State : Central Division: SHD, CWC, Shimla

Rate Analysis.
Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla
& Vikas Nagar, Shimla Financial Year : 2017-18

Flat No. 772, 773, 784,785, Block No. 51 and Flat No. 751, Block No. 50, Flat No. Quarter No. 788, Block No. 47,
Sector-4, New Shimla & Set No. 10, Block -C 42, Set No. 12A, Block No. C-41, Vikas Nagar, Shimla

SNO ITEM UNIT RATE

A Kota stone slab flooring over 20 mm (average) thick base laid over
and jointed with grey cement slurry mixed with pigment to match
the shade of the slab, including rubbing and polishing complete
with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
(11.26.1) 25 mm thick SQM 1141.44
COST INDEX @35.29% 402.81
TOTAL 1544.25

B Providing and laying in position cement concrete of specified

grade excluding

the cost of centering and shuttering - All work up to plinth level :

1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate

40 mm nominal size) CUM 4004
COST INDEX @35.29% 1413.01
TOTAL 5417.01

C Providing and fixing PTMT towel rail complete with brackets fixed
to wooden cleats with CP brass screws with concealed fittings
arrangement of approved quality and colour.

600 mm long towel rail with total length of 645 mm(17.73.2) EACH 541.5
COST INDEX @35.29% 191.10
TOTAL 732.60

Providing and fixing PTMT angle stop cock 15mm nominal

D bore,weighing (18.63)
EACH 190.9
COST INDEX @35.29% 67.37
TOTAL 258.27

E Brass bib-cock 20 mm dia (1340) EACH 225

 COST INDEX @35.29% 79.40
TOTAL 304.40

F water mixer EACH 1300.00

G Renewing glass panes, with putty and nails wherever necessary

including racking out the old putty:(Item no 14.5)
Float glass panes of thickness 5.5 mm 914.25
COST INDEX @35.29% 322.64
TOTAL sqm 1236.89

Providing and placing on terrace (at all floor levels) polyethylene per-litre 7.25
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
S-1 tank.(Item-No-18.48)

COST INDEX @35.29% 2.56

TOTAL 9.81

Providing and fixing Steel door/window grills with frame of mild

steel sections, joints mitred and welded, including fixing of
necessary butt hinges, screws & lock and applying a priming coat
of approved steel primer and two coats of Enemmeled Paint of
C-6 Kg 83.7
approved colour. (Size of Door 1m*2.2m or lower size) - Door shall
be fitted with Steel Jali

COST INDEX @35.29% 29.54

TOTAL 113.24

S-2 Providing and fixing Polyethelene-Aluminium-Polyethelene (PE-

ALPE) Composite Pressure Pipes conforming to IS - 15450, U.V.
stabilized with carbon black having thermal stability for hot & cold
water supply, capable to withstand temperature up to 80C,
including all special fittings of composite material (engineering
plastic blend and brass inserts wherever required) e.g. elbows,
tees, reducers, couplers & connectors etc., with clamps at 1.00
metre spacing. This includes testing of joints complete as per
direction of the Engineer in charge.(Item-no-18.1)

a 2025 (25 mm OD) pipe(Item-no-18.1.3) m 216.5

COST INDEX @35.29% 76.40
TOTAL 292.90
b 1216 (16 mm OD) pipe (Item-no-18.1.3) m 329.45
COST INDEX @35.29% 116.26
TOTAL 445.71
WC, Shimla

ew Shimla

. 788, Block No. 47,

C-11 Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as approved
by Engineer-in-Charge, in skirting, risers of steps and dados,
over 12 mm thick bed of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey cement slurry @ 3.3kg per
sqm, including pointing in white cement mixed with pigment
of matching shade complete (Item No. 11.36 of DSR)

Flat No. 290

11A Wall Tiles
Kitchen
Long Wall 1 2 2.38
Short Wall 1 2
Toilet
Short Wall 1 1
Repair works
Total area of Tile work without deductions
Deductions
Kitchen Door 1 1
Net Area of wall Tiles

11B Skirting of wall with tiles

Drawing Room
Long Wall 1 2 4.45
Short Wall 1 2
Bed Room
Long Wall 1 2 4.63
Short Wall 1 2
Passage
Long Wall No. 1 1 1
Short Wall 1 1 1.8
Long Wall No. 2 1 1
Total area of Tile work without deductions
Deductions
Entry Door - Drawing Room 1 1
Side Door - Drawing Room 1 1 0.85
Passage Length 1 1 1.8
Door - Bed Room 1 2 0.9
Total Deduction
Net Area of Tile for Skirting work
 Net Area of Tile work

Providing and laying in position cement concrete of specified

grade excluding
the cost of centering and shuttering - All work up to plinth
level :
B
1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate
40 mm nominal size) 2.38
1.5
Total

G Renewing glass panes, with putty and nails wherever

necessary including racking out the old putty:(Item no 14.5)
Float glass panes of thickness 5.5 mm 1 1 1.04

C-4 Distempering with 1st quality acrylic distemper (ready mixed)

of approved manufacturer, of required shade and colour
complete, as per manufacturer’s specification (Item No. 13.42
of DSR) - 13.42.1 Two or more coats on new work

strawberry hills 2 4.1

flat no-290 (Back side) 1 2.7
total
C-5 Painting with synthetic enamel paint of approved brand and
manufacture of required colour to give an even shade (item
No. 14.54 of DSR) - Two coats on old work

ROOF 2 4.1
 2.4 11.42 sqm
1.55 2.4 7.44 sqm

0.25 2.4 0.60 sqm

0.30 sqm
19.76 sqm

0.71 1.4 0.99 sqm

18.77 sqm

0.15 1.34
2.83 0.15 0.85

0.15 1.39
2.84 0.15 0.85

3.08 0.15 0.46

0.15 0.27
1.91 0.15 0.29
5.44 sqm

0.71 0.15 0.11 sqm

0.15 0.13 sqm
0.15 0.27
0.15 0.27 sqm
0.77 sqm
4.67 sqm
 23.44 sqm

1.15 0.1524 0.417119 m3

5 0.05 0.375 m3
0.79 m3

0.4 0.416 m2

3 24.6 m2
8 21.6 m2
46.2 m2

2.05 16.81 m2
State : Central Division: SHD, CWC, Shimla

DEVIATION STATEMENT

Name of Work: Estimate for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas Nagar,
Shimla
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla
BOQ QUANTITY UPTO BOQ QUANTITY UPTO (BOQ QUANTITY+50%) BEYOND (BOQ QUANTITY+50%)
Item no Description of Items Quantity Rate in Amount in Rs. Unit Quantity Rate in Rs. Amount in Unit Quantity Rate in Amount Quantity
Rs. Rs. Rs. in Rs.
Unit Unit
C-1 Dismantling old plaster or skirting raking out joints and cleaning
the surface for plaster including disposal of rubbish to the
dumping ground within 50 metres lead (Item No-15.56)

Flat No. 290 sqm 177.84 30.00 5335.18 sqm 177.84 30.00 5335.18 sqm sqm

C-2 12 mm cement plaster of mix for walls & ceilings : 1:4 (1

cement: 4 fine sand)
(Item No-13.1)

Flat No. 290 sqm 177.84 300.00 53351.82 sqm 177.84 300.00 53351.82 sqm sqm

C-3 Providing and applying white cement based putty of average

thickness 1mm, of approved brand and manufacturer, over the
plastered wall surface to prepare to prepare the suface even and
smooth complete (item no. 13.80 of DSR)

Flat No. 290 sqm 177.84 90.00 16005.55 sqm 177.84 90.00 16005.55 sqm sqm

C-4 Distempering with 1st quality acrylic distemper (ready mixed) of

approved manufacturer, of required shade and colour complete,
as per manufacturer’s specification (Item No. 13.42 of DSR) -
13.42.1 Two or more coats on new work

Flat No. 290 sqm 207.19 80.00 16575.11 sqm 207.19 80.00 16575.11 sqm 46.20 80.00 3696.00 sqm

C-5 Painting with synthetic enamel paint of approved brand and

manufacture of required colour to give an even shade (item No.
14.54 of DSR) - Two coats on old work

Doors & Windows

Flat No. 290 sqm 38.68 90.00 3480.95 sqm 38.68 90.00 3480.95 sqm 16.81 90.00 1512.90 sqm
grill of flat no-773 sqm 20.01 90.00 1800.90 sqm 20.01 90.00 1800.90 sqm
other flat of new shimla. sqm 14.00 90.00 1260.00 sqm 14.00 90.00 1260.00 sqm
C-6 Providing and fixing Steel door/window grills with frame of mild
steel sections, joints mitred and welded, including fixing of
necessary butt hinges, screws & lock and applying a priming coat
of approved steel primer and two coats of Enemmeled Paint of
approved colour. (Size of Door 1m*2.2m or lower size) - Door
shall be fitted with Steel Jali

Flat No. 290 Kg 100.00 120.00 12000.00 Kg 100.00 120.00 12000.00 Kg 45.00 120.00 5400.00 Kg
other flat of new shimla. Kg 350.00 120.00 42000.00 Kg 350.00 120.00 42000.00 Kg 172.50 120.00 20700.00 Kg
grill of flat no-773 Kg 145.61 90.00 13104.90 Kg 145.61 90.00 13104.90 Kg 72.80 90.00 6552.00 Kg 56.60

C-7 Providing and fixing ISI marked flush door shutters conforming to
IS : 2202 (Part I) decorative type, core of block board
construction with frame of 1st class hard wood and well
matched teak 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters. (9.20)

30 mm thick including ISI marked Stainless Steel butt hinges with

necessary screws (9.20.2)

Flat No. 290 sqm 8.57 3500.00 29995.00 sqm 8.57 3500.00 29995.00 sqm sqm

C-8 Providing wood work in frames of doors, windows, clerestory

windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of required dia
& length ( hold fast lugs or dash fastener shall be paid for
separately).

item No. 9.1.2 of DSR - Sal wood

Flat No. 290 cum 0.26 65000.00 16900.00 cum 0.26 65000.00 16900.00 cum cum

C-9 Providing and fixing glazed shutters for doors, windows and
clerestory windows using 4 mm thick float glass panes, including
ISI marked M.S. pressed butt hinges bright finished of required
size with necessary screws.

item No. 9.9.1.2 of DSR - Sal wood

Flat No. 290 2.63 900.00 2367.00 sqm 2.63 900.00 2367.00 sqm
sqm sqm

C-10 Brick work with common burnt clay F.P.S. (non modular) bricks of
class designation 7.5 in foundation and plinth in:
 Item No. 6.1.2 of DSR - Cement mortar 1:6 (1 cement : 6 coarse
sand)

Flat No. 290 cum 1.17 7000.00 8190.00 cum 1.17 7000.00 8190.00 cum cum

C-11 Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over 12
mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand)
and jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complete (Item No. 11.36 of DSR)

Flat No. 290

sqm 16.13 1000.00 16130.00 sqm 16.13 1000.00 16130.00 sqm 7.31 1000.00 7310.00 sqm

C-12 Providing and laying Ceramic glazed floor tiles of size 300x300
mm (thickness to be specified by the manufacturer) of 1st
quality conforming to IS : 15622 of approved make in colours
such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigment etc,
complete.

Flat No. 290 sqm 37.83 1200.00 45396.00 sqm 37.83 1200.00 45396.00 sqm sqm

C-13 Dismantling doors, windows and clerestory windows (steel or

wood) shutter including chowkhats, architrave, holdfasts etc.
complete and stacking within 50 metres lead : 15.12.1 Of area 3
sq. metres and below

Flat No. 290 6.00 100.00 600.00 nos. 6.00 100.00 600.00 nos.
nos. nos.

C-14 Providing and fixing curtain rods of 1.25 mm thick brass plates
with two brass brackets fixed with brass screws and wooden
plugs etc. wherever necessary complete. (14.28.1)20 mm
diameter

Flat No. 290 meter. 6.60 200.00 1320.00 meter. 6.60 200.00 1320.00 meter. meter.
C-15 Reinforced cement concrete work in beams, suspended floors,
roofs having slope up to 15° landings, balconies, shelves, chajjas,
lintels, bands, plain window sills, staircases and spiral stair cases
up to floor five level, excluding the cost of centering, shuttering,
finishing and reinforcement, with 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size).(item-no-
5.3)

Flat No. 290

m3 0.13 9,000.00 1152.00 m3 0.13 9,000.00 1152.00 m3 m3

C-16 Centering and shuttering including strutting, propping etc. and

removal of form for :(item-no-5.9)

Shelves (Cast in situ) (item-no-5.9.4)

Flat No. 290
m2 1.60 300.00 478.80 m2 1.60 300 478.80 m2 m2

C-17 Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills , facias and similar locations of
required size, approved shade, colour and texture laid over 20
mm thick base cement mortar 1:4 (1 cement : 4 coarse sand),
joints treated with white cement, mixed with matching pigment,
epoxy touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete at all
levels.(item-no-8.2)

Granite of any colour and shade(item-no-8.2.2)

Area of slab over 0.50 sqm(item-no-8.2.2.2)
Flat No. 290 m2 1.60 7000.00 11172.00 m2 1.60 7000 11172.00 m2 m2

C-18 Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in superstructure above plinth
level up to floor V level.(item-no-6.13)

Cement mortar 1:4 (1 cement :4 coarse sand)

Flat No. 290 m2
m2 1.53 1000.00 1530.00 m2 1.53 1000.00 1530.00 m2

C-19 GI wire netting 3/4" x 24 G (Item-No-7052) m2 20.01 200.00 4002.00 m2 20.01 200 4002.00 m2 m2

C-20 Demolishing cement concrete manually/ by mechanical means

including disposal of material within 50 metres lead as per
direction of Engineer - in - charge.(item-no-8.2)
 Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix).
(item-no-15.2.1)
Flat No. 788, Block No. 47, Sector-4, New Shimla m3
m3 1.01 200 202 m3 1.01 200 202.00 m3

C-21

Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All work
up to plinth level :(item-no-4.1)
1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size)(item-no-4.1.5) m3 1.01 7000 7070 m3 1.01 7000 7070.00 m3 m3
Flat No. 788, Block No. 47, Sector-4, New Shimla

E-1 Wiring for light point/ fan point/ exhaust fan point/ call bell
point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable in surface / recessed medium class PVC
conduit, with modular switch, modular plate, suitable GI box and
earthing the point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable etc. as required.(Item-No-1.10)

No. 21.00 900.00 18900.00 No. 21.00 900.00 18900.00 No. No.

E-2 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated
copper conductor single core cable in surface/ recessed medium
class PVC conduit alongwith 1 No. 4 sq. mm FRLS PVC insulated
copper conductor single core cable for loop earthing as required.
(Item-No-1.12))

m 58.00 300.00 17400.00 m 58.00 300.00 17400.00 m m

E-3 Supplying and fixing metal box of following sizes (nominal size)
on surface or in recess with suitable size of phenolic laminated
sheet cover in front including painting etc. as required. (Item-No-
1.22)

150 mm X 75 mm X 60 mm deep (1.22.3) No. 7.00 200.00 1400.00 No. 7.00 200.00 1400.00 No. No.

E-4 Supplying and fixing following modular switch/ socket on the

existing modular plate & switch box including connections but
excluding modular plate etc. as required.(item-No-1.24)

15/16 A switch.(item-no-1.24.3) No. 7.00 400.00 2800.00 No. 7.00 400.00 2800.00 No. No.
6 pin 15/16 A socket outlet.(Item-No-1.24.5 ) No. 7.00 400.00 2800.00 No. 7.00 400.00 2800.00 No.

E-5 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C”

curve, miniature circuit breaker suitable for inductive load of
following poles in the existing MCB DB complete with
connections, testing and commissioning etc. as required.(Item-
No-2.10)

Single pole and neutral No. 12 500.00 6000.00 No. 12.00 500.00 6000.00 No. No.
 Providing and placing on terrace (at all floor levels) polyethylene
water storage tank, ISI : 12701 marked, with cover and suitable
locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for
S-1 tank.(Item-No-18.48) per-litre 1000.00 9.00 9000.00 per-litre 1000.00 9.00 9000.00 per-litre 500 9 4500.00 per-litre 500

S-2 Providing and fixing Polyethelene-Aluminium-Polyethelene (PE-

ALPE) Composite Pressure Pipes conforming to IS - 15450, U.V.
stabilized with carbon black having thermal stability for hot &
cold water supply, capable to withstand temperature up to 80C,
including all special fittings of composite material (engineering
plastic blend and brass inserts wherever required) e.g. elbows,
tees, reducers, couplers & connectors etc., with clamps at 1.00
metre spacing. This includes testing of joints complete as per
direction of the Engineer in charge.(Item-no-18.1)

a 2025 (25 mm OD) pipe(Item-no-18.1.3) m 20.75 400.00 8300.00 m 20.75 400.00 8300.00 m 10.375 400.00 4150 m 20

b 1216 (16 mm OD) pipe (Item-no-18.1.3) m 19.88 300.00 5964.00 m 19.88 300.00 5964.00 m 9.94 300.00 2982 m 20

S-3 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink
as per IS: 13983 with C.I. brackets and stainless steel plug 40
mm, including painting of fittings and brackets, cutting and
making good the walls wherever required :(Item-No-17.10)

610x460 mm bowl depth 200 mm(Item-No-17.10.2.2) No. 1 3000 3000.00 No. 1 3000 3000.00

S-4 Providing and fixing white vitreous china pedestal type water
closet (European type) with seat and lid, 10 litre low level white
vitreous china flushing cistern & C.P. flush bend with fittings &
C.I.brackets, 40 mm flush bend, overflow arrangement with
specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :(Item-No-17.3)

W.C. pan with ISI marked white solid plastic seat and lid(Item-
No-17.3.1) No. 1 3000 3000.00 No. 1 3000 3000.00

S-5 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.
brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls wherever require:(Item-No-17.7)
 White Vitreous China Wash basin size 630x450 mm with a pair
of 15 mm C.P. brass pillar taps:(Item-No-17.7.1) No. 1 1800 1800 No. 1 1800 1800.00

S-6 Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than
690 gms. Item No. 18.51.1

15 mm nominal bore No. 4 800.00 3200 No. 4 800.00 3200.00

Kota stone slab flooring over 20 mm (average) thick base laid

A over and jointed with grey cement slurry mixed with pigment to
match the shade of the slab, including rubbing and polishing
complete with base of cement mortar 1 : 4 (1 cement : 4 coarse
sand) : m2. m2. 24.5

Providing and laying in position cement concrete of specified

grade excluding

B the cost of centering and shuttering - All work up to plinth level :

1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate

40 mm nominal size) m3 m3 0.792119

Providing and fixing PTMT towel rail complete with brackets

C fixed to wooden cleats with CP brass screws with concealed
fittings arrangement of approved quality and colour.

600 mm long towel rail with total length of 645 mm(17.73.2) No No 1

Providing and fixing PTMT angle stop cock 15mm nominal

D bore,weighing (18.63)
No No 8

E Brass bib-cock 20 mm dia (1340) No No 1

F MIXER No No 1

G Renewing glass panes, with putty and nails wherever necessary

including racking out the old putty:(Item no 14.5)
Float glass panes of thickness 5.5 mm m2 m2 1
Subtotal 394983.21 Subtotal
GST @12% 47397.99 GST @ 12%
Total 442381 Total Amount
Round off Total (Considering error) 442339 Difference Amount
OND (BOQ QUANTITY+50%)
Rate in Amount
Rs. in Rs. Total
quantity AMOUNT

177.84 5335.18
0.00

0.00
177.84 53351.82
0.00

0.00
177.84 16005.55
0.00

0.00
253.39 20271.11
0.00

0.00
0.00
55.49 4993.85
20.01 1800.90
14.00 1260.00
 145.00 17400.00
522.50 62700.00
113.24 6409.26 275.01 26066.16

0.00

0.00
8.57 29995.00
0.00

0.00
0.00
0.26 16900.00
0.00

0.00
0.00
2.63 2367.00
0.00

0.00
 0.00
1.17 8190.00
0.00

0.00
23.44 23440.00
0.00

0.00
37.83 45396.00
0.00

0.00
6.00 600.00
0.00

0.00
6.60 1320.00
0.00
 0.00
0.13 1152.00
0.00

0.00
0.00
1.60 478.80
0.00

0.00
0.00
0.00
1.60 11172.00
0.00

0.00
0.00
1.53 1530.00
0.00
20.01 4002.00
0.00

0.00
 0.00
1.01 202.00
0.00

0.00

1.01 7070.00
0.00
0.00

21.00 18900.00
0.00

58.00 17400.00
0.00

0.00
1400.00
0.00

0.00
7.00 2800.00
7.00 2800.00
0.00

0.00
12.00 6000.00
0.00
9.81 4904.26 2000 18404.26
0.00

0.00
446 8914.26 51.13 21364.26

293 5860.00 49.82 14806.00

0.00
1.00 3000.00
0.00

0.00

1.00 3000.00
0.00

0.00
 1.00 1800.00
0.00

0.00
4.00 3200.00
0.00

1544 37834.23 24.50 37834.23

0.00

0.00

0.00

0.00
5417 4290.92 0.79 4290.92
0.00

0.00

733 732.60 1.00 732.60

0.00

258 2066.15 8.00 2066.15

0.00
304 304.40 1.00 304.40

1300 1300 1.00 1300.00

1237 0.416 1.00 514.55

524916.72
% 62990.01
nt 587907
ount 145568
Name of Work:Bill for Repair & Maintenance of Staff Quarters at Sector-2, Sector-4, New Shimla & Vikas Nagar,
Shimla
Financial Year : 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla

Item no Description of Items Unit Quantity Rate

C-1 Dismantling old plaster or skirting raking out joints and
cleaning the surface for plaster including disposal of
rubbish to the dumping ground within 50 metres lead
(Item No-15.56)

Flat No. 290 m2 30.00 177.84

C-2 12 mm cement plaster of mix for walls & ceilings : 1:4 (1

cement: 4 fine sand)
(Item No-13.1)

Flat No. 290 m2 177.84 300.00

C-3 Providing and applying white cement based putty of

average thickness 1mm, of approved brand and
manufacturer, over the plastered wall surface to prepare
to prepare the suface even and smooth complete (item
no. 13.80 of DSR)

Flat No. 290 m2 177.84 90.00

C-4 Distempering with 1st quality acrylic distemper (ready

mixed) of approved manufacturer, of required shade and
colour complete, as per manufacturer’s specification
(Item No. 13.42 of DSR) - 13.42.1 Two or more coats on
new work

Flat No. 290 m2 253.39 80.00

C-5 Painting with synthetic enamel paint of approved brand

and manufacture of required colour to give an even
Doors
shade &(item
Windows
No. 14.54 of DSR) - Two coats on old work
Flat No. 290 m2 55.49 90.00
grill of flat no-773 m2 20.01 90.00
other flat of new shimla.
m2 14.00 90.00
C-6 Providing and fixing Steel door/window grills with frame
of mild steel sections, joints mitred and welded, including
fixing of necessary butt hinges, screws & lock and
applying a priming coat of approved steel primer and two
coats of Enemmeled Paint of approved colour. (Size of
Door 1m*2.2m or lower size) - Door shall be fitted with
Steel Jali

Flat No. 290 Kg 145.00 120.00

other flat of new shimla.
Kg 522.50 120.00
grill of flat no-773 Kg 218.41 90.00
Kg 56.60 113.24

C-7 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) decorative type, core of
block board construction with frame of 1st class hard
wood and well matched teak 3 ply veneering with vertical
grains or cross bands and face veneers on both faces of
shutters. (9.20)

30 mm thick including ISI marked Stainless Steel butt

hinges with necessary screws (9.20.2)

Flat No. 290

m2 8.57 3500.00

C-8 Providing wood work in frames of doors, windows,

clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash
fasteners of required dia & length ( hold fast lugs or dash
fastener shall be paid for separately).

item No. 9.1.2 of DSR - Sal wood

Flat No. 290 m3 0.26 65000.00

C-9 Providing and fixing glazed shutters for doors, windows

and clerestory windows using 4 mm thick float glass
panes, including ISI marked M.S. pressed butt hinges
bright finished of required size with necessary screws.

item No. 9.9.1.2 of DSR - Sal wood

Flat No. 290 m2 2.63 900.00
C-10 Brick work with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in foundation and plinth in:

Item No. 6.1.2 of DSR - Cement mortar 1:6 (1 cement : 6

coarse sand)

Flat No. 290 m3 1.17 7000.00

C-11 Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the
manufacturer), of approved make, in all colours, shades
except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement mortar 1:3 (1
cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white
cement mixed with pigment of matching shade complete
(Item No. 11.36 of DSR)

Flat No. 290 m2 23.44 1000

C-12 Providing and laying Ceramic glazed floor tiles of size

300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 of
approved make in colours such as White, Ivory, Grey,
Fume Red Brown, laid on 20 mm thick cement mortar 1:4
(1 Cement : 4 Coarse sand), including pointing the joints
with white cement and matching pigment etc, complete.

Flat No. 290 m2 37.83 1200

C-13 Dismantling doors, windows and clerestory windows

(steel or wood) shutter including chowkhats, architrave,
holdfasts etc. complete and stacking within 50 metres
lead : 15.12.1 Of area 3 sq. metres and below

Flat No. 290 nos. 6.00 100.00

C-14 Providing and fixing curtain rods of 1.25 mm thick brass

plates with two brass brackets fixed with brass screws and
wooden plugs etc. wherever necessary complete.
(14.28.1)20 mm diameter

Flat No. 290 meter. 6.60 200.00

C-15 Reinforced cement concrete work in beams, suspended
floors, roofs having slope up to 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases up to floor five level,
excluding the cost of centering, shuttering, finishing and
reinforcement, with 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size).(item-no-
5.3)

Flat No. 290 m3 0.13 9000.00

C-16 Centering and shuttering including strutting, propping etc.

and removal of form for :(item-no-5.9)

Shelves (Cast in situ) (item-no-5.9.4)

Flat No. 290 m2 1.60 300.00

C-17 Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for
Granite of any colour
kitchen platforms, andcounters,
vanity shade(item-no-8.2.2)
window sills , facias
Areasimilar
and of slablocations
over 0.50ofsqm(item-no-8.2.2.2)
required size, approved shade,
colour and texture laid over 20 mm thick base cement
Flat No.1:4
mortar 290(1 cement : 4 coarse sand), joints treated with m2 1.60 7000.00
white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and
C-18 Half brickto
polishing masonry
edges towith
givecommon burnt
high gloss clay
finish F.P.S.
etc. (non
complete
modular) bricks of class designation 7.5 in superstructure
at all levels.(item-no-8.2)
above plinth level up to floor V level.(item-no-6.13)

Cement mortar 1:4 (1 cement :4 coarse sand)

Flat No. 290 m2 1.53 1000.00

C-19 GI wire netting 3/4" x 24 G (Item-No-7052)

m2 20.01 200.00

C-20 Demolishing cement concrete manually/ by mechanical

means including disposal of material within 50 metres
lead as per direction of Engineer - in - charge.(item-no-
8.2)

Nominal concrete 1:3:6 or richer mix (i/c equivalent

design mix).(item-no-15.2.1)
Flat No. 788, Block No. 47, Sector-4, New Shimla
m3 1.01 200.00

C-21
Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
shuttering - All work up to plinth level :(item-no-4.1)
 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size)(item-no-4.1.5)
Flat No. 788, Block No. 47, Sector-4, New Shimla m3 1.01 7000.00

E-1 Wiring for light point/ fan point/ exhaust fan point/ call
bell point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface / recessed medium
class PVC conduit, with modular switch, modular plate,
suitable GI box and earthing the point with 1.5 sq.mm
FRLS PVC insulated copper conductor single core cable
etc. as required.(Item-No-1.10)

No. 21.00 900.00

E-2 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC
insulated copper conductor single core cable in surface/
recessed medium class PVC conduit alongwith 1 No. 4 sq.
mm FRLS PVC insulated copper conductor single core
cable for loop earthing as required. (Item-No-1.12))

m 58.00 300.00

E-3 Supplying and fixing metal box of following sizes

(nominal size) on surface or in recess with suitable size of
phenolic laminated sheet cover in front including painting
etc. as required. (Item-No-1.22)

150 mm X 75 mm X 60 mm deep (1.22.3) No. 7.00 200.00

E-4 Supplying and fixing following modular switch/ socket on

the existing modular plate & switch box including
connections but excluding modular plate etc. as required.
(item-No-1.24)

15/16 A switch.(item-no-1.24.3)
No. 7.00 400.00
6 pin 15/16 A socket outlet.(Item-No-1.24.5 ) No. 7.00 400.00

E-5 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA,

“C” curve, miniature circuit breaker suitable for inductive
load of following poles in the existing MCB DB complete
with connections, testing and commissioning etc. as
required.(Item-No-2.10)

Single pole and neutral No. 12.00 500.00

 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank, ISI : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.(Item-No-
S-1 18.48) per-litre 1500.00 9.00
per-litre 500.00 9.81

S-2 Providing and fixing Polyethelene-Aluminium-

Polyethelene (PE-ALPE) Composite Pressure Pipes
conforming to IS - 15450, U.V. stabilized with carbon black
having thermal stability for hot & cold water supply,
capable to withstand temperature up to 80C, including all
special fittings of composite material (engineering plastic
blend and brass inserts wherever required) e.g. elbows,
tees, reducers, couplers & connectors etc., with clamps at
1.00 metre spacing. This includes testing of joints
complete as per direction of the Engineer in charge.(Item-
no-18.1)

a 2025 (25 mm OD) pipe(Item-no-18.1.3) m 31.125 400.00

m 20.00 445.71291

b 1216 (16 mm OD) pipe (Item-no-18.1.3) m 29.82 300.00

m 20.00 293.00

S-3 Providing and fixing Stainless Steel A ISI 304 (18/8)

kitchen sink as per IS: 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of fittings
and brackets, cutting and making good the walls
wherever required :(Item-No-17.10)

610x460 mm bowl depth 200 mm(Item-No-17.10.2.2)

No. 1.00 3000.00

S-4 Providing and fixing white vitreous china pedestal type

water closet (European type) with seat and lid, 10 litre
low level white vitreous china flushing cistern & C.P. flush
bend with fittings & C.I.brackets, 40 mm flush bend,
overflow arrangement with specials of standard make and
mosquito proof coupling of approved municipal design
complete, including painting of fittings and brackets,
cutting and making good the walls and floors wherever
required :(Item-No-17.3)

W.C. pan with ISI marked white solid plastic seat and
lid(Item-No-17.3.1) No. 1.00 3000.00
S-5 Providing and fixing wash basin with C.I. brackets, 15 mm
C.P. brass pillar taps, 32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting
and making good the walls wherever require:(Item-No-
17.7)

White Vitreous China Wash basin size 630x450 mm with a

pair of 15 mm C.P. brass pillar taps:(Item-No-17.7.1) No. 1.00 1800.00

S-6 Providing and fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and
weighing not less than 690 gms. Item No. 18.51.1

15 mm nominal bore No. 4.00 800.00

Kota stone slab flooring over 20 mm (average) thick base

A laid over and jointed with grey cement slurry mixed with
pigment to match the shade of the slab, including rubbing
and polishing complete with base of cement mortar 1 : 4
(1 cement : 4 coarse sand) : m2. 24.50 1544.25

Providing and laying in position cement concrete of

specified grade excluding

the cost of centering and shuttering - All work up to plinth

B level :

1:5:10 (1 cement : 5 coarse sand : 10 graded stone

aggregate

40 mm nominal size) m3 0.79 5417.01

Providing and fixing PTMT towel rail complete with

brackets fixed to wooden cleats with CP brass screws with
C concealed fittings arrangement of approved quality and
colour.
600 mm long towel rail with total length of 645
mm(17.73.2) No. 1.00 732.60

D Providing and fixing PTMT angle stop cock 15mm nominal

bore,weighing (18.63)
No 8.00 258.27

E Brass bib-cock 20 mm dia (1340) No 1.00 304.40

F MIXER No 1.00 1300.00

Renewing glass panes, with putty and nails wherever

G necessary including racking out the old putty:(Item no
14.5)
Float glass panes of thickness 5.5 mm m2 0.42 1236.89
Total Amount
GST @12%
Amount
himla & Vikas Nagar,

Amount

5335.18

53351.82

16005.55

20271.11

4993.85
1800.90
1260.00
17400.00
62700.00
19656.90
6409.26

29995.00

16900.00

2367.00
 8190.00

23440.00

45396.00

600.00

1320.00
 1152.00

478.80

11172.00

1530.00

4002.00

202.00
 7070.00

18900.00

17400.00

1400.00

2800.00
2800.00

6000.00
13500.00
4904.26

12450.00
8914.26

8946.00
5860.00

3000.00

3000.00
 1800.00

3200.00

37834.23

4290.92

732.60

2066.15

304.40
 1300.00

514.55
524916.73
62990.01
587907
Name of Work:Bill for Repair & Maintenance of Staff Quarters
at Sector-2,
Financial Sector-4,
Year New Shimla & Vikas Nagar, Shimla
: 2017-18
Quarter No. 290, Block No. 18, Sector-2, New Shimla

Item no Descriptio Unit Quantity Rate Amount

C-1 Dismantli
ng old
plaster or
skirting
raking out
joints and
cleaning
the
surface
for
plaster
including
disposal
of
rubbish
to the
dumping
ground
within 50
metres
lead
(Item No-
15.56)

Flat No. 30.00 177.84

290
m2 5335.18
C-2 12 mm
cement
plaster of
mix for
walls &
ceilings :
1:4 (1
cement: 4
fine sand)

(Item No-
13.1)

Flat No. 177.84 300.00

290
m2 53351.82

C-3 Providing
and
applying
white
cement
based
putty of
average
thickness
1mm, of
approved
brand
and
manufact
urer, over
the
plastered
wall
surface to
prepare
to
prepare
the
suface
even and
smooth
complete
(item no.
13.80 of
DSR)

Flat No. 177.84

290
m2 90.00 16005.55
C-4 Distempe
ring with
1st
quality
acrylic
distempe
r (ready
mixed) of
approved
manufact
urer, of
required
shade
and
colour
complete,
as per
manufact
urer’s
specificati
on (Item
No. 13.42
of DSR) -
13.42.1
Two or
more
coats on
new work

Flat No. 253.39 80.00 20271.11

290
m2
C-5 Painting
with
synthetic
enamel
paint of
approved
brand
and
manufact
ure of
required
colour to
give an
even
shade
(item No.
14.54 of
DSR) -
Two coats
on old
work

Doors &
Windows

Flat No.
290
m2 55.49 90.00 4993.85
grill of
flat no-
773
m2 20.01 90.00 1800.90
other flat
of new
shimla.

m2 14.00 90.00 1260.00

C-6 Providing
and fixing
Steel
door/win
dow grills
with
frame of
mild steel
sections,
joints
mitred
and
welded,
including
fixing of
necessary
butt
hinges,
screws &
lock and
applying
a priming
coat of
approved
steel
primer
and two
coats of
Enemmel
ed Paint
of
approved
colour.
(Size of
Door
1m*2.2m
or lower
size)
Flat No.-
290
Kg 145.00 120.00 17400.00
other flat
of new
shimla.

Kg 522.50 120.00 62700.00

grill of
flat no-
773
Kg 218.41 90.00 19656.90
Kg 56.60 113.24 6409.26
C-7 Providing
and fixing
ISI
marked
flush
door
shutters
conformi
ng to IS :
2202
(Part I)
decorativ
e type,
core of
block
board
constructi
on with
frame of
1st class
hard
wood and
well
matched
teak 3 ply
veneering
with
vertical
grains or
cross
bands
and face
veneers
on both
faces of
shutters.
(9.20)
30 mm
thick
including
ISI
marked
Stainless
Steel butt
hinges
with
necessary
screws
(9.20.2)

Flat No.
290
m2 8.57 3500.00 29995.00
C-8 Providing
wood
work in
frames of
doors,
windows,
clerestory
windows
and other
frames,
wrought
framed
and fixed
in
position
with hold
fast lugs
or with
dash
fasteners
of
required
dia &
length
( hold fast
lugs or
dash
fastener
shall be
paid for
separatel
y).

item No.
9.1.2 of
DSR - Sal
wood

Flat No. 29 m3 0.26 65000.00 16900.00

C-9 Providing
and fixing
glazed
shutters
for doors,
windows
and
clerestory
windows
using 4
mm thick
float glass
panes,
including
ISI
marked
M.S.
pressed
butt
hinges
bright
finished
of
required
size with
necessary
screws.

item No.
9.9.1.2 of
DSR - Sal
wood

Flat No.
290
m2 2.63 900.00 2367.00
C-10 Brick
work with
common
burnt clay
F.P.S. (non
modular)
bricks of
class
designati
on 7.5 in
foundatio
n and
plinth in:

Item No.
6.1.2 of
DSR -
Cement
mortar
1:6 (1
cement :
6 coarse
sand)

Flat No.
290
m3 1.17 7000.00 8190.00
C-11 Providing
and fixing
Ist quality
ceramic
glazed
wall tiles
conformi
ng to IS:
15622
(thickness
to be
specified
by the
manufact
urer), of
approved
make, in
all
colours,
shades
except
burgundy,
bottle
green,
black of
any size
as
approved
by
Engineer-
in-
Charge, in
skirting,
risers of
steps and
dados,
over 12
mm
Flat thick
No.
290
m2 23.44 1000 23440.00
C-12 Providing
and
laying
Ceramic
glazed
floor tiles
of size
300x300
mm
(thickness
to be
specified
by the
manufact
urer) of
1st
quality
conformi
ng to IS :
15622 of
approved
make in
colours
such as
White,
Ivory,
Grey,
Fume Red
Brown,
laid on 20
mm thick
cement
mortar
1:4 (1
Cement :
4 Coarse
sand),
including
Flat No.
290
m2 37.83 1200 45396.00
C-13 Dismantli
ng doors,
windows
and
clerestory
windows
(steel or
wood)
shutter
including
chowkhat
s,
architrave
,
holdfasts
etc.
complete
and
stacking
within 50
metres
lead :
15.12.1
Of area 3
sq.
metres
and
below

Flat No. nos. 6.00 100.00 600.00

290
C-14 Providing
and fixing
curtain
rods of
1.25 mm
thick
brass
plates
with two
brass
brackets
fixed with
brass
screws
and
wooden
plugs etc.
wherever
necessary
complete.

(14.28.1)
20 mm
diameter

Flat No.
290
meter. 6.60 200.00 1320.00
C-15 Reinforce
d cement
concrete
work in
beams,
suspende
d floors,
roofs
having
slope up
to 15°
landings,
balconies,
shelves,
chajjas,
lintels,
bands,
plain
window
sills,
staircases
and spiral
stair
cases up
to floor
five level,
excluding
the cost
of
centering,
shutterin
g,
finishing
and
reinforce
ment,
with 1:2:4
(1
Flat No.
290
m3 0.13 9000.00 1152.00

C-16 Centering
and
shutterin
g
including
strutting,
propping
etc. and
removal
of form
for :(item-
no-5.9)

Shelves (Cast in situ) (item-no-5.9.4)

 Flat No.
290
m2 1.60 300.00 478.80

C-17 Providing
and fixing
18 mm
thick
gang saw
cut,
mirror
polished,
premould
ed and
prepolish
ed,
machine
cut for
kitchen
platforms
, vanity
counters,
window
sills ,
facias and
similar
locations
of
required
size,
approved
shade,
colour
and
texture
laid over
20 mm
thick base
cement
mortar
1:4 (1
cement : any colour and shade(item-no-8.2.2)
Granite of
Area of slab over 0.50 sqm(item-no-8.2.2.2)
Flat No.
290
m2 1.60 7000.00 11172.00
C-18 Half brick
masonry
with
common
burnt clay
F.P.S. (non
modular)
bricks of
class
designati
on 7.5 in
superstru
cture
above
plinth
level up
to floor V
level.
(item-no-
6.13)

Cement mortar 1:4 (1 cement :4 coarse sand)

Flat No.
290
m2 1.53 1000.00 1530.00

C-19 GI wire ne m2 20.01 200.00 4002.00

C-20 Demolishi
ng
cement
concrete
manually
/ by
mechanic
al means
including
disposal
of
material
within 50
metres
lead as
per
direction
of
Engineer
- in -
charge.
(item-no-
8.2)

Nominal
concrete
1:3:6 or
richer mix
(i/c
equivalen
t design
mix).
(item-no-
15.2.1)
Flat No. 78 m3 1.01 200.00 202.00
C-21

Providing
and
laying in
position
cement
concrete
of
specified
grade
excluding
the cost
of
centering
and
shutterin
g - All
work up
to plinth
level :
(item-no-
4.1)

1:3:6 (1
Cement :
3 coarse
sand : 6
graded
stone
aggregate
20 mm
nominal
size)
(item-no-
4.1.5)
Flat No. 78 m3 1.01 7000.00 7070.00
E-1 Wiring for
light
point/ fan
point/
exhaust
fan point/
call bell
point
with 1.5
sq.mm
FRLS PVC
insulated
copper
conducto
r single
core
cable in
surface /
recessed
medium
class PVC
conduit,
with
modular
switch,
modular
plate,
suitable
GI box
and
earthing
the point
with 1.5
sq.mm
FRLS PVC
insulated
copper No. 21.00 900.00 18900.00
conducto
E-2 Wiring for
light/
power
plug with
2X4 sq.
mm FRLS
PVC
insulated
copper
conducto
r single
core
cable in
surface/
recessed
medium
class PVC
conduit
alongwith
1 No. 4
sq. mm
FRLS PVC
insulated
copper
conducto
r single
core
cable for
loop
earthing
as
required.
(Item-No-
1.12))

m 58.00 300.00 17400.00

E-3
Supplying
and fixing
metal box
of
following
sizes
(nominal
size) on
surface or
in recess
with
suitable
size of
phenolic
laminated
sheet
cover in
front
including
painting
etc. as
required.
(Item-No-
1.22)

150 mm X No. 7.00 200.00 1400.00

E-4 Supplying
and fixing
following
modular
switch/
socket on
the
existing
modular
plate &
switch
box
including
connectio
ns but
excluding
modular
plate etc.
as
required.
(item-No-
1.24)

15/16 A s No. 7.00 400.00 2800.00

6 pin 15/16 No. 7.00 400.00 2800.00
E-5
Supplying
and fixing
5 A to 32
A rating,
240/415
V, 10 kA,
“C”
curve,
miniature
circuit
breaker
suitable
for
inductive
load of
following
poles in
the
existing
MCB DB
complete
with
connectio
ns,
testing
and
commissi
oning etc.
as
required.
(Item-No-
2.10)

Single pole No. 12.00 500.00 6000.00

 Providing
and
placing
on
terrace
(at all
floor
levels)
polyethyl
ene water
storage
tank, ISI :
12701
marked,
with
cover and
suitable
locking
arrangem
ent and
making
necessary
holes for
inlet,
outlet
and
overflow
pipes but
without
fittings
and the
base
support
for tank.
(Item-No-
S-1 18.48) per-litre 1500.00 9.00 13500.00
per-litre 500.00 9.81 4904.26
S-2 Providing
and fixing
Polyethel
ene-
Aluminiu
m-
Polyethel
ene (PE-
ALPE)
Composit
e
Pressure
Pipes
conformi
ng to IS -
15450,
U.V.
stabilized
with
carbon
black
having
thermal
stability
for hot &
cold
water
supply,
capable
to
withstand
temperat
ure up to
80C,
including
all special
fittings of
a composit
2025 (25 m m 31.125 400.00 12450.00
m 20.00 445.7129 8914.26

b 1216 (16 m m 29.82 300.00 8946.00

m 20.00 293.00 5860.00
S-3 Providing
and fixing
Stainless
Steel A ISI
304
(18/8)
kitchen
sink as
per IS:
13983
with C.I.
brackets
and
stainless
steel plug
40 mm,
including
painting
of fittings
and
brackets,
cutting
and
making
good the
walls
wherever
required :
(Item-No-
17.10)

610x460 m No. 1.00 3000.00 3000.00

S-4 Providing
and fixing
white
vitreous
china
pedestal
type
water
closet
(Europea
n type)
with seat
and lid,
10 litre
low level
white
vitreous
china
flushing
cistern &
C.P. flush
bend
with
fittings &
C.I.bracke
ts, 40 mm
flush
bend,
overflow
arrangem
ent with
specials
of
standard
make and
mosquito
proof
coupling

W.C. pan
with ISI
marked
white
solid
plastic
seat and
lid(Item-
No-
17.3.1) No. 1.00 3000.00 3000.00
S-5 Providing
and fixing
wash
basin
with C.I.
brackets,
15 mm
C.P. brass
pillar
taps, 32
mm C.P.
brass
waste of
standard
pattern,
including
painting
of fittings
and
brackets,
cutting
and
making
good the
walls
wherever
require:
(Item-No-
17.7)

White
Vitreous
China
Wash
basin size
630x450
mm with
a pair of
15 mm
C.P. brass
pillar
taps:
(Item-No-
17.7.1) No. 1.00 1800.00 1800.00
S-6 Providing
and fixing
C.P. brass
long body
bib cock
of
approved
quality
conformi
ng to IS
standards
and
weighing
not less
than 690
gms. Item
No.
18.51.1

15 mm nom No. 4.00 800.00 3200.00

 Kota
stone slab
flooring
over 20
mm
(average)
thick base
laid over
and
jointed
with grey
cement
slurry
mixed
A with
pigment
to match
the shade
of the
slab,
including
rubbing
and
polishing
complete
with base
of
cement
mortar 1 :
4 (1
cement :
4 coarse
sand) : m2. 24.50 1544.25 37834.23

Providing
and
laying in
position
cement
concrete
of
specified
grade
excluding

B
 the cost
of
B centering
and
shutterin
g - All
work up
to plinth
level :

1:5:10 (1
cement :
5 coarse
sand : 10
graded
stone
aggregate

40 mm
nominal
size) m3 0.79 5417.01 4290.92

Providing
and fixing
PTMT
towel rail
complete
with
brackets
fixed to
wooden
cleats
with CP
C brass
screws
with
conceale
d fittings
arrangem
ent of
approved
quality
and
colour.
 600 mm
long
towel rail
with total
length of
645
mm(17.7
3.2) No. 1.00 732.60 732.60

Providing
and fixing
D PTMT
angle
stop cock
15mm
nominal
bore,weig
hing
(18.63)
No 8.00 258.27 2066.15

E Brass bib- No 1.00 304.40 304.40

F MIXER No 1.00 1300.00 1300.00

Renewing
glass
G panes,
with
putty and
nails
wherever
necessary
including
racking
out the
old putty:
(Item no
14.5)
Float glas m2 0.42 1236.89 514.55
Total Amount ###
GST @12% 62990.01
Amount 587907