Weightage is given as the average weightage Market used to give to these factors.

Value will be put by the user who is goin

company and it will range from -1 to +1. Aggregate Weight will be Weightage x Value. Then we take the sum of the aggrega
with the traditional Ben Graham PE [i.e. higher Earning Yield] to get the Expected PE.

Parameter Description Weightage Value

Consistent Sales Growth and Profit generation Value should b 1.2 0.7
High ROE If ROE, ROCE, 1.1 0.6
Less Working Capital requirement and high Cash Flow If Cash Flow i 1.1 0.5
Strong Distribution Network Based on the D 1.3 0.4
Sustainable Business Model Based on the s 1.2 0.4
Business Moat of the Company Basedon the Bu 1.2 0.4
Trusted Quality Management Based on the 1.3 0.3
Current and Proposed Market for the product Based on Curr 1.1 0.2
Secular Industry and Growth Based on the I 1.2 0.2
Risk associated with the Industry Based on the R 1.2 -0.2
e will be put by the user who is going to use it for analysis of a
hen we take the sum of the aggregate weight and multiply it

Aggregate Weight
0.84
0.66 Traditional PE 10
0.55 Expected PE 41.4
0.52 Actual PE 30
0.48
0.48
0.39
0.22
0.24
-0.24
4.14