Awarded Cost Breakdown For 39rms at 2nd Floor

CORPORATE ENGINEERING DEPARTMENT
Project: Hotel Sogo Santolan

Subject: Awarded Cost Breakdown for Renovation of 39 Walk-in rooms @ 2nd Floor
Ref Purchase Order No. 8099 dated August 7, 2018
Date: August 1, 2018
Classifcation of Rooms: 2nd

Econo Room 6
Premium Room 17
Deluxe Room 13
Regency 2 3
Total Number of Rooms 39
Item
Description Unit Qty Unit Mat'l Unit Labor
No.
A. GENERAL REQUIREMENTS
1.10 Mobilization & Demobilization lot 1.00 120,000.00
1.20 Temporary Facilities/Barracks lot 1.00 60,000.00
1.30 Cleaning & Disposal lot 1.00 20,000.00
1.30 Security lot 1.00 10,000.00
1.40 Electrical and Water Consumption lot 1.00 18,000.00
B. ARCHITECTURAL WORKS
I. Econo Room 205
1.00 Ante & Main Room
Ceiling Finishes
1.0 Ceiling Repainting sq.m 7.43 132.00 108.00
Drop Ceiling - Paint Finish w/ 2" x 2"
2.0 Good Lumber for Ceiling Design w/ set 1.00 3,500.00 3,000.00
strip lights
Lighting Fixture - Drop light, 7W
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
Pinlights 3 Watts (Main Room),w/
4.0 set/s 2.00 550.00 150.00
Frosted Glass Diffuser
Pinlights 5 Watts (Foyer),w/ Frosted
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
Pinlight ( T&B-1pc.) - 7watts, with
6.0 set/s 1.00 750.00 150.00
Clear Glass diffuser
Wall Finishes
1.0 Repainting of Walls (Non Accent) sq.m 27.90 140.00 132.00
Corner Ledge in paint finish in 3/4 thk
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

Page 1
Item
No.
1.0 Repainting of Door & Jamb pc/s 1.00 750.00 750.00
Stainless Butterfly Hinges - 3pcs per
2.0 pc/s 3.00 200.00 55.00
door
Painting works
1.0 Cornice lm. 11.63 88.00 68.00
2.0 Baseboards lm. 6.99 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
Ceramic Floor Tiles (Granito Bone-
1.0 sq.m 7.43 750.00 200.00
400cmx400cm)
Amenities
Refurbishing of Bedbox w/ side table
(Replacement of Laminate & Edging)
1.0 set/s 1.00 4,000.00 2,500.00
-Incl Repainting;Installation of
Angular Support
2.0 Dresser mirror & frame replacement set/s 1.00 1,800.00 1,050.00
3.0 Dresser Table New Design set/s 1.00 2,500.00 1,050.00
4.0 Headboard - see details set/s 1.00 4,500.00 3,500.00
2.00 T & B
PVC Door with louver white including
1.0 pc/s 1.00 2,150.00 750.00
hardwares
Replacement wall tiles to
2.0 m² 11.02 880.00 200.00
300mmx600mm
Accent wall tiles mariwasa brand
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
Replacement floor tiles to
4.0 m² 1.93 580.00 200.00
300mmx300mm
5.0 Waterproofing works m² 3.12 350.00 150.00
6.0 Tissue Holder (OSM-Labor Only) pc/s 1.00 120.00
7.0 Ceiling Repainting m² 1.93 132.00 108.00
Wall Replacement - Ficem Board@
8.0 m²
T&B
8.0 6mm thk Mirror @ T & B sets 1.00 1,550.00 120.00
Replacement of Water Closet incl
9.0 set/s 1.00 650.00
Accessories (OSM-Labor Only)
Replacement of Lavatory incl
10.0 set/s 1.00 650.00
Replacement of Bidet (OSM-Labor
11.0 sets 1.00 150.00
Only)
Page 2
Item
No.
Replacement of Shower Head, Mixer
12.0 sets 1.00 650.00
& Spout (OSM-Labor Only)
Replacement of Lavatory Faucet
13.0 sets 1.00 150.00
(OSM-Labor Only)
Replacement of Floor Drain(OSM-
14.0 sets 1.00 150.00
Labor Only)
Installation of Grab Bar(OSM-Labor
15.0 sets 1.00 250.00
Only)
3.00 Dismantling Works

1.0 T & B Floor / Wall Tiles m² 16.19 150.00
2.0 T & B Fixtures set/s 1.00 500.00
3.0 Door and Jamb (T&B) set/s 1.00 250.00
4.0 Floor Tiles (Main Room) m² 7.43 150.00
5.0 Headboard (Main room) set/s 1.00 250.00
II. Econo Room 210

Ceiling Finishes
strip lights
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.80 88.00 68.00
2.0 Baseboards lm. 7.17 88.00 68.00
Page 3
Item
No.
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 7.93 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.02 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
9.0 set/s 1.00 650.00
10.0 set/s 1.00 650.00
11.0 sets 1.00 150.00
Only)
12.0 sets 1.00 650.00
13.0 sets 1.00 150.00
(OSM-Labor Only)
14.0 sets 1.00 150.00
Labor Only)
15.0 sets 1.00 250.00
Only)
Page 4
Item
No.
2.0 T & B Fixtures set/s 1.00 500.00
III. Econo Room 223

Ceiling Finishes
strip lights
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.97 88.00 68.00
2.0 Baseboards lm. 8.11 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.35 750.00 200.00
400cmx400cm)
Amenities
Page 5
Item
No.
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.02 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
9.0 set/s 1.00 650.00
10.0 set/s 1.00 650.00
11.0 sets 1.00 150.00
Only)
12.0 sets 1.00 650.00
13.0 sets 1.00 150.00
(OSM-Labor Only)
14.0 sets 1.00 150.00
Labor Only)
15.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
Page 6
Item
No.
IV. Econo Room 224

Ceiling Finishes
strip lights
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.88 88.00 68.00
2.0 Baseboards lm. 8.00 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.03 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
Page 7
Item
No.
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.43 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
9.0 set/s 1.00 650.00
10.0 set/s 1.00 650.00
11.0 sets 1.00 150.00
Only)
12.0 sets 1.00 650.00
13.0 sets 1.00 150.00
(OSM-Labor Only)
14.0 sets 1.00 150.00
Labor Only)
15.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
V. Econo Room 225

Ceiling Finishes
Page 8
Item
No.
Dropped Ceiling in Ribbon Grain
2.0 Laminate or Wood Stain w/ LED Strip set 1.00 3,500.00 3,000.00
Light
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

1.0 Door & Jamb Repainting pc/s 1.00 750.00 750.00
2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.42 88.00 68.00
2.0 Baseboards lm. 7.53 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 7.55 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
Page 9
Item
No.
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
9.0 set/s 1.00 650.00
10.0 set/s 1.00 650.00
11.0 sets 1.00 150.00
Only)
12.0 sets 1.00 650.00
13.0 sets 1.00 150.00
(OSM-Labor Only)
14.0 sets 1.00 150.00
Labor Only)
15.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
VI. Econo Room 230

Ceiling Finishes
Dropped Ceiling in Ribbon Grain
2.0 Laminate or Wood Stain w/ LED Strip set 1.00 3,500.00 3,000.00
Light
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
Page 10
Item
No.
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.71 88.00 68.00
2.0 Baseboards lm. 7.89 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 7.87 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.20 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
Page 11
Item
No.
4.0 m² 1.81 580.00 200.00
300mmx300mm
8.0 m²
T&B
9.0 set/s 1.00 650.00
10.0 set/s 1.00 650.00
11.0 sets 1.00 150.00
Only)
12.0 sets 1.00 650.00
13.0 sets 1.00 150.00
(OSM-Labor Only)
14.0 sets 1.00 150.00
Labor Only)
15.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
VII. Premium - Room 207

Ceiling Finishes
Dropped Ceiling in Paint Finish w/ 2"
2.0 x 2" Good Lumber for Ceiling set 1.00 5,000.00 4,000.00
Design,w/ LED Strip Light
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
Pinlights 5 Watts (Ante Room) w/
5.0 set/s 1.00 650.00 150.00
Page 12
Item
No.
6.0 set/s 1.00 750.00 150.00
Wall Finishes
1.0 Painting Walls (Non Accent) sq.m 32.99 140.00 132.00
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.75 88.00 68.00
2.0 Baseboards lm. 8.67 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.61 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
Headboard w/ fabric (Using Uratex
4.0 set/s 1.00 20,000.00 5,000.00
Foam & German Leatherette)
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
Page 13
Item
No.
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Headboard set/s 1.00 250.00
VIII. Premium - Room 208

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
Page 14
Item
No.
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 14.34 88.00 68.00
2.0 Baseboards lm. 9.26 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.07 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.27 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.82 580.00 200.00
300mmx300mm
8.0 m²
T&B
Page 15
Item
No.
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
VIX. Premium - Room 209

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares
Page 16
Item
No.
2.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.11 88.00 68.00
2.0 Baseboards lm. 8.03 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.17 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
Page 17
Item
No.
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
X. Premium - Room 211

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Page 18
Item
No.
Painting works
1.0 Cornice lm. 13.20 88.00 68.00
2.0 Baseboards lm. 8.12 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.29 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
Page 19
Item
No.
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XI. Premium - Room 212

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.17 88.00 68.00
2.0 Baseboards lm. 8.09 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Page 20
Item
No.
Floor Finishes
1.0 sq.m 8.25 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.43 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
6.0 Tissue Holder (OSM - labor Only) pc/s 1.00 120.00
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
Page 21
Item
No.
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XII. Premium - Room 214

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.97 88.00 68.00
2.0 Baseboards lm. 7.86 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 7.95 750.00 200.00
400cmx400cm)
Page 22
Item
No.
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.41 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

Page 23
Item
No.
2.0 T & B Fixtures set/s 1.00 500.00
XIII. Premium - Room 216

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 12.91 88.00 68.00
2.0 Baseboards lm. 7.84 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 8.46 750.00 200.00
400cmx400cm)
Amenities
Page 24
Item
No.
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.39 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
Page 25
Item
No.
XIV. Premium - Room 222

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.72 88.00 68.00
2.0 Baseboards lm. 8.63 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.39 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
Page 26
Item
No.
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XV. Premium - Room 226
Page 27
Item
No.
Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.72 88.00 68.00
2.0 Baseboards lm. 8.63 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.39 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
Page 28
Item
No.
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XVI. Premium - Room 227

Ceiling Finishes
Page 29
Item
No.
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.72 88.00 68.00
2.0 Baseboards lm. 8.63 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.39 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
Page 30
Item
No.
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XVII. Premium - Room 232

Ceiling Finishes
Page 31
Item
No.
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
Page 32
Item
No.
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XVIII. Premium - Room 233

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
Page 33
Item
No.
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
Page 34
Item
No.
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XIX. Premium - Room 234

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Page 35
Item
No.
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
Page 36
Item
No.
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XX. Premium - Room 237

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Page 37
Item
No.
Doors and Hardwares
3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
Page 38
Item
No.
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XXI. Premium - Room 238

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Page 39
Item
No.
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
Page 40
Item
No.
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XXII. Premium - Room 239

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.49 88.00 68.00
2.0 Baseboards lm. 8.38 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Page 41
Item
No.
Floor Finishes
1.0 sq.m 9.12 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.42 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.86 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
Page 42
Item
No.
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
XXIII. Premium - Room 241

Ceiling Finishes
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Doors and Hardwares

3.0 200.00 55.00
door pc/s 3.00
Painting works
1.0 Cornice lm. 13.89 88.00 68.00
2.0 Baseboards lm. 8.68 88.00 68.00
3.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 9.50 750.00 200.00
400cmx400cm)
Page 43
Item
No.
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
4.0 set/s 1.00 20,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 10.40 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.85 580.00 200.00
300mmx300mm
8.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

### T & B Floor / Wall Tiles m² 15.49 150.00
Page 44
Item
No.
2.0 T & B Fixtures set/s 1.00 500.00
XXIV. Deluxe - Room 201

Ceiling Finishes
Drop Ceiling -Paint Finish w/ 2" x 2"
2.0 set/s 1.00 5,000.00 4,000.00
Good Lumber for Ceiling Design
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Shelves in paint finish in 3/4 thk
plywood w/ 2 x 2 solid wood w/
3.0 set/s 1.00 4,500.00 2,500.00
image canvass sticker and backing 1/2
thk plywood
3/4" thk plywood for Accent Framing
4.0 of Mirror in Paint Finish w/ 4mm thk set/s 1.00 3,000.00 1,500.00
Mirror
Doors and Hardwares

Replacement of Door & Lockset (ante
1.0 2,350.00 750.00
room) pc/s 1.00
Repainting of Door & jamb (Main
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
1.0 Repainting of Baseboards lm. 13.03 88.00 68.00
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Page 45
Item
No.
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
Refurbishing of Cabinet, Including
2.0 set/s 1.00 1,500.00 1,500.00
repainting
Headboard,incl canvass image wall &
5.0 set/s 1.00 15,000.00 5,000.00
Ceiling,LED strip light
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
7.0 6mm thk Mirror @ T & B pcs 1.00 1,550.00 120.00
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
Page 46
Item
No.
16.0 sets 1.00 250.00
Only)
3.00 Dismantling & Chipping Works

2.0 T & B Fixtures set/s 1.00 500.00
4.0 Center Mouldings lm 13.78 5.00
5.0 Cornice lm 16.16 5.00
8.0 Wall Mirror w/ Frame set/s 1.00 50.00
XXV. Deluxe - Room 202

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
Page 47
Item
No.
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
Page 48
Item
No.
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXVI. Deluxe - Room 206

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Page 49
Item
No.
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
Page 50
Item
No.
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXVII. Deluxe - Room 215

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
Page 51
Item
No.
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.57 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
Page 52
Item
No.
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.35 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.22 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 17.11 5.00
XXVIII. Deluxe - Room 217
Page 53
Item
No.
Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
Page 54
Item
No.
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

Page 55
Item
No.
2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXIX. Deluxe - Room 221

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
Page 56
Item
No.
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.57 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.35 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.22 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
Page 57
Item
No.
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 17.11 5.00
XXX. Deluxe - Room 228

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Page 58
Item
No.
Doors and Hardwares
1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
Page 59
Item
No.
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXI. Deluxe - Room 231

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Page 60
Item
No.
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
Page 61
Item
No.
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXII. Deluxe - Room 235

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
Page 62
Item
No.
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
Page 63
Item
No.
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXIII. Deluxe - Room 236
Page 64
Item
No.
Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
Page 65
Item
No.
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

Page 66
Item
No.
2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXIV. Deluxe - Room 240

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
Page 67
Item
No.
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
Page 68
Item
No.
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXV. Deluxe - Room 242

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Page 69
Item
No.
Doors and Hardwares
1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
Page 70
Item
No.
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXVI. Deluxe - Room 243

Ceiling Finishes
2.0 set/s 1.00 5,000.00 4,000.00
3.0 set/s 1.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
6.0 set/s 1.00 750.00 150.00
Wall Finishes
2.0 set/s 1.00 1,000.00 500.00
plywood
Page 71
Item
No.
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Mirror
Doors and Hardwares

1.0 2,350.00 750.00
room) pc/s 1.00
2.0 750.00 750.00
door) pc/s 1.00
2.0 200.00 55.00
door pc/s 6.00
Painting works
2.0 ACU Mouldings lm. 1.00 88.00 68.00
Floor Finishes
1.0 sq.m 11.20 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,000.00 2,500.00
Angular Support
2.0 set/s 1.00 1,500.00 1,500.00
repainting
5.0 set/s 1.00 15,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 11.38 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
Page 72
Item
No.
4.0 m² 2.23 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 1.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
5.0 Cornice lm 16.16 5.00
XXXVII. Regency 2 - Room 203

Ceiling Finishes
2.0 set/s 1.00 7,500.00 5,000.00
3.0 set/s 4.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
Page 73
Item
No.
Pinlights 5 Watts (Foyer) w/ Frosted
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
Mirror
3.0 set/s 1.00 4,500.00 2,500.00
thk plywood
Display Painting in PTEX Material in
4.0 set/s 1.00 4,500.00 2,500.00
Latex Paint
Doors and Hardwares

1.0 Door & Jamb Repaint pc/s 1.00 750.00 750.00
2.0 200.00 55.00
door pc/s 3.00
repalcement of Door stopper (Main &
3.0 120.00 55.00
T&B) pc/s 2.00
Painting works
1.0 ACU Mouldings lm. 1.00 88.00 68.00
2.0 Baseboards lm. 14.89 88.00 68.00
Floor Finishes
1.0 sq.m 18.81 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,500.00 2,500.00
Angular Support
4.0 Dinnete Chair (OSM) set/s 4.00
5.0 Dinnete Counter in New Design set/s 1.00 3,000.00 1,200.00
Page 74
Item
No.
Refurbishing of Cabinet/Closet, Incl.
6.0 Replacement of Laminates and set/s 1.00 5,000.00 2,500.00
Repainting
7.0 set/s 1.00 25,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 13.69 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.83 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 2.00 250.00
Only)
17.0 Bathub - Contour Buffing sets 1.00 4,500.00 3,000.00
18.0 Rechrome Towel Rack sets 1.00 500.00

2.0 T & B Fixtures set/s 1.00 500.00
Page 75
Item
No.
6.0 Wall Mirror set/s 1.00 100.00
7.0 Ceiling Mirror set/s 1.00 100.00
8.0 Cornice lm 18.96 5.00
9.0 Bathub set/s 1.00 1,000.00
11.0 Towel Rack sets 1.00 50.00
XXXVIII. Regency 2 - Room 204

Ceiling Finishes
2.0 set/s 1.00 7,500.00 5,000.00
3.0 set/s 4.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
Mirror
3.0 set/s 1.00 4,500.00 2,500.00
Latex Paint
Doors and Hardwares

2.0 200.00 55.00
door pc/s 3.00
3.0 120.00 55.00
T&B) pc/s 2.00
Painting works
1.0 ACU Mouldings lm. 1.00 88.00 68.00
2.0 Baseboards lm. 15.88 88.00 68.00
Floor Finishes
1.0 sq.m 18.83 750.00 200.00
400cmx400cm)
Page 76
Item
No.
Amenities
1.0 set/s 1.00 4,500.00 2,500.00
Angular Support
Repainting
7.0 set/s 1.00 25,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 13.72 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.84 580.00 200.00
300mmx300mm
9.0 m²
T&B
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
Page 77
Item
No.
16.0 sets 2.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
8.0 Cornice lm 19.95 5.00
9.0 Bathub set/s 1.00 1,000.00
XXXIX. Regency 2 - Room 220

Ceiling Finishes
2.0 set/s 1.00 7,500.00 5,000.00
3.0 set/s 4.00 3,000.00 150.00
(Dresser)
4.0 set/s 2.00 550.00 150.00
5.0 set/s 1.00 650.00 150.00
Glass Diffuser
6.0 set/s 1.00 750.00 150.00
Wall Finishes
Mirror
3.0 set/s 1.00 4,500.00 2,500.00
Latex Paint
Doors and Hardwares

Page 78
Item
No.
2.0 200.00 55.00
door pc/s 3.00
3.0 120.00 55.00
T&B) pc/s 2.00
Painting works
1.0 ACU Mouldings lm. 1.00 88.00 68.00
2.0 Baseboards lm. 15.88 88.00 68.00
Floor Finishes
1.0 sq.m 18.83 750.00 200.00
400cmx400cm)
Amenities
1.0 set/s 1.00 4,500.00 2,500.00
Angular Support
Repainting
7.0 set/s 1.00 25,000.00 5,000.00
2.00 T & B
1.0 pc/s 1.00 2,150.00 750.00
hardwares
2.0 m² 13.72 880.00 200.00
300mmx600mm
3.0 m² 3.24 680.00 200.00
30x30 ( 36pcs ) per T&B
4.0 m² 1.84 580.00 200.00
300mmx300mm
9.0 m²
T&B
Page 79
Item
No.
10.0 set/s 1.00 650.00
11.0 set/s 1.00 650.00
12.0 sets 1.00 150.00
Only)
13.0 sets 1.00 650.00
14.0 sets 1.00 150.00
(OSM-Labor Only)
15.0 sets 1.00 150.00
Labor Only)
16.0 sets 2.00 250.00
Only)

2.0 T & B Fixtures set/s 1.00 500.00
4.0 Center Mouldings and ACU Mouldings lm 18.42 5.00
8.0 Cornice lm 19.95 5.00
9.0 Bathub set/s 1.00 1,000.00
C. Others
Page 80
Item
No.
Electrical Works (Rewiring &

relocation/ adjustment & installation.
of RCP & TV, replacement of outlet &
switch) incl wiring for speaker
surround jack w/ platform, installation
w/ blank plate cover w/ 6 pins push
button switch, 2 power supply; SDB
1.0 rms 39.00 7,000.00 4,000.00
wiring & chipping works; Installation
of TV bracket/hair dryer; RCA
connector to TV incl. opening;
installation of convenience outlet at
dinette area. (NOTE: Lightings (GE) &
Outlet (Panasonic) & USB Port w/
Plates incl Installation)
Consider 5.96 mtrs or 2 pcs of

Gypsumboard for wall & Ceiling for
2.0 Ante & main room,since the existing sq.m 232.44 158.00 88.00
wall are in good condition, only
damaged to be replaced
Direct Cost w/out OSM

Profit
Admin Cost
Total Cost for General Requirements
Vat 12%
Total Amount w/o OSM
Vat inclusive
Cost per Room w/o OSM rms 39.00
Contractor's / Authorized Representative's Signature:
Prpepared By: G.B. CAMAYRA CONSTRUCTION
Date: August 1, 2018
Page 81
Total Material Total Labor Total Amount
- 228,000.00 228,000.00
120,000.00 120,000.00
60,000.00 60,000.00
20,000.00 20,000.00
10,000.00 10,000.00
18,000.00 18,000.00
.
3,030,056.21 1,578,238.39 4,608,294.60
54,397.40 32,665.54 87,062.95
980.76 802.44 1,783.20
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
3,906.34 3,683.12 7,589.45
1,000.00 500.00 1,500.00
- - -
- - -
Page 82
750.00 750.00 1,500.00

600.00 165.00 765.00
- - -
1,023.09 790.57 1,813.66

614.68 474.98 1,089.66
88.00 68.00 156.00
- - -
5,572.50 1,486.00 7,058.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,694.08 2,203.20 11,897.28
2,203.20 648.00 2,851.20
1,119.40 386.00 1,505.40

1,090.60 467.40 1,558.00
- 120.00 120.00
254.76 208.44 463.20
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
Page 83
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,427.90 2,427.90
- 500.00 500.00
- 250.00 250.00
- 1,114.50 1,114.50
- 250.00 250.00
55,249.86 33,302.68 88,552.54
1,046.76 856.44 1,903.20
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,300.80 4,055.04 8,355.84
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,126.40 870.40 1,996.80

630.96 487.56 1,118.52
Page 84
88.00 68.00 156.00
- - -
5,947.50 1,586.00 7,533.50
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,694.08 2,203.20 11,897.28
2,203.20 648.00 2,851.20
1,073.00 370.00 1,443.00

1,044.96 447.84 1,492.80
- 120.00 120.00
244.20 199.80 444.00
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
Page 85
- - -
- 2,415.90 2,415.90
- 500.00 500.00
- 250.00 250.00
- 1,189.50 1,189.50
- 250.00 250.00
55,790.17 33,632.82 89,422.99
1,102.20 901.80 2,004.00
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,357.92 4,108.90 8,466.82
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,141.36 881.96 2,023.32

713.68 551.48 1,265.16
88.00 68.00 156.00
- - -
6,262.50 1,670.00 7,932.50
- - -
- - -
Page 86
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,694.08 2,203.20 11,897.28
2,203.20 648.00 2,851.20
1,080.54 372.60 1,453.14

1,050.77 450.33 1,501.10
- 120.00 120.00
245.92 201.20 447.12
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,417.85 2,417.85
- 500.00 500.00
- 250.00 250.00
- 1,252.50 1,252.50
Page 87
- 250.00 250.00
54,941.32 33,237.12 88,178.44
1,059.96 867.24 1,927.20
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,327.34 4,080.07 8,407.41
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,133.35 875.77 2,009.12

704.18 544.14 1,248.31
88.00 68.00 156.00
- - -
6,022.50 1,606.00 7,628.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00
Page 88
2,500.00 1,050.00 3,550.00

4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,178.75 2,086.08 11,264.83
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,049.72 449.88 1,499.60
- 120.00 120.00
245.52 200.88 446.40
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,329.56 2,329.56
- 500.00 500.00
- 250.00 250.00
- 1,204.50 1,204.50
- 250.00 250.00
54,257.25 32,796.49 87,053.74
996.60 815.40 1,812.00
Page 89
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,172.45 3,934.02 8,106.47
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,092.78 844.42 1,937.21

662.64 512.04 1,174.68
88.00 68.00 156.00
- - -
5,662.50 1,510.00 7,172.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
Page 90
9,166.08 2,083.20 11,249.28
2,203.20 648.00 2,851.20
1,073.00 370.00 1,443.00

1,045.80 448.20 1,494.00
- 120.00 120.00
244.20 199.80 444.00
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,325.90 2,325.90
- 500.00 500.00
- 250.00 250.00
- 1,132.50 1,132.50
- 250.00 250.00
54,451.91 32,975.26 87,427.17
1,038.71 849.85 1,888.56
3,500.00 3,000.00 6,500.00
3,000.00 150.00 3,150.00
Page 91
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,270.56 4,026.53 8,297.09
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,118.48 864.28 1,982.76

694.23 536.45 1,230.68
88.00 68.00 156.00
- - -
5,901.75 1,573.80 7,475.55
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
4,500.00 3,500.00 8,000.00
- - -
- - -
2,150.00 750.00 2,900.00
8,973.89 2,039.52 11,013.41
2,203.20 648.00 2,851.20
Page 92
1,049.22 361.80 1,411.02

1,025.08 439.32 1,464.40
- 120.00 120.00
238.79 195.37 434.16
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,286.99 2,286.99
- 500.00 500.00
- 250.00 250.00
- 1,180.35 1,180.35
- 250.00 250.00
72,870.15 36,378.00 109,248.15
1,136.12 929.56 2,065.68
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
Page 93
750.00 150.00 900.00

- - -
- - -
4,618.66 4,354.73 8,973.39
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,209.65 934.73 2,144.38

762.96 589.56 1,352.52
88.00 68.00 156.00
- - -
6,457.50 1,722.00 8,179.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,170.30 2,084.16 11,254.46
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,049.44 449.76 1,499.20
- 120.00 120.00
Page 94
245.52 200.88 446.40

- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,328.12 2,328.12
- 500.00 500.00
- 250.00 250.00
- 1,291.50 1,291.50
- 250.00 250.00
73,402.43 36,778.46 110,180.89
1,197.50 979.78 2,177.28
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,816.56 4,541.33 9,357.89
Page 95
1,000.00 500.00 1,500.00

- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,261.48 974.78 2,236.26

814.70 629.54 1,444.25
88.00 68.00 156.00
- - -
6,802.50 1,814.00 8,616.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,041.47 2,054.88 11,096.35
2,203.20 648.00 2,851.20
1,055.60 364.00 1,419.60

1,031.17 441.93 1,473.10
- 120.00 120.00
240.24 196.56 436.80
- - -
1,550.00 120.00 1,670.00
Page 96
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,300.16 2,300.16
- 500.00 500.00
- 250.00 250.00
- 1,360.50 1,360.50
- 250.00 250.00
72,152.88 35,887.51 108,040.39
1,078.44 882.36 1,960.80
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,405.63 4,153.88 8,559.51
1,000.00 500.00 1,500.00
- - -
- - -
Page 97
750.00 750.00 1,500.00

600.00 165.00 765.00
- - -
1,153.86 891.62 2,045.47

706.55 545.97 1,252.52
88.00 68.00 156.00
- - -
6,127.50 1,634.00 7,761.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,166.08 2,083.20 11,249.28
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,049.30 449.70 1,499.00
- 120.00 120.00
245.52 200.88 446.40
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
Page 98
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,327.40 2,327.40
- 500.00 500.00
- 250.00 250.00
- 1,225.50 1,225.50
- 250.00 250.00
72,301.59 35,981.02 108,282.60
1,094.02 895.10 1,989.12
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,434.86 4,181.44 8,616.31
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
Page 99
1,161.51 897.53 2,059.04

714.30 551.96 1,266.25
88.00 68.00 156.00
- - -
6,216.00 1,657.60 7,873.60
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,166.08 2,083.20 11,249.28
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,049.30 449.70 1,499.00
- 120.00 120.00
245.52 200.88 446.40
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
Page 100
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,327.40 2,327.40
- 500.00 500.00
- 250.00 250.00
- 1,243.20 1,243.20
- 250.00 250.00
72,265.14 35,955.78 108,220.92
1,089.00 891.00 1,980.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,426.13 4,173.21 8,599.33
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,159.22 895.76 2,054.99

711.48 549.78 1,261.26
88.00 68.00 156.00
Page 101
- - -
6,187.50 1,650.00 7,837.50
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,176.64 2,085.60 11,262.24
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,049.65 449.85 1,499.50
- 120.00 120.00
245.52 200.88 446.40
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
Page 102
- 250.00 250.00
- - -
- - -
- 2,329.20 2,329.20
- 500.00 500.00
- 250.00 250.00
- 1,237.50 1,237.50
- 250.00 250.00
71,872.59 35,715.55 107,588.15
1,049.40 858.60 1,908.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,358.26 4,109.21 8,467.47
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,141.45 882.03 2,023.48

691.94 534.68 1,226.63
88.00 68.00 156.00
- - -
5,962.50 1,590.00 7,552.50
Page 103
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,159.74 2,081.76 11,241.50
2,203.20 648.00 2,851.20
1,075.90 371.00 1,446.90

1,047.34 448.86 1,496.20
- 120.00 120.00
244.86 200.34 445.20
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,325.57 2,325.57
Page 104
- 500.00 500.00
- 250.00 250.00
- 1,192.50 1,192.50
- 250.00 250.00
72,273.37 35,915.26 108,188.63
1,117.25 914.11 2,031.36
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,337.76 4,089.89 8,427.65
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,136.08 877.88 2,013.96

690.18 533.32 1,223.51
88.00 68.00 156.00
- - -
6,348.00 1,692.80 8,040.80
- - -
- - -
Page 105
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,140.74 2,077.44 11,218.18
2,203.20 648.00 2,851.20
1,073.00 370.00 1,443.00

1,044.96 447.84 1,492.80
- 120.00 120.00
244.20 199.80 444.00
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,321.58 2,321.58
- 500.00 500.00
- 250.00 250.00
Page 106
- 1,269.60 1,269.60
- 250.00 250.00
-
73,550.22 36,726.40 110,276.62
1,240.01 1,014.55 2,254.56
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,611.26 4,347.76 8,959.03
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,207.71 933.23 2,140.94

759.35 586.77 1,346.12
88.00 68.00 156.00
- - -
7,045.50 1,878.80 8,924.30
- - -
- - -
4,000.00 2,500.00 6,500.00
Page 107
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,172.42 2,084.64 11,257.06
2,203.20 648.00 2,851.20
1,078.22 371.80 1,450.02

1,049.16 449.64 1,498.80
- 120.00 120.00
245.39 200.77 446.16
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,328.33 2,328.33
- 500.00 500.00
- 250.00 250.00
- 1,409.10 1,409.10
- 250.00 250.00
73,550.22 36,726.40 110,276.62
Page 108
1,240.01 1,014.55 2,254.56
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,611.26 4,347.76 8,959.03
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,207.71 933.23 2,140.94

759.35 586.77 1,346.12
88.00 68.00 156.00
- - -
7,045.50 1,878.80 8,924.30
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
Page 109
- - -
- - -
2,150.00 750.00 2,900.00
9,172.42 2,084.64 11,257.06
2,203.20 648.00 2,851.20
1,078.22 371.80 1,450.02

1,049.16 449.64 1,498.80
- 120.00 120.00
245.39 200.77 446.16
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,328.33 2,328.33
- 500.00 500.00
- 250.00 250.00
- 1,409.10 1,409.10
- 250.00 250.00
73,550.22 36,726.40 110,276.62
1,240.01 1,014.55 2,254.56
Page 110
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,611.26 4,347.76 8,959.03
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,207.71 933.23 2,140.94

759.35 586.77 1,346.12
88.00 68.00 156.00
- - -
7,045.50 1,878.80 8,924.30
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
Page 111
2,150.00 750.00 2,900.00
9,172.42 2,084.64 11,257.06
2,203.20 648.00 2,851.20
1,078.22 371.80 1,450.02

1,049.16 449.64 1,498.80
- 120.00 120.00
245.39 200.77 446.16
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,328.33 2,328.33
- 500.00 500.00
- 250.00 250.00
- 1,409.10 1,409.10
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
Page 112
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
Page 113
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34

1,046.43 448.47 1,494.90
- 120.00 120.00
244.60 200.12 444.72
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
Page 114
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34
Page 115
1,046.43 448.47 1,494.90

- 120.00 120.00
244.60 200.12 444.72
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
Page 116
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34

1,046.43 448.47 1,494.90
- 120.00 120.00
244.60 200.12 444.72
- - -
Page 117
1,550.00 120.00 1,670.00

- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
Page 118
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34

1,046.43 448.47 1,494.90
- 120.00 120.00
244.60 200.12 444.72
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
Page 119
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
Page 120
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34

1,046.43 448.47 1,494.90
- 120.00 120.00
244.60 200.12 444.72
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
Page 121
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
73,186.70 36,493.38 109,680.08
1,203.58 984.74 2,188.32
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,532.30 4,273.32 8,805.62
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,187.03 917.25 2,104.28

737.35 569.77 1,307.12
88.00 68.00 156.00
Page 122
- - -
6,838.50 1,823.60 8,662.10
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,172.42 2,084.64 11,257.06
2,203.20 648.00 2,851.20
1,078.80 372.00 1,450.80

1,050.00 450.00 1,500.00
- 120.00 120.00
245.52 200.88 446.40
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
Page 123
- 250.00 250.00
- - -
- - -
- 2,328.48 2,328.48
- 500.00 500.00
- 250.00 250.00
- 1,367.70 1,367.70
- 250.00 250.00
73,690.54 36,828.96 110,519.50
1,254.00 1,026.00 2,280.00
5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
4,665.36 4,398.77 9,064.13
1,000.00 500.00 1,500.00
- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
- - -
1,221.88 944.18 2,166.06

763.93 590.31 1,354.24
88.00 68.00 156.00
- - -
7,125.00 1,900.00 9,025.00
Page 124
- - -
- - -
4,000.00 2,500.00 6,500.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
20,000.00 5,000.00 25,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,153.41 2,080.32 11,233.73
2,203.20 648.00 2,851.20
1,074.74 370.60 1,445.34

1,046.43 448.47 1,494.90
- 120.00 120.00
244.60 200.12 444.72
- - -
1,550.00 120.00 1,670.00
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- - -
- - -
- 2,324.19 2,324.19
Page 125
- 500.00 500.00
- 250.00 250.00
- 1,425.00 1,425.00
- 250.00 250.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
Page 126
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
Page 127
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
Page 128
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
Page 129
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
Page 130
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
Page 131
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,975.91 45,322.18 129,298.10
1,527.50 1,249.78 2,777.28

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
Page 132
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,747.95 5,419.50 11,167.45
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,157.20 894.20 2,051.40
88.00 68.00 156.00
- - -
- - -
8,679.00 2,314.40 10,993.40
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
Page 133
15,000.00 5,000.00 20,000.00

- - -
- - -
2,150.00 750.00 2,900.00
9,991.87 2,270.88 12,262.75
2,203.20 648.00 2,851.20
1,286.44 443.60 1,730.04

1,201.97 515.13 1,717.10
- 120.00 120.00
1,550.00 120.00 1,670.00
292.78 239.54 532.32
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,521.86 2,521.86
- 500.00 500.00
- 250.00 250.00
- 45.96 45.96
85.54 85.54
- 250.00 250.00
- 1,735.80 1,735.80
- 50.00 50.00
83,356.83 44,878.89 128,235.72
Page 134
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
Page 135
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
Page 136
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,975.91 45,322.18 129,298.10
1,527.50 1,249.78 2,777.28

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,747.95 5,419.50 11,167.45
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
Page 137
1,157.20 894.20 2,051.40

88.00 68.00 156.00
- - -
- - -
8,679.00 2,314.40 10,993.40
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
9,991.87 2,270.88 12,262.75
2,203.20 648.00 2,851.20
1,286.44 443.60 1,730.04

1,201.97 515.13 1,717.10
- 120.00 120.00
1,550.00 120.00 1,670.00
292.78 239.54 532.32
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
Page 138
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,521.86 2,521.86
- 500.00 500.00
- 250.00 250.00
- 45.96 45.96
85.54 85.54
- 250.00 250.00
- 1,735.80 1,735.80
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
Page 139
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
Page 140
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
Page 141
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
Page 142
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
Page 143
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
Page 144
15,000.00 5,000.00 20,000.00

- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
Page 145
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
Page 146
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
Page 147
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
Page 148
1,146.73 886.11 2,032.84

88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
Page 149
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
Page 150
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
Page 151
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
83,356.83 44,878.89 128,235.72
1,478.53 1,209.71 2,688.24

5,000.00 4,000.00 9,000.00
3,000.00 150.00 3,150.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
5,429.76 5,119.49 10,549.25
1,000.00 500.00 1,500.00
Page 152
4,500.00 2,500.00 7,000.00
3,000.00 1,500.00 4,500.00
- - -
- - -
2,350.00 750.00 3,100.00
750.00 750.00 1,500.00
1,200.00 330.00 1,530.00

- - -
- - -
1,146.73 886.11 2,032.84
88.00 68.00 156.00
- - -
- - -
8,400.75 2,240.20 10,640.95
- - -
- - -
4,000.00 2,500.00 6,500.00
1,500.00 1,500.00 3,000.00
1,800.00 1,050.00 2,850.00

2,500.00 1,050.00 3,550.00
15,000.00 5,000.00 20,000.00
- - -
- - -
2,150.00 750.00 2,900.00
10,017.22 2,276.64 12,293.86
2,203.20 648.00 2,851.20
Page 153
1,292.24 445.60 1,737.84

1,206.31 516.99 1,723.30
- 120.00 120.00
1,550.00 120.00 1,670.00
294.10 240.62 534.72
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 250.00 250.00
- 2,527.68 2,527.68
- 500.00 500.00
- 250.00 250.00
- 68.90 68.90
80.80 80.80
- 250.00 250.00
- 1,680.15 1,680.15
- 50.00 50.00
127,303.97 59,868.41 187,172.39
2,482.52 2,031.16 4,513.68

7,500.00 5,000.00 12,500.00
12,000.00 600.00 12,600.00
1,100.00 300.00 1,400.00
Page 154
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
6,370.90 6,006.84 12,377.74
3,000.00 1,500.00 4,500.00
4,500.00 2,500.00 7,000.00
4,500.00 2,500.00 7,000.00

- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
240.00 110.00 350.00

- - -
- - -
88.00 68.00 156.00
1,310.58 1,012.72 2,323.31
- - -
- - -
14,105.25 3,761.40 17,866.65
- - -
- - -
4,500.00 2,500.00 7,000.00
1,880.00 1,050.00 2,930.00

2,500.00 1,050.00 3,550.00
- - -
3,000.00 1,200.00 4,200.00
Page 155
5,000.00 2,500.00 7,500.00
25,000.00 5,000.00 30,000.00

- - -
- - -
2,150.00 750.00 2,900.00
12,046.85 2,737.92 14,784.77
2,203.20 648.00 2,851.20
1,063.72 366.80 1,430.52

1,560.62 668.84 2,229.45
- 120.00 120.00
1,550.00 120.00 1,670.00
402.34 329.18 731.52
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 500.00 500.00
4,500.00 3,000.00 7,500.00
- 500.00 500.00
- - -
- - -
- 2,814.54 2,814.54
- 500.00 500.00
- 250.00 250.00
- 87.16 87.16
- 5.00 5.00
Page 156
- 100.00 100.00
- 100.00 100.00
94.81 94.81
1,000.00 1,000.00
- 2,821.05 2,821.05
50.00 50.00
122,834.29 57,595.00 180,429.29
2,485.30 2,033.42 4,518.72

7,500.00 5,000.00 12,500.00
12,000.00 600.00 12,600.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
6,703.87 6,320.79 13,024.67
3,000.00 1,500.00 4,500.00
4,500.00 2,500.00 7,000.00

- - -
- - -
750.00 750.00 1,500.00
600.00 165.00 765.00
240.00 110.00 350.00

- - -
- - -
88.00 68.00 156.00
1,397.79 1,080.11 2,477.90
- - -
- - -
14,121.00 3,765.60 17,886.60
Page 157
- - -
- - -
4,500.00 2,500.00 7,000.00
1,880.00 1,050.00 2,930.00

2,500.00 1,050.00 3,550.00
- - -
3,000.00 1,200.00 4,200.00
5,000.00 2,500.00 7,500.00
25,000.00 5,000.00 30,000.00

- - -
- - -
2,150.00 750.00 2,900.00
12,072.19 2,743.68 14,815.87
2,203.20 648.00 2,851.20
1,069.52 368.80 1,438.32

1,119.76 479.90 1,599.66
- 120.00 120.00
1,550.00 120.00 1,670.00
403.66 330.26 733.92
- - -
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
Page 158
- 500.00 500.00
4,500.00 3,000.00 7,500.00
- 500.00 500.00
- - -
- - -
- 2,820.36 2,820.36
- 500.00 500.00
- 250.00 250.00
- 92.11 92.11
- 5.00 5.00
- 100.00 100.00
- 100.00 100.00
99.76 99.76
1,000.00 1,000.00
- 2,824.20 2,824.20
50.00 50.00
122,834.29 57,595.00 180,429.29
2,485.30 2,033.42 4,518.72

7,500.00 5,000.00 12,500.00
12,000.00 600.00 12,600.00
1,100.00 300.00 1,400.00
650.00 150.00 800.00
750.00 150.00 900.00

- - -
- - -
6,703.87 6,320.79 13,024.67
3,000.00 1,500.00 4,500.00
4,500.00 2,500.00 7,000.00

- - -
- - -
750.00 750.00 1,500.00
Page 159
600.00 165.00 765.00
240.00 110.00 350.00

- - -
- - -
88.00 68.00 156.00
1,397.79 1,080.11 2,477.90
- - -
- - -
14,121.00 3,765.60 17,886.60
- - -
- - -
4,500.00 2,500.00 7,000.00
1,880.00 1,050.00 2,930.00

2,500.00 1,050.00 3,550.00
- - -
3,000.00 1,200.00 4,200.00
5,000.00 2,500.00 7,500.00
25,000.00 5,000.00 30,000.00

- - -
- - -
2,150.00 750.00 2,900.00
12,072.19 2,743.68 14,815.87
2,203.20 648.00 2,851.20
1,069.52 368.80 1,438.32

1,119.76 479.90 1,599.66
- 120.00 120.00
1,550.00 120.00 1,670.00
403.66 330.26 733.92
- - -
Page 160
- 650.00 650.00
- 650.00 650.00
- 150.00 150.00
- 650.00 650.00
- 150.00 150.00
- 150.00 150.00
- 500.00 500.00
4,500.00 3,000.00 7,500.00
- 500.00 500.00
- - -
- - -
- 2,820.36 2,820.36
- 500.00 500.00
- 250.00 250.00
- 92.11 92.11
- 5.00 5.00
- 100.00 100.00
- 100.00 100.00
99.76 99.76
1,000.00 1,000.00
- 2,824.20 2,824.20
50.00 50.00
309,725.52 176,454.72 486,180.24
Page 161
273,000.00 156,000.00 429,000.00
36,725.52 20,454.72 57,180.24
3,339,781.73 1,754,693.11 5,094,474.84

764,171.23
234,784.05
228,000.00
758,569.89
7,080,000.00
181,538.46
G.B. CAMAYRA CONSTRUCTION
August 1, 2018
Page 162
XXIX. Deluxe - Room 221 ###
Ceiling Finishes
1.0 Ceiling Repainting sq.m 11.57
###
2.0 Drop Ceiling -Paint Finish w/ 2" x 2" Good Lumber for Ceiling Design set/s 1.00
###
3.0 Lighting Fixture - Drop light, 7W (Dresser) set/s 1.00
###
4.0 Pinlights 3 Watts (Main Room),w/ Frosted Glass Diffuser set/s 2.00
###
5.0 Pinlights 5 Watts (Ante Room) w/ Frosted Glass Diffuser set/s 1.00
###
6.0 Pinlight ( T&B-1pc.) - 7watts, with Clear Glass diffuser set/s 1.00
###
###
Wall Finishes ###
1.0 Painting Walls (Non Accent) sq.m 41.06
###
2.0 Corner Ledge in paint finish in 3/4 thk plywood set/s 1.00
###
Shelves in paint finish in 3/4 thk plywood w/ 2 x 2 solid wood w/ image
3.0 set/s 1.00
###
canvass sticker and backing 1/2 thk plywood
3/4" thk plywood for Accent Framing of Mirror in Paint Finish w/ 4mm
4.0 set/s 1.00
###
thk Mirror
###
Doors and Hardwares ###
1.0 Replacement of Door & Lockset (ante room) pc/s ###
1.00
2.0 Repainting of Door & jamb (Main door) pc/s ###
1.00
2.0 Stainless Butterfly Hinges - 3pcs per door pc/s ###
6.00
###
Painting works ###
1.0 Repainting of Baseboards lm. 13.15
###
2.0 ACU Mouldings lm. 1.00
###
###
Floor Finishes ###
1.0 Ceramic Floor Tiles (Granito Bone-400cmx400cm) sq.m 11.57
###
###
Amenities ###
Refurbishing of Bedbox w/ side table (Replacement of Laminate &
1.0 set/s 1.00
###
Edging) -Incl Repainting;Installation of Angular Support
2.0 Refurbishing of Cabinet, Including repainting set/s 1.00
###
3.0 Dresser mirror & frame replacement set/s 1.00
###
4.0 Dresser Table New Design set/s 1.00
###
5.0 Headboard,incl canvass image wall & Ceiling,LED strip light set/s 1.00
###
###
2.00 T & B ###
1.0 PVC Door with louver white including hardwares pc/s 1.00
###
2.0 Replacement wall tiles to 300mmx600mm m² 11.35
###
3.0 Accent wall tiles mariwasa brand 30x30 ( 36pcs ) per T&B m² 3.24
###
4.0 Replacement floor tiles to 300mmx300mm m² 2.22
###
5.0 Waterproofing works m² 3.43
###
6.0 Tissue Holder (OSM-Labor Only) pc/s ###
1.00
7.0 6mm thk Mirror @ T & B pcs 1.00
###
8.0 Ceiling Repainting m² 2.22
###
9.0 Wall Replacement - Ficem Board@ T&B m² ###
10.0 Replacement of Water Closet incl Accessories (OSM-Labor Only) set/s 1.00
###
11.0 Replacement of Lavatory incl Accessories (OSM-Labor Only) set/s 1.00
###
12.0 Replacement of Bidet (OSM-Labor Only) sets 1.00
###
13.0 Replacement of Shower Head, Mixer & Spout (OSM-Labor Only) sets 1.00
###
14.0 Replacement of Lavatory Faucet (OSM-Labor Only) sets 1.00
###
15.0 Replacement of Floor Drain(OSM-Labor Only) sets 1.00
###
16.0 Installation of Grab Bar(OSM-Labor Only) sets 1.00
###

1.0 T & B Floor / Wall Tiles m² 16.81
###
2.0 T & B Fixtures set/s 1.00
###
3.0 Door and Jamb (T&B) set/s 1.00
###
4.0 Center Mouldings lm 9.19
###
5.0 Cornice lm 17.11
###
6.0 Headboard set/s 1.00
###
7.0 Floor Tiles (Main Room) m² 11.57
###
8.0 Wall Mirror w/ Frame set/s 1.00
###

Awarded Cost Breakdown For 39rms at 2nd Floor

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Awarded Cost Breakdown For 39rms at 2nd Floor

Загружено:

Авторское право:

Доступные форматы

CORPORATE ENGINEERING DEPARTMENT

Project: Hotel Sogo Santolan

Classifcation of Rooms: 2nd

Doors and Hardwares

3.00 Dismantling Works

II. Econo Room 210

Doors and Hardwares

III. Econo Room 223

Doors and Hardwares

3.00 Dismantling Works

IV. Econo Room 224

Doors and Hardwares

3.00 Dismantling Works

V. Econo Room 225

Doors and Hardwares

3.00 Dismantling Works

VI. Econo Room 230

Doors and Hardwares

3.00 Dismantling Works

VII. Premium - Room 207

Doors and Hardwares

4.00 Dismantling Works

VIII. Premium - Room 208

Doors and Hardwares

3.00 Dismantling Works

VIX. Premium - Room 209

Doors and Hardwares

3.00 Dismantling Works

X. Premium - Room 211

Doors and Hardwares

3.00 Dismantling Works

XI. Premium - Room 212

Doors and Hardwares

3.00 Dismantling Works

XII. Premium - Room 214

Doors and Hardwares

3.00 Dismantling Works

XIII. Premium - Room 216

Doors and Hardwares

3.00 Dismantling Works

XIV. Premium - Room 222

Doors and Hardwares

3.00 Dismantling Works

XV. Premium - Room 226

Doors and Hardwares

3.00 Dismantling Works

XVI. Premium - Room 227

Doors and Hardwares

3.00 Dismantling Works

XVII. Premium - Room 232

Doors and Hardwares

3.00 Dismantling Works

XVIII. Premium - Room 233

Doors and Hardwares

3.00 Dismantling Works

XIX. Premium - Room 234

Doors and Hardwares

3.00 Dismantling Works

XX. Premium - Room 237

3.00 Dismantling Works

XXI. Premium - Room 238

Doors and Hardwares

3.00 Dismantling Works