Inicio 0 Punto de

Incremento por Unidad 37 Equilibrio 74

(Q)
PV 18000000.00
CVU 14941666.67 Punto de
CF 225947916.67 Equilibrio 1332000000.00
(BsF)

Unidades 0 37 74 111 148 185 222 259 296 333 370

IT 0 666000000.00 1332000000.00 1998000000.00 2664000000.00 3330000000.00 3996000000.00 4662000000.00 5328000000.00 5994000000.00 6660000000.00
CV 0 552841666.79 1105683333.58 1658525000.37 2211366667.16 2764208333.95 3317050000.74 3869891667.53 4422733334.32 4975575001.11 5528416667.90
MC 0 113158333.21 226316666.42 339474999.63 452633332.84 565791666.05 678949999.26 792108332.47 905266665.68 1018424998.89 1131583332.10
CF 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67 225947916.67
CT 225947916.67 778789583.46 1331631250.25 1884472917.04 2437314583.83 2990156250.62 3542997917.41 4095839584.20 4648681250.99 5201522917.78 5754364584.57
UTL (MC - CF) -225947916.67 -112789583.46 368749.75 113527082.96 226685416.17 339843749.38 453002082.59 566160415.80 679318749.01 792477082.22 905635415.43
UTL (IT - CT) -225947916.67 -112789583.46 368749.75 113527082.96 226685416.17 339843749.38 453002082.59 566160415.80 679318749.01 792477082.22 905635415.43