You are on page 1of 54

Solutions for School Building Estimate

Concrete Works:

Column, Slab, Footing and Wall Footing Foundations


Class A Mixing
Height
Materials Length Width (Thickne
ss)
Ground Floor Slab
Main Slab 1 32 10.5 0.1
Terrace 8 4 0.1
CR 6 6 0.1
Pathway 10.43 1.25 0.1

2nd Floor Slab


Main Slab 2 32 10.5 0.1
Slab for Terrace 8 4 0.1
Slab for Water Tank 6 3.2 0.1

F-1 2 2 0.35
F-3 1 1 0.25

WF - 1 3 0.35 0.2

C- 1 0.35 0.35 9.2


C- 2 0.35 0.3 9.2
C- 3 0.35 0.35 5.4
stiffener 0.15 0.25 55.5

B-1 Vert. 3.5 0.25 0.5


B-1 Hor. 4 0.25 0.5
B-1 Vert. Add'l. 4 0.25 0.5
B-2 4 0.25 0.5
B-3 4 0.25 0.5
B-4 3.5 0.25 0.4
B-5 8 0.25 0.5
RB-1 3.2 0.2 0.4
G-1 3.5 0.3 0.6

Tie Beam Hor. 4 0.35 0.4


Tie Beam Vert. 3.5 0.35 0.4
Roof Beams 1 Vert. 3.5 0.2 0.4
Roof Beams 1 Hor. 4 0.2 0.4
Roof Beams 2 7 0.2 0.4

B-1 Vertical: Main reinforcement 20 mm diam 6


No. Stirrups per beam 30
Hight 0.5
Width 0.25
Length of beam 3.5
No. of beams (pcs) 6
Total Quantity of stirrups (pcs) 180
Quantity of 10mm φ stirrups 48.21
Total Quantity of Main Bars 22.5
Quantity Ties/GI wire (kg) 8.15
Mortar for plastering
Cement Sand
Area
(bags) (cum)
26.25 7.56 0.42

B-1 Horizontal: Main reinforcement 20 mm diam 6


No. Stirrups per beam 28
Hight 0.5
Width 0.25
Length of beam 4
No. of beams (pcs) 18
Total Quantity of stirrups (pcs) 504
Quantity of 10mm φ stirrups 135
Total Quantity of Main Bars 77
Quantity Ties/GI wire (kg) 22.82
Mortar for plastering
Cement Sand
Area
(bags) (cum)
90 25.92 1.44

B-1 Addt'l: Main reinforcement 20 mm diam 6


No. Stirrups per beam 28
Hight 0.25
Width 0.5
Length of beam 4
No. of beams (pcs) 2
Total Quantity of stirrups (pcs) 56
Quantity of 10mm φ stirrups 15
Total Quantity of Main Bars 9
Quantity Ties/GI wire (kg) 2.54
Mortar for plastering
Cement Sand
Area
(bags) (cum)
8 2.3 0.13

B-2: Main reinforcement 20 mm. diam 5


No. Stirrups per beam 30
Hight 0.5
Width 0.25
Length of beam 4
No. of beams (pcs) 8
Total Quantity of stirrups (pcs) 240
Quantity of 10mm φ stirrups 64.29
Total Quantity of Main Bars 29
Quantity Ties/GI wire (kg) 9.06
Mortar for plastering
Cement Sand
Area
(bags) (cum)
40 11.52 0.64

B-3: Main reinforcement 20 mm diam. 7


No. Stirrups per beam 30
Hight 0.5
Width 0.25
Length of beam 4
No. of beams (pcs) 8
Total Quantity of stirrups (pcs) 240
Quantity of 10mm φ stirrups 64.29
Total Quantity of Main Bars 40
Quantity Ties/GI wire (kg) 12.68
Mortar for plastering
Cement Sand
Area
(bags) (cum)
40 11.52 0.64

RB-1 Main reinforcement 16 mm diam. 6


No. Stirrups per beam 26
Hight 0.4
Width 0.2
Length of beam 3.2
No. of beams (pcs) 10
Total Quantity of stirrups (pcs) 260
Quantity of 10mm φ stirrups 69.64
Total Quantity of Main Bars 34.29
Quantity Ties/GI wire (kg) 11.77
Mortar for plastering
Cement Sand
Area
(bags) (cum)
32 9.22 0.51

Walls/Blocks

Wall (using area method)


First Floor
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
26.25 328.13 40.06 2.22

Side External walls of main structure (whole)


Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
130.2 1627.5 103.12 5.66

Front Main internal


Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
68.2 852.5 54.01 2.97

Front face
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
71.52 894 56.64 3.11

Back Main
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
58.88 736 46.63 2.56
2nd Floor
Front Main Internal
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
76.32 954 60.45 3.32

Front Face
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
45.6 570 36.12 1.98

Back Wall
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
66.07 825.85 52.33 2.87

Classroom Division wall using 10x20x40 CHB


Ground Floor
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
71.4 892.5 56.55 3.11

2nd Floor
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
71.4 892.5 56.55 3.11

CR
External Walls
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
98 1225 77.62 0.43
Internal walls using 10x20x40 CHB
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
49.92 624 39.54 2.17

Urinary Trough
Concrete Hollow Blocks
Cement Sand
Area No. of CHB
(bags) (cum)
2.1 26.25 1.66 0.09

Footing (Square footing)


F-1
Reinforcement (use 6 m. long s
of one
cut
No. of footing Length Width reinforci
(pcs) ng
30 2 2 1.85

F-3
Reinforcement (use 6 m. long s
Length
No. of footing of one
Length Width
(pcs) cut
reinforci
6 1 1 0.85

C-1 Final ( use 6 m. long steel)


Length of the main steel bars

Bend at the base of footing 0.3


Length from footing to ground floor 1.75
Hight from groud line to beam 3
Depth of beam 0.4
Thickness of the floor slab 0.1
Length of column 2nd floor 3.25
Dowel from 2nd floor (20x20 mm) 0.4
Total length of the reinforcement 9.2
No. of post 28
No. of main bars in each column 8
Total length of steel for each colum 73.6
Total Length of steel 2060.8
Order 368

C-2 Final ( use 6 m. long steel)


Length of the main steel bars

Bend at the base of footing 0.3


Length from footing to ground floor 1.75
Hight from groud line to beam 3
Depth of beam 0.4
Thickness of the floor slab 0.1
Length of column 2nd floor 3.25
Dowel from 2nd floor (20x20 mm) 0.4
Total length of the reinforcement 9.2
No. of post 2
No. of main bars in each column 8
Total length of steel for each colum 73.6
Total Length of steel 147.2
Order 26.29

C-3 ( use 6 m. long steel)


Length of the main steel bars

Bend at the base of footing 0.3


Length from footing to ground floor 1.2
Hight from groud line to beam 3
Depth of beam 0.4
Thickness of the floor slab 0.1
Length of column 2nd floor 0
Dowel from 2nd floor (20x20 mm) 0.4
Total length of the reinforcement 5.4
No. of post 6
No. of main bars in each column 4
Total length of steel for each colum 21.6
Total Length of steel 129.6
Order 23.14
Stiffeners ( use 6 m. long steel)
Length of the main steel bars

Bend at the base of footing 0.3


Length from footing to ground floor 1.75
Hight from groud line to beam 3
Depth of beam 0.45
Thickness of the floor slab 0.1
Length of column 2nd floor 3.25
Dowel from 2nd floor (20x20 mm) 0.4
Total length of the reinforcement 9.25
No. of post 3
No. of main bars in each column 2
Total length of steel for each colum 18.5
Total Length of steel 55.5
Order 9.91

Roof Beam (RB-1 Vertical)


Main reinforcement 6
No. Stirrups per beam 30
Height 0.4
Width 0.2
Length of beam 3.5
No. of beams (pcs) 11
Total Quantity of stirrups (pcs) 330
Quantity of 10mm φ stirrups 88.39
Total Quantity of Main Bars 41.25
Quantity Ties/GI wire (kg) 14.94

Tie Beam Horizontal Main reinforcement 6


No. Stirrups per beam 30
Hight 0.4
Width 0.35
Length of beam 4
No. of beams (pcs) 28
Total Quantity of stirrups (pcs) 840
Quantity of 10mm φ stirrups 225
Total Quantity of Main Bars 120
Quantity Ties/GI wire (kg) 38.04

Tie Beam Vertical Main reinforcement 6


No. Stirrups per beam 30
Hight 0.4
Width 0.35
Length of beam 3.5
No. of beams (pcs) 15
Total Quantity of stirrups (pcs) 450
Quantity of 10mm φ stirrups 120.54
Total Quantity of Main Bars 56
Quantity Ties/GI wire (kg) 20.38

WF-1 Main reinforcement 3


No. Stirrups per beam 30
Hight 0.35
Width 0.2
Length of beam 3
No. of beams (pcs) 6
Total Quantity of stirrups (pcs) 180
Quantity of 10mm φ stirrups 11
Total Quantity of Main Bars 9
Quantity Ties/GI wire (kg) 4

( Area method)
CR( use 6 m long 12 mm φ bars 40 cm spacing)
Dimensions: Length 6
width 6
Thickness 0.1
Area of floor slab 36
Quantity of steel 32.54

Slab 1st and 2nd Floor ( 2 way slab -use 6 m long 12 mm φ bars 20 cm spacing)
Dimensions: Length 32
width 10.5
Thickness 0.1
Area of floor slab 336
Quantity of steel 792.96

Slab For Terrace ( 2 way slab -use 6 m long 12 mm φ bars 20 cm spacing)


Dimensions: Length 8
width 4
Thickness 0.1
Area of floor slab 32
Quantity of steel 75.52

Water Tank ( 2 way slab -use 6 m long 12 mm φ bars 20 cm spacing)


Dimensions: Length 6.4
width 6
Thickness 0.1
Area of floor slab 38.4
Quantity of steel 90.62

Pathway ( 2 way slab -use 6 m long 12 mm φ bars 20 cm spacing)


Dimensions: Length 11.4
width 3.4
Thickness 0.1
Area of floor slab 38.76
Quantity of steel 91.47
Volume Factors
PCS
(cum) Cement Sand Gravel

1 33.6 9 0.5 1
1 3.2 9 0.5 1
1 3.6 9 0.5 1
2 2.61 9 0.5 1
Total

1 33.6 9 0.5 1
1 3.2 9 0.5 1
2 3.84 9 0.5 1
40.64
30 42 9 0.5 1
6 1.5 9 0.5 1
Total
6 1.26 9 0.5 1

28 31.56 9 0.5 1
2 1.93 9 0.5 1
6 3.97 9 0.5 1
4 8.33 9 0.5 1

6 2.63 9 0.5 1
18 9 9 0.5 1
2 1 9 0.5 1
8 4 9 0.5 1
8 4 9 0.5 1
7 2.45 9 0.5 1
1 1 9 0.5 1
10 2.56 9 0.5 1
14 8.82 9 0.5 1

28 15.68 9 0.5 1
15 7.35 9 0.5 1
11 3.08 9 0.5 1
24 7.68 9 0.5 1
5 2.8 9 0.5 1

G-1 Main reinforcement 25 mm. diam 9


No. Stirrups per beam 30
Hight 0.6
Width 0.3
Length of beam 3.5
No. of beams (pcs) 14
Total Quantity of stirrups (pcs) 420
Quantity of 10mm φ stirrups 112.5
Total Quantity of Main Bars 79
Quantity Ties/GI wire (kg) 28.53
Mortar for plastering
Area Cement (bags) Sand (cum)
73.5 21.17 1.18

B-5: Main reinforcement 25 mm diam


No. Stirrups per beam
Hight
Width
Length of beam
No. of beams (pcs)
Total Quantity of stirrups (pcs)
Quantity of 10mm φ stirrups
Total Quantity of Main Bars
Quantity Ties/GI wire (kg)
Mortar for plastering
Area Cement (bags)
10 2.88
B-4: Main reinforcement 25 mm diam.
No. Stirrups per beam
Hight
Width
Length of beam
No. of beams (pcs)
Total Quantity of stirrups (pcs)
Quantity of 10mm φ stirrups
Total Quantity of Main Bars
Quantity Ties/GI wire (kg)
Mortar for plastering
Area Cement (bags)
25.73 7.41
Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced
Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
52.5 15.12 0.84 55.91 56.44

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
260.4 75 4.17 277.33 279.93

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
136.4 39.28 2.18 145.27 146.63

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
143.04 41.2 2.29 152.34 153.77

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
117.76 33.91 1.88 125.41 126.59
Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced
Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
152.64 43.96 2.44 162.56 164.09

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
91.2 26.27 1.46 97.13 98.04

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
132.14 38.06 2.11 140.72 142.05

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
142.8 41.13 2.28 152.08 153.51

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
142.8 41.13 2.28 152.08 153.51

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
196 56.45 3.14 208.74 210.7
Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced
Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
99.84 28.75 1.6 106.33 107.33

Mortar for plastering Reinforcement of concrete (Vert. reinf. Spaced


Cement
Area (2 sides) Sand (cum) Vertical (m) Horizontal (m)
(bags)
4.2 1.21 0.07 4.47 4.52

Reinforcement (use 6 m. long steel)


Total No. of Total No. of No. of steel bars
No. of bars cut bars in cut in all No. of steel bars
(pcs)
each side one footing footings for all footings
9 18 540 3.24 167

Reinforcement (use 6 m. long steel)


Total No. of Total No. of
No. of bars No. of steel bars No. of steel bars
cut bars in cut in all
each side (pcs) for all footings
one footing footings
5 10 60 7 9

Ties Tie wires

φ main reinforcement 20
φ Ties 10
Least dimension of a column 350
No. of lateral ties 55
Total Lateral Ties:
Inner Ties 1540
Outer Ties 1540
Length of cut
Inner Ties 1200
Outer Ties 1400
No. 10 mm φ steel
Inner Ties 330
pcs 20 mm φ bars Outer Ties 385
Total No. of 10 mm φ bars 715

Ties Tie wires

φ main reinforcement 20
φ Ties 10
Least dimension of a column 350
No. of lateral ties 55
Total Lateral Ties:
Inner Ties 110
Outer Ties 110
Length of cut
Inner Ties 1200
Outer Ties 1400
No. 10 mm φ steel
Inner Ties 23.57
pcs 20 mm φ bars Outer Ties 27.5
Total No. of 10 mm φ bars 51.07

Ties Tie wires

φ main reinforcement 16
φ Ties 10

Spacings: 256
480
Least dimension of a column 350
No. of lateral ties 22.09
Total Length Lateral Ties: 182.94
No. of Steel Bars Required: 32.67

pcs 16 mm φ bars
Ties Tie wires

φ main reinforcement 16
φ Ties 10

Spacings: 256
480
Least dimension of a column 250
No. of lateral ties 38
Total Length Lateral Ties: 28.5
No. of Steel Bars Required: 5

pcs 16 mm φ bars

Roof B-1 Horizontal


16mm φ bars Main reinforcement 6
No. Stirrups per beam 60
Height 0.4
Width 0.2
Length of beam 4
No. of beams (pcs) 24
Total Quantity of stirrups (pcs) 1440
Quantity of 10mm φ stirrups 385.71
Total Quantity of Main Bars 102.86
Quantity Ties/GI wire (kg) 65.21

16mm φ bars

16mm φ bars
16mm φ bars

Tie Wires (from table) Mortar for plastering


Quantity of tie wires 1.93 Kg. Area
36

Tie Wires (from table) Mortar for plastering


Quantity of tie wires 78 Kg. Area
336

Tie Wires (from table) Mortar for plastering


Quantity of tie wires 7 Kg. Area
32
Sahara
9.22
Tie Wires (from table) Mortar for plastering
Quantity of tie wires 9 Kg. Area
38.4
Sahara
11.06

Tie Wires (from table) Mortar for plastering


Quantity of tie wires 9 Kg. Area
38.76
Sahara
11.16
Cement
(bags) Sand (cum) Gravel (cum)

302.4 16.8 33.6


28.8 1.6 3.2
32.4 1.8 3.6
23.47 1.3 2.61
387.07 21.5 43.01

302.4 16.8 33.6


28.8 1.6 3.2
34.56 1.92 3.84
365.76 20.32 40.64
378 21 42
13.5 0.75 1.5
391.5 21.75 43.5
11.91 0.66 1.32

284 15.78 31.56


17.39 0.97 1.93
35.72 1.98 3.97
74.93 4.16 8.33

23.63 1.31 2.63


81 4.5 9
9 0.5 1
36 2 4
36 2 4
22.05 1.23 2.45
9 0.5 1
23.04 1.28 2.56
79.38 4.41 8.82

141.12 7.84 15.68


66.15 3.68 7.35
27.72 1.54 3.08
69.12 3.84 7.68
25.2 1.4 2.8
648.41 36.02 72.05

7
50
0.5
0.25
8
1
50
13.39
10
2.64
lastering
Sand (cum)
0.16
7
28
0.4
0.25
3.5
7
196
52.5
30.63
10.35
lastering
Sand (cum)
0.41
rete (Vert. reinf. Spaced 60 cm) Tie Wires
G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
112.35 18.73 1.1

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
557.26 92.88 5.47

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
291.9 48.65 2.86

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
306.11 51.02 3

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
252.01 42 2.47
rete (Vert. reinf. Spaced 60 cm) Tie Wires
G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
326.65 54.44 3.21

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
195.17 32.53 1.92

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
282.77 47.13 2.77

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
305.59 54.57 3

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
305.59 54.57 3

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
419.44 74.9 4.12
rete (Vert. reinf. Spaced 60 cm) Tie Wires
G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
213.66 38.15 2.1

rete (Vert. reinf. Spaced 60 cm) Tie Wires


G.I. Wires
No. 6 m
Total Length (Kg) using
bars (pcs)
40 cm.
8.99 1.61 0.09

Tie Wires

No. of
No. of tiesUsing 40 cm ties
G.I. Wires (Kg)
intersection

81 2430 972 18

Tie Wires

No. of
No. of tiesUsing 40 cm ties
G.I. Wires (Kg)
intersection

25 150 60 1

Mortar for plastering


Cement
Area (4 faces)
(bags)
No. of ties 18480 245 70.56
Total Length Using .40 long tie 7392
Total in Kg. 139
Mortar for plastering
Cement
Area (4 faces)
(bags)
No. of ties 1320 17.5 5.04
Total Length Using .40 long tie 528
Total in Kg. 10

Mortar for plastering


Cement
Area (4 faces)
(bags)
Intersection per column 88.38 25.2 7.26
Total Length Using .40 long tie 212.1
Total in Kg. 4
Mortar for plastering
Cement
Area (4 faces)
(bags)
Intersection per column 76 18.75 5.4
Total Length Using .40 long tie 91.2
Total in Kg. 2

Roof B-2
16mm φ bars Main reinforcement 8
No. Stirrups per beam 60
Height 0.4
Width 0.2
Length of beam 7
No. of beams (pcs) 5
Total Quantity of stirrups (pcs) 300
Quantity of 10mm φ stirrups 80.36
Total Quantity of Main Bars 50
Quantity Ties/GI wire (kg) 18.11
Mortar for plastering
Cement
Sand (cum)
(bags)
10.37 0.58

Mortar for plastering


Cement
Sand (cum)
(bags)
96.77 5.38

Mortar for plastering


Cement
Sand (cum)
(bags)
9.22 0.51
Mortar for plastering
Cement
Sand (cum)
(bags)
11.06 0.61

Mortar for plastering


Cement
Sand (cum)
(bags)
11.16 0.62
or plastering

Sand (cum)

3.92
or plastering

Sand (cum)

0.28

or plastering

Sand (cum)

0.4
or plastering

Sand (cum)

0.3

16mm φ bars
Name of Project : Construction of Two Storey 8 Classroom School Building with Facilities
Subject: Bill of Materials and Quantities
Proponent: Department of Education, ARMM
Location : Sitangkai National High School, Brgy. Imam Sapie, Sitangkai, Tawi-Tawi

BILL OF QUANTITIES AND DETAILED COST ESTIMATES


ITEMS DESCRIPTIONS QUANTITY UNIT UNIT COST (Php) TOTAL COST (Php)
I Mobilization 25,000.00 25,000.00
II Lay-out and Staking 15,000.00 15,000.00
III Earthworks
Volume 213.50 cum
3.1 Excavation

a. Labor 6 days
1 man Const. Foreman 6 days 350.00 2,100.00
8 men Laborers 6 days 200.00 9,600.00

Sub-Total 11,700.00
3.2 Backfilling
Volume= 171.70 cum

a. Materials
Mountain Mix 171.700 cum 450.00 77,265.00

b. Labor 4 days
1 men Foreman 4 days 350.00 1,400.00
8 men Laborers 4 days 200.00 6,400.00

c. Equipment
Plate Compactor 1 unit 3 days 450.00 1,350.00

Sub-Total 9,150.00

3.3 Earthfilling
Volume= 50.00 cum

a. Materials
Mountain Mix 50 cum 450.00 22,500.00

a. Labor 10 days
1 men Foreman 10 days 350.00 3,500.00
8 men Laborers 10 days 200.00 16,000.00

b. Equipment
Plate Compactor 1 unit 8 days 450.00 3,600.00

Sub-Total 23,100.00

3.4 Base Course (Gravel Bed)


Volume= 34.18 cum

a. Materials
Gravel 34.500 cum 1,050.00 36,225.00

b. Labor 3 days
1 men Foreman 3 days 350.00 1,050.00
6 men Laborers 3 days 200.00 3,600.00

Sub-Total 40,875.00

IV Concrete Works
4.1 Column Footings
Volume= 43.5 cum
a. Materials
Portland Cement 411.075 bags 344.00 141,409.80
Sand 22.838 cu.m. 1,200.00 27,405.00
Gravel 45.675 cu.m. 1,200.00 54,810.00
16mm dia def bar X 6m 183.750 lgths 498.50 91,599.38
GI Tie Wire 20.445 kgs 88.00 1,799.18

Sub-Total 317,023.36

b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
4 men Masons 10 days 250.00 10,000.00
8 men Laborers 10 days 200.00 16,000.00
2 men Steelmen 10 days 200.00 4,000.00

Sub-Total 33,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 8 days 650.00 5,200.00
1 Concrete Vibrator 8 days 250.00 2,000.00

Sub-Total 7,200.00
4.2. Wall Footing
Volume= 1.26 cum
a. Materials
Portland Cement 12.502 bags 344.00 4,300.81
Sand 0.695 cu.m. 1,200.00 833.49
Gravel 1.389 cu.m. 1,200.00 1,666.98
16mm dia def bar X 6m 9.776 lgths 498.50 4,873.27
10mm dia def bar X 6m 11.373 lgths 222.00 2,524.71
GI Tie Wire 4.279 kgs 88.00 376.57

Sub-Total 14,575.83

b. Labor 10 days
1 men Foreman 10 days 350.00 3,500.00
4 men Masons 10 days 250.00 10,000.00
8 men Laborers 10 days 200.00 16,000.00
2 men Steelmen 10 days 200.00 4,000.00

Sub-Total 33,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 8 days 650.00 5200
1 Concrete Vibrator 8 days 250.00 2000

Sub-Total 7,200.00
4.3. Tie Beams
Volume= 23.03 cum
a. Materials
Portland Cement 217.634 bags 344.00 74,865.92
Sand 12.091 cu.m. 1,200.00 14,508.90
Gravel 24.182 cu.m. 1,200.00 29,017.80
16 mm dia def bar X 6m 185.063 lgths 498.50 92,253.66
10mm dia def bar X 6m 362.813 lgths 222.00 80,544.38
GI Tie Wire 61.336 kgs 88.00 5,397.55

Sub-Total 296,588.21

b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
4 men Masons 10 days 250.00 10,000.00
8 men Laborers 10 days 200.00 16,000.00
2 men Steelmen 10 days 200.00 4,000.00

Sub-Total 33,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 8 days 650.00 5,200.00
1 Concrete Vibrator 8 days 250.00 2,000.00
Sub-Total 7,200.00

4.4. 1st Floor Beams


Volume= 26.64 cum
a. Materials
Portland Cement (Including Plaster Finishing) 356.172 bags 344.00 122,523.30
Sand 18.112 cu.m. 1,200.00 21,733.87
Gravel 27.967 cu.m. 1,200.00 33,560.10
25 mm dia def bar X 6m 125.344 lgths 905.00 113,436.09
16 mm dia def bar X 6m 36.000 lgths 498.50 17,946.00
20 mm dia def bar X 6m 185.625 lgths 779.00 144,601.88
10mm dia def bar X 6m 603.563 lgths 222.50 134,292.66
GI Tie Wire 113.971 kgs 88.00 10,029.41

Sub-Total 598,123.30
b. Labor 15 days
1 man Foreman 15 days 350.00 5,250.00
4 men Masons 15 days 250.00 15,000.00
1 men Laborers 15 days 200.00 3,000.00

Sub-Total 23,250.00
c. Equipment
1 Concrete Mixer (1-Bagger) 12 days 650.00 7,800.00
1 Concrete Vibrator 12 days 250.00 3,000.00

Sub-Total 10,800.00

4.5. 2nd Floor Beams


Volume= 25.64 cum
a. Materials
Portland Cement (Including Plaster Finishing) 344.868 bags 344.00 118,634.73
Sand 17.484 cu.m. 1,200.00 20,980.27
Gravel 26.967 cu.m. 1,200.00 32,360.10
25 mm dia def bar X 6m 125.344 lgths 905.00 113,436.09
16 mm dia def bar X 6m 36.000 lgths 498.50 17,946.00
20 mm dia def bar X 6m 177.054 lgths 779.00 137,924.73
10mm dia def bar X 6m 588.563 lgths 222.50 130,955.16
GI Tie Wire 111.435 kgs 88.00 9,806.26

Sub-Total 582,043.33
b. Labor 15 days
1 man Foreman 15 days 350.00 5,250.00
4 men Masons 15 days 250.00 15,000.00
1 men Laborers 15 days 200.00 3,000.00

Sub-Total 23,250.00
c. Equipment
1 Concrete Mixer (1-Bagger) 12 days 650.00 7,800.00
1 Concrete Vibrator 12 days 250.00 3,000.00

Sub-Total 10,800.00
4.6. Columns
Volume= 37.46 cum
a. Materials
Portland Cement (Including Plaster Finishing) 440.969 bags 344.00 151,693.38
Sand 24.498 cu.m. 1,200.00 29,397.94
Gravel 39.330 cu.m. 1,200.00 47,195.82
20 mm dia def bar X 6m 414.000 lgths 890.50 368,667.00
16 mm dia def bar X 6m 24.300 lgths 498.50 12,113.55
10mm dia def bar X 6m 838.676 lgths 222.50 186,605.31
GI Tie Wire 161.108 kgs 88.00 14,177.47

Sub-Total 809,850.47
b. Labor 12 days
1 men Foreman 12 days 350.00 4,200.00
4 men Masons 12 days 250.00 12,000.00
8 men Laborers 12 days 200.00 19,200.00
2 men Steelmen 12 days 200.00 4,800.00

Sub-Total 40,200.00

c. Equipment
1 Concrete Mixer (1-Bagger) 10 days 650.00 6,500.00
1 Concrete Vibrator 10 days 250.00 2,500.00

Sub-Total 9,000.00
4.7. Roof Beam
Volume= 14.24 cum
a. Materials
Portland Cement 128.142 bags 344.00 44,080.85
Sand 7.119 cu.m. 1,200.00 8,542.80
Gravel 14.238 cu.m. 1,200.00 17,085.60
16mm dia def bar X 6m 203.813 lgths 498.50 101,600.53
10mm dia def bar X 6m 582.188 lgths 222.50 129,536.72
GI Tie Wire 103.177 kgs 88.00 9,079.61

Sub-Total 309,926.11
b. Labor 12 days
1 man Foreman 12 days 350.00 4,200.00
4 men Mason 12 days 250.00 12,000.00
8 men Laborers 12 days 200.00 19,200.00
2 men Steelmen 12 days 200.00 4,800.00

Sub-Total 40,200.00

c. Equipment
1 Concrete Mixer (1-Bagger) 10 days 650.00 6,500.00
1 Concrete Vibrator 10 days 250.00 2,500.00

Sub-Total 9,000.00

4.8. 1st Floor Reinforced Concrete Slab


Volume= 43.01 cum
a. Materials
Portland Cement (Including Plaster Finishing) 540.311 bags 344.00 185,867.16
Sahara Waterproofing Compound 20.000 packs 40.00 800.00
Sand 30.017 cu.m. 1,200.00 36,020.77
Gravel 45.158 cu.m. 1,200.00 54,189.45
Red Cement 100.000 kgs 45.00 4,500.00
12mm dia def bar X 6m 1042.121 lgths 321.00 334,520.77
GI Tie Wire 101.115 kgs 88.00 8,898.16

Sub-Total 624,796.30
b. Labor 14 days
1 man Foreman 14 days 350.00 4,900.00
4 men Masons 14 days 250.00 14,000.00
10 men Laborers 14 days 200.00 28,000.00
2 men Steelmen 14 days 200.00 5,600.00

Sub-Total 52,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 12 days 650.00 7,800.00
1 Concrete Vibrator 12 days 250.00 3,000.00

Sub-Total 10,800.00

4.9. 2nd Floor Reinforced Concrete Slab


Volume= 40.64 cum
a. Materials
Portland Cement (Including Plaster Finishing) 506.943 bags 344.00 174,388.52
Sahara Waterproofing Compound 20.275 packs 40.00 811.01
Sand 28.164 cu.m. 1,200.00 33,796.22
Gravel 42.672 cu.m. 1,200.00 51,206.40
Red Cement 100.000 kgs 45.00 4,500.00
12mm dia def bar X 6m 1007.059 lgths 321.00 323,266.00
GI Tie Wire 98.999 kgs 88.00 8,711.92

Sub-Total 596,680.07
b. Labor 14 days
1 man Foreman 14 days 350.00 4,900.00
4 men Masons 14 days 250.00 14,000.00
10 men Laborers 14 days 200.00 28,000.00
2 men Steelmen 14 days 200.00 5,600.00

Sub-Total 52,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 12 days 650.00 7,800.00
1 Concrete Vibrator 12 days 250.00 3,000.00

Sub-Total 10,800.00
4.10. Stiffeners
Volume= 8.33 cum
a. Materials
Portland Cement (Including Plaster Finishing) 84.341 bags 344.00 29,013.39
Sand 4.686 cu.m. 1,200.00 5,622.75
Gravel 8.741 cu.m. 1,200.00 10,489.50
16mm dia def bar X 6m 24.300 lngths 498.50 12,113.55
10mm dia def bar X 6m 34.301 lgths 222.50 7,631.87
GI Tie Wire 4.202 kgs 88.00 369.77

Sub-Total 65,240.84
b. Labor 5 days
1 man Foreman 5 days 350.00 1,750.00
2 men Masons 5 days 250.00 2,500.00
8 men Laborers 5 days 200.00 8,000.00
1 man Steelman 5 days 200.00 1,000.00

Sub-Total 13,250.00

c. Equipment
1 Concrete Mixer (1-Bagger) 3 days 650.00 1,950.00
1 Concrete Vibrator 3 days 250.00 750.00

Sub-Total 2,700.00
4.11. Stairs
Volume= 6.17 cum
a. Materials
Portland Cement 58.295 bags 344.00 20,053.49
Sand 3.239 cu.m. 1,200.00 3,886.33
Gravel 6.477 cu.m. 1,200.00 7,772.67
20mm dia def bar X 6m 36.000 lgths 890.50 32,058.00
16mm dia def bar X 6m 24.000 lgths 498.50 11,964.00
10mm dia def bar X 6m 60.000 lgths 222.50 13,350.00
4 mm x 1 1/2" x 1 1/2" Steel Nosing 7.000 lgths 848.00 5,936.00
GI Tie Wire 20.000 kgs 88.00 1,760.00

Sub-Total 96,780.49
b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
4 men Masons 10 days 250.00 10,000.00
6 men Laborers 10 days 200.00 12,000.00
2 men Steelmen 10 days 200.00 4,000.00
Sub-Total 29,500.00
c. Equipment
1 Concrete Mixer (1-Bagger) 8 days 650.00 5,200.00
1 Concrete Vibrator 8 days 250.00 2,000.00

Sub-Total 7,200.00

V Masonry Works
5.1. Walls
Area= 835.86 sq.m.
a. Materials
Portland Cement (Including Plaster Finishing) 1220.857 bags 344.00 419,974.91
Sand 63.361 cu.m. 1,200.00 76,033.70
10mm dia def bar X 6m 641.724 lgths 222.50 142,783.48
Concrete Hollow Blocks 4" 10626.105 pcs 17.75 188,613.36
Concrete Hollow Blocks 6" 344.531 pcs 21.00 7,235.16
Baluster 36.000 pcs 450.00 16,200.00
GI Tie Wire 36.861 kgs 88.00 3,243.80

Sub-Total 854,084.41

b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
4 men Masons 10 days 250.00 10,000.00
8 men Laborers 10 days 200.00 16,000.00
2 men Steelmen 10 days 200.00 4,000.00

Sub-Total 33,500.00

c. Equipment
1 Concrete Mixer (1-Bagger) 8 days 650.00 8.00

Sub-Total 8.00

VI Steel Works
a. Materials
6mm X 65mm X 65mm X 6m Angular Bar 142 pcs 2,520.00 357,840.00
6mm X 50mm X 50mm X 6m Angular Bar 112 pcs 1,053.00 117,936.00
# 16 x 50 mm x 150 mm CEE Purlins 178 pcs 1,272.00 226,416.00
12 mm diam. x 6 m Deformed RSB 22 pcs 321.00 7,062.00
16 mm diam. x 6 m Deformed RSB 35 pcs 498.50 17,447.50
16 mm diam. G.I. Turnbuckle 24 pcs 246.00 5,904.00
10 mm x 250 mm x 250 mm Steel Plates 24 pcs 160.00 3,840.00
Ordinary Welding Electrodes 6 boxes 3,920.00 23,520.00
16 mm diam. X 200 mm Machine Bolts with Nuts & Washers
96 pcs 160.00 15,360.00
Acetylene 2 tanks 2,510.00 5,020.00
Oxygen 4 tanks 1,175.00 4,700.00
Grinding Stone 20 pcs 205.00 4,100.00
Hacksaw Blades 20 pcs 85.00 1,700.00
Red Oxide Primer Paint 15 gals 456.00 6,840.00
Paint Thinner 8 gals 296.00 2,368.00
Rust Converter 3 gals 1,200.00 3,600.00
# 120 Waterproof Sandpaper 30 pcs 25.00 750.00
3" Paint Brush 6 pcs 120.00 720.00

Sub-Total 805,123.50
b. Equipment
1 Welding Machine 27 days 350.00 9,450.00

Sub-Total 9,450.00
c. Labor 28 days
1 men Foreman 28 days 350.00 9,800.00
2 men Welders 28 days 250.00 14,000.00
8 men Laborers 28 days 200.00 44,800.00
2 men Steelmen 28 days 200.00 11,200.00
Sub-Total 79,800.00

VII Roofing / Tinsmithry


a. Materials
Metalplas Roofing 1.5 mm 750 lm 416.00 312,000.00
12 x 45 Steel Tekscrew 3500 pcs. 3.00 10,500.00
Pre-Painted Ridge Roll 26 pcs. 605.00 15,730.00
Pre-Painted Flushing 5 pcs. 605.00 3,025.00
Pre-Painted Spanish Gutter (including pathway roofing) 54 pcs. 1,212.00 65,448.00
Blind Rivets 1800 pcs. 0.85 1,530.00
Roof Sealant 3 liters 450.00 1,350.00
Touch-up Paint 1 gal 1,450.00 1,450.00

Sub-Total 411,033.00

c. Labor 28 days
1 men Foreman 28 days 350.00 9,800.00
8 men Laborers 28 days 200.00 44,800.00

Sub-Total 54,600.00

VIII Stair and Corridor Handrails


a. Materials
50 mm φ x 6 m BI Pipe S-40 12 pcs. 1,941.75 23,301.00
16 mm φ x 6 m Plain Round Bar 6 pcs. 551.25 3,307.50
Ordinary Welding Eletrodes (Fuji) 1 box 3,920.00 3,920.00
Hacksaw Blades 6 pcs. 85.00 510.00
# 120 Waterproof Sandpaper 12 pcs. 25.00 300.00
Red Oxide Primer Paint 2 liters 456.00 912.00
Paint Thinner 1 liters 80.00 80.00
Grinding Stone 4 pcs. 205.00 820.00
2" Paint Brush 2 pcs. 75.00 150.00

Sub-Total 33,300.50
b. Equipment
1 Welding Machine 6 days 350.00 2,100.00

Sub-Total 2,100.00
c. Labor 8 days
1 men Foreman 7 days 350.00 2,450.00
2 men Welders 7 days 200.00 2,800.00
8 men Laborers 7 days 200.00 11,200.00

Sub-Total 16,450.00

IX Steel Casement Windows


a. Materials
1.45 m x 3.275 m Steel Casement Windows 20 units 9,260.60 185,212.00
1.45 m x 1.625 m Steel Casement Windows 8 units 4,594.68 36,757.44

Sub-Total 221,969.44

b. Equipment
1 Welding Machine 10 days 350.00 3,500.00

Sub-Total 3,500.00
c. Labor 14 days
1 men Foreman 14 days 350.00 4,900.00
1 men Steelman 14 days 200.00 2,800.00
6 men Laborers 14 days 200.00 16,800.00

Sub-Total 24,500.00
X Special Finishes
9.1 Exterior Insulation and Finish System - Panolong
Area= 2.5 sq.m.
a. Materials
EIFS-Full System 3 sq.m. 3,475.00 8,687.50

Sub-Total 8,687.50

b. Labor 4
1 man Foreman 4 days 350.00 1,400.00
2 men Carpenters 4 days 250.00 2,000.00
4 men Laborers 4 days 200.00 3,200.00

Sub-Total 6,600.00

9.2 Glass and Glazing


a. Materials
0.40 m x 120 m x 1/4" thk. Clear Glass 192 pcs. 396.85 76,195.20
4 Blades x 0.6 m Glass Jalousie w/ Aluminum Frames 16 sets 217.50 3,480.00
0.25 m x 0.80 x 1/4" thk. Clear Transom Glass 96 pcs. 165.35 15,873.60

Sub-Total 95,548.80
b. Labor 5
1 man Foreman 5 days 350.00 1,750.00
2 men Glass Installers 5 days 250.00 2,500.00
2 men Laborers 5 days 200.00 2,000.00

Sub-Total 6,250.00

XI Carpentry and Joinery Works


11.1 Ceiling
a. Materials
5 mm x 1200 mm x 2400 mm Ordinary Plywood 80 pcs. 415.00 33,200.00
5 mm x 1200 mm x 2400 mm Marine Plywood 78 pcs. 465.00 36,270.00
Good Lumber 2300 bdft 28.00 64,400.00
250 mm x 1200 mm Ceiling Vent 16 sets 680.00 10,880.00

Sub-Total 144,750.00

b. Labor 6 days
1 man Foreman 6 days 350.00 2,100.00
4 men Carpenters 6 days 250.00 6,000.00
6 men Laborers 6 days 200.00 7,200.00

Sub-Total 15,300.00
11.2 Fascia
a. Materials
12 mm x 300 mm x 2400 mm Fiber Cement Fascia Board45 pcs. 463.00 20,835.00
Assorted CW Nails 35 kgs 79.00 2,765.00
Self-Drilling Screw 500 pcs. 2.50 1,250.00
Cutting Stones 3 pcs. 205.00 615.00

Sub-Total 25,465.00
b. Labor 4 days
1 men Foreman 4 days 350.00 1,400.00
2 men Carpenters 4 days 250.00 2,000.00
6 men Labors 4 days 200.00 4,800.00

Sub-Total 8,200.00

11.3 Doors
a. Materials
0.95 m x 2.10 m Wooden Panel door w/ 2x 6 Wooden Jambs8 pcs. 5,500.00 44,000.00
0.8 m x 2.10 m Marine Flush Door w/ 2x 6 Wooden Jambs 2 kgs 3,700.00 7,400.00
0.60 m x 2.10 m PVC Door 6 pcs. 2,160.00 12,960.00
0.60 mx 2.10 m Marine Flush Door w/ 2 x 6 Wooden Jambs2 pcs. 3,700.00 7,400.00

Sub-Total 71,760.00
b. Labor 4 days
1 men Foreman 4 days 350.00 1,400.00
2 men Carpenters 4 days 250.00 2,000.00
6 men Laborers 4 days 200.00 4,800.00

Sub-Total 8,200.00
XII Formworks/Scaffolding
a. Materials
5 mm x 4 mm x 8 Ordinary Plywood 215 pcs 415.00 89,225.00
2 x 2 x 12 Coco Lumber 3370 bdft 18.00 60,660.00
2 x 3 x 12 Coco Lumber 4350 bdft 18.00 78,300.00
2 x 4 x 12 Coco Lumber 1430 pcs 18.00 25,740.00
Assorted CW Nails 2 kegs 3,500.00 7,000.00

Sub-Total 260,925.00

b. Labor 25 days
1 men Foreman 25 days 350.00 8,750.00
4 men Carpenters 25 days 250.00 25,000.00
8 men Laborers 25 days 200.00 40,000.00

Sub-Total 73,750.00

XIII Electrical Works


a. Materials
Panel Board 12 - Branches 1 set 3,224.00 3,224.00
Panel Board 4 - Branches 8 sets 2,000.00 16,000.00
Trip Breaker 30A 26 sets 250.00 6,500.00
Trip Breaker 20A 10 sets 250.00 2,500.00
Trip Breaker 100A 1 set 995.00 995.00
8.0 mm2 THW wire (stranded) 30 m. 90.00 2,700.00
2
5.50 mm THW wire (stranded) 10 rolls 8,435.25 84,352.50
3.50 mm2 THW wire (stranded) 15 rolls 5,512.00 82,680.00
2
2.0 mm THW wire (stranded) 18 rolls 4,087.50 73,575.00
Junction Box 4 x 4 50 pcs. 37.00 1,850.00
Utility Box 2 x 4 110 pcs. 25.75 2,832.50
Pull Box 8 x 8 9 pcs. 73.75 663.75
3-Gang Switch 8 sets 192.00 1,536.00
2-Gang Switch 2 sets 136.00 272.00
1-Gang Switch 7 sets 80.00 560.00
20 mm φ PVC Flexible Hose 10 rolls 910.00 9,100.00
25 mm φ RSC Pipe 1 length 307.00 307.00
Entrance Cap 1 set 95.00 95.00
Electrical Tape (Big) 20 rolls 40.00 800.00
1-40 watts Fluorescent Light Fixture w/ Eggcrate Diffuser (Surface
43 sets Type) 1,432.00 61,576.00
9W Compact Fluorescent Lamp 6 sets 110.00 660.00
15 w Compact Fluorescent Lamp 4 sets 220.00 880.00

Sub-Total 353,658.75

b. Labor 14 days
1 men Foreman 14 days 350.00 4,900.00
2 men Carpenters 14 days 250.00 7,000.00
4 men Laborers 14 days 200.00 11,200.00

Sub-Total 23,100.00

XIV Painting Works


Area= 2,470.74 sq.m.
a. Materials
DV Liquid -Tile Primer Undercoat White 125 gals 979.25 122,406.25
DV Liquid - Tile Top Coat 125 gals 1,237.00 154,625.00
DV Liquid - Tile Penetrating Sealer 100 gals 798.00 79,800.00
DV Liquid - Tile Cast 50 gals 649.00 32,450.00
DV Liquid - Tile Reducer 15 gals 560.00 8,400.00
Paint Roller w/ Tray 10 sets 380.00 3,800.00
#120 Waterproof Sandpaper 40 pcs. 25.00 1,000.00
2" Paint Brush 12 pcs. 75.00 900.00

Sub-Total 403,381.25

b. Labor 12 days
1 man Foreman 12 days 350.00 4,200.00
4 men Painters 12 days 250.00 12,000.00
8 men Laborers 12 days 200.00 19,200.00

Sub-Total 35,400.00

XV Plumbing Works
15.1 Sanitary/Water Lines/Plumbing Fixtures/Accessories
a. Materials
100 mm diam. x 3 m PVC Sanitary Pipe S900 5 pcs 1,222.50 6,112.50
50 mm diam. x 3 m PVC Sanitary Pipe S900 6 pcs 428.00 2,568.00
4" x 4" Floor Drain 12 pcs 128.00 1,536.00
50 mm diam. PVC P-trap 12 sets 145.75 1,749.00
100 mm diam. PVC Wye 8 pcs 224.00 1,792.00
100 mm x 50 mm PVC Wye Reducer 12 pcs 188.00 2,256.00
100 mm x 45 deg. PVC Elbow 6 pcs 112.00 672.00
100 mm diam. C.O. Plug 6 sets 112.00 672.00
50 mm x 90 deg. PVC Elbow 10 pcs 51.25 512.50
100 mm x 50 mm PVC Tee Reducer 2 pcs 196.50 393.00
100 mm diam. PVC Tee 4 pcs 251.25 1,005.00
100 mm diam. X 90 deg. Elbow 10 pcs 112.00 1,120.00
50 mm diam. X 45 deg. PVC Elbow 2 pcs 40.00 80.00
100 mm diam. PVC Coupling 6 pcs 40.00 240.00
PVC Solvent Cement 400 cc 3 can 336.00 1,008.00
Pail Flush Type Water Closet 6 sets 1,200.00 7,200.00
1/2" φ PVC Blue Pipe 8 pcs. 85.00 680.00
1/2" φ x 900 PVC Elbow 24 pcs. 9.75 234.00
1/2" φ x 900 PVC Threaded elbow 14 pcs. 14.50 203.00
1/2" φ PVC Tee 12 pcs. 12.75 153.00
1/2" φ PVC Threaded Tee 6 pcs. 14.50 87.00
1/2" φ PVC Male Threaded Adaptor 6 pcs. 14.50 87.00
1/2" φ PVC Female Threaded Adaptor 6 pcs. 6.50 39.00
1/2" φ PVC Coupling 4 pcs. 9.75 39.00
1/2" φ x 450 PVC Elbow 4 pcs. 336.00 1,344.00
PVC Solvent Cement 400 cc 2 cans 400.00 800.00
1/2" φ Gate Valve (ball type) 2 pcs. 250.00 500.00
1/2" φ Water Faucet (ball type) 14 pcs. 19.25 269.50
teflon tape 1/2" (big) 4 rolls 17.00 68.00

Sub-Total 33,419.50

b. Labor 8 days
1 man Foreman 8 days 350.00 2,800.00
2 menn Plumbers 8 days 250.00 4,000.00
6 men Laborers 8 days 200.00 9,600.00

Sub-Total 16,400.00
15.2 Septic Vault
a. Materials
Portland Cement 52.000 bags 344.00 17,888.00
Sand 3.600 cum 1,200.00 4,320.00
Gravel 2.300 cum 1,200.00 2,760.00
100 mm thk. CHB 340.000 pcs 17.75 6,035.00
10 mm diam. X 6 m Deformed Steel Bars 52.000 pcs 222.50 11,570.00
# 16 GI Tie Wire 4.000 Kgs. 88.00 352.00

Sub-Total 42,925.00

b. Labor 8 days
1 man Foreman 8 days 350.00 2,800.00
6 men Laborers 8 days 200.00 9,600.00
2 men Masons 8 days 250.00 4,000.00

Sub-Total 16,400.00

15.3 Drainage Canal


a. Materials
Portland Cement 80.000 bags 344.00 27,520.00
Sand 6.100 cum 1,200.00 7,320.00
Gravel 4.800 cum 1,200.00 5,760.00
100 mm thk. CHB 530.000 pcs 17.75 9,407.50
10 mm diam. X 6 m Deformed Steel Bars 103.000 pcs 222.50 22,917.50
# 16 GI Tie Wire 3.000 Kgs. 88.00 264.00

Sub-Total 73,189.00
b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
2 men Masons 10 days 250.00 5,000.00
6 men Laborers 10 days 200.00 12,000.00
2 men Steelmen 10 days 200.00 4,000.00

Sub-Total 24,500.00
15.4 Storm Drain
a. Materials
3" diam. X 3 m Sanitary Pipe S900 25 pcs 805.00 20,125.00
3" diam. X 90 deg. PVC Elbow 25 pcs 77.00 1,925.00
3" diam. PVC Coupling 15 pcs 35.00 525.00

Sub-Total 22,575.00
b. Labor 3 days
1 men Foreman 3 days 350.00 1,050.00
2 men Plumbers 3 days 250.00 1,500.00
4 men Laborers 3 days 200.00 2,400.00

Sub-Total 4,950.00

XVI Tile Works


a. Materials
200 mm x 200 mm Ceramic Floor Tiles 790 pcs 26.00 20,540.00
200 mm x 200 mm Ceramic Wall Tiles 1190 pcs 26.00 30,940.00
PVC Tile Trim 30 pcs 64.00 1,920.00
Tile Grout 4 packs 85.00 340.00

Sub-Total 53,740.00

b. Labor 12 days
1 man Foreman 12 days 350.00 4,200.00
2 men Masons 12 days 250.00 6,000.00
6 men Laborer 12 days 200.00 14,400.00
Sub-Total 24,600.00

XVII Rain Collector


a. Materials
1000 Ltrs. Rain Collector (Plastic Drum) 4 Units 16,500.00 66,000.00

Sub-Total 66,000.00

b. Labor 1 day
1 men Foreman 1 days 350.00 350.00
4 men Laborers 1 days 200.00 800.00

Sub-Total 1,150.00

XVIII Room Facilities


18.1 Blackboard
a. Materials
5 mm x 4 mm x 8 Lawanit Plywood 16 pcs. 270.00 4,320.00
2 x 2 x 12 Good Lumber as Framing 192 bdft 28.00 5,376.00
1/2 x 4 x 8 Ordinary Plyboard 7 pcs. 768.00 5,376.00
3" Wood Moulding (as blackboard border) 32 pcs. 250.00 8,000.00
1 1/2" Wood Moulding ( @ eraser rack) 16 pcs. 195.00 3,120.00
Concealed Hinges 16 pcs. 75.00 1,200.00
Assorted CW Nails 12 Kgs. 79.00 948.00
Boysen Plasolux Primer Surfacer # 307 3 gals 850.00 2,550.00
Boysen Schoolboard Slating paint # 655 4 gals 725.00 2,900.00
Boysen Plasolux Glazing Putty #311 1 gals 870.00 870.00
Boysen Quick Drying Enamel # 600 2 gals 830.00 1,660.00
Boysen Paint Thinner 4 gals 540.00 2,160.00
4" Paint Brush 3 pcs. 150.00 450.00
# 120 Water Proof Sandpaper 15 pcs. 25.00 375.00

Sub-Total 39,305.00

b. Labor 10 days
1 man Foreman 10 days 350.00 3,500.00
4 men Labors 10 days 200.00 8,000.00
2 men Painters 10 days 250.00 5,000.00
4 men Laborers 10 days 200.00 8,000.00

Sub-Total 24,500.00

18.2 Table
a. Materials
2'' x 3'' x 10' Guijo 2 pcs. 50.00 100.00
2'' x 2'' x 10' Guijo Table Brace 3 pcs. 40.00 120.00
1.2m. x 2.4m. Plyboard 3 pcs. 310.00 930.00
2'' Nails 1 kls. 74.00 74.00
#120 Sand Paper 5 pcs. 24.00 120.00
Natural Varnish 3 bottles 45.00 135.00
Paint Brush #4 2 pcs. 114.00 228.00
Paint Thinner 1 Ltr. 305.00 305.00

Sub-Total 2,012.00

18.3 Chairs
a. Materials
Study Chair (mono block) 320 pcs. 1,200.00 384,000.00

Sub-Total 384,000.00
18.4 Teacher's Chair
a. Materials
Study Chair (mono block) 8 pcs. 400.00 3,200.00

Sub-Total 3,200.00

XIX Hardware/Miscellaneous Works


19.1 Permanent Billboard
a. Materials
2" diam. 20' B.I. Pipes S-40 2 pcs 1,941.75 3,883.50
1/4 x 1 1/2 x 20' Angle Bar 2 pcs 1,052.75 2,105.50
1/2 x 4 x 8 Marine Plywood 1 pc 768.00 768.00
4 x 8 Tarpaulin Billboard 1 pc 1,600.00 1,600.00
Rugby Contact Cement 1 liter 280.00 280.00
Ordinary Welding Electrodes 3 Kgs. 780.00 2,340.00
Hacksaw Blades 3 pcs 85.00 255.00
Grinding Stone 1 pc 205.00 205.00
1/4" diam. X 1 1/2" Ordinary Bolt with Nuts & Washers 26 pcs 15.00 390.00
Quick Drying Enamel Paint 2 liters 210.00 420.00
Paint Thinner 1 liter 140.00 140.00
3" Paint Brush 1 pc 110.00 110.00
#120 Waterproof Sandpaper 3 pcs 25.00 75.00
2 x 2 x 12 Coco Lumber 10 pcs 18.00 180.00
Portland Cement 1 bag 344.00 344.00
10 mm diam. X 6 m Deformed RSB 2 pcs 222.50 445.00
Sand 0.500 cum 1,200.00 600.00
Gravel 0.500 cum 1,200.00 600.00

Sub-Total 14,741.00

b. Labor 2 days
1 men Foreman 2 days 350.00 700.00
1 men Welder 2 days 200.00 400.00
3 men Laborers 2 days 200.00 1,200.00

Sub-Total 2,300.00

c. Equipment
1 Welding Machine 1 day 350.00 350.00

Sub-Total 350.00

19.2 Temporary Billboard


a. Materials
5 mm x 4 x 8 mm Marine Plywood 1 pc 448.00 448.00
4 x 8 Tarpaulin Billboard 1 pc 1,280.00 1,280.00
2 x 4 x 10 Good Lumber 14 bdft 26.00 364.00
2 x 2 x 12 Good Lumber 20 bdft 26.00 520.00
Rugby Contact Cement 1 liter 240.00 240.00
Assorted CW Nails 3 Kgs 69.00 207.00

Sub-Total 3,059.00

b. Labor 1 day
1 man Foreman 1 days 350.00 350.00
1 men Carpenter 1 days 250.00 250.00
2 men laborers 1 days 200.00 400.00

Sub-Total 1,000.00

19.3 Bronze Marker 1 pc. 8,000.00 8,000.00


XX Provision of Security Personnel
Three Security Guards ( 8 hours shift @ 200 php. per security per day) 150 days 600.00 90,000.00

XX Moving-out
Quantity = 1.00 Lot
Disposal of all rubbish, debris, refuse and surplus 1 lot 10,000.00
Demolization 1 lot 15,000.00