempadur Mastic
45881 3.9 m²/litre 200 um 105.77
Galvosil 15700 12.8 m²/litre 50 um 64.45
Thinner (20%) 133.93

Area (m2) 550.00


Cost/m2 17.00 @ 300 um
Total Amount 9,350.00

LABOR COST (SANDBLAST & PAINTING)


Manpower Qty Rate/mo Rate/day Total
Supervisor 1 7000 269.2 269.2
Painter 3 3000 115.4 346.2
Forklift 1 3000 115.4 115.4
Helper 4 2500 96.2 384.6
9 Total Rate/day 1115.4

No. of Days 8.00


Rate/day 1,116.00
Total 8,928.00

SUMMARY:
PAINT COST 9,350.00
LABOR COST 8,928.00
OVERHEAD (20%) 3,655.60 20%
PROFIT (30%) 5,483.40 30%
TOTAL COST 27,417.00

28,000.00
PAINT COMPUTATION (HEMPEL)
MBBR TANK (TK304 & TK305)

Cost/L Req.
ITEMS Product m2/L Cost/m2 Coat
(QR) Thk. (um)

Top coat
Hempathane 55210 36.00 6.80 5.29 1.00 75.00
(Polyurethane)
Hempadur Mastic
Mid coat (epoxy) 30.00 5.20 5.77 1.00 150.00
45881
Hempel Galvosil
Primer (zinc rich) 21.00 8.53 2.46 1.00 75.00
15700
Thinner (20%) 12.00 4.11 2.92
20% TOTAL 16.45 300.00
NOTE: FILL THE DATA OF THE COLORED ITEMS.

PRODUCT DATA : Qty. (Liters)

Hempathane 55210 10.2 m²/litre 50 um 34.56


Hempadur Mastic
45881 3.9 m²/litre 200 um 45.19
Galvosil 15700 12.8 m²/litre 50 um 27.54
Thinner (20%) 57.22

Area (m2) 235.00


Cost/m2 17.00 @ 300 um
Total Amount 3,995.00

LABOR COST (SANDBLAST & PAINTING)


Manpower Qty Rate/mo Rate/day Total
Supervisor 1 7000 269.2 269.2
Painter 3 3000 115.4 346.2
Forklift 1 3000 115.4 115.4
Helper 4 2500 96.2 384.6
9 Total Rate/day 1115.4

No. of Days 5.00


Rate/day 1,116.00
Total 5,580.00

SUMMARY:
PAINT COST 3,995.00
LABOR COST 5,580.00
OVERHEAD (20%) 1,915.00 20%
PROFIT (30%) 2,872.50 30%
TOTAL COST 14,362.50

15,000.00

Вам также может понравиться